AG˹ٷ

STOCK TITAN

First Commerce Bancorp, Inc. ReportsFirst Quarter 2025 Results

Rhea-AI Impact
(No impact)
Rhea-AI Sentiment
(Negative)
Tags

First Commerce Bancorp (OTC: CMRB) reported Q1 2025 net income of $1.7 million ($0.08 per share), up from $1.2 million ($0.05 per share) in Q1 2024. Total assets increased 2.0% to $1.58 billion, with deposits growing 8.8% year-over-year to $1.20 billion.

Key highlights include a thirteen basis point increase in net interest margin to 2.33%, improved return on assets to 0.44%, and book value per share growth to $8.47. The company continued its stock repurchase plan, buying back 653,000 shares at approximately $6.23 per share.

Notable challenges include a $21.0 million loan moving to non-accrual status, though remediation is expected in Q2 2025. Total non-accrual loans reached $37.9 million (3.02% of gross loans). The allowance for credit losses stands at $14.8 million, representing 1.18% of gross loans.

First Commerce Bancorp (OTC: CMRB) ha riportato un utile netto nel primo trimestre 2025 di 1,7 milioni di dollari (0,08 dollari per azione), in aumento rispetto a 1,2 milioni di dollari (0,05 dollari per azione) nel primo trimestre 2024. Gli attivi totali sono cresciuti del 2,0% raggiungendo 1,58 miliardi di dollari, con depositi in aumento dell'8,8% su base annua a 1,20 miliardi di dollari.

I punti salienti includono un incremento di tredici punti base nel margine di interesse netto, arrivato al 2,33%, un miglioramento del rendimento degli attivi al 0,44% e una crescita del valore contabile per azione a 8,47 dollari. La società ha proseguito il piano di riacquisto azionario, ricomprando 653.000 azioni a circa 6,23 dollari per azione.

Tra le sfide più rilevanti si segnala un prestito di 21,0 milioni di dollari passato allo stato di non rendimento, anche se si prevede una risoluzione nel secondo trimestre 2025. I prestiti non produttivi totali hanno raggiunto 37,9 milioni di dollari (3,02% dei prestiti lordi). La riserva per perdite su crediti ammonta a 14,8 milioni di dollari, pari all'1,18% dei prestiti lordi.

First Commerce Bancorp (OTC: CMRB) reportó un ingreso neto en el primer trimestre de 2025 de 1,7 millones de dólares (0,08 dólares por acción), frente a 1,2 millones de dólares (0,05 dólares por acción) en el primer trimestre de 2024. Los activos totales aumentaron un 2,0% hasta 1,58 mil millones de dólares, con depósitos que crecieron un 8,8% interanual hasta 1,20 mil millones de dólares.

Los aspectos destacados incluyen un aumento de trece puntos básicos en el margen neto de interés hasta el 2,33%, una mejora en el rendimiento de activos al 0,44% y un crecimiento en el valor contable por acción hasta 8,47 dólares. La compañía continuó con su plan de recompra de acciones, adquiriendo 653.000 acciones a aproximadamente 6,23 dólares por acción.

Los desafíos notables incluyen un préstamo de 21,0 millones de dólares que pasó a estado de no devengo, aunque se espera su recuperación en el segundo trimestre de 2025. Los préstamos en mora totalizaron 37,9 millones de dólares (3,02% de los préstamos brutos). La provisión para pérdidas crediticias es de 14,8 millones de dólares, representando el 1,18% de los préstamos brutos.

First Commerce Bancorp (OTC: CMRB)� 2025� 1분기 순이익이 170� 달러(주당 0.08달러)�, 2024� 1분기 120� 달러(주당 0.05달러)에서 증가했다� 보고했습니다. 총자�은 2.0% 증가� 15� 8천만 달러� 기록했으�, 예금은 전년 대� 8.8% 증가� 12� 달러� 달했습니�.

주요 내용으로� 순이자마진이 13bp 상승하여 2.33%� 기록했고, 총자산수익률� 0.44%� 개선되었으며, 주당 장부가치가 8.47달러� 증가했습니다. 회사� 주식 재매� 계획� 계속 진행하여 � 6.23달러� 653,000주를 매입했습니다.

주요 과제로는 2,100� 달러 대�� 이자 미수 상태� 전환되었으나, 2025� 2분기 � 해결� 예상됩니�. � 이자 미수 대출은 3,790� 달러(� 대출의 3.02%)� 달합니다. 대손충당금은 1,480� 달러� � 대출의 1.18%� 차지합니�.

First Commerce Bancorp (OTC : CMRB) a annoncé un bénéfice net au premier trimestre 2025 de 1,7 million de dollars (0,08 dollar par action), en hausse par rapport à 1,2 million de dollars (0,05 dollar par action) au premier trimestre 2024. Les actifs totaux ont augmenté de 2,0 % pour atteindre 1,58 milliard de dollars, les dépôts ayant progressé de 8,8 % en glissement annuel pour s'établir à 1,20 milliard de dollars.

Les points clés incluent une augmentation de treize points de base de la marge nette d'intérêt à 2,33 %, une amélioration du rendement des actifs à 0,44 % et une croissance de la valeur comptable par action à 8,47 dollars. La société a poursuivi son programme de rachat d'actions, rachetant 653 000 actions à environ 6,23 dollars chacune.

Parmi les défis notables figure un prêt de 21,0 millions de dollars passé en statut de non-accrual, bien que sa régularisation soit attendue au deuxième trimestre 2025. Le total des prêts non productifs a atteint 37,9 millions de dollars (3,02 % des prêts bruts). La provision pour pertes sur prêts s'élève à 14,8 millions de dollars, soit 1,18 % des prêts bruts.

First Commerce Bancorp (OTC: CMRB) meldete für das erste Quartal 2025 einen Nettogewinn von 1,7 Millionen Dollar (0,08 Dollar je Aktie), gegenüber 1,2 Millionen Dollar (0,05 Dollar je Aktie) im ersten Quartal 2024. Die Gesamtaktiva stiegen um 2,0 % auf 1,58 Milliarden Dollar, wobei die Einlagen im Jahresvergleich um 8,8 % auf 1,20 Milliarden Dollar zunahmen.

Wesentliche Highlights sind ein Anstieg der Nettozinsmarge um dreizehn Basispunkte auf 2,33 %, eine verbesserte Gesamtkapitalrendite von 0,44 % sowie ein Anstieg des Buchwerts je Aktie auf 8,47 Dollar. Das Unternehmen setzte sein Aktienrückkaufprogramm fort und kaufte 653.000 Aktien zu etwa 6,23 Dollar je Aktie zurück.

Zu den bemerkenswerten Herausforderungen gehört ein 21,0 Millionen Dollar Kredit, der auf den Status „nicht verzinslich� umgestellt wurde, wobei eine Behebung im zweiten Quartal 2025 erwartet wird. Die gesamten notleidenden Kredite beliefen sich auf 37,9 Millionen Dollar (3,02 % der Bruttokredite). Die Rückstellung für Kreditverluste beträgt 14,8 Millionen Dollar, was 1,18 % der Bruttokredite entspricht.

Positive
  • None.
Negative
  • None.

LAKEWOOD, N.J., April 25, 2025 (GLOBE NEWSWIRE) -- First Commerce Bancorp, Inc. (the “Company�), (OTC: CMRB), the holding company for First Commerce Bank (the “Bank�),ٴday reported net income of $1.7Dz and basic earnings per common share of $0.08for the three months ended March 31, 2025, as compared to net income of $1.2Dz and basic earnings per common share of $0.05for the three months ended March 31, 2024.

President & CEO Donald Mindiak commented, “Measured balance sheet growth during the first quarter was highlighted by calculated increases in both loans and investment securities, redeploying excess liquidity into higher yielding assets, with arisk profileconsistent with our underwriting standards. While our average yield on interest earning assets and average cost on interest bearing liabilities remained relatively stable as compared to the first quarter of 2024, on a linked quarter basis the average yield on interest earning assets increased by nine basis points and the average cost of interest bearing liabilities decreased by nine basis points resulting in a thirteen basis point increase in our net interest margin and a thirteen basis point increase in our return on average assets in the comparativequarters endedMarch 31, 2025 and December 31, 2024, respectively. The continued success of our stock repurchase plan, coupled with improving profitability, is reflected in the increase in book value by $0.08/share since year end 2024 and $0.34/share since March 31, 2024.�

Continuing, Mr. Mindiak remarked that, “From an asset quality perspective, one large loan of $21.0 million migrated into non-accrual status during the first quarter, however, a contract is in place to remediate this facility which is anticipated to close during the second quarter of 2025. While a degreeof uncertainty has permeated the marketplace as a result of certain prospective economic, regulatory and geopolitical headwinds which remainan on-going challenge to navigate, we will endeavor to continue ٴexecute our strategies with prudence and forethought in an effort to increase franchise and shareholder value.�

Financial Highlights

  • Total interest income increased by $1.4 millionǰ 7.4% forthefirst quarter of2025 compared to thefirst quarter of2024as a result of the growth in average interest-earning assetsyear over year.
  • Total interest expenseincreased by $1.0Dz or 9.5% for the first quarter of2025 compared ٴthefirst quarter of2024as a result of the growth in interest-bearing liabilities.
  • Total deposits increased by $96.9Dz or 8.8% to $1.20Dz atMarch 31, 2025,compared to $1.11Dz atMarch 31, 2024.
  • The annualized return on average total assets increased by twelve basis points ٴ0.44% atMarch 31, 2025,compared to 0.32% atMarch 31, 2024.
  • The annualized return on average shareholders’equity was 3.93% atMarch 31, 2025, compared to 2.54% atMarch 31, 2024.
  • The book value per common share was $8.47atMarch 31, 2025, compared to $8.13at March 31, 2024.
  • Net interest margin increased thirteen basis points on a linked quarter basis to 2.33% as of March 31, 2025, from 2.20% as of December 31, 2024.

Balance Sheet Review

Total assets increased by $30.9Dz or 2.0% to $1.58Dz atMarch 31, 2025, from $1.55Dz at December 31, 2024.The increase in total assets was primarily related to increases in total investment securities and total loans receivable, partially offset by a decrease in cash and cash equivalentsduring thethree months ended March 31, 2025.

Total cash and cash equivalents decreased by $48.1Dz or 36.3% to $84.3Dz atMarch 31, 2025, from $132.5Dz at December 31, 2024. This decrease was primarily due to funding of loan closings andthe purchases of investment securities during the first quarter of 2025.

Total investment securities increased by $65.6Dz or 58.5% to $177.8Dz atMarch 31, 2025, from $112.2Dz at December 31, 2024. The increase in investment securities resulted primarily from $69.3Dz in purchases of investment securities, partially offset by $1.3Dzin redemptionsand $2.4Dz in mortgage-backed security amortization.

Total loans receivable, net of allowance for credit losses increased by $17.1Dz or 1.4% ٴ$1.24Dz atMarch 31, 2025, from$1.22Dz at December 31, 2024. Commercial mortgage loans, and construction loans increased $8.2 million and $13.5 million, respectively, partially offset by decreases in commercialloans, residential loans and home equity loans of $1.8Dz, $1.6 million and $1.4 million, respectively.The allowance for credit losses increased by $78,000 to $14.8Dz or 1.18% of gross loans atMarch 31, 2025, as compared to $14.7Dz or 1.19% of gross loans at December 31, 2024.

Total deposits increased $27.1 million or 2.3% to $1.20Dz at March 31, 2025,from $1.17Dz atDecember 31, 2024. Within the components of total deposits, time depositsincreased $33.6Dz, savingsdeposits increased $9.9Dz, and non-interest-bearing demand deposits increased $7.0Dz, partially offset bydecreases of $10.8Dz in NOW deposits, $7.9Dz in money marketaccount deposits and $4.6 million in brokered deposits.

Stockholders� equity decreased by $1.8Dz or 1.1% to $170.4Dz at March 31, 2025,from $172.3Dz at December 31, 2024. The decrease in stockholders� equity was primarily dueٴ $4.1Dz in repurchases of common stock, offset by increases of $1.7Dz in retained earnings and $713,000 in additional paid-in-capital. During thethree months ended March 31, 2025, the Company repurchased 653,000shares for approximately $4.1Dz, or a weighted average price of approximately $6.23per share.

Three Months of Operations

Net interest income increased by $382,000ǰ 4.6% to $8.6Dz for thethree months ended March 31, 2025, from $8.2Dz for thethree months ended March 31, 2024. The increase in net interest income was primarily due to an increase in total interest income of $1.4 million as a result of an increase in average interest earning assets, partially offset by an increase in total interest expense of $1.0 millionas a result of an increase inaverage interest-bearing liabilities.

Total interest income increased by $1.4 millionǰ 7.4% to $20.5Dz for thethree months ended March 31, 2025, from $19.1Dz for the three months ended March 31, 2024. Interest income on loans, including fees, decreased$289,000ǰ 1.6% to $17.4Dz for thethree months ended March 31, 2025, as compared to $17.7Dz for thethree months ended March 31, 2024. The decrease in interest income on loans, including fees, resulted primarily from adeclinein the average balance of loans receivable of $9.9Dz or 0.8% to $1.24Dz for thethree months ended March 31, 2025,as compared to $1.25Dz for thethree months ended March 31, 2024. Average yield on loans receivable was 5.67% for thethree months ended March 31, 2025,unchanged year over year. Interest income on interest-bearing deposits with other banks increased by $338,000 or 51.6% to $993,000for thethree months ended March 31, 2025, as compared to $655,000 for the same period in the prior year. This increase resulted from a higher average balanceofinterest-bearing deposits with banks of $43.7Dz or 80.7% to $97.8Dz for thethree months ended March 31, 2025, as compared to $54.1Dzfor the same period in the prior year. Interest income on investment securities increased by $1.3 millionǰ 231.0% to $1.9 millionfor thethree months ended March 31, 2025, as compared to $561,000 for the same period in the prior year, as a result of purchasing and replacing paydowns of investment securities with higher yielding investment securities. The average balance of investment securities portfolio increased by $81.8Dz or 117.2% to $151.6 million for thethree months ended March 31, 2025, as compared to $69.8Dzfor the same period in the prior year. The average yield on investment securities increased by 168basis points to 4.90% for thethree months ended March 31, 2025, as compared to 3.22% for the same period in the prior year. Dividend income on FHLBstock increased by$63,000 or 40.1% to $220,000 for thethree months ended March 31, 2025, as compared to $157,000 for the same period in the prior year, primarily as a result of an increase in average yield of 128 basis points to 9.34%for thethree months ended March 31, 2025, as compared to 8.06% for the same period in the prior year.

Total interest expense increased by $1.0Dz or 9.5% to $11.8Dz for thethree months ended March 31, 2025, from $10.8Dz for thethree months ended March 31, 2024. The increase in interest expense occurred primarily as a result ofan increase in average balance of interest-bearing liabilities of $118.6Dz or 11.0%, to $1.20Dz for thethree months ended March 31, 2025, from $1.08Dz for thethree months ended March 31, 2024. Despite the increase in the average balance of interest-bearing liabilities, the average cost of interest-bearing liabilities decreasedٴ3.99% for thethree months ended March 31, 2025, as compared to 4.01% for thethree months ended March 31, 2024. The increase in average balance of interest-bearing liabilities included a $85.3Dz increasein average interest-bearing deposit liabilities and a$33.3Dz increasein average wholesale borrowings for thethree months ended March 31, 2025. The increase in interest-bearing liabilities was primarily used to maintain an increased level of liquidity consistent with regulatory guidance.

During thefirst quarter of 2025, the Company recorded an$83,000provision for credit lossesas compared to a$7,000 provision for credit losses for the same period in the prior year. Based on the results of the CECL model and management’s evaluation of both quantitative and qualitative factors for thefirst quarter of 2025, the Company recorded a provision for credit losses of $51,000 on corporate securities held-to-maturity, a $19,000 provision for credit losses for unfunded commitments and a $13,000 provision for credit losses on loans. Based upon the aforementioned analyses, management believes that the allowance for credit losses on loans and investment securitiesat March 31, 2025,and2024were appropriate.

Net interest margin decreased by sixbasis points to 2.33% for thethree months ended March 31, 2025, compared to 2.39% for thethree months ended March 31, 2024. The decrease in the net interest margin is primarily due to anincrease in the average balance of interest bearing liabilities of $118.6 million ٴ$1.20 billion for thethree months ended March 31, 2025from $1.08 billionthree months ended March 31, 2024, despite a decrease in the cost of interest-bearing liabilities to 3.99% for thethree months ended March 31, 2025 from 4.01% for thethree months ended March 31, 2024. This increase was partially offset by an increase in average balance of interest earning assets of $117.3Dz to $1.50Dz for thethree months ended March 31, 2025, compared to $1.39Dz for thethree months ended March 31, 2024.

Non-interest income increased by $872,000 or 167.0% to $1.4 millionfor thethree months ended March 31, 2025, from $522,000 for thethree months ended March 31, 2024. The increase in total non-interest income resulted primarily from an increase in other income of $764,000as a result of a non-recurring gain of $778,000 on the sale of a Companyowned propertyrecorded in the firstquarter of 2025. Excluding thisnon-recurring gain, other income would have decreased $14,000 when compared to the same period in the prior year. Service charges and fees increased by $102,000 or 53.4% to $293,000 for thethree months ended March 31, 2025,from $191,000 for the same period in the prior year, primarily due to an increase in loanfeesof $47,000 and an increase in deposit accounts fees of $51,000.

Non-interest expense increased by $638,000 or 8.8% to $7.8Dz for thethree months ended March 31, 2025, compared to $7.2Dz for thethree months ended March 31, 2024. Salaries and employee benefits increased by $238,000 or 5.3% to $4.7Dz for thethree months ended March 31, 2025, as compared to $4.5Dz for thethree months ended March 31, 2024. The increase in salaries and employee benefits resulted primarily due to new positions appointed to assist in the growth of the Bank andannual merit increases partially offset by a decrease in health insurance costs year over year. Occupancy and equipment expense increased by $245,000 or 26.9% to $1.2 million for thethree months ended March 31, 2025, as compared to $912,000for thethree months ended March 31, 2024, primarily due to additional lease expense related to the Company leasing additional office space to relocate its corporate offices. Advertising and marketing expense decreased by $23,000 or 29.5% to $55,000 for thethree months ended March 31, 2025,as compared to $78,000 for thethree months ended March 31, 2024,as a result of reduction in marketing consultant services. Data processing expense increased by $57,000 or 20.0% to $342,000 for thethree months ended March 31, 2025,compared to $285,000 for thethree months ended March 31, 2024,primarily as a result of adding new services and annual cost increases. FDIC insurance assessment increased $26,000 or 13.3% to $221,000 for thethree months ended March 31, 2025,from $195,000 for thethree months ended March 31, 2024,as a result of an increase in the assessment rate. Other operating expenses increased by $79,000 or 10.5% to $828,000 for thethree months ended March 31, 2025,from $749,000 for thethree months ended March 31, 2024,primarily due to minor increases in various components of other operating expenses.Other operating expenses are primarily comprised of loanrelated expenses, dues and subscriptions, digital banking expenses, sponsorships,training and education, software maintenance and depreciation, and miscellaneous expenses. Management's focus continues to remainon prudently managing itsoperating expenses.

The income tax provision increased by $22,000ǰ 5.8%ٴ $403,000 for thethree months ended March 31, 2025, from $381,000for thethree months ended March 31, 2024. This increase in the income tax provision resulted primarily from an increase in the pre-tax income year over year. In addition, the effective tax yield declined year over year as a result of a reduction in New York state tax apportionment.The effective tax rate for the quarter ended March 31, 2025, was 19.4% compared to 24.8% for the quarter ended March 31, 2024.

Asset Quality

The allowance for credit losses increased by $78,000 to $14.8Dz or 1.18% of gross loans atMarch 31, 2025, as compared to $14.7Dz or 1.19% of gross loans at December 31, 2024,and $14.6 million or 1.18% at March 31, 2024. During the first quarter of2025, the Company added a $13,000 provision to the allowance for credit losses and had net recoveriesof$65,000.ased on the results of the CECL model and management’s evaluation of both quantitative and qualitative factors duringthe quarter, changes in the allowance for credit losses are adjusted accordingly.

The Bank had non-accrual loans totaling $37.9Dz or 3.02% of gross loans atMarch 31, 2025, as compared to $16.6Dz or 1.34% of gross loans atDecember 31, 2024. Non-accrual loans increased by $21.3Dzǰ 128.0% fromDecember 31, 2024,as a result of one commercial real estate loan in the amount of approximately $21.0 million which was placed on non-accrual status during the first quarter of2025.A contract is in place to remediate this facility which is anticipated to close during the second quarter of2025. The allowance for credit losses was 39.1% of non-accrual loans atMarch 31, 2025, compared to 88.7%, atDecember 31, 2024.

About First Commerce Bancorp, Inc.

First Commerce Bancorp, Inc, is a financial services organization headquartered in Lakewood, New Jersey. The Bank, the Company’s wholly owned subsidiary, provides businesses and individuals a wide range of loans, deposit products and retail and commercial banking services through its branch network located in Allentown, Bordentown, Closter, Englewood, Fairfield, Freehold, Jackson, Lakewood, Robbinsville and Teaneck, New Jersey. For more information, please visit our website or contact our offices at 732-364-0032.

Forward-Looking Statements

This release, like many written and oral communications presented by First Commerce Bancorp Inc., and our authorized officers, may contain certain forward-looking statements regarding our prospective performance and strategies within the meaning of Section 27A of the Securities Act of 1933 as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of said safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by use of the words “anticipate,� “believe,� “estimate,� “expect,� “intend,� “plan,� “project,� “seek,� “strive,� “try,� or future or conditional verbs such as “could,� “may,� “should,� “will,� “would,� or similar expressions. Our ability to predict results or the actual effects of our plans or strategies is inherently uncertain. Accordingly, actual results may differ materially from anticipated results.

In addition to the factors previously disclosed in prior Bank communications and those identified elsewhere, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the impact of changes in interest rates and in the credit quality and strength of underlying collateral and the effect of such changes on the market value of First Commerce Banks investment securities portfolio; changes in asset quality and credit risk; the inability to sustain revenue and earnings growth; difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the market areas in which First Commerce Bank operates and in which its loans are concentrated, including the effects of declines in housing market values; inflation; customer acceptance of the Banks products and services; customer borrowing, repayment, investment and deposit practices; customer disintermediation; the introduction, withdrawal, success and timing of business initiatives; competitive conditions; the inability to realize cost savings or revenues or to implement integration plans and other consequences associated with certain corporate initiatives; economic conditions; and the impact, extent and timing of technological changes, capital management activities, and actions of governmental agencies and legislative and regulatory actions and reforms.

First Commerce Bancorp, Inc.
Consolidated Statements of Financial Condition
(Unaudited)
March 31, 2025 vs.
December 31, 2024
(dollars in thousands, except percentages and share data)March 31, 2025December 31, 2024Amount%
Assets
Cash and cash equivalents:
Cash on hand$2,052$1,790$26214.6%
Interest-bearing deposits in other banks82,285130,690(48,405)-37.0%
Total cash and cash equivalents84,337132,480(48,143)-36.3%
Investment securities:
Available-for-sale, at fair value26,78930026,4898829.7%
Held-to-maturity ("HTM"), at amortized cost151,258112,10739,15134.9%
Less: Allowance for credit losses - HTM securities(249)(198)(51)25.8
%
Held-to-maturity, net of allowance for credit losses151,009111,90939,10034.9
%
Total investment securities177,798112,20965,58958.5%
Restricted stock9,4839,3481351.4%
Loans receivable1,256,2471,239,03117,2161.4%
Less: Allowance for credit losses(14,834)(14,756)(78)0.5%
Net loans receivable1,241,4131,224,27517,1381.4%
Premises and equipment, net10,33817,059(6,721)-39.4%
Right-of-use asset18,20116,0852,11613.2%
Accrued interest receivable6,5415,82971212.2%
Bank owned life insurance26,95126,7112400.9%
Deferred tax asset, net3,0313,076(45)-1.5%
Other assets3,8904,053(163)-4.0%
Total assets$1,581,983$1,551,125$30,8582.0%
Liabilities and Stockholders' Equity
Liabilities
Deposits:
Non-interest bearing$164,686$157,684$7,0024.4%
Interest-bearing1,037,3931,017,25420,1392.0%
Total Deposits1,202,0791,174,93827,1412.3%
Borrowings178,000175,0003,0001.7%
Accrued interest payable1,9701,913573.0%
Lease liability18,96816,7732,19513.1%
Other liabilities10,54410,2323123.1%
Total liabilities1,411,5611,378,85632,7052.4%
Commitments and contingencies----
Stockholders' equity
Preferred stock; authorized 5,000,000 shares; none issued---N/A
Common stock, par value of $0; 30,000,000 authorized---N/A
Additional paid-in capital90,27089,5577130.8%
Retained earnings106,641104,9651,6761.6%
Treasury stock(26,360)(22,253)(4,107)18.5%
Accumulated other comprehensive loss(129)-(129)-100.0%
Total stockholders' equity170,422172,269(1,847)-1.1%
Total liabilities and stockholders' equity$1,581,983$1,551,125$30,8582.0%
Shares issued24,243,03023,995,390
Shares outstanding20,130,47420,536,214
Treasury shares4,112,5563,459,176


First Commerce Bancorp, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months EndedVariance
(dollars in thousands, except percentages and share data)March 31, 2025March 31, 2024Amount%
Interest and Dividend Income
Loans, including fees$17,388$17,677$(289)-1.6%
Investment securities:
Available-for-sale18268114167.6%
Held-to-maturity1,6754931,182239.8%
Interest-bearing deposits with other banks99365533851.6%
Restricted stock dividends2201576340.1%
Total interest and dividend income20,45819,0501,4087.4%
Interest expense:
Deposits9,7319,0526797.5%
Borrowings2,1061,75934719.7%
Total interest expense11,83710,8111,0269.5%
Net interest income8,6218,2393824.6%
Provision for credit losses13124(111)-89.5%
Provision for (reversal of) unfunded commitments for credit losses19(119)138-116.0%
Provision for credit losses - HTM securities512492450.0
%
Total provision for credit losses837761085.7%
Net interest income after provision for (reversal of) credit losses8,5388,2323063.7%
Non-interest Income:
Service charges and fees29319110253.4%
Bank owned life insurance income24023462.6%
Other income86197764787.6%
Total non-interest income1,394522872167.0%
Non-Interest Expenses:
Salaries and employee benefits4,7404,5022385.3%
Occupancy and equipment expense1,15791224526.9%
Advertising and marketing5578(23)-29.5%
Professional fees512496163.2%
Data processing expense3422855720.0%
FDIC insurance assessment2211952613.3%
Other operating expenses8287497910.5%
Total non-interest expenses7,8557,2176388.8%
Income before income taxes2,0771,53754035.1%
Income tax provision403381225.8%
Net income$1,674$1,156$51844.8%
Earnings per common share - Basic$0.08$0.05$0.0360.0%
Earnings per common share - Diluted0.080.050.0360.0%
Weighted average shares outstanding - Basic20,39222,600(2,208)-9.8%
Weighted average shares outstanding - Diluted20,43522,930(2,495)-10.9%


First Commerce Bancorp, Inc.
Net Interest Margin Analysis
(Unaudited)
Three months ended March 31, 2025Three months ended March 31, 2024
AverageAverageAverageAverage
(dollars in thousands)BalanceInterestYield/CostBalanceInterestYield/Cost
Assets:
Interest-earning assets:
Interest-bearing deposits in other banks$97,808$9934.12%$54,138$6554.86%
Investment securities:
Available-for-sale11,6721826.25%9,054682.99%
Held-to-maturity139,9351,6754.79%60,7314933.25%
Total investment securities151,6071,8574.90%69,7855613.22%
Restricted stock9,4332209.34%7,7791578.06%
Loans receivable:
Consumer loans88173.16%37222.42%
Home equity loans2,384508.52%2,948598.11%
Construction loans104,9912,0577.84%115,4012,5298.67%
Commercial loans42,9358457.87%36,1927368.04%
Commercial mortgage loans1,060,10513,9365.26%1,056,05813,6645.12%
Residential mortgage loans11,5981364.76%14,8731744.71%
SBA loans21,1313576.75%28,0375137.24%
Total loans receivable1,244,02517,3885.67%1,253,88117,6775.67%
Total interest-earning assets1,502,87320,4585.52%1,385,58319,0505.53%
Non-interest-earning assets:
Allowance for credit losses(14,800)(14,485)
Cash on hand1,9271,906
Other assets67,95159,935
Total non-interest-earning assets55,07847,356
Total assets$1,557,951$1,432,939
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Interest-bearing checking accounts$77,377$4042.12%$53,428$2251.69%
NOW accounts8,629622.91%38,0923223.40%
Money market accounts258,1212,1073.31%210,4001,7483.34%
Savings accounts39,4671952.00%29,145290.40%
Certificates of deposit486,2985,1254.27%506,2615,4654.34%
Brokered CDs154,9571,8384.81%102,2131,2634.97%
Borrowings176,8782,1064.83%143,5531,7594.93%
Total interest-bearing liabilities1,201,727$11,8373.99%1,083,092$10,8114.01%
Non-interest-bearing liabilities:
Demand deposits154,448143,325
Other liabilities29,19623,291
Total non-interest-bearing liabilities183,644166,616
Stockholders' equity172,580183,231
Total liabilities and stockholders' equity$1,557,951$1,432,939
Net interest spread1.53%1.52%
Net interest margin$8,6212.33%$8,2392.39%


First Commerce Bancorp, Inc.
Selected Financial Data
(Unaudited)
As of and for the quarters ended
(In thousands, except per share data)3/31/202512/31/20249/30/20246/30/20243/31/2024
Summary earnings:
Interest income$20,458$19,672$20,149$19,793$19,050
Interest expense11,83711,70611,78511,45110,811
Net interest income8,6217,9668,3648,3428,239
Provision for (reversal of) credit losses83(55)543007
Net interest income after provision for (reversal of) credit losses8,5388,0218,3108,0428,232
Non-interest income1,394412582562522
Non-interest expense7,8557,1177,5247,2307,217
Income before income tax expense2,0771,3161,3681,3741,537
Income tax expense403167240287381
Net income$1,674$1,149$1,128$1,087$1,156
Per share data:
Earnings per share - basic$0.08$0.06$0.05$0.05$0.05
Earnings per share - diluted0.080.060.050.050.05
Cash dividends declared----0.04
Book value at period end8.478.398.318.198.13
Shares outstanding at period end20,13020,53620,78021,48922,146
Basic weighted average shares outstanding20,39220,55221,16421,64122,600
Fully diluted weighted average shares outstanding20,43520,61221,38721,89822,930
Balance sheet data (at period end):
Total assets$1,581,983$1,551,125$1,476,252$1,467,517$1,452,419
Investment securities, available-for-sale26,7893007,7488,3378,758
Investment securities, held-to-maturity151,009111,90973,97774,10961,483
Total loans1,256,2471,239,0311,262,4811,260,2361,244,357
Allowance for credit losses(14,834)(14,756)(14,869)(14,922)(14,628)
Total deposits1,202,0791,174,9381,097,1651,107,1591,105,161
Stockholders' equity170,422172,269172,642175,933179,963
Common cash dividends----904
Selected performance ratios:
Return on average total assets0.44%0.31%0.31%0.30%0.32%
Return on average stockholders' equity3.93%2.65%2.56%2.47%2.54%
Dividend payout ratioN/AN/AN/AN/A78.21%
Average yield on earning assets5.52%5.43%5.66%5.64%5.53%
Average cost of funding liabilities3.99%4.08%4.18%4.12%4.01%
Net interest margin2.33%2.20%2.35%2.38%2.39%
Efficiency ratio78.43%84.95%84.10%81.19%82.37%
Non-interest income to average assets0.36%0.11%0.16%0.16%0.15%
Non-interest expenses to average assets2.04%1.90%2.04%1.99%2.03%
Asset quality ratios:
Non-performing loans to total loans3.02%1.34%1.15%1.21%1.53%
Non-performing assets to total assets2.40%1.07%0.98%1.04%1.31%
Allowance for credit losses to non-performing loans39.12%88.71%102.67%97.76%76.77%
Allowance for credit losses to total loans1.18%1.19%1.18%1.18%1.18%
Net recoveries (charge-offs) to average loans0.02%-0.01%-0.03%0.01%0.01%
Liquidity and capital ratios:
Net loans to deposits103.27%104.20%113.71%112.48%111.27%
Average loans to average deposits105.49%111.83%114.54%113.30%115.79%
Total stockholders' equity to total assets10.77%11.11%11.69%11.99%12.39%
Total capital to risk-weighted assets13.29%14.45%14.30%14.67%15.33%
Tier 1 capital to risk-weighted assets12.16%13.26%13.13%13.48%15.15%
Common equity tier 1 capital ratio to risk-weighted assets12.16%13.26%13.13%13.48%15.15%
Tier 1 leverage ratio10.74%11.56%11.80%12.08%12.58%

FAQ

What was First Commerce Bancorp's (CMRB) earnings per share in Q1 2025?

First Commerce Bancorp reported basic earnings per share of $0.08 for Q1 2025, compared to $0.05 in Q1 2024.

How many shares did CMRB repurchase in Q1 2025 and at what price?

The company repurchased 653,000 shares at approximately $6.23 per share, totaling about $4.1 million during Q1 2025.

What is CMRB's current non-accrual loan situation as of Q1 2025?

Non-accrual loans totaled $37.9 million (3.02% of gross loans), including a new $21.0 million commercial real estate loan added in Q1 2025.

How much did First Commerce Bancorp's deposits grow year-over-year in Q1 2025?

Total deposits increased by $96.9 million or 8.8% to $1.20 billion compared to Q1 2024.

What is CMRB's book value per share as of March 31, 2025?

The book value per common share was $8.47 as of March 31, 2025, up from $8.13 in March 2024.
First Commerce Bank

OTC:CMRB

CMRB Rankings

CMRB Latest News

CMRB Stock Data

106.16M
23.32M
Banks - Regional
Financial Services
United States
Lakewood