AG˹ٷ

STOCK TITAN

Compass, Inc. Reports Record Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Compass (NYSE:COMP), the largest residential real estate brokerage in the U.S. by sales volume, reported record Q2 2025 results with significant growth across key metrics. Revenue increased 21.1% YoY to $2.06 billion, while GAAP Net Income grew 90.3% to $39.4 million.

The company achieved record quarterly market share of 6.09%, representing a 96 basis point increase YoY. Compass added 832 principal agents in Q2, maintaining a 97.5% quarterly retention rate. The company's transactions grew 20.9% YoY, significantly outperforming the market's 0.9% decline.

For Q3 2025, Compass projects revenue between $1.725-$1.850 billion and Adjusted EBITDA of $60-80 million. The company expects to be free cash flow positive for full-year 2025.

Compass (NYSE:COMP), la più grande agenzia immobiliare residenziale negli Stati Uniti per volume di vendite, ha riportato risultati record nel secondo trimestre 2025 con una crescita significativa nei principali indicatori. I ricavi sono aumentati del 21,1% su base annua, raggiungendo 2,06 miliardi di dollari, mentre l'utile netto GAAP è cresciuto del 90,3%, arrivando a 39,4 milioni di dollari.

L'azienda ha raggiunto una quota di mercato trimestrale record del 6,09%, con un incremento di 96 punti base rispetto all'anno precedente. Compass ha aggiunto 832 agenti principali nel secondo trimestre, mantenendo un tasso di retention trimestrale del 97,5%. Le transazioni della società sono cresciute del 20,9% su base annua, superando nettamente il calo dello 0,9% del mercato.

Per il terzo trimestre 2025, Compass prevede ricavi compresi tra 1,725 e 1,85 miliardi di dollari e un EBITDA rettificato tra 60 e 80 milioni di dollari. L'azienda si aspetta di generare un flusso di cassa libero positivo per l'intero anno 2025.

Compass (NYSE:COMP), la mayor correduría inmobiliaria residencial en EE.UU. por volumen de ventas, reportó resultados récord en el segundo trimestre de 2025 con un crecimiento significativo en métricas clave. Los ingresos aumentaron un 21,1% interanual hasta 2.060 millones de dólares, mientras que el ingreso neto GAAP creció un 90,3% alcanzando 39,4 millones de dólares.

La compañía alcanzó una cuota de mercado trimestral récord del 6,09%, lo que representa un aumento de 96 puntos básicos respecto al año anterior. Compass añadió 832 agentes principales en el segundo trimestre, manteniendo una tasa de retención trimestral del 97,5%. Las transacciones de la compañía crecieron un 20,9% interanual, superando ampliamente la caída del 0,9% del mercado.

Para el tercer trimestre de 2025, Compass proyecta ingresos entre 1.725 y 1.850 millones de dólares y un EBITDA ajustado de 60 a 80 millones de dólares. La empresa espera generar flujo de caja libre positivo para todo el año 2025.

Compass (NYSE:COMP)� 미국 � 주거� 부동산 중개업체 � 매출 기준 최대 기업으로, 2025� 2분기� 주요 지� 전반에서 � 폭의 성장� 기록하며 사상 최고 실적� 발표했습니다. 매출은 전년 대� 21.1% 증가� 20� 6천만 달러� 기록했으�, GAAP 순이익은 90.3% 증가� 3,940� 달러� 달했습니�.

사� 분기� 시장 점유� 6.09%� 사상 최고�� 달성했으�, 이는 전년 대� 96 베이시스 포인� 상승� 수치입니�. 2분기� 832명의 주요 에이전트� 추가했으�, 분기� 유지율은 97.5%� 유지했습니다. 거래 건수� 전년 대� 20.9% 증가� 시장� 0.9% 감소� 크게 상회했습니다.

2025� 3분기에는 매출� 17� 2,500� 달러에서 18� 5,000� 달러 사이� 예상하며, 조정 EBITDA� 6,000� 달러에서 8,000� 달러� 전망하고 있습니다. 사� 2025� 연간 기준으로 자유 현금 흐름� 플러스를 기록� 것으� 기대하고 있습니다.

Compass (NYSE:COMP), la plus grande agence immobilière résidentielle aux États-Unis en termes de volume de ventes, a annoncé des résultats records pour le deuxième trimestre 2025 avec une croissance significative sur les principaux indicateurs. Le chiffre d'affaires a augmenté de 21,1 % en glissement annuel pour atteindre 2,06 milliards de dollars, tandis que le bénéfice net GAAP a progressé de 90,3 % pour s'établir à 39,4 millions de dollars.

L'entreprise a atteint une part de marché trimestrielle record de 6,09 %, soit une hausse de 96 points de base par rapport à l'année précédente. Compass a ajouté 832 agents principaux au deuxième trimestre, maintenant un taux de rétention trimestriel de 97,5 %. Les transactions de la société ont augmenté de 20,9 % en glissement annuel, surpassant largement la baisse de 0,9 % du marché.

Pour le troisième trimestre 2025, Compass prévoit un chiffre d'affaires compris entre 1,725 et 1,85 milliard de dollars et un EBITDA ajusté de 60 à 80 millions de dollars. L'entreprise s'attend à générer un flux de trésorerie disponible positif pour l'ensemble de l'année 2025.

Compass (NYSE:COMP), die größte Wohnimmobilienmaklerfirma in den USA nach Umsatzvolumen, meldete Rekordergebnisse für das zweite Quartal 2025 mit einem signifikanten Wachstum in wichtigen Kennzahlen. Der Umsatz stieg im Jahresvergleich um 21,1 % auf 2,06 Milliarden US-Dollar, während der GAAP-Nettogewinn um 90,3 % auf 39,4 Millionen US-Dollar zunahm.

Das Unternehmen erreichte einen rekordverdächtigen Quartalsmarktanteil von 6,09 %, was einem Anstieg von 96 Basispunkten gegenüber dem Vorjahr entspricht. Compass gewann im zweiten Quartal 832 Hauptmakler hinzu und hielt eine quartalsweise Bindungsrate von 97,5 %. Die Transaktionen des Unternehmens wuchsen um 20,9 % im Jahresvergleich und übertrafen damit deutlich den Rückgang des Marktes um 0,9 %.

Für das dritte Quartal 2025 prognostiziert Compass einen Umsatz zwischen 1,725 und 1,85 Milliarden US-Dollar sowie ein bereinigtes EBITDA von 60 bis 80 Millionen US-Dollar. Das Unternehmen erwartet für das Gesamtjahr 2025 einen positiven freien Cashflow.

Positive
  • Record GAAP Net Income of $39.4 million, up 90.3% YoY
  • Revenue grew 21.1% YoY to $2.06 billion, significantly outperforming market decline
  • Record operating cash flow of $72.8 million and free cash flow of $68.0 million
  • Market share reached all-time high of 6.09%, up 96 basis points YoY
  • Added record 832 principal agents with 97.5% quarterly retention rate
  • Transactions grew 20.9% YoY versus market decline of 0.9%
  • Christie's International AG˹ٷ Estate acquisition contributed 10.4% revenue growth
Negative
  • $50 million drawn on revolver at quarter end
  • Significant non-cash expenses including $55.2 million in stock-based compensation
  • Operating expenses expected to increase due to multiple acquisitions
  • Facing ongoing industry antitrust class action litigation

Insights

Compass delivered record Q2 results with 90.3% net income growth, strong cash flow, and significant market share gains despite industry headwinds.

Compass has delivered an exceptional Q2 2025 that demonstrates its continued momentum and market outperformance. The company posted $39.4 million in GAAP net income, a remarkable 90.3% year-over-year increase, while generating record operating cash flow of $72.8 million and free cash flow of $68 million. This cash generation demonstrates a strengthening financial foundation that gives the company significant flexibility.

Revenue climbed 21.1% year-over-year to $2.06 billion, substantially outpacing the broader market which saw transactions decline by 0.9%. The outperformance is driven by both organic growth (8.7%) and strategic acquisitions including Christie's International AG˹ٷ Estate, which contributed 10.4% of the revenue growth.

Particularly impressive is Compass's market share expansion, which reached a record 6.09%, up 96 basis points year-over-year. This continues a 17-quarter streak of outperforming the market on an organic basis. The company's agent-centric strategy is clearly resonating, with 832 principal agents joining in Q2 (a company record) and a stellar quarterly retention rate of 97.5%.

The integration of technology is showing measurable results, with average weekly platform sessions per agent hitting 24, up 37% year-over-year. Features like Make-Me-Sell, One-Click Title & Escrow, and Compass One are driving engagement and generating incremental revenue through higher attach rates for ancillary services.

Looking ahead, management has provided Q3 revenue guidance of $1.725-1.850 billion and Adjusted EBITDA of $60-80 million, while lowering their full-year non-GAAP OPEX range to $1.010-1.020 billion, reflecting disciplined cost management. The company continues to project positive free cash flow for the full year 2025, reinforcing its path toward sustainable profitability.

GAAP Net Income Grew 90.3% YoY to a Record $39.4 Million
Operating Cash Flow Grew to a Record $72.8 Million
Quarterly Market Share Grew 96bps YoY to a Record 6.09%
832 Principal Agents Joined Compass in Q2; An All-time High

NEW YORK, July 30, 2025 /PRNewswire/ -- Compass, Inc. (NYSE: COMP) ("Compass" or "the Company"), a leading tech-enabled real estate services company that includes the largest residential real estate brokerage in the United States by sales volume1, announced its financial results for the second quarter ended June 30, 2025.

"Compass delivered the best quarterly results in our history, marked by ten all-time highs, including market share, Revenue, GAAP Net Income, Adjusted EBITDA2, Adjusted EBITDA Margin, Free Cash Flow3, T&E revenue, T&E attach, and weekly agent sessions on the platform," said RobertReffkin, Founder and Chief Executive Officer of Compass. Reffkin added, "A record 832 principal agents also joined Compass organically in Q2, making it the highest quarter for principal agent adds in our history. This, combined with our 97.5% quarterly principal agent retention rate, demonstrates that Compass' value proposition is stronger than ever. In the second quarter, we also continued to widen the gap against the industry as we grew organic transactions4 by 6.3% and total transactions by 20.9% compared to market transactions, which declined by 0.9% year-over-year. This means organic and total transactions outgrew the market by roughly 7% and 22%, respectively. For 17 consecutive quarters, spanning our entire history as a public company, Compass has outperformed the market on an organic basis. There has never been a quarter since we started measuring this metric where we haven't grown faster than the market. Organic quarterly market share5grew 40 basis points year-over-year and total quarterly market share grew 96 basis points year-over-year to 6.09%, which is our highest market share in company history."

Reffkin continued, "As our Q2 results clearly show, Compass continues to outperform the market, giving us even more confidence that as the market normalizes, we are positioned to drive significant upside long-term."

Kalani Reelitz, Chief Financial Officer of Compass said, "I am very pleased with our record Q2 results, which demonstrate that we are executing well against our long-term strategy. In the quarter, we grew revenue by 21.1%, Adjusted EBITDA by 63%, and GAAP net income by 90.3% year-over-year. Furthermore, in Q2 2025, we also generated record positive operating cash flow of $72.8 million and free cash flow of $68 million, which demonstrates our ability to consistently generate free cash flow."

Q2 2025 Highlights:

  • Revenue in Q2 2025 increased by 21.1% year-over-year to $2.06 billion as transactions increased 20.9% compared to the market transactions, which declined by 0.9%. The Christie's International AG˹ٷ Estate acquisition contributed 10.4% of the revenue growth in the quarter. Year-over-year organic revenue growth6ɲ up 8.7%, while revenue growth attributable to all acquisitions completed since April 1, 2024 was 12.4%.
  • GAAP Net Income in Q2 2025 was $39.4 million, an improvement of $18.7 million from a net income of $20.7 million in Q2 2024. The net income for Q2 2025 includes non-cash stock-based compensation expense of $55.2 million and depreciation and amortization of $29.4 million.
  • Adjusted EBITDA7(a non-GAAP measure) was $125.9 million in Q2 2025 compared to $77.4 million in Q2 2024, an improvement of $48.5 million.
  • Operating Cash Flow / Free Cash Flow8(a non-GAAP measure): During Q2 2025, operating cash flow was $72.8 million and free cash flow was $68.0 million.
  • Cash and cash equivalents at the end of Q2 2025 was $177.3 million, and at the end of Q2 2025 we had a balance of $50 million drawn on our revolver.

Q2 2025 Operational Highlights:

  • National market share: In Q2 2025, quarterly market share was 6.09%, an increase of 96 basis points compared to Q2 2024. Quarterly organic market share growth was 40 basis points in Q2 2025 compared to Q2 2024.
  • Principal Agents9: At the end of Q2 2025, the number of principal agents was 20,965 compared to 16,997 at the end of Q2 2024, an increase of 3,968 or 23.3% year-over-year. Sequentially, from Q1 2025 to Q2 2025, Compass added 832 agents on a gross basis. We continued the trend of strong agent retention with 97.5% quarterly principal agent retention in Q2 2025, up 20 basis points versus the prior year quarter.
  • Transactions10: Compass agents closed 73,025 total transactions in Q2 2025, an increase of 20.9% compared to Q2 2024 (60,390). Organic transactions in Q2 2025 increased by 6.3% compared to Q2 2024. Transactions for the entire U.S. residential real estate market decreased by 0.9% over the same period, according to NAR.
  • Gross Transaction Value ("GTV")11: GTV was $78.3 billion in Q2 2025, an increase of 20.3% compared to Q2 2024 GTV of $65.0 billion. Organic GTV12ɲ $69.3 billion in Q2 2025. The entire U.S. residential real estate market GTV increased 1.4% for the same period, according to NAR.
  • Platform: The Compass end-to-end proprietary technology platform allows real estate agents to perform their primary workflows, from first contact to close, with a single log-in and without leaving the Compass platform. The platform hit an all-time high of 24 average weekly sessions per agent in Q2, which was up 37% y/y. Assuming a 5-day work week, that means an average agent used the platform for approximately 5 sessions a day.
  • Product highlights from Q2 2025 include:
    • Compass Make-Me-Sell: A feature on our platform that allows homeowners to share an aspirational price with their agent, which would compel them to move, continues to gain traction, with approximately 16,770 entries at the end of Q2 2025, compared to 12,500 at the end of Q1 2025. Over time, we believe this tool will help convert a portion of our 100+ million CRM contacts into passive 'willing-to-sell' inventory that will only be available to Compass agents.
    • Compass One-Click Title & Escrow (T&E) Integration: A feature in our platform that allows agents to seamlessly order T&E continues to drive our attach rates higher as we observe agents who utilize the integration attaching at an approximately 2x higher-rate than agents who have not used One-Click T&E.
    • Compass One: Launched in early 2025, Compass One isthe industry's premier all-in-one client dashboard, designed to connect buyers and sellers with their agent, providing 24/7 transparency before, during, and after the transaction. In Q2, agents chose to use Compass One with 116,000 clients.
    • Compass Reverse Prospecting: Launched in late 2024, Reverse Prospecting provides homeowners with exclusive insights such as real-time updates on how often agents and their clients are viewing, commenting on, favoriting, or sharing listings across the Compass platform. We've seen 115% growth in the number of transactions that used Reverse Prospecting to match buyers and sellers quarter-over-quarter.

Additional information can be found in the Company's Q2 2025 Earnings Presentation, which can be found in the Investor Relations section of the Compass website at.

Q3 2025 Outlook:

  • Revenue of $1.725 billion to $1.850 billion for Q3.
  • Adjusted EBITDA of $60 Dzٴ $80 million for Q3.

Updated Full Year 2025 Outlook:

  • Non-GAAP OPEX of $1.010 billion to $1.020 billion, reflecting a reduction from the prior range of $1.017 billion to $1.042 billion. Included in the range is $10 million of wrap around OPEX from 2024 M&A, $105 million of OPEX from the Christie's International AG˹ٷ Estate acquisition that closed on January 13, 2025 and $12 million from the acquisitions of Washington Fine Properties and a title company in Texas in February 2025 and April 2025, respectively, and $4 million from two small brokerage acquisitions announced in July.
  • Free cash flow positive for the full year 2025.

We have not reconciled our guidance for Adjusted EBITDA to GAAP Net loss because certain expenses excluded from GAAP Net income (loss) when calculating Adjusted EBITDA cannot be reasonably calculated or predicted at this time. Additionally, we have not reconciled our guidance for non-GAAPOPEX to GAAP OPEX because certain expenses excluded from GAAP OPEX cannot be reasonably calculated or predicted at this time. Accordingly, these guidance reconciliations are not available without unreasonable effort.

For a reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures on a historical basis, see "Reconciliation of Net Loss Attributable to Compass, Inc. to Adjusted EBITDA," "Reconciliation of GAAP OPEX to non-GAAP OPEX" and "Reconciliation of GAAP Operating Cash Flow to Free Cash Flow" in the financial statement tables included in this press release.

Conference Call Information
Management will conduct a conference call to discuss the second quarter 2025 results as well as outlook at 5:00 p.m. ET on Wednesday, July 30, 2025. The conference call will be accessible via the Internet on the Compass Investor Relations website . You can also access the audio webcast via the following link: .

An audio recording of the conference call will be available for replay shortly after the call's completion. To access the replay, visit the Events and Presentations section on the Compass Investor Relations website at.

Disclosure Channels
Compass uses its Investor Relations website, , as a means of disclosing information which may be of interest or material to its investors and for complying with disclosure obligations under Regulation FD. We intend to announce material information to the public through filings with the Securities and Exchange Commission, or the SEC, the investor relations page on our website (), press releases, public conference calls, public webcasts, our X (formerly Twitter) feed (@Compass), our Facebook page, our LinkedIn page, our Instagram account, our YouTube channel, and Robert Reffkin's X (formerly Twitter) feed (@RobReffkin) and Instagram account (@robreffkin). Accordingly, investors should monitor each of these disclosure channels.

Safe Harbor Statement
This press release includes forward-looking statements, which are statements other than statements of historical facts, and statements in the future tense. These statements include, but are not limited to, statements regarding our future performance, including expected financial results for the third quarter of 2025, planned non-GAAP OPEX and free cash flow expectations for the full year of 2025, and our expectations for operational achievements. Forward-looking statements are based upon various estimates and assumptions, as well as information known to us as of the date of this press release, and are subject to risks and uncertainties, including but not limited to: general economic conditions, tariffs and trade tensions, geopolitical events, the health of the U.S. real estate industry, and risks generally incident to the ownership of residential real estate; the effect of monetary policies of the federal government and its agencies; high mortgage interest rates; ongoing industry antitrust class action litigation (including the antitrust lawsuits filed against us) or any related regulatory activities; any decreases in our gross commission income or the percentage of commissions that we collect; low home inventory levels; our ability to carefully manage our expense structure; adverse economic, real estate or business conditions in geographic areas where our business is concentrated and/or impacting high-end markets; our ability to continuously innovate, improve and expand our platform to create value for our agents; our ability to expand our operations and to offer additional integrated services; our ability to realize expected benefits from our mortgage business; our ability to compete successfully; our ability to attract and retain agents and affiliates; our ability to re-accelerate our business growth given our current expense structure; use of cash to satisfy tax withholding obligations that arise in connection with settlements of RSU awards; fluctuation in our quarterly results and other operating metrics; the loss of one or more key personnel and our ability to attract and retain other highly qualified personnel; actions by our agents, employees or affiliates that could adversely affect our reputation and subject us to liability; any losses relating to our title and escrow businesses as a result of errors, omissions, fraud or other misconduct; our ability to pursue acquisitions that are successful and integrated into our existing operations; changes in mortgage underwriting standards; our ability to maintain or establish relationships with third-party service providers; the impact of cybersecurity incidents and the potential loss of critical and confidential information; the reliability of our fraud detection processes and information security systems; depository banks not honoring our escrow and trust deposits; adoption of alternatives to full-service agents by consumers; our ability to successfully integrate machine learning and artificial intelligence, or AI, in tools and features available on our platform; our ability to adapt and expand into international markets; our ability to develop and maintain an effective system of disclosure controls and internal control over financial reporting; covenants in our debt agreements that may restrict our borrowing capacity or operating activities; our ability to use net operating losses and other tax attributes may be limited; our reliance on assumptions, estimates and business data to calculate our key performance indicators; changes in, and our reliance on, accounting standards, assumptions, estimates and business data; the dependability of our platform and software; our ability to maintain our company culture; our ability to obtain or maintain adequate insurance coverage; processing, storage, and use of personal information and other data, and compliance with privacy laws and regulations; disruption or delay in service from third-party service providers; investor expectations related to corporate responsibility, environmental, social and governance factors; natural disasters and catastrophic events; the effect of the claims, lawsuits, government investigations and other proceedings; changes in federal or state laws regarding the classification of our agents as independent contractors; compliance with applicable laws and regulations and changes to applicable laws and regulations; our ability to protect our intellectual property rights, and our reliance on the intellectual property rights of third parties; our use of open source software; the impact of having a multi-class structure of common stock; securities or industry analysts publishing unfavorable research or not publishing research about our business; our ability to raise additional capital on terms acceptable to us, or at all; our charter provisions may make us more difficult to acquire, may limit stockholder attempts to remove or replace management and/or obtain a favorable judicial forum for disputes with us or our directors, officers or employees; our plan to continue to retain earnings rather than pay dividends for the foreseeable future; and other risks set forth in our annual report on Form 10-K and our quarterly reports on Form 10-Q. Significant variation from the assumptions underlying our forward-looking statements could cause our actual results to vary, and the impact could be significant. Accordingly, actual results could differ materially from those predicted or implied or such uncertainties could cause adverse effects on our results. Reported results should not be considered as an indication of future performance.

More information about factors that could adversely affect our business, financial condition and results of operations, or that could cause actual results to differ from those expressed or implied in our forward-looking statements is included under the captions "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent annual report on Form 10-K and our quarterly reports on Form 10-Q, copies of which are available on the Investor Relations page of our website at and on the SEC website at . All information herein speaks as of the date hereof and all forward-looking statements contained herein are based on information available to us as of the date hereof, and we do not assume any obligation to update these statements as a result of new information or future events. Undue reliance should not be placed on the forward-looking statements in this press release.

Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared in accordance with GAAP, we present Adjusted EBITDA, non-GAAP OPEX, free cash flow, and organic revenue growth, which are non-GAAP financial measures, in this press release. We use Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. We believe Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue are also helpful to investors, analysts and other interested parties because they can assist in providing a more consistent and comparable overview of our operations across our historical financial periods. Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue have limitations as analytical tools. Therefore, you should not consider them in isolation or as a substitute for analysis of our results as reported under GAAP. Because of these limitations, you should consider Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue alongside other financial performance measures, including net loss attributable to Compass, Inc., GAAP OPEX, operating cash flows, revenue and our other GAAP measures. In evaluating Adjusted EBITDA, non-GAAP OPEX, free cash flow, and organic revenue, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments reflected in this press release. Our presentation of Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue should not be construed to imply that our future results will be unaffected by the types of items excluded from these calculations of Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue growth. Adjusted EBITDA, non-GAAP OPEX, free cash flow and organic revenue are not presented in accordance with GAAP and the use of these terms vary from others in our industry. Reconciliations of these non-GAAP measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

About Compass
Compass is a leading tech-enabled real estate services company that includes the largest residential real estate brokerage in the United States by sales volume. Founded in 2012 and based in New York City, Compass provides an end-to-end platform that empowers its residential real estate agents at its owned-brokerage to deliver exceptional service to seller and buyer clients. The platform includes an integrated suite of cloud-based software for customer relationship management, marketing, client service, brokerage services and other critical functionality, all custom-built for the real estate industry. Compass agents utilize the platform to grow their business, save time, and manage their businesses more efficiently. The Compass network includes Christie's International AG˹ٷ Estate, the world's premier global luxury real estate brand with over 100 independently owned brokerage Affiliates in 50 countries and territories. For more information on how Compass empowers real estate agents, one of the country's largest groups of small business owners, please visit .

Investor Contact
Soham Bhonsle
[email protected]

Media Contact
Rory Golod
[email protected]

1Compass was ranked as the number one real estate brokerage by sales volume for 2024 by AG˹ٷTrends in April 2025 for the fourth year in a row.

2A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included in this press release.

3A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included in this press release.

4Organic transactions excludes transactions attributable to acquisitions completed since April 1, 2024, the beginning of the prior year comparable quarter.

5Organic market share (based on the total dollar value of transactions closed) excludes market share attributable to the acquisitions completed since April 1, 2024.

6Organic revenue growth excludes revenue attributable to the acquisitions completed since April 1, 2024.

7A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included in this press release.

8A reconciliation of GAAP to Non-GAAP measures can be found within the financial statement tables included in this press release.

9Excludes approximately 930 principal agents located in Texas who joined Compass during the second quarter of 2024 as part of the Latter & Blum Holdings, LLC acquisition. These agents operate with a flat fee / transaction fee based model, which is different from the Company's standard commission model.

10We calculate Total Transactions by taking the sum of all transactions closed on the Compass platform in which our agent represents the buyer or seller in the purchase or sale of a home (excluding rental transactions). We include a single transaction twice when one or more Compass agents represent both the buyer and seller in any given transaction.

11Gross Transaction Value includes a de minimis number of new development and commercial brokerage transactions.

12Organic GTV excludes transactions attributable to the acquisitions completed since April 1, 2024.

Compass, Inc.

Condensed Consolidated Balance Sheets

(In millions, unaudited)






June 30, 2025


December 31, 2024

Assets




Current assets




Cash and cash equivalents

$ 177.3


$ 223.8

Accounts receivable, net of allowance

96.9


48.6

Compass Concierge receivables, net of allowance

38.3


24.4

Other current assets

35.9


33.2

Total current assets

348.4


330.0

Property and equipment, net

126.1


125.5

Operating lease right-of-use assets

386.6


389.7

Intangible assets, net

221.1


73.8

Goodwill

474.2


233.6

Other non-current assets

39.7


25.4

Total assets

$ 1,596.1


$ 1,178.0

Liabilities and Stockholders' Equity




Current liabilities




Accounts payable

$ 15.6


$ 13.0

Commissions payable

154.3


82.8

Accrued expenses and other current liabilities

122.6


140.3

Current lease liabilities

99.6


93.5

Concierge credit facility

31.6


23.6

Revolving credit facility

50.0


Total current liabilities

473.7


353.2

Non-current lease liabilities

365.5


380.5

Other non-current liabilities

31.5


31.9

Total liabilities

870.7


765.6

Stockholders' equity




Common stock


Additional paid-in capital

3,403.4


3,081.6

Accumulated deficit

(2,683.5)


(2,672.2)

Total Compass, Inc. stockholders' equity

719.9


409.4

Non-controlling interest

5.5


3.0

Total stockholders' equity

725.4


412.4

Total liabilities and stockholders' equity

$ 1,596.1


$ 1,178.0

Compass, Inc.

Condensed Consolidated Statements of Operations

(In millions, except share and per share data, unaudited)












Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024

Revenue

$ 2,059.6


$ 1,700.6


$ 3,415.8


$ 2,754.7

Operating expenses:









Commissions and other related expense

1,685.7


1,405.3


2,791.8


2,267.6


Sales and marketing (1)

96.4


94.9


188.1


188.3


Operations and support (1)

109.3


83.1


206.0


162.1


Research and development (1)

63.4


47.4


113.3


94.4


General and administrative (1)

33.3


22.9


60.8


105.1


Restructuring costs

2.7


4.3


11.9


5.8


Depreciation and amortization

29.4


21.4


58.2


42.2


Total operating expenses

2,020.2


1,679.3


3,430.1


2,865.5

Income (loss) from operations

39.4


21.3


(14.3)


(110.8)

Investment income, net

1.1


1.4


2.1


2.5

Interest expense

(2.7)


(1.6)


(5.0)


(3.1)

Income (loss) before income taxes and equity in income (loss) of
unconsolidated entities

37.8


21.1


(17.2)


(111.4)

Income tax (provision) benefit

(0.3)


0.1


3.1


0.4

Equity in income (loss) of unconsolidated entities

1.7


(0.4)


2.5


(1.2)

Net income (loss)

39.2


20.8


(11.6)


(112.2)

Net loss (income) attributable to non-controlling interests

0.2


(0.1)


0.3


-

Net income (loss) attributable to Compass, Inc.

$ 39.4


$ 20.7


$ (11.3)


$ (112.2)

Net income (loss) per share attributable to Compass, Inc., basic

$ 0.07


$ 0.04


$ (0.02)


$ (0.23)

Net income (loss) per share attributable to Compass, Inc., diluted

$ 0.07


$ 0.04


$ (0.02)


$ (0.23)

Weighted-average shares used in computing net income (loss) per
share attributable to Compass, Inc., basic

560,307,749


498,664,877


555,255,128


494,332,571

Weighted-average shares used in computing net income (loss) per
share attributable to Compass, Inc., diluted

591,370,687


509,884,022


555,255,128


494,332,571



















(1)

Total stock-based compensation expense included in the condensed consolidated statements of operations is as follows (in millions):












Three Months Ended June 30,


Six Months Ended June 30,



2025


2024


2025


2024


Sales and marketing

$ 8.8


$ 8.3


$ 15.6


$ 16.2


Operations and support

9.7


4.4


14.4


8.1


Research and development

25.4


15.2


38.3


30.1


General and administrative

11.3


3.0


17.3


9.4


Total stock-based compensation expense

$ 55.2


$ 30.9


$ 85.6


$ 63.8

Compass, Inc.

Condensed Consolidated Statements of Cash Flows

(In millions, unaudited)






Six Months Ended June 30,


2025


2024

Operating Activities




Net loss

$ (11.6)


$ (112.2)

Adjustments to reconcile net loss to net cash provided by operating activities:




Depreciation and amortization

58.2


42.2

Stock-based compensation

85.6


63.8

Equity in (income) loss of unconsolidated entities

(2.5)


1.2

Change in acquisition related contingent consideration

(1.5)


0.9

Bad debt expense

0.5


0.9

Amortization of debt issuance costs

0.5


0.4

Changes in operating assets and liabilities:




Accounts receivable

(34.1)


(19.3)

Compass Concierge receivables

(14.1)


(9.4)

Other current assets

2.6


12.4

Other non-current assets

(2.9)


4.3

Operating lease right-of-use assets and operating lease liabilities

(5.8)


(8.1)

Accounts payable

0.7


(1.2)

Commissions payable

64.8


46.2

Accrued expenses and other liabilities

(44.5)


31.5

Net cash provided by operating activities

95.9


53.6

Investing Activities




Investment in unconsolidated entities

(1.5)


(1.2)

Capital expenditures

(8.4)


(7.3)

Payments for acquisitions, net of cash acquired

(172.0)


(18.0)

Net cash used in investing activities

(181.9)


(26.5)

Financing Activities




Proceeds from exercise of stock options

7.1


4.8

Proceeds from issuance of common stock under Employee Stock Purchase Plan

1.3


1.1

Taxes paid related to net share settlement of equity awards

(28.6)


(14.1)

Proceeds from drawdowns on Concierge credit facility

26.8


23.6

Repayments of drawdowns on Concierge credit facility

(18.8)


(21.1)

Proceeds from drawdowns on Revolving credit facility

70.0


Repayments of drawdowns on Revolving credit facility

(20.0)


Capital contributions from non-controlling interest

2.8


Payments related to acquisitions, including contingent consideration

(1.1)


(2.5)

Net cash provided by (used in) financing activities

39.5


(8.2)

Net (decrease) increase in cash and cash equivalents

(46.5)


18.9

Cash and cash equivalents at beginning of period

223.8


166.9

Cash and cash equivalents at end of period

$ 177.3


$ 185.8

Compass, Inc.

Reconciliation of Net Income (Loss) Attributable to Compass, Inc. to Adjusted EBITDA

(In millions, unaudited)










Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024

Net income (loss) attributable to Compass, Inc.

$ 39.4


$ 20.7


$ (11.3)


$ (112.2)

Adjusted to exclude the following:








Depreciation and amortization

29.4


21.4


58.2


42.2

Investment income, net

(1.1)


(1.4)


(2.1)


(2.5)

Interest expense

2.7


1.6


5.0


3.1

Stock-based compensation

55.2


30.9


85.6


63.8

Income tax provision (benefit)

0.3


(0.1)


(3.1)


(0.4)

Restructuring costs

2.7


4.3


11.9


5.8

Acquisition-related expenses (1)

(2.7)



(2.7)


Litigation charge (2)




57.5

Adjusted EBITDA

$ 125.9


$ 77.4


$ 141.5


$ 57.3


(1) For the three and six months ended June 30, 2025, acquisition-related expenses is comprised of a $2.7 million gain related to changes in the fair value of contingent consideration.

(2) Represents a charge of $57.5 million incurred during the three months ended March 31, 2024 in connection with the Antitrust Lawsuits. 50% of the settlement was paid during the three months ended June 30, 2024, and the remaining 50% was paid during the three months ended June 30, 2025.

Compass, Inc.

Reconciliation of Operating Cash Flows to Free Cash Flow

(In millions, unaudited)










Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024

Net cash provided by operating activities

$ 72.8


$ 45.0


$ 95.9


$ 53.6

Less:








Capital expenditures

(4.8)


(4.6)


(8.4)


(7.3)

Free cash flow

$ 68.0


$ 40.4


$ 87.5


$ 46.3

Compass, Inc.

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses

(In millions, unaudited)










Three Months Ended June 30,


Six Months Ended June 30,


2025


2024


2025


2024

GAAP Sales and marketing

$ 96.4


$ 94.9


$ 188.1


$ 188.3

Adjusted to exclude the following:








Stock-based compensation

(8.8)


(8.3)


(15.6)


(16.2)

Non-GAAP Sales and marketing

$ 87.6


$ 86.6


$ 172.5


$ 172.1









GAAP Operations and support

$ 109.3


$ 83.1


$ 206.0


$ 162.1

Adjusted to exclude the following:








Stock-based compensation

(9.7)


(4.4)


(14.4)


(8.1)

Acquisition-related expenses

2.7



2.7


Non-GAAP Operations and support

$ 102.3


$ 78.7


$ 194.3


$ 154.0









GAAP Research and development

$ 63.4


$ 47.4


$ 113.3


$ 94.4

Adjusted to exclude the following:








Stock-based compensation

(25.4)


(15.2)


(38.3)


(30.1)

Non-GAAP Research and development

$ 38.0


$ 32.2


$ 75.0


$ 64.3









GAAP General and administrative

$ 33.3


$ 22.9


$ 60.8


$ 105.1

Adjusted to exclude the following:








Stock-based compensation

(11.3)


(3.0)


(17.3)


(9.4)

Litigation charge




(57.5)

Non-GAAP General and administrative

$ 22.0


$ 19.9


$ 43.5


$ 38.2

Compass, Inc.

Non-GAAP Operating Expenses Excluding Commissions and Other Related Expense

(In millions, unaudited)














Three Months Ended


March 31,
2024


June 30,
2024


September 30,
2024


December 31,
2024


March 31,
2025


June 30,
2025

Sales and marketing

$ 85.5


$ 86.6


$ 80.4


$ 84.7


$ 84.9


$ 87.6

Operations and support

75.3


78.7


80.2


79.6


92.0


102.3

Research and development

32.1


32.2


32.9


33.6


37.0


38.0

General and administrative

18.3


19.9


21.5


26.5


21.5


22.0

Total non-GAAP operating expenses excluding
commissions and other related expense

$ 211.2


$ 217.4


$ 215.0


$ 224.4


$ 235.4


$ 249.9

Cision View original content to download multimedia:

SOURCE COMPASS

FAQ

What were Compass (COMP) Q2 2025 earnings results?

Compass reported Q2 2025 revenue of $2.06 billion, up 21.1% YoY, and GAAP Net Income of $39.4 million, up 90.3% YoY. The company also achieved record operating cash flow of $72.8 million.

How many agents did Compass (COMP) add in Q2 2025?

Compass added a record 832 principal agents in Q2 2025, bringing total principal agents to 20,965, up 23.3% YoY. The company maintained a 97.5% quarterly principal agent retention rate.

What is Compass's (COMP) market share in Q2 2025?

Compass achieved a record quarterly market share of 6.09%, representing an increase of 96 basis points compared to Q2 2024.

What is Compass's (COMP) Q3 2025 guidance?

Compass expects Q3 2025 revenue between $1.725-$1.850 billion and Adjusted EBITDA of $60-80 million.

How did Compass (COMP) perform compared to the overall real estate market in Q2 2025?

Compass's transactions grew 20.9% YoY, significantly outperforming the overall U.S. residential real estate market which declined by 0.9% during the same period.
Compass Inc

NYSE:COMP

COMP Rankings

COMP Latest News

COMP Latest SEC Filings

COMP Stock Data

3.83B
462.31M
2.29%
70.72%
3.24%
AG˹ٷ Estate Services
Services-computer Programming Services
United States
NEW YORK