AG˹ٷ

STOCK TITAN

Charles River Laboratories Announces Second-Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

� Second-Quarter Revenue of $1.03 Billion

� Second-Quarter GAAP Earnings per Share of $1.06 and Non-GAAP Earnings per Share of $3.12

� Updates 2025 Guidance �

WILMINGTON, Mass.--(BUSINESS WIRE)-- Charles River Laboratories International, Inc. (NYSE: CRL) today reported its results for the second quarter of 2025. For the quarter, revenue was $1,032.1 million, an increase of 0.6% from $1,026.1 million in the second quarter of 2024.

The impact of foreign currency translation increased reported revenue by 1.2%. Excluding this impact, revenue declined 0.5% on an organic basis. On a segment basis, an organic revenue decline in the Discovery and Safety Assessment (DSA) segment was partially offset by organic revenue growth in the Manufacturing Solutions (Manufacturing) and Research Models and Services (RMS) segments.

In the second quarter of 2025, the GAAP operating margin decreased to 9.7% from 14.8% in the second quarter of 2024. GAAP net income available to common shareholders for the second quarter of 2025 was $52.3 million, or $1.06 per share, a decrease from net earnings of $90.0 million, or $1.74 per diluted share, for the same period in 2024. The GAAP decreases were primarily driven by higher amortization expense related to accelerated amortization of certain CDMO client relationships, costs associated with the Company's restructuring activities, and certain third-party legal and advisory costs.

On a non-GAAP basis, the second-quarter operating margin increased to 22.1% from 21.3% in the second quarter of 2024. Non-GAAP net income was $154.0 million for the second quarter of 2025, an increase of 6.2% from $144.9 million for the same period in 2024. Second-quarter diluted earnings per share on a non-GAAP basis were $3.12, an increase of 11.4% from $2.80 per share for the second quarter of 2024. The non-GAAP increases were primarily driven by operating margin improvements in all three segments, partially offset by higher unallocated corporate costs. In addition, lower diluted shares outstanding due to the Company's stock repurchase program also contributed to the increase in non-GAAP earnings per share.

James C. Foster, Chair, President and Chief Executive Officer, said, “We are continuing to see clear signs that the biopharmaceutical demand is stabilizing, and in this environment, we are making gradual progress to return to organic revenue growth. This progress was demonstrated in our solid second-quarter financial performance, driven principally by favorable results in our DSA segment.�

"Our clients understand that what truly differentiates Charles River from the competition is the strength and value proposition of our broad, scientifically distinguished portfolio and leading, non-clinical market position. With many of our global biopharmaceutical clients having progressed through their restructuring efforts and small and mid-sized biotech companies showing consistent demand trends, we believe our leading, early-stage development portfolio is extremely well positioned to succeed as the demand environment improves. The sustained improvement in our businesses may not be linear, but we are pleased that the DSA business � and our overall, non-GAAP financial results � will perform substantially better than we had initially expected this year,� Mr. Foster concluded.

Second-Quarter Segment Results

Research Models and Services (RMS)

Revenue for the RMS segment was $213.3 million in the second quarter of 2025, an increase of 3.3% from $206.4 million in the second quarter of 2024. The impact of foreign currency translation increased revenue by 1.0%. Organic revenue increased by 2.3%, due primarily to higher revenue for large research model products and for research model services, including the Genetically Engineered Models and Services (GEMS) and Insourcing Solutions businesses.

In the second quarter of 2025, the RMS segment’s GAAP operating margin increased to 16.8% from 14.5% in the second quarter of 2024. On a non-GAAP basis, the operating margin increased to 25.3% from 23.1%. The GAAP and non-GAAP operating margin increases were primarily driven by the favorable revenue mix related to large research models and operating leverage from higher revenue for research models services, as well as the benefit of cost savings resulting from the Company's restructuring initiatives.

Discovery and Safety Assessment (DSA)

Revenue for the DSA segment was $618.0 million in the second quarter of 2025, a decrease of 1.5% from $627.4 million in the second quarter of 2024. The impact of foreign currency translation increased DSA revenue by 1.1% and the divestiture of a small DSA site reduced reported revenue by 0.2%. Organic revenue decreased by 2.4%, driven primarily by lower sales volume for both discovery and regulated safety assessment services.

In the second quarter of 2025, the DSA segment’s GAAP operating margin decreased to 19.9% from 22.1% in the second quarter of 2024. The GAAP operating margin decline was primarily driven by lower revenue, higher costs associated with the Company's restructuring initiatives, and higher third-party legal costs related to U.S. government investigations into the Company's NHP supply chain. On a non-GAAP basis, the operating margin increased to 27.4% from 27.1% in the second quarter of 2024. The non-GAAP operating margin increase was primarily driven by the benefit of cost savings resulting from the Company's restructuring initiatives, partially offset by lower revenue.

Manufacturing Solutions (Manufacturing)

Revenue for the Manufacturing segment was $200.8 million in the second quarter of 2025, an increase of 4.4% from $192.3 million in the second quarter of 2024. The impact of foreign currency translation increased Manufacturing revenue by 1.5%. Organic revenue increased 2.9%, primarily driven by higher revenue in the Microbial Solutions business, which was partially offset by lower revenue in the Biologics Testing business.

The Manufacturing segment’s GAAP operating margin decreased to 6.0% from 19.4% in the second quarter of 2024 as a result of higher amortization expense related to accelerated amortization of certain CDMO client relationships. On a non-GAAP basis, the operating margin increased to 32.8% from 26.6% in the second quarter of 2024, driven primarily by revenue and payments associated with commercial CDMO clients, as well as operating leverage from higher revenue in the Microbial Solutions business.

Update on U.S. Department of Justice Investigation into Non-Human Primate Supply Chain

In July 2025, the U.S. Department of Interior informed the Company that the U.S. Fish and Wildlife Service had cleared non-human primate (NHP) shipments from late 2022 and early 2023 for legal entry into the United States. Furthermore, in recent weeks, the Company has been advised by the U.S. Department of Justice that the grand jury investigation and the parallel civil investigation relating to these NHP shipments had been closed.

Updates 2025 Guidance

The Company is updating its 2025 financial guidance, which was previously updated on May 7, 2025. The Company is increasing its full-year outlook for revenue and non-GAAP earnings per share to primarily reflect better-than-expected second-quarter financial results, particularly in the DSA segment, and to a lesser extent, a more favorable impact from foreign exchange.

The Company’s 2025 guidance for revenue and earnings per share is as follows:

2025 GUIDANCE

CURRENT

PRIOR

Revenue growth/(decrease), reported

(2.5)% � (0.5)%

(5.5)% � (3.5)%

Impact of divestitures/(acquisitions), net

N/M

N/M

(Favorable)/unfavorable impact of foreign exchange

~(0.5)%

~1.0%

Revenue growth/(decrease), organic (1)

(3.0)% � (1.0)%

(4.5)% � (2.5)%

GAAP EPS estimate

$4.25$4.65

$4.35$4.85

Acquisition-related amortization and other acquisition- and integration-related costs (2)

~$3.60

~$3.50

Costs associated with restructuring actions (3)

~$1.40

~$1.00

Certain venture capital and other strategic investment losses/(gains), net (4)

~$0.17

~$0.15

Other items (5)

~$0.50

~$0.30

Non-GAAP EPS estimate

$9.90$10.30

$9.30$9.80

Footnotes to Guidance Table:

(1) Organic revenue growth is defined as reported revenue growth adjusted for completed acquisitions and divestitures, as well as foreign currency translation.

(2) These adjustments include amortization related to intangible assets, inclusive of the acceleration of amortization expense related to certain CDMO client relationships, as well as the purchase accounting step-up on inventory and certain long-term biological assets. In addition, these adjustments include some costs related to the evaluation and integration of acquisitions and divestitures.

(3) These adjustments primarily include site consolidation (including site transition costs), severance, impairment, and other costs related to the Company’s restructuring actions.

(4) Certain venture capital and other strategic investment performance only includes recognized gains or losses on certain investments. The Company does not forecast the future performance of these investments.

(5) These items primarily relate to (i) certain third-party legal costs related to investigations by the U.S. government into the NHP supply chain related to our DSA segment and (ii) certain third-party advisory costs related to the Company entering into a Cooperation Agreement with a shareholder.

Webcast

Charles River has scheduled a live webcast on Wednesday, August 6th, at 9:00 a.m. ET to discuss matters relating to this press release. To participate, please go to and select the webcast link. You can also find the associated slide presentation and reconciliations of GAAP financial measures to non-GAAP financial measures on the website.

Non-GAAP Reconciliations

The Company reports non-GAAP results in this press release, which exclude often-one-time charges and other items that are outside of normal operations. A reconciliation of GAAP to non-GAAP results is provided in the schedules at the end of this press release.

Use of Non-GAAP Financial Measures

This press release contains non-GAAP financial measures, such as non-GAAP earnings per diluted share, non-GAAP operating income, non-GAAP operating margin, and non-GAAP net income. Non-GAAP financial measures exclude, but are not limited to, the amortization of intangible assets and the purchase accounting step-up adjustment on inventory and certain long term biological assets, and other charges and adjustments related to our acquisitions and divestitures, including incremental dividends attributable to Noveprim noncontrolling interest holders; expenses associated with evaluating and integrating acquisitions and divestitures, including advisory fees and certain other transaction-related costs, as well as fair value adjustments associated with contingent consideration; charges, gains, and losses attributable to businesses or properties we plan to close, consolidate, or divest; severance and other costs associated with our restructuring initiatives; the write-off of deferred financing costs and fees related to debt financing; investment gains or losses associated with our venture capital and certain other strategic equity investments; certain legal costs in our Microbial Solutions business related to environmental litigation and in our DSA segment related to U.S. government investigations into the NHP supply chain and advisory costs related to entering into a Cooperation Agreement with a shareholder; tax effect of all of the aforementioned matters; and adjustments related to the recognition of deferred tax assets expected to be utilized as a result of changes to the our international financing structure and the revaluation of deferred tax liabilities as a result of foreign tax legislation. This press release also refers to our revenue on both a GAAP and non-GAAP basis: on a non-GAAP basis, we define “organic revenue growth� as reported revenue growth adjusted for foreign currency translation, acquisitions, and divestitures. We exclude these items from the non-GAAP financial measures because they are outside our normal operations. There are limitations in using non-GAAP financial measures, as they are not presented in accordance with generally accepted accounting principles, and may be different than non-GAAP financial measures used by other companies. In particular, we believe that the inclusion of supplementary non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our core operating results and future prospects without the effect of these often-one-time charges, and is consistent with how management measures and forecasts the Company's performance, especially when comparing such results to prior periods or forecasts. We believe that the financial impact of our acquisitions and divestitures (and in certain cases, the evaluation of such acquisitions and divestitures, whether or not ultimately consummated) is often large relative to our overall financial performance, which can adversely affect the comparability of our results on a period-to-period basis. In addition, certain activities and their underlying associated costs, such as business acquisitions, generally occur periodically but on an unpredictable basis. We calculate non-GAAP integration costs to include third-party integration costs incurred post-acquisition. Presenting revenue on an organic basis allows investors to measure our revenue growth exclusive of acquisitions, divestitures, and foreign currency exchange fluctuations more clearly. Non-GAAP results also allow investors to compare the Company’s operations against the financial results of other companies in the industry who similarly provide non-GAAP results. The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for results of operations presented in accordance with GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules and regulations. Reconciliations of the non-GAAP financial measures used in this press release to the most directly comparable GAAP financial measures are set forth in this press release, and can also be found on the Company’s website at .

Caution Concerning Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “anticipate,� “believe,� “expect,� “intend,� “will,� “would,� “may,� “estimate,� “plan,� “outlook,� and “project,� and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements also include statements regarding Charles River’s expectations regarding the availability of Cambodia-sourced NHPs; the impact of the investigations by the U.S. government into the Cambodia NHP supply chain, including but not limited to Charles River’s ability to cooperate fully with the U.S. government; Charles River’s ability to effectively manage any Cambodia NHP supply impact; the projected future financial performance of Charles River and our specific businesses, including our expectations with respect to the impact of NHP supply constraints and our ability to gain market share; earnings per share; operating margin; client demand, particularly the future demand for drug discovery and development products and services, including our expectations for future revenue trends; our expectations with respect to pricing of our products and services; our expectations with respect to future tax rates and the impact of such tax rates on our business; our expectations with respect to the impact of acquisitions and divestitures, including the Noveprim acquisition, on the Company, our service offerings, client perception, strategic relationships, revenue, revenue growth rates, revenue growth drivers, and earnings; the development and performance of our services and products, including our investments in our portfolio; market and industry conditions including the outsourcing of services and identification of spending trends by our clients and funding available to them; ability to gain market share and capitalize on business opportunities; the impact of our restructuring initiatives, including annualized savings; the impact of our stock repurchase authorization; and Charles River’s future performance, including as delineated in our forward-looking guidance, and particularly our expectations with respect to revenue, the impact of foreign exchange, interest rates, enhanced efficiency initiatives. Forward-looking statements are based on Charles River’s current expectations and beliefs, and involve a number of risks and uncertainties that are difficult to predict and that could cause actual results to differ materially from those stated or implied by the forward-looking statements. Those risks and uncertainties include, but are not limited to: NHP supply constraints and the investigations by the U.S. Department of Justice, including the impact on our projected future financial performance, the timing of the resumption of Cambodia NHP imports into the U.S., our ability to manage supply impact, and potential study delays in our DSA segment attributable to NHP supply constraints; changes and uncertainties in the global economy and financial markets; the ability to successfully integrate businesses we acquire, including Noveprim; the timing and magnitude of our share repurchases; negative trends in research and development spending, negative trends in the level of outsourced services, or other cost reduction actions by our clients; the ability to convert backlog to revenue; special interest groups; contaminations; industry trends; new displacement technologies; USDA and FDA regulations; changes in law; continued availability of products and supplies; loss of key personnel; interest rate and foreign currency exchange rate fluctuations; changes in tax regulation and laws; changes in generally accepted accounting principles; disruptions in the global economy caused by geopolitical conflicts; and any changes in business, political, or economic conditions due to the threat of future terrorist activity in the U.S. and other parts of the world, and related U.S. military action overseas. A further description of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in Charles River's Annual Report on Form 10-K as filed on February 19, 2025, as well as other filings we make with the Securities and Exchange Commission. Because forward-looking statements involve risks and uncertainties, actual results and events may differ materially from results and events currently expected by Charles River, and Charles River assumes no obligation and expressly disclaims any duty to update information contained in this press release except as required by law.

About Charles River

Charles River provides essential products and services to help pharmaceutical and biotechnology companies, government agencies and leading academic institutions around the globe accelerate their research and drug development efforts. Our dedicated employees are focused on providing clients with exactly what they need to improve and expedite the discovery, early-stage development and safe manufacture of new therapies for the patients who need them. To learn more about our unique portfolio and breadth of services, visit .

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

SCHEDULE 1

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except for per share data)

Three Months Ended

Six Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

Service revenue

$

840,836

$

842,900

$

1,638,759

$

1,659,762

Product revenue

191,299

183,217

377,544

377,915

Total revenue

1,032,135

1,026,117

2,016,303

2,037,677

Costs and expenses:

Cost of services provided (excluding amortization of intangible assets)

584,876

577,383

1,162,304

1,155,547

Cost of products sold (excluding amortization of intangible assets)

90,192

95,021

179,200

183,574

Selling, general and administrative

191,549

169,791

369,348

356,082

Amortization of intangible assets

65,384

32,270

130,648

64,845

Operating income

100,134

151,652

174,803

277,629

Other income (expense):

Interest income

1,097

3,010

2,501

5,212

Interest expense

(29,967

)

(32,769

)

(57,851

)

(67,770

)

Other income (expense), net

154

(2,240

)

(12,057

)

3,593

Income before income taxes

71,418

119,653

107,396

218,664

Provision for income taxes

18,725

25,392

28,825

49,921

Net income

52,693

94,261

78,571

168,743

Less: Net income attributable to noncontrolling interests

367

180

776

1,702

Net income attributable to Charles River Laboratories International, Inc.

$

52,326

$

94,081

$

77,795

$

167,041

Calculation of net income per share attributable to Charles River Laboratories International, Inc. common shareholders

Net income attributable to Charles River Laboratories International, Inc.

$

52,326

$

94,081

$

77,795

$

167,041

Less: Adjustment of redeemable noncontrolling interest

301

702

Less: Incremental dividends attributed to noncontrolling interest holders

3,792

9,022

Net income available to Charles River Laboratories International, Inc. common shareholders

$

52,326

$

89,988

$

77,795

$

157,317

Earnings per common share

Basic

$

1.06

$

1.75

$

1.56

$

3.06

Diluted

$

1.06

$

1.74

$

1.55

$

3.04

Weighted-average number of common shares outstanding

Basic

49,149

51,551

49,913

51,494

Diluted

49,316

51,846

50,089

51,810

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

SCHEDULE 2

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except per share amounts)

June 28, 2025

December 28, 2024

Assets

Current assets:

Cash and cash equivalents

$

182,824

$

194,606

Trade receivables and contract assets, net of allowances for credit losses of $12,838 and $18,301, respectively

767,569

720,915

Inventories

279,550

278,544

Prepaid assets

109,998

103,210

Other current assets

129,921

105,796

Total current assets

1,469,862

1,403,071

Property, plant and equipment, net

1,606,733

1,604,014

Venture capital and strategic equity investments

216,073

218,350

Operating lease right-of-use assets, net

385,756

412,490

Goodwill

2,936,265

2,846,608

Intangible assets, net

602,452

723,400

Deferred tax assets

46,943

42,179

Other assets

296,461

278,233

Total assets

$

7,560,545

$

7,528,345

Liabilities, Redeemable Noncontrolling Interests and Equity

Current liabilities:

Accounts payable

$

145,798

$

140,337

Accrued compensation

227,509

179,418

Deferred revenue

268,340

248,322

Accrued liabilities

231,567

232,010

Other current liabilities

207,224

194,014

Total current liabilities

1,080,438

994,101

Long-term debt, net and finance leases

2,332,374

2,240,205

Operating lease right-of-use liabilities

453,664

483,789

Deferred tax liabilities

109,273

106,960

Other long-term liabilities

185,210

195,212

Total liabilities

4,160,959

4,020,267

Redeemable noncontrolling interests

39,956

41,126

Equity:

Preferred stock, $0.01 par value; 20,000 shares authorized; no shares issued and outstanding

Common stock, $0.01 par value; 120,000 shares authorized; 51,344 shares issued and 49,209 shares outstanding as of June 28, 2025, and 51,141 shares issued and outstanding as of December 28, 2024

513

511

Additional paid-in capital

1,992,718

1,966,237

Retained earnings

1,889,895

1,812,100

Treasury stock, at cost, 2,136 and zero shares, as of June 28, 2025 and December 28, 2024, respectively

(363,338

)

Accumulated other comprehensive loss

(166,467

)

(317,345

)

Total Charles River Laboratories International, Inc. equity

3,353,321

3,461,503

Nonredeemable noncontrolling interest

6,309

5,449

Total equity

3,359,630

3,466,952

Total liabilities, redeemable noncontrolling interests and equity

$

7,560,545

$

7,528,345

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

SCHEDULE 3

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

Six Months Ended

June 28, 2025

June 29, 2024

Cash flows relating to operating activities

Net income

$

78,571

$

168,743

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

239,871

171,439

Long-lived asset impairments

31,203

14,250

Stock-based compensation

30,184

33,325

Deferred income taxes

(41,030

)

(13,073

)

Write down of inventories

11,067

3,395

(Gain) loss on venture capital and strategic equity investments, net

12,899

(6,305

)

Provision for credit losses

2,191

4,719

(Gain) loss on divestitures, net

(3,376

)

659

Other, net

2,266

5,695

Changes in assets and liabilities:

Trade receivables and contract assets, net

(18,490

)

1,072

Inventories

(13,953

)

9,750

Accounts payable

16,241

(6,436

)

Accrued compensation

38,990

(33,153

)

Deferred revenue

11,306

8,151

Customer contract deposits

568

7,849

Other assets and liabilities, net

(22,208

)

(46,657

)

Net cash provided by operating activities

376,300

323,423

Cash flows relating to investing activities

Capital expenditures

(94,622

)

(118,630

)

Purchases of investments and contributions to venture capital investments

(8,090

)

(35,538

)

Proceeds from sale of investments

2,106

12,359

Proceeds from sale of businesses and assets, net

17,441

Acquisition of businesses and assets, net of cash acquired

(5,479

)

Other, net

347

(370

)

Net cash used in investing activities

(82,818

)

(147,658

)

Cash flows relating to financing activities

Proceeds from long-term debt and revolving credit facility

963,363

741,200

Payments on long-term debt, revolving credit facility, and finance lease obligations

(887,706

)

(987,344

)

Proceeds from exercises of stock options

1

22,331

Purchase of treasury stock

(360,484

)

(18,265

)

Payments of contingent consideration

(21,822

)

Purchase of remaining equity interest of other redeemable noncontrolling interests

(19,140

)

(12,000

)

Other, net

(6,458

)

(13,434

)

Net cash used in financing activities

(332,246

)

(267,512

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

17,934

(11,729

)

Net change in cash, cash equivalents, and restricted cash

(20,830

)

(103,476

)

Cash, cash equivalents, and restricted cash, beginning of period

205,570

284,480

Cash, cash equivalents, and restricted cash, end of period

$

184,740

$

181,004

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

SCHEDULE 4

RECONCILIATION OF GAAP TO NON-GAAP

SELECTED BUSINESS SEGMENT INFORMATION (UNAUDITED)(1)

(in thousands, except percentages)

Three Months Ended

Six Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

Research Models and Services

Revenue

$

213,271

$

206,389

$

426,344

$

427,296

Operating income

35,786

29,948

79,391

73,097

Operating income as a % of revenue

16.8

%

14.5

%

18.6

%

17.1

%

Add back:

Amortization related to acquisitions (2)

10,674

7,357

23,361

17,645

Acquisition, integration, and divestiture-related adjustments (3)

174

14

337

Severance

3,299

494

3,528

1,034

Asset impairment

2,504

8,418

2,823

13,643

Site consolidation charges

1,616

1,310

2,492

2,931

Total non-GAAP adjustments to operating income

$

18,093

$

17,753

$

32,218

$

35,590

Operating income, excluding non-GAAP adjustments

$

53,879

$

47,701

$

111,609

$

108,687

Non-GAAP operating income as a % of revenue

25.3

%

23.1

%

26.2

%

25.4

%

Depreciation and amortization

$

19,710

$

16,538

$

41,471

$

34,661

Capital expenditures

$

3,640

$

9,313

$

10,926

$

29,357

Discovery and Safety Assessment

Revenue

$

618,029

$

627,419

$

1,210,638

$

1,232,871

Operating income

122,781

138,376

216,733

253,215

Operating income as a % of revenue

19.9

%

22.1

%

17.9

%

20.5

%

Add back:

Amortization related to acquisitions (2)

18,212

20,298

36,383

38,894

Acquisition, integration, and divestiture-related adjustments (3)

1,287

5,591

2,348

5,783

Severance

237

2,429

5,216

7,913

Asset impairment

11,911

487

21,697

512

Site consolidation charges

3,928

850

6,705

1,832

Third-party legal and advisory costs (4)

10,817

2,110

21,787

4,301

Total non-GAAP adjustments to operating income

$

46,392

$

31,765

$

94,136

$

59,235

Operating income, excluding non-GAAP adjustments

$

169,173

$

170,141

$

310,869

$

312,450

Non-GAAP operating income as a % of revenue

27.4

%

27.1

%

25.7

%

25.3

%

Depreciation and amortization

$

42,575

$

47,729

$

84,659

$

93,518

Capital expenditures

$

18,500

$

19,444

$

53,021

$

68,403

Manufacturing Solutions

Revenue

$

200,835

$

192,309

$

379,321

$

377,510

Operating income

12,061

37,230

3,441

70,911

Operating income as a % of revenue

6.0

%

19.4

%

0.9

%

18.8

%

Add back:

Amortization related to acquisitions (2)

46,333

10,768

92,410

21,561

Acquisition, integration, and divestiture-related adjustments (3)

544

1,243

Severance

(383

)

1,671

1,821

3,194

Asset impairment

6,157

25

6,358

25

Site consolidation charges

1,670

965

2,976

1,065

Total non-GAAP adjustments to operating income

$

53,777

$

13,973

$

103,565

$

27,088

Operating income, excluding non-GAAP adjustments

$

65,838

$

51,203

$

107,006

$

97,999

Non-GAAP operating income as a % of revenue

32.8

%

26.6

%

28.2

%

26.0

%

Depreciation and amortization

$

55,343

$

20,073

$

109,966

$

39,878

Capital expenditures

$

11,161

$

10,583

$

28,440

$

19,445

Unallocated Corporate Overhead

$

(70,494

)

$

(53,902

)

$

(124,762

)

$

(119,594

)

Add back:

Acquisition, integration, and divestiture-related adjustments (3)

2,161

2,108

2,891

3,637

Severance

574

1,304

1,576

2,794

Asset impairment

184

184

Site consolidation charges

503

669

Third-party legal and advisory costs (4)

6,376

6,376

Total non-GAAP adjustments to operating expense

$

9,798

$

3,412

$

11,696

$

6,431

Unallocated corporate overhead, excluding non-GAAP adjustments

$

(60,696

)

$

(50,490

)

$

(113,066

)

$

(113,163

)

Total

Revenue

$

1,032,135

$

1,026,117

$

2,016,303

$

2,037,677

Operating income

100,134

151,652

174,803

277,629

Operating income as a % of revenue

9.7

%

14.8

%

8.7

%

13.6

%

Add back:

Amortization related to acquisitions (2)

75,219

38,423

152,154

78,100

Acquisition, integration, and divestiture-related adjustments (3)

3,448

8,417

5,253

11,000

Severance

3,727

5,898

12,141

14,935

Asset impairment

20,756

8,930

31,062

14,180

Site consolidation charges

7,717

3,125

12,842

5,828

Third-party legal and advisory costs (4)

17,193

2,110

28,163

4,301

Total non-GAAP adjustments to operating income

$

128,060

$

66,903

$

241,615

$

128,344

Operating income, excluding non-GAAP adjustments

$

228,194

$

218,555

$

416,418

$

405,973

Non-GAAP operating income as a % of revenue

22.1

%

21.3

%

20.7

%

19.9

%

Depreciation and amortization

$

119,507

$

86,082

$

239,871

$

171,439

Capital expenditures

$

35,298

$

39,486

$

94,622

$

118,630

(1)

Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.

(2)

Amortization related to acquisitions for the three and six months ended June 28, 2025 includes $35.5 million and $71.0 million, respectively, of accelerated amortization of certain client relationships in the Biologics Solutions reporting unit within the Manufacturing Solutions segment.

(3)

These adjustments are related to the evaluation and integration of acquisitions and divestitures, and primarily include transaction, advisory, certain third-party integration, certain compensation costs, and related costs; as well as fair value adjustments associated with contingent consideration arrangements.

(4)

Third-party legal and advisory costs incurred within Unallocated Corporate are associated with the execution of the Cooperation Agreement with a shareholder. Within our DSA business, third-party legal costs incurred are associated with investigations by the U.S. government into the NHP supply chain.

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

SCHEDULE 5

RECONCILIATION OF GAAP EARNINGS TO NON-GAAP EARNINGS (UNAUDITED)(1)

(in thousands, except per share data)

Three Months Ended

Six Months Ended

June 28, 2025

June 29, 2024

June 28, 2025

June 29, 2024

Net income available to Charles River Laboratories International, Inc. common shareholders

$

52,326

$

89,988

$

77,795

$

157,317

Add back:

Adjustment of redeemable noncontrolling interest (2)

301

702

Incremental dividends attributable to noncontrolling interest holders (3)

3,792

9,022

Non-GAAP adjustments to operating income (4)

127,079

65,576

239,472

127,017

Venture capital and strategic equity investment (gains) losses, net

1,424

(902

)

11,393

(6,664

)

(Gain) loss on divestitures (5)

(3,376

)

658

Tax effect of non-GAAP adjustments:

Non-cash tax provision related to international financing structure (6)

871

1,212

Tax effect of the remaining non-GAAP adjustments

(26,837

)

(14,687

)

(52,182

)

(26,715

)

Net income available to Charles River Laboratories International, Inc. common shareholders, excluding non-GAAP adjustments

$

153,992

$

144,939

$

273,102

$

262,549

Weighted average shares outstanding - Basic

49,149

51,551

49,913

51,494

Effect of dilutive securities:

Stock options, restricted stock units and performance share units

167

295

176

316

Weighted average shares outstanding - Diluted

49,316

51,846

50,089

51,810

Earnings per share attributable to common shareholders:

Basic

$

1.06

$

1.75

$

1.56

$

3.06

Diluted

$

1.06

$

1.74

$

1.55

$

3.04

Basic, excluding non-GAAP adjustments

$

3.13

$

2.81

$

5.47

$

5.10

Diluted, excluding non-GAAP adjustments

$

3.12

$

2.80

$

5.45

$

5.07

(1)

Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.

(2)

This amount represents accretion adjustments of the Noveprim redeemable noncontrolling interest.

(3)

This amount represents incremental declared and undeclared dividends attributable to Noveprim noncontrolling interest holders who receive preferential dividends for fiscal year 2024.

(4)

This amount excludes non-GAAP adjustments attributable to noncontrolling interest holders.

(5)

The amount included in 2025 relates to a gain on the sale of a DSA site while the amount included in 2024 relates to a loss on the sale of a DSA site.

(6)

This amount relates to the recognition of deferred tax assets expected to be utilized as a result of changes to the Company's international financing structure.

CHARLES RIVER LABORATORIES INTERNATIONAL, INC.

SCHEDULE 6

RECONCILIATION OF GAAP REVENUE GROWTH

TO NON-GAAP REVENUE GROWTH, ORGANIC (UNAUDITED) (1)

Three Months Ended June 28, 2025

Total CRL

RMS Segment

DSA Segment

MS Segment

Revenue growth, reported

0.6

%

3.3

%

(1.5

)%

4.4

%

(Increase) decrease due to foreign exchange

(1.2

)%

(1.0

)%

(1.1

)%

(1.5

)%

Impact of divestitures (2)

0.1

%

%

0.2

%

%

Non-GAAP revenue growth, organic (3)

(0.5

)%

2.3

%

(2.4

)%

2.9

%

Six Months Ended June 28, 2025

Total CRL

RMS Segment

DSA Segment

MS Segment

Revenue growth, reported

(1.0

)%

(0.2

)%

(1.8

)%

0.5

%

(Increase) decrease due to foreign exchange

(0.2

)%

%

(0.2

)%

(0.1

)%

Impact of divestitures (2)

0.1

%

%

0.1

%

%

Non-GAAP revenue growth, organic (3)

(1.1

)%

(0.2

)%

(1.9

)%

0.4

%

(1)

Charles River management believes that supplementary non-GAAP financial measures provide useful information to allow investors to gain a meaningful understanding of our core operating results and future prospects, without the effect of often-one-time charges and other items which are outside our normal operations, consistent with the manner in which management measures and forecasts the Company’s performance. The supplementary non-GAAP financial measures included are not meant to be considered superior to, or a substitute for results of operations prepared in accordance with U.S. GAAP. The Company intends to continue to assess the potential value of reporting non-GAAP results consistent with applicable rules, regulations and guidance.

(2)

Impact of divestitures relates to the sale of a site within DSA.

(3)

Organic revenue growth is defined as reported revenue growth adjusted for divestitures and foreign exchange.

Investor Contact:

Todd Spencer

Corporate Vice President,

Investor Relations

781.222.6455

[email protected]

Media Contact:

Amy Cianciaruso

Corporate Senior Vice President,

Chief Communications Officer

781.222.6168

[email protected]

Source: Charles River Laboratories International, Inc.

Charles Riv Labs Intl Inc

NYSE:CRL

CRL Rankings

CRL Latest News

CRL Latest SEC Filings

CRL Stock Data

8.23B
48.60M
1.01%
112.95%
4.71%
Diagnostics & Research
Services-commercial Physical & Biological Research
United States
WILMINGTON