AGÕæÈ˹ٷ½

STOCK TITAN

CSB Bancorp, Inc. Reports First Quarter Earnings

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Negative)
Tags

MILLERSBURG, Ohio--(BUSINESS WIRE)-- CSB Bancorp, Inc. (OTC Pink: CSBB)

First Quarter Highlights

Ìý

Ìý

Quarter Ended

March 31, 2025

Ìý

Ìý

Ìý

Quarter Ended

March 31, 2024

Ìý

Diluted earnings per share

Ìý

$

1.37

Ìý

Ìý

Ìý

$

1.10

Ìý

Net Income

Ìý

$

3,616,000

Ìý

Ìý

Ìý

$

2,933,000

Ìý

Return on average common equity

Ìý

Ìý

12.58

%

Ìý

Ìý

Ìý

10.84

%

Return on average assets

Ìý

Ìý

1.22

%

Ìý

Ìý

Ìý

1.02

%

CSB Bancorp, Inc. (OTC Pink: CSBB) today announced first quarter 2025 net income of $3,616,000 or $1.37 per basic and diluted share, as compared to $2,933,000, or $1.10 per basic and diluted share, for the same period in 2024.

Annualized returns on average common equity (“ROE�) and average assets (“ROA�) for the quarter were 12.58% and 1.22%, respectively, compared with 10.84% and 1.02% for the first quarter of 2024. Pre-Provision Net Revenue (“PPNR�) (a non-GAAP measure) totaled $4.9 million during the quarter, an increase of $118 thousand, or 2%, from the prior year’s first quarter. Net interest income increased $533 thousand, or 6%, noninterest income decreased $76 thousand, or 4%, and noninterest expense increased $339 thousand, or 6%, in the first quarter of 2025 compared to the same period in 2024.

Eddie Steiner, President and CEO stated, “Trade and immigration policy announcements, along with unsettled federal tax and budget matters, have fueled increasing concern about a slowing economy and rising prices. Some businesses and households have deferred discretionary borrowing, although construction and acquisition financing activity has remained fairly steady. Net loan balances increased 3% during the quarter. Book value per common share increased to $44.80, up 9% from a year ago, with market price at 10.9 times earnings of the most recent twelve-month period.�

Credit loss provision expense for the quarter decreased $750 thousand from first quarter 2024 as nonperforming loans continue to decrease since the second quarter of 2024. The court liquidation of one commercial credit of approximately $1 million continues with the bank holding a priority lien on auction proceeds held by the court receiver which will be applied to the loan balances when released. The court receiver continues to move through the court system and has scheduled the auction of the remaining real estate.

The allowance for expected credit losses (“ACL�) amounted to $8.0 million, or 1.05% of total loans, on March 31, 2025, as compared to $7.1 million or 1.00% of total loans on March 31, 2024. The allowance for credit losses on off-balance sheet commitments on March 31, 2025 was $519 thousand, as compared to a March 31, 2024 balance of $1.3 million. The decrease in the ACL on off-balance sheet commitments is related to an $885 thousand allowance for letters of credit on March 31, 2024, that were drawn and converted to loans during second quarter 2024. CSB recorded no allowance for credit losses related to available-for-sale or held-to-maturity debt securities, with no meaningful loss expectation on these securities.

Loan interest income including fees increased $666 thousand, or 7%, during first quarter 2025 as compared to the same quarter in 2024. The increase was primarily the result of a $51 million volume increase, augmented by a 1 basis point (“bp�) increase in quarter over prior year’s quarter yield. Securities interest income decreased $108 thousand, or 5%, during the first quarter 2025 compared to the same quarter 2024 as the Company continues to deploy cash flow from investments into loan originations. Loan yields for first quarter 2025 averaged 5.84%, an increase of 1 bp from the 2024 first quarter average of 5.83%, while overnight funds and securities yields for first quarter 2025 averaged 4.47% and 2.34%, respectively, compared to 5.36% and 2.21% in the first quarter 2024.

Interest expense rose $192 thousand, or 6%, during first quarter 2025 as compared to first quarter 2024. The increase follows a period of rapid interest rate increases spurred by the Federal Reserve during March 2022 through May 2023, followed by competitive pressures from banks and others to secure adequate funding. The cost to fund gross earning assets for the first quarter 2025 was 1.29% as compared to 1.25% for the first quarter of 2024.

The fully taxable equivalent (“FTE�) net interest margin (a non-GAAP measure) was 3.48% compared to 3.37% for the first quarter 2024. Compared to the 2024 first quarter, FTE net interest income increased $522 thousand, or 6%, reflecting increasing interest income with a $34 million increase in average earning assets as well as a 16 bp increase in the yield on assets. The higher interest rate environment coupled with the continued mix shift into loans from securities primarily drove the increase in earnings from assets, which was partially offset by higher average interest-bearing liabilities and a 3 bp higher cost of funds. Tax equivalency effect on net interest margin was 0.01% in first quarter 2025 and 0.02% in first quarter 2024.

Noninterest income decreased $76 thousand, or 4%, compared to first quarter of 2024. The decrease was primarily the result of a $116 thousand decrease in trust service fees representing a one-time fee in 2024 that did not recur in 2025. Offsetting increases were recognized as follows: $28 thousand increase in earnings on bank owned life insurance, $15 thousand increase in service fees on deposits, $8 thousand increase in debit card interchange fees, and a $13 thousand increase in gain on sale of mortgage loans to the secondary market.

Noninterest expense increased $339 thousand, or 6%, from first quarter 2024. Salary and employee benefits increased $228 thousand, or 7%, compared to the prior year quarter, with increases in base salaries, medical, and retirement benefits. Professional fees increased $81 thousand, or 24%, with increases for IT support. Occupancy expense increased $73 thousand, or 26%, primarily due to snow removal and heating system repairs due to the cold winter. Debit card expense increased $22 thousand, or 12% with increased charge-backs and the Financial Institutions Tax increased $14 thousand, or 6%, with higher capital levels. Marketing and public relations costs decreased $23 thousand, or 18%, and software expense decreased $25 thousand, or 6%. The Company’s first quarter efficiency ratio increased slightly to 56.8% compared to 56.0% in the prior year.

Federal income tax expense was $878 thousand in the 2025 first quarter compared to $693 thousand in the 2024 first quarter. The effective tax rate for the 2025 and 2024 first quarters was 20% and 19%, respectively.

Average earning assets for the 2025 first quarter increased $34 million, or 3%, from the year-ago quarter, primarily reflecting a $51 million, or 7%, increase in average loans, a $38 million, or 10%, decrease in average securities, and a $21 million, or 75%, increase in interest-earning deposits in other banks, held mainly at the Federal Reserve Bank.

Average commercial loan balances for the quarter, including commercial real estate, increased $37 million, or 8%, from prior year levels, as construction loans were drawn, and borrowers used term loans to fund equipment and other purchases. Average residential mortgage balances increased $13 million, or 8%, above the prior year’s quarter as borrowers have been favoring adjustable-rate mortgages during this period of higher interest rates. The bank does not sell adjustable-rate mortgages to the secondary market. Home equity lines of credit increased $2 million from the prior year’s quarter as borrowers covered expenses and avoided refinancing their lower interest rate mortgages. Average consumer credit balances decreased $1.6 million, or 10%, versus the same quarter of the prior year. Commercial loan demand has leveled out, with households and businesses alike preferring to limit borrowing until fiscal policies effects of tariffs and tax rates signal more certainty about the strength of the economy.

Nonperforming loans were $1.6 million, or 0.21%, of total loans on March 31, 2025, compared to $361 thousand, or 0.05% of total loans, a year ago. Delinquent loan balances as of March 31, 2025, increased to 0.43% of total loans as compared to 0.30% on March 31, 2024. Net loan charge-offs recognized during first quarter 2025 were $29 thousand, compared to first quarter 2024 net loan charge-offs of $74 thousand.

Average deposit balances increased on a quarter over prior year quarter comparison by $38 million, or 4%. For first quarter 2025, the average cost of deposits amounted to 1.36%, as compared to 1.31% for first quarter 2024. First quarter 2025 increases in average deposit balances over the prior year quarter included savings accounts of $1 million, money market accounts of $14 million, and time deposits of $48 million. Noninterest-bearing accounts decreased $4 million from the prior year’s first quarter while interest-bearing demand accounts declined $21 million. The average balance of securities sold under repurchase agreement during the first quarter of 2025 decreased by $7 million, or 21%, compared to the average for the same period in the prior year.

Shareholders� equity totaled $118 million on March 31, 2025, with 2.6 million common shares outstanding. The average equity to assets ratio amounted to 9.73% for the quarter ended March 31, 2025. The Company declared a first quarter dividend of $0.40 per share, producing an annualized yield of 3.6% based on March 31, 2025 closing price of $44.00.

About CSB Bancorp, Inc.

CSB is a financial holding company headquartered in Millersburg, Ohio, with approximate assets of $1.2 billion as of March 31, 2025. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with sixteen banking centers in Holmes, Wayne, Tuscarawas, and Stark counties and Trust offices located in Millersburg, North Canton, and Wooster, and a loan production office located in Medina, Ohio.

Forward-Looking Statement

This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets, and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release. See the non-GAAP disclosures at the end of this release for a reconciliation of GAAP and non-GAAP measures.

CSB BANCORP, INC.

CONSOLIDATED FINANCIAL HIGHLIGHTS

Ìý

(Unaudited)

Ìý

Quarters

Ìý

(Dollars in thousands, except per share data)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

2024

Ìý

Ìý

2024

Ìý

Ìý

2024

Ìý

EARNINGS

Ìý

1st Qtr

Ìý

Ìý

4th Qtr

Ìý

Ìý

3rd Qtr

Ìý

Ìý

2nd Qtr

Ìý

Ìý

1st Qtr

Ìý

Net interest income FTE (a)

$

Ìý

9,712

Ìý

$

Ìý

9,599

Ìý

$

Ìý

9,248

Ìý

$

Ìý

8,959

Ìý

$

Ìý

9,190

Ìý

Provision for credit loss expense

Ìý

Ìý

402

Ìý

Ìý

Ìý

2,290

Ìý

Ìý

Ìý

700

Ìý

Ìý

Ìý

2,889

Ìý

Ìý

Ìý

1,152

Ìý

Noninterest income

Ìý

Ìý

1,696

Ìý

Ìý

Ìý

1,780

Ìý

Ìý

Ìý

1,809

Ìý

Ìý

Ìý

1,741

Ìý

Ìý

Ìý

1,772

Ìý

Noninterest expenses

Ìý

Ìý

6,481

Ìý

Ìý

Ìý

6,211

Ìý

Ìý

Ìý

6,422

Ìý

Ìý

Ìý

5,814

Ìý

Ìý

Ìý

6,142

Ìý

FTE adjustment(a)

Ìý

Ìý

31

Ìý

Ìý

Ìý

33

Ìý

Ìý

Ìý

34

Ìý

Ìý

Ìý

34

Ìý

Ìý

Ìý

42

Ìý

Net income

Ìý

Ìý

3,616

Ìý

Ìý

Ìý

2,319

Ìý

Ìý

Ìý

3,145

Ìý

Ìý

Ìý

1,615

Ìý

Ìý

Ìý

2,933

Ìý

Basic and Diluted earnings per share

Ìý

Ìý

1.37

Ìý

Ìý

Ìý

0.87

Ìý

Ìý

Ìý

1.18

Ìý

Ìý

Ìý

0.61

Ìý

Ìý

Ìý

1.10

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PERFORMANCE RATIOS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Return on average assets (ROA), annualized

Ìý

Ìý

1.22

%

Ìý

0.76

%

Ìý

1.05

%

Ìý

0.56

%

Ìý

1.02

%

Return on average common equity (ROE), annualized

Ìý

Ìý

12.58

Ìý

Ìý

Ìý

7.99

Ìý

Ìý

Ìý

11.14

Ìý

Ìý

Ìý

5.89

Ìý

Ìý

Ìý

10.84

Ìý

Net interest margin FTE(a)

Ìý

Ìý

3.48

Ìý

Ìý

Ìý

3.33

Ìý

Ìý

Ìý

3.26

Ìý

Ìý

Ìý

3.28

Ìý

Ìý

Ìý

3.37

Ìý

Efficiency ratio

Ìý

Ìý

56.81

Ìý

Ìý

Ìý

54.68

Ìý

Ìý

Ìý

58.17

Ìý

Ìý

Ìý

54.22

Ìý

Ìý

Ìý

56.00

Ìý

Number of full-time equivalent employees

Ìý

Ìý

173

Ìý

Ìý

Ìý

166

Ìý

Ìý

Ìý

175

Ìý

Ìý

Ìý

173

Ìý

Ìý

Ìý

172

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

MARKET DATA

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Book value per common share

$

Ìý

44.80

Ìý

$

Ìý

43.33

Ìý

$

Ìý

43.25

Ìý

$

Ìý

41.43

Ìý

$

Ìý

41.11

Ìý

Period-end common share market value

Ìý

Ìý

44.00

Ìý

Ìý

Ìý

38.30

Ìý

Ìý

Ìý

38.50

Ìý

Ìý

Ìý

39.00

Ìý

Ìý

Ìý

40.00

Ìý

Market as a % of book

Ìý

Ìý

98.20

%

Ìý

88.39

%

Ìý

89.02

%

Ìý

94.14

%

Ìý

97.30

%

Price-to-earnings ratio

Ìý

Ìý

10.92

Ìý

Ìý

Ìý

10.19

Ìý

Ìý

Ìý

9.02

Ìý

Ìý

Ìý

8.88

Ìý

Ìý

Ìý

7.78

Ìý

Average basic common shares outstanding

Ìý

Ìý

2,644,543

Ìý

Ìý

Ìý

2,654,073

Ìý

Ìý

Ìý

2,661,474

Ìý

Ìý

Ìý

2,664,485

Ìý

Ìý

Ìý

2,665,277

Ìý

Average diluted common shares outstanding

Ìý

Ìý

2,644,543

Ìý

Ìý

Ìý

2,654,073

Ìý

Ìý

Ìý

2,661,474

Ìý

Ìý

Ìý

2,664,485

Ìý

Ìý

Ìý

2,665,277

Ìý

Period end common shares outstanding

Ìý

Ìý

2,641,547

Ìý

Ìý

Ìý

2,650,089

Ìý

Ìý

Ìý

2,659,324

Ìý

Ìý

Ìý

2,663,924

Ìý

Ìý

Ìý

2,664,683

Ìý

Common stock market capitalization

$

Ìý

116,228

Ìý

$

Ìý

101,498

Ìý

$

Ìý

102,384

Ìý

$

Ìý

103,893

Ìý

$

Ìý

106,587

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ASSET QUALITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross charge-offs

$

Ìý

35

Ìý

$

Ìý

1,937

Ìý

$

Ìý

4,095

Ìý

$

Ìý

274

Ìý

$

Ìý

88

Ìý

Net charge-offs

Ìý

Ìý

29

Ìý

Ìý

Ìý

1,928

Ìý

Ìý

Ìý

4,008

Ìý

Ìý

Ìý

246

Ìý

Ìý

Ìý

74

Ìý

Allowance for credit losses

Ìý

Ìý

7,974

Ìý

Ìý

Ìý

7,595

Ìý

Ìý

Ìý

7,224

Ìý

Ìý

Ìý

10,587

Ìý

Ìý

Ìý

7,136

Ìý

Nonperforming assets (NPAs)

Ìý

Ìý

1,597

Ìý

Ìý

Ìý

1,719

Ìý

Ìý

Ìý

3,371

Ìý

Ìý

Ìý

6,683

Ìý

Ìý

Ìý

361

Ìý

Net charge-off / average loans ratio

Ìý

Ìý

0.02

%

Ìý

1.05

%

Ìý

2.20

%

Ìý

0.14

%

Ìý

0.04

%

Allowance for credit losses / period-end loans

Ìý

Ìý

1.05

Ìý

Ìý

Ìý

1.03

Ìý

Ìý

Ìý

1.00

Ìý

Ìý

Ìý

1.47

Ìý

Ìý

Ìý

1.00

Ìý

NPAs/loans and other real estate

Ìý

Ìý

0.21

Ìý

Ìý

Ìý

0.23

Ìý

Ìý

Ìý

0.47

Ìý

Ìý

Ìý

0.93

Ìý

Ìý

Ìý

0.05

Ìý

Allowance for credit losses / nonperforming loans

Ìý

Ìý

499

Ìý

Ìý

Ìý

445

Ìý

Ìý

Ìý

214

Ìý

Ìý

Ìý

158

Ìý

Ìý

Ìý

1,979

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CAPITAL & LIQUIDITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Period-end tangible equity to assets(b)

Ìý

Ìý

9.36

%

Ìý

9.28

%

Ìý

9.16

%

Ìý

9.09

%

Ìý

9.10

%

Average equity to assets

Ìý

Ìý

9.73

Ìý

Ìý

Ìý

9.52

Ìý

Ìý

Ìý

9.43

Ìý

Ìý

Ìý

9.49

Ìý

Ìý

Ìý

9.38

Ìý

Average equity to loans

Ìý

Ìý

15.42

Ìý

Ìý

Ìý

15.80

Ìý

Ìý

Ìý

15.54

Ìý

Ìý

Ìý

15.37

Ìý

Ìý

Ìý

15.43

Ìý

Average loans to deposits

Ìý

Ìý

72.09

Ìý

Ìý

Ìý

68.50

Ìý

Ìý

Ìý

68.99

Ìý

Ìý

Ìý

70.54

Ìý

Ìý

Ìý

69.78

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

AVERAGE BALANCES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

$

Ìý

1,197,803

Ìý

$

Ìý

1,211,960

Ìý

$

Ìý

1,191,037

Ìý

$

Ìý

1,161,533

Ìý

$

Ìý

1,160,661

Ìý

Earning assets

Ìý

Ìý

1,131,483

Ìý

Ìý

Ìý

1,145,031

Ìý

Ìý

Ìý

1,127,405

Ìý

Ìý

Ìý

1,097,706

Ìý

Ìý

Ìý

1,097,704

Ìý

Loans

Ìý

Ìý

755,863

Ìý

Ìý

Ìý

730,413

Ìý

Ìý

Ìý

723,129

Ìý

Ìý

Ìý

717,105

Ìý

Ìý

Ìý

705,294

Ìý

Deposits

Ìý

Ìý

1,048,534

Ìý

Ìý

Ìý

1,066,229

Ìý

Ìý

Ìý

1,048,214

Ìý

Ìý

Ìý

1,016,569

Ìý

Ìý

Ìý

1,010,745

Ìý

Shareholders' equity

Ìý

Ìý

116,554

Ìý

Ìý

Ìý

115,430

Ìý

Ìý

Ìý

112,352

Ìý

Ìý

Ìý

110,219

Ìý

Ìý

Ìý

108,837

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ENDING BALANCES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Assets

$

Ìý

1,218,640

Ìý

$

Ìý

1,191,500

Ìý

$

Ìý

1,209,181

Ìý

$

Ìý

1,167,315

Ìý

$

Ìý

1,156,245

Ìý

Earning assets

Ìý

Ìý

1,148,625

Ìý

Ìý

Ìý

1,121,675

Ìý

Ìý

Ìý

1,134,786

Ìý

Ìý

Ìý

1,104,404

Ìý

Ìý

Ìý

1,097,703

Ìý

Loans

Ìý

Ìý

761,240

Ìý

Ìý

Ìý

737,641

Ìý

Ìý

Ìý

719,602

Ìý

Ìý

Ìý

721,916

Ìý

Ìý

Ìý

710,822

Ìý

Deposits

Ìý

Ìý

1,070,777

Ìý

Ìý

Ìý

1,044,887

Ìý

Ìý

Ìý

1,070,531

Ìý

Ìý

Ìý

1,023,835

Ìý

Ìý

Ìý

1,010,115

Ìý

Shareholders' equity

Ìý

Ìý

118,335

Ìý

Ìý

Ìý

114,835

Ìý

Ìý

Ìý

115,008

Ìý

Ìý

Ìý

110,368

Ìý

Ìý

Ìý

109,555

Ìý

Notes:

(a) - Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

(b) - Tangible equity is a non-GAAP measure, which is shareholders' equity net of goodwill.

CSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

Ìý

(Unaudited)

Ìý

March 31,

Ìý

Ìý

Ìý

March 31,

Ìý

(Dollars in thousands, except per share data)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and due from banks

$

Ìý

22,315

Ìý

Ìý

$

Ìý

11,447

Ìý

Interest-bearing deposits with banks

Ìý

Ìý

66,171

Ìý

Ìý

Ìý

Ìý

27,972

Ìý

Total cash and cash equivalents

Ìý

Ìý

88,486

Ìý

Ìý

Ìý

Ìý

39,419

Ìý

Securities

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Available-for-sale, at fair-value

Ìý

Ìý

119,428

Ìý

Ìý

Ìý

Ìý

134,926

Ìý

Held-to-maturity

Ìý

Ìý

200,000

Ìý

Ìý

Ìý

Ìý

222,095

Ìý

Equity securities

Ìý

Ìý

266

Ìý

Ìý

Ìý

Ìý

253

Ìý

Restricted stock, at cost

Ìý

Ìý

1,520

Ìý

Ìý

Ìý

Ìý

1,530

Ìý

Total securities

Ìý

Ìý

321,214

Ìý

Ìý

Ìý

Ìý

358,804

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for sale

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

105

Ìý

Loans

Ìý

Ìý

761,240

Ìý

Ìý

Ìý

Ìý

710,822

Ìý

Less allowance for credit losses

Ìý

Ìý

7,974

Ìý

Ìý

Ìý

Ìý

7,136

Ìý

Net loans

Ìý

Ìý

753,266

Ìý

Ìý

Ìý

Ìý

703,686

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Premises and equipment, net

Ìý

Ìý

13,935

Ìý

Ìý

Ìý

Ìý

12,936

Ìý

Goodwill

Ìý

Ìý

4,728

Ìý

Ìý

Ìý

Ìý

4,728

Ìý

Bank owned life insurance

Ìý

Ìý

28,441

Ìý

Ìý

Ìý

Ìý

25,599

Ìý

Accrued interest receivable and other assets

Ìý

Ìý

8,570

Ìý

Ìý

Ìý

Ìý

10,968

Ìý

TOTAL ASSETS

$

Ìý

1,218,640

Ìý

Ìý

$

Ìý

1,156,245

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest-bearing

$

Ìý

283,255

Ìý

Ìý

$

Ìý

277,898

Ìý

Interest-bearing

Ìý

Ìý

787,522

Ìý

Ìý

Ìý

Ìý

732,217

Ìý

Total deposits

Ìý

Ìý

1,070,777

Ìý

Ìý

Ìý

Ìý

1,010,115

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Short-term borrowings

Ìý

Ìý

24,981

Ìý

Ìý

Ìý

Ìý

29,484

Ìý

Other borrowings

Ìý

Ìý

1,236

Ìý

Ìý

Ìý

Ìý

1,700

Ìý

Accrued interest payable and other liabilities

Ìý

Ìý

3,311

Ìý

Ìý

Ìý

Ìý

5,391

Ìý

TOTAL LIABILITIES

Ìý

Ìý

1,100,305

Ìý

Ìý

Ìý

Ìý

1,046,690

Ìý

SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock, $6.25 par value. Authorized 9,000,000 shares;

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

issued 2,980,602 shares in 2025 and 2024

Ìý

Ìý

18,629

Ìý

Ìý

Ìý

Ìý

18,629

Ìý

Additional paid-in capital

Ìý

Ìý

9,815

Ìý

Ìý

Ìý

Ìý

9,815

Ìý

Retained earnings

Ìý

Ìý

105,664

Ìý

Ìý

Ìý

Ìý

99,191

Ìý

Treasury stock at cost - 339,055 shares in 2025

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

and 315,919 shares in 2024

Ìý

Ìý

(8,622

)

Ìý

Ìý

Ìý

(7,729

)

Accumulated other comprehensive loss

Ìý

Ìý

(7,151

)

Ìý

Ìý

Ìý

(10,351

)

TOTAL SHAREHOLDERS' EQUITY

Ìý

Ìý

118,335

Ìý

Ìý

Ìý

Ìý

109,555

Ìý

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

Ìý

1,218,640

Ìý

Ìý

$

Ìý

1,156,245

Ìý

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

Ìý

Ìý

Ìý

Quarters ended

Ìý

(Unaudited)

Ìý

March 31,

Ìý

(Dollars in thousands, except per share data)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Interest and dividend income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans, including fees

$

Ìý

10,875

Ìý

Ìý

$

Ìý

10,209

Ìý

Taxable securities

Ìý

Ìý

1,795

Ìý

Ìý

Ìý

Ìý

1,890

Ìý

Nontaxable securities

Ìý

Ìý

75

Ìý

Ìý

Ìý

Ìý

88

Ìý

Other

Ìý

Ìý

536

Ìý

Ìý

Ìý

Ìý

369

Ìý

Total interest and dividend income

Ìý

Ìý

13,281

Ìý

Ìý

Ìý

Ìý

12,556

Ìý

Interest expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

Ìý

Ìý

3,527

Ìý

Ìý

Ìý

Ìý

3,300

Ìý

Other

Ìý

Ìý

73

Ìý

Ìý

Ìý

Ìý

108

Ìý

Total interest expense

Ìý

Ìý

3,600

Ìý

Ìý

Ìý

Ìý

3,408

Ìý

Net interest income

Ìý

Ìý

9,681

Ìý

Ìý

Ìý

Ìý

9,148

Ìý

Provision for credit loss expense

Ìý

Ìý

402

Ìý

Ìý

Ìý

Ìý

1,152

Ìý

Net interest income, after provision

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

for credit loss expense

Ìý

Ìý

9,279

Ìý

Ìý

Ìý

Ìý

7,996

Ìý

Noninterest income

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service charges on deposit accounts

Ìý

Ìý

295

Ìý

Ìý

Ìý

Ìý

280

Ìý

Trust services

Ìý

Ìý

278

Ìý

Ìý

Ìý

Ìý

394

Ìý

Debit card interchange fees

Ìý

Ìý

515

Ìý

Ìý

Ìý

Ìý

507

Ìý

Credit card fees

Ìý

Ìý

150

Ìý

Ìý

Ìý

Ìý

157

Ìý

Earnings on bank owned life insurance

Ìý

Ìý

216

Ìý

Ìý

Ìý

Ìý

188

Ìý

Gain on sale of loans

Ìý

Ìý

49

Ìý

Ìý

Ìý

Ìý

36

Ìý

Unrealized loss on equity securities

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

(6

)

Other

Ìý

Ìý

193

Ìý

Ìý

Ìý

Ìý

216

Ìý

Total noninterest income

Ìý

Ìý

1,696

Ìý

Ìý

Ìý

Ìý

1,772

Ìý

Noninterest expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and employee benefits

Ìý

Ìý

3,697

Ìý

Ìý

Ìý

Ìý

3,469

Ìý

Occupancy expense

Ìý

Ìý

356

Ìý

Ìý

Ìý

Ìý

283

Ìý

Equipment expense

Ìý

Ìý

206

Ìý

Ìý

Ìý

Ìý

224

Ìý

Professional and director fees

Ìý

Ìý

413

Ìý

Ìý

Ìý

Ìý

332

Ìý

Software expense

Ìý

Ìý

403

Ìý

Ìý

Ìý

Ìý

428

Ìý

Marketing and public relations

Ìý

Ìý

105

Ìý

Ìý

Ìý

Ìý

128

Ìý

Debit card expense

Ìý

Ìý

211

Ìý

Ìý

Ìý

Ìý

189

Ìý

Financial institutions tax

Ìý

Ìý

230

Ìý

Ìý

Ìý

Ìý

216

Ìý

FDIC insurance expense

Ìý

Ìý

150

Ìý

Ìý

Ìý

Ìý

135

Ìý

Other expenses

Ìý

Ìý

710

Ìý

Ìý

Ìý

Ìý

738

Ìý

Total noninterest expenses

Ìý

Ìý

6,481

Ìý

Ìý

Ìý

Ìý

6,142

Ìý

Income before income taxes

Ìý

Ìý

4,494

Ìý

Ìý

Ìý

Ìý

3,626

Ìý

Federal income tax provision

Ìý

Ìý

878

Ìý

Ìý

Ìý

Ìý

693

Ìý

Net income

$

Ìý

3,616

Ìý

Ìý

$

Ìý

2,933

Ìý

Net income per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic and diluted

$

Ìý

1.37

Ìý

Ìý

$

Ìý

1.10

Ìý

CSB BANCORP, INC.

NON-GAAP DISCLOSURES

NET INTEREST INCOME, FULLY-TAXABLE EQUIVALENT

Ìý

Ìý

Ìý

Quarters ended

Ìý

Ìý

(Unaudited)

Ìý

March 31,

Ìý

Ìý

(Dollars in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Net interest income

$

Ìý

9,681

Ìý

Ìý

$

Ìý

9,148

Ìý

Ìý

Taxable equivalent adjustment1

Ìý

Ìý

31

Ìý

Ìý

Ìý

Ìý

42

Ìý

Ìý

Net interest income, FTE

$

Ìý

9,712

Ìý

Ìý

$

Ìý

9,190

Ìý

Ìý

Net interest margin

Ìý

Ìý

3.47

Ìý

%

Ìý

Ìý

3.35

Ìý

%

Taxable equivalent adjustment1

Ìý

Ìý

0.01

Ìý

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Net interest margin, FTE

Ìý

Ìý

3.48

Ìý

%

Ìý

Ìý

3.37

Ìý

%

Ìý

1 Net interest income on a fully-taxable equivalent ("FTE") basis, restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis differs from net interest income under U.S. Generally Accepted Accounting Principles, and is considered a non-GAAP measure.

PRE-PROVISION NET REVENUE

Ìý

Ìý

Ìý

Quarters ended

Ìý

(Unaudited)

Ìý

March 31,

Ìý

(Dollars in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Pre-Provision Net Revenue (PPNR)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income

$

Ìý

9,681

Ìý

Ìý

$

Ìý

9,148

Ìý

Total noninterest income

Ìý

Ìý

1,696

Ìý

Ìý

Ìý

Ìý

1,772

Ìý

Total revenue

Ìý

Ìý

11,377

Ìý

Ìý

Ìý

Ìý

10,920

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Less: Noninterest expense

Ìý

Ìý

6,481

Ìý

Ìý

Ìý

Ìý

6,142

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PPNR (Non-GAAP)

$

Ìý

4,896

Ìý

Ìý

$

Ìý

4,778

Ìý

TANGIBLE EQUITY

Ìý

(Unaudited)

Ìý

March 31,

Ìý

Ìý

Ìý

March 31,

Ìý

(Dollars in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Total Shareholders' Equity (GAAP)

$

Ìý

118,335

Ìý

Ìý

$

Ìý

109,555

Ìý

Less: Goodwill

Ìý

Ìý

4,728

Ìý

Ìý

Ìý

Ìý

4,728

Ìý

Tangible Shareholders' Equity (Non-GAAP)

$

Ìý

113,607

Ìý

Ìý

$

Ìý

104,827

Ìý

Ìý

Paula J. Meiler, SVP & CFO

330.763.2873

[email protected]

Source: CSB Bancorp, Inc.

Csb Bancorp Inc

OTC:CSBB

CSBB Rankings

CSBB Latest News

CSBB Stock Data

110.96M
2.45M
7.15%
2.67%
Banks - Regional
Financial Services
United States
Millersburg