AG˹ٷ

STOCK TITAN

CVG Reports First Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
CVG reported challenging Q1 2025 financial results with revenues of $169.8 million, down 12.7% year-over-year. The company posted a net loss of $3.1 million, or $(0.09) per share, compared to net income of $1.4 million in Q1 2024. Adjusted EBITDA decreased 40.2% to $5.8 million, with margin declining to 3.4%. The decline was primarily due to softening demand in global Construction and Agriculture markets and North America Class 8 truck demand. Despite challenges, free cash flow improved by $17.7 million to $11.2 million, enabling debt reduction of $11.7 million. The company has reorganized into three segments: Global Seating, Global Electrical Systems, and Trim Systems. Given market conditions, CVG revised its 2025 outlook, now expecting revenues of $660-690 million and adjusted EBITDA of $22-27 million.
CVG ha riportato risultati finanziari difficili nel primo trimestre 2025 con ricavi pari a 169,8 milioni di dollari, in calo del 12,7% rispetto all'anno precedente. L'azienda ha registrato una perdita netta di 3,1 milioni di dollari, ovvero $(0,09) per azione, rispetto a un utile netto di 1,4 milioni di dollari nel primo trimestre 2024. L'EBITDA rettificato è diminuito del 40,2%, attestandosi a 5,8 milioni di dollari, con un margine in calo al 3,4%. Il calo è stato principalmente causato da una domanda debole nei mercati globali delle costruzioni e dell'agricoltura, nonché nella domanda di camion Classe 8 in Nord America. Nonostante le difficoltà, il flusso di cassa libero è migliorato di 17,7 milioni di dollari, raggiungendo 11,2 milioni di dollari, permettendo una riduzione del debito di 11,7 milioni di dollari. L'azienda si è riorganizzata in tre segmenti: Global Seating, Global Electrical Systems e Trim Systems. Considerando le condizioni di mercato, CVG ha rivisto le previsioni per il 2025, ora prevedendo ricavi tra 660 e 690 milioni di dollari e un EBITDA rettificato tra 22 e 27 milioni di dollari.
CVG reportó resultados financieros desafiantes en el primer trimestre de 2025 con ingresos de , una disminución del 12,7% interanual. La compañía registró una pérdida neta de $3,1 millones, o $(0,09) por acción, en comparación con una ganancia neta de $1,4 millones en el primer trimestre de 2024. El EBITDA ajustado disminuyó un 40,2% hasta $5,8 millones, con un margen que cayó al 3,4%. La caída se debió principalmente a la menor demanda en los mercados globales de Construcción y Agricultura, así como en la demanda de camiones Clase 8 en Norteamérica. A pesar de los desafíos, el flujo de caja libre mejoró en $17,7 millones hasta $11,2 millones, permitiendo una reducción de deuda de $11,7 millones. La compañía se reorganizó en tres segmentos: Global Seating, Global Electrical Systems y Trim Systems. Dadas las condiciones del mercado, CVG revisó su perspectiva para 2025, esperando ahora ingresos de $660-690 millones y un EBITDA ajustado de $22-27 millones.
ճҵ� 2025� 1분기� 도전적인 재무 실적� 보고했으�, 매출은 1� 6,980� 달러� 전년 동기 대� 12.7% 감소했습니다. 회사� 310� 달러� 순손�, 주당 $(0.09)� 기록했으�, 이는 2024� 1분기 140� 달러� 순이익과 비교됩니�. 조정 EBITDA� 40.2% 감소� 580� 달러�, 마진은 3.4%� 하락했습니다. � 감소� 주로 글로벌 건설 � 농업 시장� 북미 클래� 8 트럭 수요� 약화 때문입니�. 어려움에도 불구하고, 자유 현금 흐름은 1,770� 달러 증가하여 1,120� 달러� 도달했으�, 이를 통해 1,170� 달러� 부� 감축� 가능했습니�. 회사� 글로벌 시팅(Global Seating), 글로벌 전기 시스�(Global Electrical Systems), 트림 시스�(Trim Systems) � 개의 부문으� 재조직되었습니다. 시장 상황� 고려하여 ճҵ� 2025� 전망� 수정하여 매출 6� 6,000만~6� 9,000� 달러, 조정 EBITDA 2,200만~2,700� 달러� 예상하고 있습니다.
CVG a annoncé des résultats financiers difficiles pour le premier trimestre 2025 avec un chiffre d'affaires de 169,8 millions de dollars, en baisse de 12,7 % par rapport à l'année précédente. La société a enregistré une perte nette de 3,1 millions de dollars, soit $(0,09) par action, contre un bénéfice net de 1,4 million de dollars au premier trimestre 2024. L'EBITDA ajusté a diminué de 40,2 % pour atteindre 5,8 millions de dollars, avec une marge en baisse à 3,4 %. Ce recul est principalement dû à un affaiblissement de la demande sur les marchés mondiaux de la construction et de l'agriculture, ainsi que sur la demande de camions Classe 8 en Amérique du Nord. Malgré ces défis, le flux de trésorerie libre s'est amélioré de 17,7 millions de dollars pour atteindre 11,2 millions de dollars, permettant une réduction de la dette de 11,7 millions de dollars. L'entreprise s'est réorganisée en trois segments : Global Seating, Global Electrical Systems et Trim Systems. Compte tenu des conditions du marché, CVG a révisé ses prévisions pour 2025, anticipant désormais un chiffre d'affaires compris entre 660 et 690 millions de dollars et un EBITDA ajusté entre 22 et 27 millions de dollars.
CVG meldete herausfordernde Finanzergebnisse für das erste Quartal 2025 mit Umsätzen von 169,8 Millionen US-Dollar, was einem Rückgang von 12,7 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete einen Nettoverlust von 3,1 Millionen US-Dollar oder $(0,09) je Aktie, im Vergleich zu einem Nettogewinn von 1,4 Millionen US-Dollar im ersten Quartal 2024. Das bereinigte EBITDA sank um 40,2 % auf 5,8 Millionen US-Dollar, mit einer Marge, die auf 3,4 % zurückging. Der Rückgang war hauptsächlich auf eine nachlassende Nachfrage in den globalen Bau- und Agrarmärkten sowie der Nachfrage nach Klasse-8-Lkw in Nordamerika zurückzuführen. Trotz der Herausforderungen verbesserte sich der freie Cashflow um 17,7 Millionen US-Dollar auf 11,2 Millionen US-Dollar, was eine Schuldenreduzierung von 11,7 Millionen US-Dollar ermöglichte. Das Unternehmen hat sich in drei Segmente umstrukturiert: Global Seating, Global Electrical Systems und Trim Systems. Angesichts der Marktbedingungen hat CVG seine Prognose für 2025 überarbeitet und erwartet nun Umsätze von 660 bis 690 Millionen US-Dollar sowie ein bereinigtes EBITDA von 22 bis 27 Millionen US-Dollar.
Positive
  • Free cash flow improved significantly to $11.2 million, up $17.7 million YoY
  • Net debt decreased by $11.7 million compared to year-end 2024
  • Gross margin expanded 250 basis points vs Q4 2024
  • Strong liquidity position with $122.7 million available
Negative
  • Revenue declined 12.7% YoY to $169.8 million
  • Net loss of $3.1 million compared to net income of $1.4 million in Q1 2024
  • Adjusted EBITDA decreased 40.2% to $5.8 million with margin declining to 3.4%
  • Lowered full-year 2025 guidance for both revenue and adjusted EBITDA

Insights

CVG reports mixed Q1 with revenue decline but improved cash flow and debt reduction amid cyclical industry downturn.

CVG's Q1 2025 results reveal a company navigating the cyclical trough in its core markets while focusing on financial fundamentals. The $169.8 million revenue represents a 12.7% year-over-year decline, reflecting significant headwinds across all end markets, particularly the 23% projected reduction in North American Class 8 truck production.

The transition to a net loss position of $3.1 million ($0.09 per share loss) from a profit of $1.4 million ($0.05 per share) last year directly reflects volume challenges. However, the company's strategic emphasis on cash management delivered impressive results � free cash flow increased by $17.7 million to $11.2 million, enabling an $11.7 million reduction in net debt.

The margin profile shows sequential improvement with a 250 basis point gross margin expansion compared to Q4 2024, indicating operational efficiency initiatives are gaining traction despite the year-over-year contraction in adjusted EBITDA margin from 5.0% to 3.4%.

The company maintains solid liquidity of $122.7 million, providing a buffer against continued market volatility. The revised full-year outlook (revenue of $660-690 million, down from $670-710 million) acknowledges continued market challenges, but the maintained $20+ million free cash flow target signals confidence in working capital management.

Particularly noteworthy is the company's ability to generate significant free cash flow during a cyclical downturn � this demonstrates the operational improvements from 2024's restructuring are beginning to bear fruit, with better working capital management driving financial performance even as revenue contracts.

CVG's strategic reorganization and operational efficiency gains partially offset significant end-market declines across all segments.

CVG's reorganization into three focused segments (Global Seating, Global Electrical Systems, and Trim Systems) represents a strategic operational response to significant market headwinds. This restructuring creates clearer accountability and customer alignment at a critical time when all markets are contracting.

The varying segment performance reveals important operational dynamics. Global Seating demonstrated relative resilience with operating income declining only 3.0% despite a 9.1% revenue drop, suggesting stronger pricing power and manufacturing efficiency. Conversely, Global Electrical Systems swung to an operating loss and Trim Systems saw a precipitous 63.5% profit decline, indicating higher operational leverage and potential production inefficiencies at lower volumes.

The sequential 250 basis point gross margin improvement versus Q4 2024 suggests the company's operational efficiency initiatives are gaining traction, particularly as one-time cost drivers from 2024 have concluded. This aligns with management's commentary about transformative actions taken in 2024, including strategic divestments of non-core businesses.

The industry context is crucial � ACT Research forecasts North American Class 8 truck production declining from 332,372 units in 2024 to approximately 255,000 units in 2025, creating volume challenges across the supply chain. Similarly, the 5-15% expected decline in Construction and Agriculture markets creates headwinds for all segments.

Management's reference to new business wins outside traditional markets in the Electrical Systems segment indicates a strategic diversification effort, though these appear insufficient to fully offset current declines. The emphasis on becoming "a lower cost, more nimble company" suggests the organizational restructuring is designed to create a more responsive operational model capable of profitability at lower volumes � a necessary adaptation to cyclical industrial markets.

First quarter sales of $170 million, EPS of $(0.09), Adjusted EBITDA of $5.8 million
Significantly improved free cash flow enables further debt paydown
Updates guidance for full year 2025

NEW ALBANY, Ohio, May 06, 2025 (GLOBE NEWSWIRE) -- CVG (NASDAQ: CVGI), a diversified industrial products and services company, today announced financial results for its first quarter ended March31, 2025.

During the quarter, the Company completed a strategic reorganization of its operations into three segments: Global Seating, Global Electrical Systems, and Trim Systems and Components. The results and comparisons presented below reflect continuing operations unless otherwise noted.

First Quarter 2025 Highlights (Results from Continuing Operations; compared with prior year, where comparisons are noted)

  • Revenues of $169.8 million, down 12.7%, primarily due to softening in global Construction and Agriculture markets and North America Class 8 truck demand.
  • Operating income of $1.4 million, adjusted operating income of $2.1 million, down compared to operating income of $4.5 million and adjusted operating income of $6.3 million. The decrease in operating income was driven primarily by lower sales volumes offset by reductions in SG&A expense.
  • Net loss from continuing operations of $3.1 million, or $(0.09) per diluted share and adjusted net loss of $2.6 million, or $(0.08) per diluted share, compared to net income from continuing operations of $1.4 million, or $0.05 per diluted share and adjusted net income of $2.8 million, or $0.08 per diluted share.
  • Adjusted EBITDA of $5.8 million, down 40.2%, with an adjusted EBITDA margin of 3.4%, down from 5.0%.
  • Free cash flow of $11.2 million, up $17.7 million, due to better working capital management. Net debt decreased $11.7 million compared to the year end 2024 level.
  • Gross margin expansion of 250 basis points versus Q4 2024 due to operational efficiency improvements and conclusion of one-time cost drivers from 2024.

James Ray, President and Chief Executive Officer, said, “Our first quarter results demonstrate sequential improvement in margins and free cash flow. Cash generation and debt paydown remain key priorities for CVG, as we look to build on our strong free cash performance in the first quarter through further margin improvement, working capital reduction, and reduced capital expenditures. We are beginning to see the benefits of efforts made in 2024, including strategic divestments of non-core businesses, to transform CVG. These divestitures, as well as our priority on improving operational efficiency, have allowed us to streamline operations, lower our cost structure, and drive cash generation to pay down debt. Despite industry-wide and global macroeconomic headwinds, we are prioritizing strong execution from the top down within CVG focused on cost mitigation, margin improvement, and operational efficiency.�

Mr. Ray continued, “The actions we took last year position us well for the future. Change management is always difficult, and I would personally like to thank the entire CVG team for their efforts throughout the process. I would like to thank Bob Griffin, our current Chairman, for his contributions to CVG’s strategic goals and priorities over the years. I am also excited to continue working with Bill Johnson, a current board member who is expected to become the Chairman of the Board following Mr. Griffin’s retirement, effective May 15, 2025. While we acknowledge the current macroeconomic uncertainties and geopolitical environment, the transformation undertaken in 2024 makes CVG a lower cost, more nimble company, better positioned to navigate these challenges. We are committed to execution, delivery, and driving operational efficiency, while managing the potential impact of trade policy.�

Andy Cheung, Chief Financial Officer, added, “We are encouraged by the quarter-over-quarter improvement in our financial performance, as we start to see the benefits of our strategic portfolio realignment and operational efficiency efforts. However, given the economic environment and policy concerns, we are adjusting our outlook to reflect current market conditions. Our focused portfolio, now more closely aligned with our customers through our re-segmentation, positions us for improved value capture as end markets recover.�

First Quarter Financial Results from Continuing Operations
(amounts in millions except per share data and percentages)

First Quarter
20252024$ Change% Change
Revenues$169.8$194.6$(24.8)(12.7)%
Gross profit$17.8$23.2$(5.4)(23.3)%
Gross margin10.5%11.9%
Adjusted gross profit 1$18.3$24.7$(6.4)(25.9)%
Adjusted gross margin 110.8%12.7%
Operating income$1.4$4.5$(3.1)(68.9)%
Operating margin0.8%2.3%
Adjusted operating income 1$2.1$6.3$(4.2)(66.7)%
Adjusted operating margin 11.2%3.2%
Net income (loss) from continuing operations$(3.1)$1.4$(4.5)NM2
Adjusted net income (loss) from continuing operations 1$(2.6)$2.8$(5.4)NM2
Earnings (loss) per share, diluted$(0.09)$0.05$(0.14)NM2
Adjusted earnings (loss) per share, diluted 1$(0.08)$0.08$(0.16)NM2
Adjusted EBITDA 1$5.8$9.7$(3.9)(40.2)%
Adjusted EBITDA margin 13.4%5.0%
1 See Appendix A for GAAP to Non-GAAP reconciliation
2 Not meaningful

Consolidated Results from Continuing Operations

First Quarter 2025 Results

  • First quarter 2025 revenues were $169.8 million, compared to $194.6 million in the prior year period, a decrease of 12.7%. The overall decrease in revenues was due to lower sales as a result of a softening in customer demand across all segments.
  • Operating income in the first quarter 2025 was $1.4 million compared to $4.5 million in the prior year period. The decrease in operating income was attributable to the impact of lower sales volumes. First quarter 2025 adjusted operating income was $2.1 million, compared to $6.3 million in the prior year period.
  • Interest associated with debt and other expenses was $2.5 million and $2.2 million for the first quarter 2025 and 2024, respectively.
  • Net loss from continuing operations was $3.1 million, or $(0.09) per diluted share, for the first quarter 2025 compared to net income of $1.4 million, or $0.05 per diluted share, in the prior year period. First quarter 2025 adjusted net loss from continuing operations was $2.6 million, or $(0.08) per diluted share, compared to adjusted net income of $2.8 million, or $0.08 per diluted share.

On March 31, 2025, the Company had $32.4 million of outstanding borrowings on its U.S. revolving credit facility and no outstanding borrowings on its China credit facility, $20.2 million of cash and $102.5 million of availability from the credit facilities (subject to covenant limitations), resulting in total liquidity of $122.7 million.

First Quarter 2025 Segment Results

Global Seating Segment

  • Revenues were $73.4 million compared to $80.8 million for the prior year period, a decrease of 9.1%, due to lower sales volume as a result of decreased customer demand.
  • Operating income was $2.7 million, compared $2.8 million in the prior year period, a decrease of 3.0%, primarily attributable to lower sales volume and increased freight costs. First quarter 2025 adjusted operating income was $2.7 million compared to $2.8 million in the prior year period.

Global Electrical Systems Segment

  • Revenues were $50.5 million compared to $58.7 million in the prior year period, a decrease of 14.1%, primarily as a result of decreased customer demand.
  • Operating loss was $0.3 million compared to operating income of $0.4 million in the prior year period. The decrease in operating income was primarily attributable to lower sales volumes and unfavorable foreign exchange impacts. First quarter 2025 adjusted operating income was $0.2 million compared to $1.5 million in the prior year period.

Trim Systems and Components Segment

  • Revenues were $45.9 million compared to $55.1 million in the prior year period, a decrease of 16.6%, primarily as a result of decreased customer demand.
  • Operating income was $1.5 million compared to $4.2 million in the prior year period, a decrease of 63.5%. The decrease in operating income was primarily attributable to lower sales volume and increased freight costs. First quarter 2025 adjusted operating income was $1.6 million compared to $4.7 million in the prior year period.

Outlook

CVG updated the Company's outlook for the full year 2025, based on current market conditions:

MetricPrior 2025 Outlook ($ millions)2025 Outlook ($ millions)
Net Sales$670 - $710$660- $690
Adjusted EBITDA$25 - $30$22 - $27
Free Cash Flow> $20

This outlook reflects, among others, current industry forecasts for North America Class 8 truck builds. According to ACT Research, 2025 North American Class 8 truck production levels are expected to be at 255,000 units. The 2024 actual Class 8 truck builds according to the ACT Research was 332,372 units.

Construction and Agriculture end markets are projected to decline approximately 5-15% in 2025. However, we expect the contribution from new business wins outside of Construction and Agriculture end markets in Electrical Systems to soften this decline.

GAAP to Non-GAAP Reconciliation

A reconciliation of GAAP to non-GAAP financial measures referenced in this release is included as Appendix A to this release.

Conference Call

A conference call to discuss this press release is scheduled for Wednesday, May7, 2025, at 8:30 a.m. ET. Management intends to reference the Q1 2025 Earnings Call Presentation during the conference call. To participate, dial (800) 549-8228 using conference code 57416. International participants dial (289) 819-1520 using conference code 57416.

This call is being webcast and can be accessed through the “Investors� section of CVG’s website at ir.cvgrp.com, where it will be archived for one year.

A telephonic replay of the conference call will be available for a period of two weeks following the call. To access the replay, dial (888) 660-6264 using access code 57416#.

Company Contact
Andy Cheung
Chief Financial Officer
CVG
[email protected]

Investor Relations Contact
Ross Collins or Stephen Poe
Alpha IR Group
[email protected]

About CVG

CVG is a global provider of systems, assemblies and components to the global commercial vehicle market and the electric vehicle market. We deliver real solutions to complex design, engineering and manufacturing problems while creating positive change for our customers, industries and communities we serve. Information about the Company and its products is available on the internet at www.cvgrp.com.

Forward-Looking Statements

This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as “believe�, “anticipate�, “plan�, “expect�, “intend�, “will�, “should�, “could�, “would�, “project�, “continue�, “likely�, and similar expressions. In particular, this press release may contain forward-looking statements about the Company’s expectations for future periods with respect to its plans to improve financial results, the future of the Company’s end markets, changes in the Class 8 and Class 5-7 North America truck build rates, performance of the global construction and agricultural equipment business, the Company’s prospects in the wire harness, and electric vehicle markets, the Company’s initiatives to address customer needs, organic growth, the Company’s strategic plans and plans to focus on certain segments, competition faced by the Company, volatility in and disruption to the global economic environment and the Company’s financial position or other financial information. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company’s filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.

Other Information

Throughout this document, certain numbers in the tables or elsewhere may not sum due to rounding. Rounding may have also impacted the presentation of certain year-on-year percentage changes.

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (1)
Three Months Ended March31, 2025 and 2024
(Unaudited)
(Amounts in thousands, except per share amounts)
Three Months Ended
March 31, 2025March 31, 2024
Revenues$169,795$194,626
Cost of revenues152,002171,462
Gross profit17,79323,164
Selling, general and administrative expenses16,38518,655
Operating income1,4084,509
Other (income) expense(72)212
Interest expense2,5032,186
Income (loss) before provision for income taxes(1,023)2,111
Provision for income taxes2,116665
Net income (loss) from continuing operations$(3,139)$1,446
Net income (loss) from discontinued operations(1,173)1,493
Net income (loss)(4,312)2,939
Basic earnings (loss) per share
Income (loss) from continuing operations$(0.09)$0.05
Income (loss) from discontinued operations$(0.03)$0.04
Diluted earnings (loss) per share
Income (loss) from continuing operations$(0.09)$0.05
Income (loss) from discontinued operations$(0.03)$0.04
Weighted average shares outstanding:
Basic33,69333,325
Diluted33,69333,403

(1) The operating results related to the cab structures business and Industrial Automation business have been reflected as discontinued operations in the Condensed Consolidated Statements of Operations for all periods presented.

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Amounts in thousands, except per share amounts)
ASSETSMarch 31, 2025December 31, 2024
Current assets:
Cash$20,213$26,630
Accounts receivable, net119,485118,683
Inventories123,086128,224
Other current assets30,66729,763
Total current assets293,451303,300
Property, plant and equipment, net68,68468,861
Intangible assets, net3,7813,918
Deferred income taxes11,38111,084
Other assets, net42,52637,410
Total assets$419,823$424,573
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$85,556$77,002
Accrued liabilities and other39,13640,358
Current portion of long-term debt and short-term debt13,9068,438
Total current liabilities138,598125,798
Long-term debt103,494127,062
Pension and other post-retirement benefits8,4728,143
Other long-term liabilities32,60327,978
Total liabilities$283,167$288,981
Stockholders� equity:
Preferred stock$$
Common stock337337
Treasury stock(16,468)(16,468)
Additional paid-in capital269,887269,117
Retained deficit(78,363)(74,051)
Accumulated other comprehensive loss(38,737)(43,343)
Total stockholders� equity136,656135,592
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$419,823$424,573


COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
BUSINESS SEGMENT FINANCIAL INFORMATION
(Unaudited)
(Amounts in thousands)
Three Months Ended March 31,
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
2025202420252024202520242025202420252024
Revenues$73,408$80,797$50,453$58,726$45,934$55,103$$$169,795$194,626
Gross profit (loss)9,09110,8463,9904,8254,7127,600(107)17,79323,164
Selling, general& administrative expenses6,3788,0514,3064,3823,1773,4002,5242,82216,38518,655
Operating income (loss)$2,713$2,795$(316)$443$1,535$4,200$(2,524)$(2,929)$1,408$4,509


COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
Appendix A: Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
(Amounts in thousands, except per share amounts and percentages)
Three Months Ended
March 31, 2025March 31, 2024
Gross profit$17,793$23,164
Restructuring5301,583
Adjusted gross profit$18,323$24,747
% of revenues10.8%12.7%


Three Months Ended
March 31, 2025March 31, 2024
Operating income$1,408$4,509
Restructuring7021,777
Adjusted operating income$2,110$6,286
% of revenues1.2%3.2%


Three Months Ended
March 31, 2025March 31, 2024
Net income (loss) from continuing operations$(3,139)$1,446
Operating income adjustments7021,777
Adjusted provision for income taxes1(176)(444)
Adjusted net income (loss) from continuing operations$(2,613)$2,779
Diluted EPS$(0.09)$0.05
Adjustments to diluted EPS$0.01$0.03
Adjusted diluted EPS$(0.08)$0.08
1.Reported Tax Provision adjusted for tax effect of special charges at 25%


Three Months Ended
March 31, 2025March 31, 2024
Net income (loss) from continuing operations$(3,139)$1,446
Interest expense2,5032,186
Provision for income taxes2,116665
Depreciation expense3,4383,431
Amortization expense141183
EBITDA$5,059$7,911
% of revenues3.0%4.1%
EBITDA adjustments
Restructuring$702$1,777
Adjusted EBITDA$5,761$9,688
% of revenues3.4%5.0%


Three Months Ended March 31, 2025
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$2,713$(316)$1,535$(2,524)$1,408
Restructuring53045127702
Adjusted operating income (loss)$2,713$214$1,580$(2,397)$2,110
% of revenues3.7%0.4%3.4%1.2%


Three Months Ended March 31, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$2,796$444$4,200$(2,931)$4,509
Restructuring451,091470171$1,777
Adjusted operating income (loss)$2,841$1,535$4,670$(2,760)$6,286
% of revenues3.5%2.6%8.5%3.2%

The following tables present reconciliations of the captions within CVG's Condensed Consolidated Statements of Cash Flows to Free cash flow, attributable to continuing operations, discontinued operations, and total CVG for the three and three months ended March 31, 2025 and 2024.

Three Months Ended
March 31, 2025March 31, 2024
CONTINUING OPERATIONS
Cash flows from operating activities$15,015$(4,832)
Purchases of property, plant and equipment(3,806)(4,837)
Proceeds from sale of business3,200
Free cash flow from continuing operations$11,209$(6,469)
DISCONTINUED OPERATIONS
Cash flows from operating activities$157$2,476
Purchases of property, plant and equipment(222)
Free cash flow from discontinued operations$157$2,254
TOTAL COMPANY
Cash flows from operating activities$15,172$(2,356)
Purchases of property, plant and equipment(3,806)(5,059)
Proceeds from sale of business3,200
Free cash flow$11,366$(4,215)

COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES
Appendix B: Supplemental Quarterly Reconciliation of GAAP to Non-GAAP Financial Measures
2024 and 2023 by Quarter
(Unaudited)
(Amounts in thousands)

Three Months Ended March 31, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$80,797$58,726$55,103$194,626
Cost of revenues69,95153,90147,503171,355
Gross profit10,8464,8257,60023,271
Selling, general & administrative expenses8,0514,3823,40015,833
Operating income$2,795$443$4,200$7,438
Corporate and other unallocated costs2,929
Other (income) expense212
Interest expense2,186
Income before provision for income taxes$2,111


Three Months Ended March 31, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$2,795$443$4,200$(2,929)$4,509
Restructuring451,0914701711,777
Adjusted operating income (loss)$2,840$1,534$4,670$(2,758)$6,286


Three Months Ended June 30, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$82,404$53,639$57,622$193,665
Cost of revenues71,77049,65551,672173,097
Gross profit10,6343,9845,95020,568
Selling, general & administrative expenses8,5344,5233,62316,680
Operating income (loss)$2,100$(539)$2,327$3,888
Corporate and other unallocated costs2,824
Other (income) expense206
Interest expense2,417
Loss before provision for income taxes$(1,559)


Three Months Ended June 30, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$2,100$(539)$2,327$(2,824)$1,064
Restructuring7621,3791,6343,775
Adjusted operating income (loss)$2,862$840$3,961$(2,824)$4,839


Three Months Ended September 30, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$76,643$46,714$48,415$171,772
Cost of revenues68,83443,72142,706155,261
Gross profit7,8092,9935,70916,511
Selling, general & administrative expenses5,8054,4683,80614,079
Operating income (loss)$2,004$(1,475)$1,903$2,432
Corporate and other unallocated costs3,492
Other (income) expense(1,033)
Interest expense2,371
Loss before provision for income taxes$(2,398)


Three Months Ended September 30, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$ 2,004$ (1,475)$ 1,903$ (3,492)$ (1,060)
Restructuring 778 1,275 2,164 4,217
Gain on sale of fixed assets (3,544) (3,544)
Adjusted operating income (loss)$ 2,782$ (200)$ 523$ (3,492)$ (387)


Three Months Ended December 31, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$74,838$44,049$44,405$163,292
Cost of revenues66,42842,66941,120150,217
Gross profit8,4101,3803,28513,075
Selling, general & administrative expenses7,7354,3693,41315,517
Operating income (loss)$675$(2,989)$(128)$(2,442)
Corporate and other unallocated costs2,829
Other (income) expense(1,585)
Interest expense2,200
Loss on extinguishment of debt509
Loss before provision for income taxes$(6,395)


Three Months Ended December 31, 2024
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$675$(2,989)$(128)$(2,829)$(5,271)
Restructuring(39)1,0541,015
Adjusted operating income (loss)$636$(2,989)$926$(2,829)$(4,256)


Three Months Ended March 31, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$95,877$58,534$63,640$218,051
Cost of revenues83,67849,16653,218186,062
Gross profit12,1999,36810,42231,989
Selling, general & administrative expenses8,0384,2254,12416,387
Operating income$4,161$5,143$6,298$15,602
Corporate and other unallocated costs3,203
Other (income) expense(203)
Interest expense2,749
Income before provision for income taxes$9,853


Three Months Ended March 31, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$4,161$5,143$6,298$(3,203)$12,399
Restructuring82890
Adjusted operating income (loss)$4,243$5,151$6,298$(3,203)$12,489


Three Months Ended June 30, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$89,807$67,581$63,412$220,800
Cost of revenues76,96155,81452,407185,182
Gross profit12,84611,76711,00535,618
Selling, general & administrative expenses8,5324,6854,81618,033
Operating income$4,314$7,082$6,189$17,585
Corporate and other unallocated costs3,099
Other (income) expense308
Interest expense2,672
Income before provision for income taxes$11,506


Three Months Ended June 30, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$4,314$7,082$6,189$(3,099)$14,486
Restructuring49294343
Adjusted operating income (loss)$4,363$7,082$6,483$(3,099)$14,829


Three Months Ended September 30, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$85,220$57,136$60,541$202,897
Cost of revenues74,86148,22250,396173,479
Gross profit10,3598,91410,14529,418
Selling, general & administrative expenses8,7163,9834,43217,131
Operating income$1,643$4,931$5,713$12,287
Corporate and other unallocated costs3,367
Other (income) expense383
Interest expense2,489
Income before provision for income taxes$6,048


Three Months Ended September 30, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$1,643$4,931$5,713$(3,367)$8,920
Restructuring
Adjusted operating income (loss)$1,643$4,931$5,713$(3,367)$8,920


Three Months Ended December 31, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsTotal
Revenues$77,786$59,139$56,796$193,721
Cost of revenues69,87349,54349,890169,306
Gross profit7,9139,5966,90624,415
Selling, general & administrative expenses8,9064,1954,02717,128
Operating income (loss)$(993)$5,401$2,879$7,287
Corporate and other unallocated costs3,219
Other (income) expense707
Interest expense2,338
Income before provision for income taxes$1,023


Three Months Ended December 31, 2023
Global SeatingGlobal Electrical SystemsTrim Systems and ComponentsCorporate/OtherTotal
Operating income (loss)$(993)$5,401$2,879$(3,219)$4,068
Restructuring3859821,367
Adjusted operating income (loss)$(993)$5,401$3,264$(2,237)$5,435

Use of Non-GAAP Measures

This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (“GAAP�). In general, the non-GAAP measures exclude items that (i) management believes reflect the Company’s multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company’s performance, engage in financial and operational planning and to determine incentive compensation.

Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on the Company’s financial and operating results and in comparing the Company’s performance to that of its competitors and to comparable reporting periods. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. The financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.


FAQ

What were CVG's (CVGI) Q1 2025 earnings per share?

CVG reported a loss of $(0.09) per diluted share in Q1 2025, compared to earnings of $0.05 per diluted share in Q1 2024.

How much revenue did CVG (CVGI) generate in Q1 2025?

CVG generated revenues of $169.8 million in Q1 2025, down 12.7% from $194.6 million in Q1 2024.

What is CVG's (CVGI) updated guidance for 2025?

CVG updated its 2025 guidance to net sales of $660-690 million, adjusted EBITDA of $22-27 million, and free cash flow greater than $20 million.

What are CVG's (CVGI) new business segments after reorganization?

CVG reorganized into three segments: Global Seating, Global Electrical Systems, and Trim Systems and Components.

What was CVG's (CVGI) free cash flow in Q1 2025?

CVG reported free cash flow of $11.2 million in Q1 2025, an improvement of $17.7 million compared to the prior year.
Commercial Veh Group Inc

NASDAQ:CVGI

CVGI Rankings

CVGI Latest News

CVGI Latest SEC Filings

CVGI Stock Data

58.19M
28.00M
15.14%
70.25%
0.9%
Auto Parts
Motor Vehicle Parts & Accessories
United States
NEW ALBANY