AGÕæÈ˹ٷ½

STOCK TITAN

DocGo Announces Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Company Reiterates 2025 Revenue and Adjusted EBITDA Guidance, Increases Total Cash Balance to $128.7 Million, Signs New Contracts Across All Business Verticals

Management to Host Conference Call and Webcast Today at 5:00 PM Eastern Time

NEW YORK--(BUSINESS WIRE)-- DocGo Inc. (Nasdaq: DCGO) (“DocGo� or the “Company�), a leading provider of technology-enabled mobile health and medical transportation services, today announced financial and operating results for the quarter ended June 30, 2025.

Second Quarter 2025 Financial Highlights

  • Total revenue for the second quarter of 2025 was $80.4 million, compared to $164.9 million in the second quarter of 2024. This decline was due to the planned wind-down of migrant-related programs.
  • GAAP gross margin (which includes depreciation and amortization expenses) for the second quarter of 2025 was 26.7% compared to 31.3% in the second quarter of 2024.
  • Adjusted gross margin1 for the second quarter of 2025 was 31.6% compared to 33.9% in the second quarter of 2024.
  • Net loss for the second quarter of 2025 was $13.3 million, compared to net income of $5.9 million in the second quarter of 2024.
  • Adjusted EBITDA1 loss was $6.1 million for the second quarter of 2025, compared to adjusted EBITDA of $17.2 million for the second quarter of 2024.
  • Mobile Health Services revenue for the second quarter of 2025 was $30.8 million, compared to $116.7 million for the second quarter of 2024. This decline was due to the wind-down of migrant-related programs.
  • Transportation Services revenue in the second quarter of 2025 was $49.6 million, compared to $48.2 million for the second quarter of 2024.
  • As of June 30, 2025, the Company held total cash and cash equivalents, including restricted cash and investments, of approximately $128.7 million, compared to $103.1 million as of March 31, 2025.
  • During the second quarter of 2025, the Company repurchased 2.5 million shares of common stock for a total cost of approximately $5.1 million.
  • During the second quarter of 2025, the Company generated $33.6 million of cash flow from operations compared to $36.9 million in the second quarter of 2024.

Select Corporate Highlights for the Second Quarter of 2025

  • Surpassed 1.2 million patients assigned by the Company’s payer and provider partners to engage for care gap closure services, up from 900,000 last quarter.
  • Launched a new care gap closure program in Southern California with one of the largest not-for-profit Medicare and Medicaid public health plans in the US.
  • Expanded our care gap closure relationship with a major insurance company in the Northeast to now include primary care services.
  • Launched a project with the Mescalero Apache Tribe and the New Mexico Department of Health to help expand access to preventive wellness care, women’s health services, chronic disease management and behavioral health services for rural communities in New Mexico.
  • Recognized as a top healthcare employer in U.S. News & World Report’s 2025-2026 Best Companies to Work For.
  • Renewed a contract with the City of Atlantic City in New Jersey to continue providing 911 basic life support services.
  • Subsequent to quarter end, the Company paid down $30 million on its line of credit, bringing the outstanding balance to $0.
  • Subsequent to quarter end, the Company launched services under a multi-year contract with one of the largest academic medical systems in the New York metro area to provide dedicated ambulance services and coordinate all discharge transportation through DocGo’s SaaS digital transportation management platform.

2025 Guidance

  • Full-year 2025 revenue is expected to be $300-$330 million, unchanged from the last quarter.
  • Full-year 2025 adjusted EBITDA2 is expected to be a loss of $20-$30 million, unchanged from the last quarter.

Lee Bienstock, Chief Executive Officer of DocGo commented, “We continue to make substantial progress expanding our payer and provider business and building a strong foundation for the future. During the quarter we surpassed 1.2 million patients assigned for care gap closure services and completed more in-home visits in the first half of 2025 than we did in the entirety of 2024. We also launched a new care gap closure program with one of the largest not-for-profit Medicare and Medicaid public health plans in the US and expanded our transition of care services with a long-time payer customer from one hospital to four. While it takes time for these payer and provider relationships to mature, we believe these developments continue to demonstrate that our exceptionally strong customer base offers sizeable growth potential. On the back of this demand, we anticipate entering more than a half dozen new states in this vertical by the end of 2026.� Bienstock continued, “Additionally, we launched services for a major new medical transportation customer in the New York market on July 1, which we expect will help drive our highest-ever revenues and trip volumes in this vertical during the second half of the year.�

Norm Rosenberg, Chief Financial Officer of DocGo, also commented, “Our total cash balance increased substantially to $128.7 million during the quarter as we continue to collect on our migrant related receivables. Our combined outstanding migrant-related receivables now total approximately $54 million, and we continue to believe that those amounts will be collected over the remainder of the year.� Rosenberg continued, “We also made considerable progress reducing our SG&A during the quarter, making cuts to corporate overhead that will result in an estimated $10 million in annual savings. Our SG&A is neither fixed, nor is it tied to long-term commitments � we’ve identified additional areas for cost savings and we are taking concrete steps in Q3 and Q4 to further reduce our SG&A base. We believe that continuing to right-size our staffing levels and aggressively managing our vendor costs, coupled with our strong pipeline and anticipated growth, will enable us to achieve profitability in the second half of 2026.�

  1. Adjusted gross margin and adjusted EBITDA are non-GAAP financial measures. See “Non-GAAP Financial Measures� below for additional information on these non-GAAP financial measures and reconciliations to the most comparable GAAP measures.
  2. Adjusted EBITDA is a non-GAAP financial measure. We have not reconciled adjusted EBITDA outlook to the most comparable GAAP outlook because it is not possible to do so without unreasonable efforts due to the uncertainty and potential variability of reconciling items, which are dependent on future events and often outside of management’s control and which could be significant. Because such items cannot be reasonably predicted with the level of precision required, we are unable to provide outlooks for the comparable GAAP measure (net income). Forward-looking estimates of adjusted EBITDA are made in a manner consistent with the relevant definitions and assumptions noted herein.

Conference Call and Webcast Details

Thursday, August 7, 2025 at 5:00 PM ET

1-800-717-1738 - Investors Dial

1-646-307-1865 - Int’l Investors Dial

Conference ID: 75731

Webcast:

The webcast can also be accessed under Events on the Investors section of the Company’s website, .

About DocGo

DocGo is leading the proactive healthcare revolution with an innovative care delivery platform that includes mobile health services, remote patient monitoring and ambulance services. DocGo is helping to reshape the traditional four-wall healthcare system by providing high quality, highly accessible care to patients where and when they need it. DocGo’s proprietary technology and relationships with a dedicated field staff of certified health professionals elevate the quality of patient care and drive business efficiencies for municipalities, hospital networks and health insurance providers. With Mobile Health, DocGo empowers the full promise and potential of telehealth by facilitating healthcare treatment, in tandem with a remote advanced practice provider, in the comfort of a patient’s home or workplace. Together with DocGo’s integrated Ambulnz medical transport services, DocGo is bridging the gap between physical and virtual care. For more information, please visit . To get an inside look on how the proactive healthcare revolution is helping transform healthcare by reducing costs, increasing efficiency and improving outcomes, visit .

Forward-Looking Statements

This earnings release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, the plans, strategies, outcomes, and prospects, both business and financial, of the Company, including the Company’s expectations around the performance and growth of its payer & provider and transportation businesses and demand; cash flow and cash collections; and the Company’s cash balances. These statements are based on the beliefs and assumptions of the Company’s management. Although the Company believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions, outcomes, results or expectations. Accordingly, you should not place undue reliance on such statements. All statements other than statements of historical fact are forward-looking, including, but not limited, to statements regarding the Company’s future actions, business strategies or models, plans, goals, future events, future revenues, future margins, current and future revenue guidance, future growth or performance, financing needs, business trends, results of operations, objectives and intentions with respect to future operations, services and products, and new and existing contracts or partnerships. In some cases, these statements may be preceded by, followed by or include the words “believes,� “estimates,� “expects,� “projects,� “forecasts,� “may,� “might,� “will,� “should,� “could,� “can,� “would,� “design,� “potential,� “seeks,� “plans,� “scheduled,� “anticipates,� “intends� or the negative of these terms or similar expressions.

Forward-looking statements are inherently subject to substantial risks, uncertainties and assumptions, many of which are beyond the Company’s control, and which may cause its actual results or outcomes, or the timing of its results or outcomes, to differ materially from those contained in its forward-looking statements, including, but not limited to the following: impacts related to accelerated wind down of migrant-related services; uncertainties related to future non-migrant municipal population health revenue; the Company’s ability to return to profitability and/or expand its programs with insurance partners, hospital systems, municipalities and other strategic partners; the Company’s ability to successfully implement its business strategy, including delivering value to shareholders via buybacks, funding new strategic relationships and potentially repaying its line of credit; the Company’s ability to establish, maintain and grow customer relationships; the Company’s ability to execute projects to the satisfaction of its customers; the Company’s ability to grow demand for its care gap closure programs; the Company’s ability to maintain or grow its cash balances; the Company’s reliance on and ability to maintain its contractual relationships with its healthcare provider partners and other strategic partners; the Company’s ability to compete effectively in a highly competitive industry, including conditions in the healthcare transportation and mobile health services markets; the Company’s ability to maintain existing contracts; the Company’s reliance on government contracts, including changes in government spending on healthcare and other social services; recent revenue growth derived from a small number of large customers; the Company’s ability to effectively manage its growth; the Company’s financial performance and future prospects; the Company’s workforce reduction and ability to achieve associated cost savings; the Company’s ability to deliver on its business strategies or models, plans and goals; the Company’s ability to expand geographically; the Company’s M&A activity and success of its acquisition strategy; the Company’s ability to retain its workforce and management personnel and successfully manage leadership transitions; the availability of healthcare professionals and other personnel; changes in the cost of labor; the Company’s ability to collect on customer receivables; risks associated with the Company’s share repurchase program; overall macroeconomic and geopolitical conditions, including the interest rate environment, the inflationary environment, the potential recessionary environment, regional conflict and tensions, financial institution instability and the prospect of a shutdown of the U.S. federal government; the ability of the Company’s suppliers to meet its needs; the Company’s ability to obtain or maintain operating licenses; potential changes in federal, state or local government policies or priorities; expected impacts of geopolitical instability; the Company’s competitive position and opportunities, including its ability to realize the benefits from its operating model; the Company’s ability to improve gross margins; the Company’s ability to implement and deliver on cost-containment measures and ongoing cost rationalization initiatives; legislative and regulatory actions; the impact of legal proceedings and compliance risk; volatility of our stock price; the impact on the Company’s business and reputation in the event of information technology system failures, network disruptions, cyber incidents or losses or unauthorized access to, or release of, confidential information; the Company’s ability to comply with laws and regulations regarding data privacy and protection and other risk factors included in the Company’s filings with the Securities and Exchange Commission (“SEC�).

Moreover, the Company operates in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for the Company to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this earnings release. The results, events, and circumstances reflected in the forward-looking statements may not be achieved or occur, and actual results or outcomes could differ materially from those described in the forward-looking statements.

The forward-looking statements made in this earnings release are based on events or circumstances as of the date on which the statements are made. The Company undertakes no obligation to update any forward-looking statements made in this earnings release to reflect events or circumstances after the date of this earnings release or to reflect new information or the occurrence of unanticipated events, except as and to the extent required by law. The Company’s forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures or investments.

DocGo Inc. and Subsidiaries

Ìý

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

Ìý

Ìý

June 30,

2025

Ìý

December 31,

2024

Ìý

Ìý

Unaudited

Ìý

Audited

ASSETS
Current assets:
Cash and cash equivalents

$

104,164,128

Ìý

$

89,241,695

Ìý

Accounts receivable, net of allowance for credit loss of $6,092,588 and $5,873,942 as of June 30, 2025 and December 31, 2024, respectively

Ìý

122,756,182

Ìý

Ìý

210,899,926

Ìý

Prepaid expenses and other current assets

Ìý

9,654,324

Ìý

Ìý

4,344,642

Ìý

Total current assets

Ìý

236,574,634

Ìý

Ìý

304,486,263

Ìý

Property and equipment, net

Ìý

14,422,298

Ìý

Ìý

14,881,411

Ìý

Intangibles, net

Ìý

26,707,383

Ìý

Ìý

25,728,813

Ìý

Goodwill

Ìý

49,954,435

Ìý

Ìý

47,432,550

Ìý

Restricted cash and cash equivalents

Ìý

4,390,444

Ìý

Ìý

18,095,612

Ìý

Restricted investments

Ìý

20,114,327

Ìý

Ìý

�

Ìý

Operating lease right-of-use assets

Ìý

12,611,145

Ìý

Ìý

11,958,698

Ìý

Finance lease right-of-use assets

Ìý

17,664,270

Ìý

Ìý

15,337,299

Ìý

Investments

Ìý

5,468,464

Ìý

Ìý

5,547,979

Ìý

Deferred tax assets

Ìý

17,207,849

Ìý

Ìý

8,422,034

Ìý

Other assets

Ìý

3,148,502

Ìý

Ìý

3,730,473

Ìý

Total assets

$

408,263,751

Ìý

$

455,621,132

Ìý

LIABILITIES AND STOCKHOLDERS� EQUITY
Current liabilities:
Accounts payable

$

10,122,762

Ìý

$

28,356,430

Ìý

Accrued liabilities

Ìý

44,622,283

Ìý

Ìý

49,896,796

Ìý

Line of credit

Ìý

30,000,000

Ìý

Ìý

30,000,000

Ìý

Notes payable, current

Ìý

12,592

Ìý

Ìý

12,515

Ìý

Due to seller

Ìý

388,030

Ìý

Ìý

28,656

Ìý

Contingent consideration

Ìý

4,947,614

Ìý

Ìý

4,973,152

Ìý

Operating lease liability, current

Ìý

4,693,813

Ìý

Ìý

3,844,561

Ìý

Finance lease liability, current

Ìý

5,359,548

Ìý

Ìý

4,694,467

Ìý

Total current liabilities

Ìý

100,146,642

Ìý

Ìý

121,806,577

Ìý

Ìý
Notes payable, non-current

Ìý

�

Ìý

Ìý

5,215

Ìý

Operating lease liability, non-current

Ìý

8,769,686

Ìý

Ìý

8,599,072

Ìý

Finance lease liability, non-current

Ìý

11,616,691

Ìý

Ìý

10,031,138

Ìý

Total liabilities

Ìý

120,533,019

Ìý

Ìý

140,442,002

Ìý

Ìý
Commitments and contingencies
Stockholders� equity:
Common stock ($0.0001 par value; 500,000,000 shares authorized as of June 30, 2025 and December 31, 2024; 97,757,075 and 101,910,883 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively)

Ìý

9,776

Ìý

Ìý

10,191

Ìý

Additional paid-in-capital

Ìý

316,509,060

Ìý

Ìý

321,087,583

Ìý

Accumulated deficit

Ìý

(21,962,728

)

Ìý

(1,402,167

)

Accumulated other comprehensive income

Ìý

2,721,602

Ìý

Ìý

1,221,869

Ìý

Total stockholders� equity attributable to DocGo Inc. and Subsidiaries

Ìý

297,277,710

Ìý

Ìý

320,917,476

Ìý

Noncontrolling interests

Ìý

(9,546,978

)

Ìý

(5,738,346

)

Total stockholders� equity

Ìý

287,730,732

Ìý

Ìý

315,179,130

Ìý

Total liabilities and stockholders� equity

$

408,263,751

Ìý

$

455,621,132

Ìý

DocGo Inc. and Subsidiaries

Ìý

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

Ìý

Ìý

Three Months Ended

June 30,

Ìý

Six Months Ended

June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues, net

$

80,417,622

Ìý

$

164,949,716

Ìý

$

176,450,677

Ìý

$

357,037,245

Ìý

Expenses:
Cost of revenues (exclusive of depreciation and amortization, which is shown separately below)

Ìý

54,998,524

Ìý

Ìý

109,072,737

Ìý

Ìý

120,183,584

Ìý

Ìý

233,881,651

Ìý

Operating expenses:
General and administrative

Ìý

31,240,943

Ìý

Ìý

34,751,093

Ìý

Ìý

64,143,013

Ìý

Ìý

74,932,128

Ìý

Depreciation and amortization

Ìý

3,981,008

Ìý

Ìý

4,201,658

Ìý

Ìý

7,742,399

Ìý

Ìý

8,384,439

Ìý

Legal and regulatory

Ìý

4,351,974

Ìý

Ìý

4,013,796

Ìý

Ìý

8,562,797

Ìý

Ìý

8,327,299

Ìý

Technology and development

Ìý

2,957,203

Ìý

Ìý

2,368,999

Ìý

Ìý

6,596,647

Ìý

Ìý

4,757,918

Ìý

Sales, advertising and marketing

Ìý

368,214

Ìý

Ìý

392,284

Ìý

Ìý

699,919

Ìý

Ìý

729,294

Ìý

Total expenses

Ìý

97,897,866

Ìý

Ìý

154,800,567

Ìý

Ìý

207,928,359

Ìý

Ìý

331,012,729

Ìý

(Loss) income from operations

Ìý

(17,480,244

)

Ìý

10,149,149

Ìý

Ìý

(31,477,682

)

Ìý

26,024,516

Ìý

Other expense:
Interest expense, net

Ìý

(443,662

)

Ìý

(513,650

)

Ìý

(869,946

)

Ìý

(882,658

)

Change in fair value of contingent liability

Ìý

�

Ìý

Ìý

(332,638

)

Ìý

�

Ìý

Ìý

(326,192

)

Loss on equity method investments

Ìý

(38,817

)

Ìý

(64,014

)

Ìý

(79,515

)

Ìý

(147,181

)

Loss on remeasurement of operating and finance leases

Ìý

(6,607

)

Ìý

(21,192

)

Ìý

(47,444

)

Ìý

(25,889

)

(Loss) gain on disposal of fixed assets

Ìý

(48,354

)

Ìý

12,563

Ìý

Ìý

(33,215

)

Ìý

65,398

Ìý

Other income (expense)

Ìý

101,046

Ìý

Ìý

337,276

Ìý

Ìý

(211,823

)

Ìý

581,883

Ìý

Total other expense

Ìý

(436,394

)

Ìý

(581,655

)

Ìý

(1,241,943

)

Ìý

(734,639

)

Ìý
Net (loss) income before income tax benefit (expense)

Ìý

(17,916,638

)

Ìý

9,567,494

Ìý

Ìý

(32,719,625

)

Ìý

25,289,877

Ìý

Benefit from (provision for) income taxes

Ìý

4,626,745

Ìý

Ìý

(3,708,920

)

Ìý

8,350,432

Ìý

Ìý

(8,827,924

)

Net (loss) income

Ìý

(13,289,893

)

Ìý

5,858,574

Ìý

Ìý

(24,369,193

)

Ìý

16,461,953

Ìý

Net loss attributable to noncontrolling interests

Ìý

(2,134,647

)

Ìý

(671,029

)

Ìý

(3,808,632

)

Ìý

(1,295,099

)

Net (loss) income attributable to stockholders of DocGo Inc. and Subsidiaries

Ìý

(11,155,246

)

Ìý

6,529,603

Ìý

Ìý

(20,560,561

)

Ìý

17,757,052

Ìý

Other comprehensive income (loss)
Unrealized gain on investments, net of tax

Ìý

76,733

Ìý

Ìý

�

Ìý

Ìý

76,733

Ìý

Ìý

�

Ìý

Foreign currency translation adjustment

Ìý

927,462

Ìý

Ìý

33,973

Ìý

Ìý

1,423,000

Ìý

Ìý

(106,161

)

Total comprehensive (loss) income

$

(10,151,051

)

$

6,563,576

Ìý

$

(19,060,828

)

$

17,650,891

Ìý

Ìý
Net (loss) income per share attributable to DocGo Inc. and Subsidiaries - Basic

$

(0.11

)

$

0.06

Ìý

$

(0.21

)

$

0.17

Ìý

Weighted-average shares outstanding - Basic

Ìý

98,931,293

Ìý

Ìý

101,840,612

Ìý

Ìý

100,255,877

Ìý

Ìý

102,829,487

Ìý

Ìý
Net (loss) income per share attributable to DocGo Inc. and Subsidiaries - Diluted

$

(0.11

)

$

0.06

Ìý

$

(0.21

)

$

0.17

Ìý

Weighted-average shares outstanding - Diluted

Ìý

98,931,293

Ìý

Ìý

106,324,345

Ìý

Ìý

100,255,877

Ìý

Ìý

107,313,220

Ìý

DocGo Inc. and Subsidiaries

Ìý

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Ìý

Ìý

Ìý

Three Months Ended

June 30,

Ìý

Six Months Ended

June 30,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income

$

(13,289,893

)

$

5,858,574

Ìý

$

(24,369,193

)

$

16,461,953

Ìý

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation of property and equipment

Ìý

1,211,771

Ìý

Ìý

1,476,657

Ìý

Ìý

2,432,577

Ìý

Ìý

2,907,965

Ìý

Amortization of intangible assets

Ìý

1,452,299

Ìý

Ìý

1,583,871

Ìý

Ìý

2,751,441

Ìý

Ìý

3,278,854

Ìý

Amortization of finance lease right-of-use assets

Ìý

1,316,938

Ìý

Ìý

1,141,130

Ìý

Ìý

2,558,381

Ìý

Ìý

2,197,620

Ìý

Loss (gain) on disposal of fixed assets

Ìý

48,354

Ìý

Ìý

(12,563

)

Ìý

33,215

Ìý

Ìý

(65,398

)

Deferred income tax

Ìý

(4,878,785

)

Ìý

(1,968,495

)

Ìý

(8,806,213

)

Ìý

(2,024,271

)

Accretion of discount related to restricted investments

Ìý

(145,403

)

Ìý

�

Ìý

Ìý

(145,403

)

Ìý

�

Ìý

Loss on equity method investments

Ìý

38,817

Ìý

Ìý

64,014

Ìý

Ìý

79,515

Ìý

Ìý

147,181

Ìý

Bad debt expense

Ìý

1,244,018

Ìý

Ìý

1,413,037

Ìý

Ìý

2,492,009

Ìý

Ìý

2,770,658

Ìý

Stock-based compensation

Ìý

4,826,133

Ìý

Ìý

2,611,930

Ìý

Ìý

9,656,445

Ìý

Ìý

6,600,269

Ìý

Loss on remeasurement of operating and finance leases

Ìý

6,607

Ìý

Ìý

21,192

Ìý

Ìý

47,444

Ìý

Ìý

25,889

Ìý

Change in fair value of contingent consideration

Ìý

�

Ìý

Ìý

332,638

Ìý

Ìý

�

Ìý

Ìý

326,192

Ìý

Changes in operating assets and liabilities:
Accounts receivable

Ìý

54,756,572

Ìý

Ìý

20,851,331

Ìý

Ìý

86,194,306

Ìý

Ìý

(1,550,265

)

Prepaid expenses and other current assets

Ìý

(4,886,326

)

Ìý

5,614,779

Ìý

Ìý

(5,273,060

)

Ìý

12,343,116

Ìý

Other assets

Ìý

432,422

Ìý

Ìý

108,961

Ìý

Ìý

970,612

Ìý

Ìý

46,945

Ìý

Accounts payable

Ìý

(10,562,692

)

Ìý

5,006,874

Ìý

Ìý

(18,246,793

)

Ìý

10,807,765

Ìý

Accrued liabilities

Ìý

1,697,323

Ìý

Ìý

(7,186,428

)

Ìý

(7,451,661

)

Ìý

(27,996,715

)

Operating lease liabilities and right-of-use assets

Ìý

336,596

Ìý

Ìý

(30,322

)

Ìý

336,596

Ìý

Ìý

(30,322

)

Net cash provided by operating activities

Ìý

33,604,751

Ìý

Ìý

36,887,180

Ìý

Ìý

43,260,218

Ìý

Ìý

26,247,436

Ìý

Ìý
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment

Ìý

(702,519

)

Ìý

(1,033,841

)

Ìý

(2,170,883

)

Ìý

(1,985,543

)

Acquisition of intangibles

Ìý

(865,462

)

Ìý

(794,918

)

Ìý

(1,578,173

)

Ìý

(1,567,957

)

Acquisition of a business, net of cash acquired

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(3,646,318

)

Ìý

�

Ìý

Purchase of restricted investments

Ìý

(22,221,437

)

Ìý

�

Ìý

Ìý

(22,221,437

)

Ìý

�

Ìý

Purchase of equity method investments

Ìý

�

Ìý

Ìý

(148,487

)

Ìý

�

Ìý

Ìý

(148,487

)

Proceeds from sale of restricted investments

Ìý

2,329,246

Ìý

Ìý

�

Ìý

Ìý

2,329,246

Ìý

Ìý

�

Ìý

Proceeds from disposal of property and equipment

Ìý

82,988

Ìý

Ìý

57,713

Ìý

Ìý

177,329

Ìý

Ìý

82,713

Ìý

Net cash used in investing activities

Ìý

(21,377,184

)

Ìý

(1,919,533

)

Ìý

(27,110,236

)

Ìý

(3,619,274

)

Ìý
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from revolving credit line

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

45,000,000

Ìý

Repayments of revolving credit line

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

�

Ìý

Ìý

(40,000,000

)

Repayments of notes payable

Ìý

(3,198

)

Ìý

(7,263

)

Ìý

(6,258

)

Ìý

(16,887

)

Due to seller

Ìý

(750,919

)

Ìý

(1

)

Ìý

(750,919

)

Ìý

(3,863

)

Earnout payments on contingent liabilities

Ìý

�

Ìý

Ìý

(1,600,029

)

Ìý

(265,538

)

Ìý

(1,600,029

)

Dividends paid to noncontrolling interest

Ìý

�

Ìý

Ìý

(250,000

)

Ìý

�

Ìý

Ìý

(250,000

)

Proceeds from exercise of stock options

Ìý

�

Ìý

Ìý

684

Ìý

Ìý

�

Ìý

Ìý

684

Ìý

Payments for taxes related to shares withheld for employee taxes

Ìý

(139,575

)

Ìý

(245,386

)

Ìý

(1,340,552

)

Ìý

(266,332

)

Common stock repurchased

Ìý

(5,076,952

)

Ìý

(4,904,452

)

Ìý

(10,828,906

)

Ìý

(9,782,011

)

Payments on obligations under finance lease

Ìý

(1,411,786

)

Ìý

(1,060,201

)

Ìý

(2,708,673

)

Ìý

(2,029,789

)

Net cash used in financing activities

Ìý

(7,382,430

)

Ìý

(8,066,648

)

Ìý

(15,900,846

)

Ìý

(8,948,227

)

Ìý
Effect of exchange rate changes on cash and cash equivalents

Ìý

650,391

Ìý

Ìý

28,532

Ìý

Ìý

968,129

Ìý

Ìý

(74,527

)

Ìý
Net increase in cash, cash equivalents, restricted cash. and restricted cash equivalents

Ìý

5,495,528

Ìý

Ìý

26,929,531

Ìý

Ìý

1,217,265

Ìý

Ìý

13,605,408

Ìý

Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period

Ìý

103,059,044

Ìý

Ìý

58,893,863

Ìý

Ìý

107,337,307

Ìý

Ìý

72,217,986

Ìý

Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period

$

108,554,572

Ìý

$

85,823,394

Ìý

$

108,554,572

Ìý

$

85,823,394

Ìý

Ìý
Ìý

Three Months Ended

June 30,

Ìý

Six Months Ended

June 30,

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Supplemental disclosure of cash and non-cash transactions:
Cash paid for interest

$

444,062

Ìý

$

464,235

Ìý

$

1,005,769

Ìý

$

912,292

Ìý

Cash paid for interest on finance lease liabilities

$

250,694

Ìý

$

184,944

Ìý

$

470,749

Ìý

$

366,827

Ìý

Cash paid for income taxes

$

4,187,558

Ìý

$

813,676

Ìý

$

6,094,270

Ìý

$

1,371,274

Ìý

Right-of-use assets obtained in exchange for lease liabilities

$

1,732,734

Ìý

$

2,947,501

Ìý

$

7,698,829

Ìý

$

5,739,465

Ìý

Remeasurement of finance lease right-of-use asset due to lease modification

$

�

Ìý

$

�

Ìý

$

�

Ìý

$

300,000

Ìý

Ìý
Supplemental non-cash investing and financing activities:
Property and equipment in accounts payable

$

13,125

Ìý

$

169,126

Ìý

$

13,125

Ìý

$

169,126

Ìý

Pre-acquisition receivables written off through due to seller

$

�

Ìý

$

3,360,067

Ìý

$

�

Ìý

$

3,360,067

Ìý

Ìý
Reconciliation of cash and restricted cash
Cash

$

104,164,128

Ìý

$

66,059,922

Ìý

$

104,164,128

Ìý

$

66,059,922

Ìý

Restricted cash

Ìý

4,390,444

Ìý

Ìý

19,763,472

Ìý

Ìý

4,390,444

Ìý

Ìý

19,763,472

Ìý

Total cash and restricted cash shown in statement of cash flows

$

108,554,572

Ìý

$

85,823,394

Ìý

$

108,554,572

Ìý

$

85,823,394

Ìý

Non-GAAP Financial Measures

The following information provides definitions and reconciliation of non-GAAP financial measures used by the Company to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (“GAAP�). The Company has provided this non-GAAP financial information, which is not calculated or presented in accordance with GAAP, as information supplemental and in addition to the financial measures presented in this earnings release that are calculated and presented in accordance with GAAP. Such non-GAAP financial measures should not be considered superior to, as a substitute for or alternative to, and should be considered in conjunction with, the GAAP financial measures presented in this earnings release. The non-GAAP financial measures used by the Company may differ from similarly titled measures used by other companies.

Adjusted Gross Margin

Adjusted gross profit and adjusted gross margin are considered non-GAAP financial measures under SEC rules because they exclude certain amounts included in gross profit and gross margin calculated in accordance with GAAP. Adjusted gross profit is total revenue minus cost of revenue, excluding depreciation and amortization (which are shown separately), and adjusted gross margin is adjusted gross profit as a percentage of total revenue.

The Company’s management believes that adjusted gross margin is useful in evaluating DocGo’s operating performance, as the calculation of this measure excludes the impact of non-cash depreciation and amortization charges. The Company’s management believes that by using adjusted gross margin in conjunction with GAAP gross margin, investors will get a more complete view of what management considers to be the Company’s core operating performance and allow for comparison of this measure when compared to those of prior periods. While many companies use adjusted gross margin as a performance measure, not all companies use identical calculations for determining adjusted gross margin. As such, DocGo’s presentation of adjusted gross margin might not be comparable to similarly titled measures of other companies.

Adjusted EBITDA

Adjusted EBITDA is considered a non-GAAP financial measure under SEC rules because it excludes certain amounts included in net income (loss) calculated in accordance with GAAP. Specifically, adjusted EBITDA is arrived at by taking reported GAAP net income and adding back the following items: net interest expense (income), provision for (benefit from) income taxes, depreciation and amortization, other (income) expense, non-cash equity-based compensation and certain other non-recurring expenses consisting of certain one-time legal settlements and certain one-time expenses incurred in connection with acquisitions and other corporate activities, beyond those that are typically incurred.

The Company’s management believes that its adjusted EBITDA measure is useful in evaluating DocGo’s operating performance, as the calculation of this measure generally eliminates the effect of financing and income taxes and the accounting effects of capital spending and acquisitions, as well as other items of a non-recurring and/or non-cash nature. Adjusted EBITDA is not intended to be a measure of GAAP cash flow, as this measure does not consider certain cash-based expenses, such as payments for taxes or debt service.

Management believes that using adjusted EBITDA in conjunction with GAAP measures such as net income assists investors in getting a more complete picture of the Company’s financial results and operations, affording them with a more complete view of what management considers to be the Company’s core operating performance as well as offering the ability to assess such performance as compared with that of prior periods and management’s public guidance. While many companies use adjusted EBITDA as a performance measure, not all companies use identical calculations for determining adjusted EBITDA. As such, DocGo’s presentation of adjusted EBITDA might not be comparable to similarly titled measures of other companies.

Reconciliation of Non-GAAP Measures

The table below reflects the reconciliation of GAAP gross margin and adjusted gross margin for the three and six months ended June 30, 2025 compared to the same periods in 2024:

DocGo Inc. and Subsidiaries

Gross Margin Recon

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

June 30,

Ìý

Six Months Ended

June 30,

2025

Ìý

2024

Ìý

2025

Ìý

2024

Revenues, net

$80,417,622

Ìý

$164,949,716

Ìý

$176,450,677

Ìý

$357,037,245

Cost of revenues (exclusive of depreciation and amortization, which are shown separately below)

(54,998,524)

Ìý

(109,072,737)

Ìý

(120,183,584)

Ìý

(233,881,651)

Depreciation and amortization

(3,981,008)

Ìý

(4,201,658)

Ìý

(7,742,399)

Ìý

(8,384,439)

GAAP gross profit

21,438,090

Ìý

51,675,321

Ìý

48,524,694

Ìý

114,771,155

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

3,981,008

Ìý

4,201,658

Ìý

7,742,399

Ìý

8,384,439

Adjusted gross profit

$25,419,098

Ìý

$55,876,979

Ìý

$56,267,093

Ìý

$123,155,594

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP gross margin

26.7%

Ìý

31.3%

Ìý

27.5%

Ìý

32.1%

Adjusted gross margin

31.6%

Ìý

33.9%

Ìý

31.9%

Ìý

34.5%

The table below reflects the reconciliation of net income (loss) to adjusted EBITDA for the three and six months ended June 30, 2025 compared to the same periods in 2024 (in millions):

DocGo Inc. and Subsidiaries

Net (Loss) Income to Adjusted EBITDA

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

June 30,

Ìý

Six Months Ended

June 30,

Ìý

Three Months Ended

March 31,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

2025

Net (loss) income (GAAP)

$(13.3)

Ìý

$5.9

Ìý

$(24.4)

Ìý

$16.5

Ìý

$(11.1)

(+) Net interest expense

0.4

Ìý

0.5

Ìý

0.9

Ìý

0.9

Ìý

0.4

(+) Income tax (benefit) expense

(4.6)

Ìý

3.7

Ìý

(8.4)

Ìý

8.8

Ìý

(3.7)

(+) Depreciation and amortization

4.0

Ìý

4.2

Ìý

7.7

Ìý

8.4

Ìý

3.8

(+) Other expense (income)

-

Ìý

-

Ìý

0.4

Ìý

(0.2)

Ìý

0.4

EBITDA

(13.5)

Ìý

14.3

Ìý

(23.8)

Ìý

34.4

Ìý

(10.2)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(+) Non-cash stock compensation

4.8

Ìý

2.6

Ìý

9.7

Ìý

6.6

Ìý

4.8

(+) Non-recurring expense

2.6

Ìý

0.3

Ìý

4.1

Ìý

0.3

Ìý

1.5

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EBITDA

$(6.1)

Ìý

$17.2

Ìý

$(10.0)

Ìý

$41.3

Ìý

$(3.9)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total revenue

$80.4

Ìý

$164.9

Ìý

$176.5

Ìý

$357.0

Ìý

$96.0

Pretax income margin

(22.3)%

Ìý

5.8%

Ìý

(18.6)%

Ìý

7.1%

Ìý

(15.4)%

Net margin

(16.5)%

Ìý

3.6%

Ìý

(13.8)%

Ìý

4.6%

Ìý

(11.6)%

Adjusted EBITDA margin

(7.6)%

Ìý

10.4%

Ìý

(5.7)%

Ìý

11.6%

Ìý

(4.1)%

Ìý

Investors:

Mike Cole

DocGo

949-444-1341

[email protected]

[email protected]

Source: DocGo Inc.

DOCGO INC

NASDAQ:DCGO

DCGO Rankings

DCGO Latest News

DCGO Latest SEC Filings

DCGO Stock Data

139.74M
92.05M
7.1%
54.61%
5.3%
Medical Care Facilities
Services-health Services
United States
NEW YORK