AG˹ٷ

STOCK TITAN

Ducommun Incorporated ReportsFirst Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Ducommun (NYSE: DCO) reported strong Q1 2025 results with net revenue of $194.1 million, up 2% year-over-year. The company achieved record quarterly gross margins of 26.6%, a 200 bps improvement. Net income rose 53% to $10.5 million ($0.69 per diluted share), while Adjusted EBITDA increased 13% to $30.9 million. Growth was primarily driven by strong defense business performance, particularly in missiles, electronic warfare, and military radar platforms, offsetting weakness in commercial aerospace. The Electronic Systems segment revenue grew to $109.7 million, while Structural Systems reached $84.4 million. The company maintains positive outlook towards its VISION 2027 goals, with limited exposure to tariff concerns as 95% of revenue comes from domestic facilities.

Ducommun (NYSE: DCO) ha riportato risultati solidi nel primo trimestre 2025 con un fatturato netto di 194,1 milioni di dollari, in aumento del 2% rispetto all'anno precedente. L'azienda ha raggiunto margini lordi trimestrali record del 26,6%, con un miglioramento di 200 punti base. L'utile netto è cresciuto del 53% a 10,5 milioni di dollari (0,69 dollari per azione diluita), mentre l'EBITDA rettificato è aumentato del 13% a 30,9 milioni di dollari. La crescita è stata trainata principalmente dalla forte performance nel settore della difesa, in particolare nei missili, nella guerra elettronica e nelle piattaforme radar militari, compensando la debolezza nel settore aerospaziale commerciale. Il segmento Electronic Systems ha registrato ricavi per 109,7 milioni di dollari, mentre il segmento Structural Systems ha raggiunto 84,4 milioni. L'azienda mantiene una prospettiva positiva rispetto agli obiettivi di VISION 2027, con un'esposizione limitata ai rischi tariffari dato che il 95% dei ricavi proviene da stabilimenti nazionali.
Ducommun (NYSE: DCO) reportó sólidos resultados en el primer trimestre de 2025 con ingresos netos de 194,1 millones de dólares, un aumento del 2% interanual. La compañía logró márgenes brutos trimestrales récord del 26,6%, mejorando 200 puntos básicos. La utilidad neta aumentó un 53% hasta 10,5 millones de dólares (0,69 dólares por acción diluida), mientras que el EBITDA ajustado creció un 13% hasta 30,9 millones. El crecimiento fue impulsado principalmente por un fuerte desempeño en el negocio de defensa, especialmente en misiles, guerra electrónica y plataformas de radar militar, compensando la debilidad en la aviación comercial. Los ingresos del segmento Electronic Systems crecieron a 109,7 millones, mientras que Structural Systems alcanzó 84,4 millones. La compañía mantiene una perspectiva positiva hacia sus objetivos VISION 2027, con una exposición limitada a preocupaciones arancelarias ya que el 95% de los ingresos proviene de instalaciones nacionales.
Ducommun (NYSE: DCO)� 2025� 1분기� 순매� 1� 9,410� 달러� 기록하며 전년 대� 2% 증가� 강력� 실적� 보고했습니다. 회사� 분기� 총이익률 26.6%� 사상 최고치를 달성했으�, 200 베이시스 포인� 개선되었습니�. 순이익은 53% 증가� 1,050� 달러 (희석 주당 0.69달러)였�, 조정 EBITDA� 13% 증가� 3,090� 달러� 기록했습니다. 성장은 주로 미사�, 전자�, 군용 레이� 플랫� � 방위 사업� 강력� 실적� 힘입었으�, 상업� 항공우주 부문의 약세� 상쇄했습니다. 전자 시스� 부� 매출은 1� 970� 달러� 증가했고, 구조 시스� 부문은 8,440� 달러� 달했습니�. 회사� VISION 2027 목표� 대� 긍정적인 전망� 유지하며, 매출� 95%가 국내 시설에서 발생� 관� 우려 노출� 제한적입니다.
Ducommun (NYSE : DCO) a annoncé de solides résultats pour le premier trimestre 2025 avec un chiffre d'affaires net de 194,1 millions de dollars, en hausse de 2 % par rapport à l'année précédente. La société a atteint des marges brutes trimestrielles record de 26,6 %, soit une amélioration de 200 points de base. Le bénéfice net a augmenté de 53 % pour atteindre 10,5 millions de dollars (0,69 dollar par action diluée), tandis que l'EBITDA ajusté a progressé de 13 % pour s'établir à 30,9 millions de dollars. Cette croissance a été principalement portée par la forte performance dans le secteur de la défense, notamment dans les missiles, la guerre électronique et les plateformes radar militaires, compensant la faiblesse dans l'aérospatiale commerciale. Le chiffre d'affaires du segment Electronic Systems a atteint 109,7 millions de dollars, tandis que celui de Structural Systems s'est élevé à 84,4 millions. La société maintient une perspective positive quant à ses objectifs VISION 2027, avec une exposition limitée aux préoccupations tarifaires, puisque 95 % des revenus proviennent d'installations nationales.
Ducommun (NYSE: DCO) meldete starke Ergebnisse für das erste Quartal 2025 mit einem Nettoerlös von 194,1 Millionen US-Dollar, was einem Anstieg von 2 % im Jahresvergleich entspricht. Das Unternehmen erzielte rekordverdächtige Bruttomargen von 26,6 %, eine Verbesserung um 200 Basispunkte. Der Nettogewinn stieg um 53 % auf 10,5 Millionen US-Dollar (0,69 US-Dollar je verwässerter Aktie), während das bereinigte EBITDA um 13 % auf 30,9 Millionen US-Dollar zunahm. Das Wachstum wurde hauptsächlich durch die starke Leistung im Verteidigungsgeschäft angetrieben, insbesondere bei Raketen, elektronischer Kriegsführung und militärischen Radarsystemen, was Schwächen im kommerziellen Luftfahrtbereich ausglich. Der Umsatz im Segment Electronic Systems stieg auf 109,7 Millionen US-Dollar, während Structural Systems 84,4 Millionen erreichte. Das Unternehmen bleibt zuversichtlich hinsichtlich seiner VISION 2027-Ziele und ist mit 95 % des Umsatzes aus inländischen Anlagen nur begrenzt von Zollrisiken betroffen.
Positive
  • Record quarterly gross margin of 26.6%, up 200 bps year-over-year
  • Net income increased 53% to $10.5 million
  • Adjusted EBITDA grew 13% to $30.9 million, with margins expanding to 15.9%
  • Strong defense business growth with $14.6 million higher revenue in military and space markets
  • Limited tariff exposure with 95% of revenue from U.S. facilities
Negative
  • Weakness in commercial aerospace with $8.2 million lower revenue from Boeing 737 MAX and in-flight entertainment products
  • Industrial end-use markets revenue decreased by $3.1 million
  • Corporate General and Administrative expenses increased to 6.1% of revenue from 4.8% year-over-year
  • Electronic Systems segment operating income decreased to $18.1 million from $19.0 million year-over-year

Insights

Ducommun's profitability surges with 53% net income growth and record margins despite modest 2% revenue increase.

Ducommun's Q1 2025 results showcase impressive margin expansion despite modest revenue growth. The $194.1 million revenue (up 2%) was accompanied by a dramatic 53% jump in net income to $10.5 million, demonstrating significant operational efficiency improvements. The company achieved record quarterly gross margins of 26.6%, expanding 200 basis points year-over-year.

The adjusted EBITDA of $30.9 million represents a 13% increase, with margins expanding 150 basis points to 15.9% - a critical milestone toward their VISION 2027 goal of 18%. The company's segment performance reveals contrasting trajectories: Electronic Systems maintained solid 16.5% operating margins (though down from 17.6% last year) while Structural Systems dramatically improved from 3.4% to 12.3%.

Cash flow improved from negative $1.6 million in Q1 2024 to positive $0.8 million, reflecting better working capital management. Interest expense decreased from $3.9 million to $3.3 million, benefiting from both lower interest rates and reduced debt levels. The 6.1% of revenue spent on corporate general and administrative expenses (up from 4.8%) represents one area for potential efficiency improvement.

The company's strategic pruning of non-core industrial business signals a deliberate focus on higher-margin opportunities, aligned with their longer-term vision despite the near-term revenue impact.

Defense segment strength offsets commercial aerospace weakness, with 15% tariff protection through U.S.-based manufacturing.

Ducommun's Q1 results reflect the current bifurcated aerospace market, with defense strength countering commercial aerospace headwinds. The $14.6 million increase in military and space revenue demonstrates the strategic advantage of portfolio diversification amid ongoing commercial aircraft production challenges.

The weakness in Boeing 737 MAX revenues aligns with Boeing's continued production rate reductions following quality control issues that have rippled through the supply chain. Similarly, softness in commercial in-flight entertainment products reflects airlines' cautious capital expenditure approach.

On the defense side, Ducommun is capitalizing on increased defense budgets with growth across multiple domains: missiles, electronic warfare, radar, and rotary-wing platforms. The mentioned program ramp-ups for Next Generation Jammer and AMRAAM provide visibility for continued defense segment growth.

Particularly notable is Ducommun's limited exposure to potential tariff impacts. With over 95% of revenue generated from U.S. facilities and limited supply chain exposure to China, the company appears well-positioned to navigate trade tensions. Their preparation strategy includes pursuing duty exemptions on military products and ensuring contract terms allow for passing through any unavoidable tariff costs.

This domestic manufacturing footprint, combined with the company's strengthening defense portfolio, positions Ducommun advantageously amid both aerospace supply chain challenges and geopolitical uncertainties compared to more globally distributed competitors.

Excellent Start to 2025; Record Quarterly Gross Margins

COSTA MESA, Calif., May 06, 2025 (GLOBE NEWSWIRE) -- Ducommun Incorporated (NYSE: DCO) (“Ducommun� or the “Company�) today reported results for its first quarter ended March29, 2025.

First Quarter 2025 Recap

  • Net revenue was $194.1 million, an increase of 2% over Q1 2024
  • Net income of $10.5 million (increase of 53% year-over-year), or $0.69 per diluted share, or 5.4% of revenue, up 180 bps year-over-year
  • Non-GAAP adjusted net income of $12.6 million (increase of 21% year-over-year), or $0.83 per diluted share
  • Gross margin of 26.6%, year-over-year growth of 200 bps
  • Adjusted EBITDA of $30.9 million (increase of 13% year-over-year), or 15.9% of revenue, up 150 bps year-over-year

“An excellent start to 2025 for Ducommun as we continue to make good progress towards our VISION 2027 goals with record gross margins during the quarter along with strong Adjusted EBITDA margins. Net revenue grew 2% to $194.1 million driven by strength in our defense business which helped us overcome the anticipated weakness in commercial aerospace production rates along with destocking,� said Stephen G. Oswald, chairman, president and chief executive officer. “Defense in Q1 saw strong demand for select missiles, electronic warfare, military radar and military rotary-wing aircraft platforms along with new programs such as the Next Generation Jammer and AMRAAM ramping up. This did offset weaker demand on Boeing 737 MAX and commercial in-flight entertainment products.

“The Company also returned to normalized gross margin growth, expanding 200 bps year-over-year from 24.6% to 26.6%, a new quarterly record, which is an outstanding achievement. Adjusted EBITDA margins as well exceeded $30 million for the second time, expanding 150 bps year-over-year from 14.4% to 15.9%. The Adjusted EBITDA margins in Q1 again, reaffirms our current strategy and keeps Ducommun on track to meet the VISION 2027 financial goal of 18% Adjusted EBITDA.

“We continue to monitor the tariff environment on a real time basis but do not currently expect it to have a significant impact on our financial outlook. We are largely a U.S. manufacturer with U.S. workers and our domestic facilities generate more than 95% of Ducommun’s revenue. The other good news is we have limited supply chain exposure to China and are putting in plans to largely mitigate any raw materials tariff exposures through either duty exemptions on military products or by passing through to our customers under the terms of our contracts.

“In December 2022, we laid out our VISION 2027 Plan to investors and as we begin year three of the Plan in 2025, we are well positioned for another strong year towards the goals.�

First Quarter Results

Net revenue for the first quarter of 2025 was $194.1 million compared to $190.8 million for the first quarter of 2024. The year-over-year increase was primarily due to the following in the Company's key end-use markets:

  • $14.6 million higher revenue in the Company’s military and space end-use markets due to higher rates on selected missile, electronic warfare, radar, and rotary-wing platforms; partially offset by
  • $8.2 million lower revenue in the Company’s commercial aerospace end-use markets due to lower revenues from Boeing 737 MAX and in-flight entertainment products, and lower rates on rotary-wing aircraft platforms.

In addition, revenue for the Company’s industrial end-use markets for the first quarter of 2025 decreased $3.1 million compared to the first quarter of 2024 mainly due to the Company’s selective pruning of non-core business.

Net income for the first quarter of 2025 was $10.5 million, or 5.4% of revenue, or $0.69 per diluted share, compared to $6.8 million, or 3.6% revenue, or $0.46 per diluted share, for the first quarter of 2024. This reflects higher gross profit of $4.7 million and lower restructuring charges of $0.9 million, partially offset by higher selling, general and administrative (“SG&A�) expenses of $1.6 million.

Gross profit for the first quarter of 2025 was $51.6 million, or 26.6% of revenue, compared to gross profit of $46.9 million, or 24.6% of revenue, for the first quarter of 2024. The increase in gross profit as a percentage of net revenue year-over-year was primarily due to favorable product mix and higher manufacturing volume.

Operating income for the first quarter of 2025 was $16.6 million, or 8.5% of revenue, compared to $12.6 million, or 6.6% of revenue, in the comparable period last year. The year-over-year increase of $4.0 million was primarily due to higher gross profit and lower restructuring charges, partially offset by higher SG&A expenses. Non-GAAP adjusted operating income for the first quarter of 2025 was $19.2 million, or 9.9% of revenue, compared to $17.1 million, or 9.0% of revenue, in the comparable period last year. The year-over-year increase was primarily due to higher GAAP operating income, partially offset by lower add backs of restructuring charges and inventory purchase accounting adjustments.

Adjusted EBITDA for the first quarter of 2025 was $30.9 million, or 15.9% of revenue, compared to $27.4 million, or 14.4% of revenue, for the comparable period in 2024.

Interest expense for the first quarter of 2025 was $3.3 million compared to $3.9 million in the comparable period of 2024. The year-over-year decrease was primarily due lower interest rates along with a lower debt balance.

During the first quarter of 2025, the net cash provided by operations was $0.8 million compared to net cash used in operations of $1.6 million during the first quarter of 2024. The higher net cash provided by operations during the first quarter of 2025 was primarily due to a smaller increase in contract assets, smaller increase in inventories, and higher net income, partially offset by higher accounts receivable and a smaller increase in accounts payable.

Business Segment Information

Electronic Systems

Electronic Systems segment net revenue for the quarter ended March29, 2025 was $109.7 million, compared to $107.5 million for the first quarter of 2024. The year-over-year increase was primarily due to the following in the Company's key end-use markets:

  • $12.3 million higher revenue within the Company’s military and space end-use markets due to higher rates on electronic warfare and selected missiles and radar platforms; partially offset by
  • $7.0 million lower revenue in the Company’s commercial aerospace end-use markets due to lower in-flight entertainment revenues and lower rates on large aircraft platforms.

In addition, revenue for the Company’s industrial end-use markets for the first quarter of 2025 decreased $3.1 million compared to the first quarter of 2024 mainly due to the Company’s selective pruning of non-core business.

Electronic Systems segment operating income for the quarter ended March29, 2025 was $18.1 million, or 16.5% of revenue, compared to $19.0 million, or 17.6% of revenue, for the comparable quarter in 2024. The year-over-year decrease of $0.8 million was primarily due to lower manufacturing volume and higher other manufacturing costs, partially offset by favorable product mix. Non-GAAP adjusted operating income for the first quarter of 2025 was $18.6 million, or 16.9% of revenue, compared to $19.8 million, or 18.4% of revenue, in the comparable period last year.

Structural Systems

Structural Systems segment net revenue for the quarter ended March29, 2025 was $84.4 million, compared to $83.3 million for the first quarter of 2024. The year-over-year increase was primarily due to the following:

  • $2.3 million higher revenue within the Company’s military and space end-use markets due to higher rates on selected rotary-wing aircraft platforms, partially offset by lower rates on selected fixed-wing aircraft platforms; partially offset by
  • $1.3 million lower revenue within the Company’s commercial aerospace end-use markets due to lower revenues from Boeing 737 MAX and lower rates on rotary-wing aircraft platforms.

Structural Systems segment operating income for the quarter ended March29, 2025 was $10.4 million, or 12.3% of revenue, compared to $2.9 million, or 3.4% of revenue, for the comparable quarter in 2024. The year-over-year increase of $7.5 million was primarily due to higher manufacturing volume, favorable product mix, and lower other manufacturing costs. Non-GAAP adjusted operating income for the first quarter of 2025 was $12.6 million, or 14.9% of revenue, compared to $6.5 million, or 7.8% of revenue, in the comparable period last year.

Corporate General and Administrative (“CG&A�) Expenses

CG&A expenses for the first quarter of 2025 were $11.9 million, or 6.1% of total Company revenue, compared to $9.2 million, or 4.8% of total Company revenue, for the comparable quarter in the prior year. The year-over-year increase in CG&A expenses was primarily due to higher compensation and benefits costs of $1.7 million and higher other corporate expenses of $0.9 million.

Conference Call

A teleconference hosted by Stephen G. Oswald, the Company’s chairman, president and chief executive officer, and Suman B. Mookerji, the Company’s senior vice president, chief financial officer will be held today, May6, 2025 at 10:00 a.m. PT (1:00 p.m. ET) to review these financial results. To access the conference call, please pre-register using the following registration link:

Registrants will receive a confirmation with dial-in details. Mr. Oswald and Mr. Mookerji will be speaking on behalf of the Company and anticipate the call (including Q&A) to last approximately 45 minutes. A live webcast of the event can be accessed using the link above. A replay of the webcast will be available on the Ducommun website at .

Additional information regarding Ducommun's results can be found in the Q1 2025 Earnings Presentation available at .

About Ducommun Incorporated

Ducommun Incorporated delivers value-added innovative manufacturing solutions to customers in the aerospace, defense and industrial markets. Founded in 1849, the Company specializes in two core areas - Electronic Systems and Structural Systems - to produce complex products and components for commercial aircraft platforms, mission-critical military and space programs, and sophisticated industrial applications. For more information, visit .

Forward Looking Statements

This press release and any attachments include “forward-looking statements,� within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, in particular, any statements about the Company's VISION 2027 Strategy and its progress towards the goals stated therein, as well as expectations relating to the impact of tariffs on the Company's financial outlook. The Company generally uses the words “may,� “will,� “could,� “expect,� “anticipate,� “believe,� “estimate,� “plan,� “intend,� “continue� and similar expressions in this press release and any attachments to identify forward-looking statements. The Company bases these forward-looking statements on its current views with respect to future events and financial performance. Actual results could differ materially from those projected in the forward-looking statements. These forward-looking statements are subject to risks, uncertainties and assumptions, including, among other things: whether the anticipated pre-tax restructuring charges will be sufficient to address all anticipated restructuring costs, including related to employee separation, facilities consolidation, inventory write-down and other asset impairments; whether the expected cost savings from the restructuring will ultimately be obtained in the amount and during the period anticipated; whether the restructuring in the affected areas will be sufficient to build a more cost efficient, focused, higher margin enterprise with higher returns for the Company's shareholders; the strength of the real estate market, the duration of any lease entered into as part of any sale-leaseback transaction, the amount of commissions owed to brokers, and applicable tax rates; the impact of the Company’s debt service obligations and restrictive debt covenants; the Company’s end-use markets are cyclical; the Company depends upon a selected base of industries and customers; a significant portion of the Company’s business depends upon U.S. Government defense spending; the Company is subject to extensive regulation and audit by the Defense Contract Audit Agency; contracts with some of the Company’s customers contain provisions which give the its customers a variety of rights that are unfavorable to the Company; further consolidation in the aerospace industry could adversely affect the Company’s business and financial results; the Company’s ability to successfully make acquisitions, including its ability to successfully integrate, operate or realize the projected benefits of such businesses; the possibility of labor disruptions adversely affecting our business; the Company relies on its suppliers to meet the quality and delivery expectations of its customers; the Company uses estimates when bidding on fixed-price contracts which estimates could change and result in adverse effects on its financial results; the impact of existing and future laws and regulations; the impact of existing and future accounting standards and tax rules and regulations; environmental liabilities could adversely affect the Company’s financial results; cyber security attacks, internal system or service failures may adversely impact the Company’s business and operations; the ultimate geographic spread, duration and severity of the coronavirus (COVID-19) outbreak, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact, and other risks and uncertainties, including those detailed from time to time in the Company’s periodic reports filed with the Securities and Exchange Commission. You should not put undue reliance on any forward-looking statements. You should understand that many important factors, including those discussed herein, could cause the Company’s results to differ materially from those expressed or suggested in any forward-looking statement. Except as required by law, the Company does not undertake any obligation to update or revise these forward-looking statements to reflect new information or events or circumstances that occur after the date of this news release, May6, 2025, or to reflect the occurrence of unanticipated events or otherwise. Readers are advised to review the Company’s filings with the Securities and Exchange Commission (which are available from the SEC’s EDGAR database at www.sec.gov).

Note Regarding Non-GAAP Financial Information

This release contains non-GAAP financial measures, including Adjusted EBITDA (which excludes interest expense, income tax expense, depreciation, amortization, stock-based compensation expense, restructuring charges, and inventory purchase accounting adjustments), including as a percentage of revenue, non-GAAP operating income, including as a percentage of net revenues, non-GAAP net income, non-GAAP earnings per share, and backlog. In addition, certain other prior period amounts have been reclassified to conform to current year’s presentation.

The Company believes the presentation of these non-GAAP measures provide important supplemental information to management and investors regarding financial and business trends relating to its financial condition and results of operations. The Company’s management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company’s actual and forecasted operating performance, capital resources and cash flow. The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The Company discloses different non-GAAP financial measures in order to provide greater transparency and to help the Company’s investors to more meaningfully evaluate and compare Ducommun’s results to its previously reported results. The non-GAAP financial measures that the Company uses may not be comparable to similarly titled financial measures used by other companies.

The Company defines backlog as customer placed purchase orders and long-term agreements (“LTAs�) with firm fixed price and expected delivery dates of 24 months or less. The majority of the LTAs do not meet the definition of a contract under ASC 606 and thus, the backlog amount disclosed herein may or may not be greater than the remaining performance obligations disclosed under ASC 606. Backlog is subject to delivery delays or program cancellations, which are beyond the Company’s control. Backlog is affected by timing differences in the placement of customer orders and tends to be concentrated in some of the Company’s programs.

CONTACT:
Suman Mookerji, Senior Vice President, Chief Financial Officer, 657.335.3665

[Financial Tables Follow]

DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
March 29,
2025
December 31,
2024
Assets
Current Assets
Cash and cash equivalents$30,732$37,139
Accounts receivable, net119,154109,716
Contract assets210,897200,584
Inventories197,414196,881
Production cost of contracts6,6996,802
Other current assets13,64116,959
Total Current Assets578,537568,081
Property and Equipment, Net109,075109,812
Operating Lease Right-of-Use Assets26,42328,611
Goodwill244,600244,600
Intangibles, Net145,403149,591
Deferred income taxes4,2452,239
Other Assets20,33223,167
Total Assets$1,128,615$1,126,101
Liabilities and Shareholders� Equity
Current Liabilities
Accounts payable$80,290$75,784
Contract liabilities37,49634,445
Accrued and other liabilities34,36544,214
Operating lease liabilities8,7218,531
Current portion of long-term debt12,50012,500
Total Current Liabilities173,372175,474
Long-Term Debt, Less Current Portion229,920229,830
Non-Current Operating Lease Liabilities19,10321,284
Other Long-Term Liabilities13,21316,983
Total Liabilities435,608443,571
Commitments and Contingencies
Shareholders� Equity
Common Stock149148
Additional Paid-In Capital219,842217,523
Retained Earnings463,986453,475
Accumulated Other Comprehensive Income9,03011,384
Total Shareholders� Equity693,007682,530
Total Liabilities and Shareholders� Equity$1,128,615$1,126,101


DUCOMMUN INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months Ended
March 29,
2025
March 30,
2024
Net Revenues$194,114$190,847
Cost of Sales142,517143,904
Gross Profit51,59746,943
Selling, General and Administrative Expenses34,59432,951
Restructuring Charges4261,370
Operating Income16,57712,622
Interest Expense(3,263)(3,883)
Income Before Taxes13,3148,739
Income Tax Expense2,8031,890
Net Income$10,511$6,849
Earnings Per Share
Basic earnings per share$0.71$0.47
Diluted earnings per share$0.69$0.46
Weighted-Average Number of Common Shares Outstanding
Basic14,85614,694
Diluted15,17714,937
Gross Profit %26.6%24.6%
SG&A %17.9%17.3%
Operating Income %8.5%6.6%
Net Income %5.4%3.6%
Effective Tax Rate21.1%21.6%


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION
(Unaudited)
(Dollars in thousands)
Three Months Ended
March 29,
2025
March 30,
2024
GAAP net income$10,511$6,849
Non-GAAP Adjustments:
Interest expense3,2633,883
Income tax expense2,8031,890
Depreciation4,2774,016
Amortization4,3074,337
Stock-based compensation expense (1)5,3474,258
Restructuring charges4261,370
Inventory purchase accounting adjustments791
Adjusted EBITDA$30,934$27,394
Net income as a % of net revenues5.4%3.6%
Adjusted EBITDA as a % of net revenues15.9%14.4%


(1)The three months ended March29, 2025 and March30, 2024 included $0.8 million and $1.4 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash. The three months ended March29, 2025 and March30, 2024 each included less than $0.1 million of stock-based compensation expense recorded as cost of sales.


DUCOMMUN INCORPORATED AND SUBSIDIARIES
BUSINESS SEGMENT PERFORMANCE
(Unaudited)
(Dollars in thousands)
Three Months Ended
%
Change
March 29,
2025
March 30,
2024
%
ofNet
Revenues
2025
%
ofNet
Revenues
2024
Net Revenues
Electronic Systems2.1%$109,746$107,53956.5%56.3%
Structural Systems1.3%84,36883,30843.5%43.7%
Total Net Revenues1.7%$194,114$190,847100.0%100.0%
Segment Operating Income
Electronic Systems$18,131$18,96916.5%17.6%
Structural Systems10,3842,86812.3%3.4%
28,51521,837
Corporate General and Administrative Expenses (1)(11,938)(9,215)(6.1)%(4.8)%
Total Operating Income$16,577$12,6228.5%6.6%
Adjusted EBITDA
Electronic Systems
Operating Income$18,131$18,969
Depreciation and Amortization3,5663,632
Stock-Based Compensation Expense (2)7780
Restructuring Charges90459
21,86423,14019.9%21.5%
Structural Systems
Operating Income10,3842,868
Depreciation and Amortization4,9164,662
Stock-Based Compensation Expense (3)17986
Restructuring Charges336911
Inventory Purchase Accounting Adjustments791
15,8159,31818.7%11.2%
Corporate General and Administrative Expenses (1)
Operating loss(11,938)(9,215)
Depreciation and Amortization10259
Stock-Based Compensation Expense (4)5,0914,092
(6,745)(5,064)
Adjusted EBITDA$30,934$27,39415.9%14.4%
Capital Expenditures
Electronic Systems$2,265$796
Structural Systems2,1141,524
Corporate Administration132,425
Total Capital Expenditures$4,392$4,745


(1)Includes costs not allocated to either the Electronic Systems or Structural Systems operating segments.
(2)The three months ended March29, 2025 and March30, 2024 each included less than $0.1 million of stock-based compensation expense recorded as cost of sales.
(3)The three months ended March29, 2025 and March30, 2024 included less than $0.1 million and $0.1 million, respectively, of stock-based compensation expense recorded as cost of sales.
(4)The three months ended March29, 2025 and March30, 2024 included $0.8 million and $1.4 million, respectively, of stock-based compensation expense for awards with both performance and market conditions that will be settled in cash.


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP OPERATING INCOME RECONCILIATION
(Unaudited)
(Dollars in thousands)
Three Months Ended
GAAP To Non-GAAP Operating IncomeMarch 29,
2025
March 30,
2024
%
ofNet
Revenues
2025
%
ofNet
Revenues
2024
GAAP operating income$16,577$12,622
GAAP operating income - Electronic Systems$18,131$18,969
Adjustments to GAAP operating income - Electronic Systems:
Restructuring charges90459
Amortization of acquisition-related intangible assets373373
Total adjustments to GAAP operating income - Electronic Systems463832
Non-GAAP adjusted operating income - Electronic Systems18,59419,80116.9%18.4%
GAAP operating income - Structural Systems10,3842,868
Adjustments to GAAP operating income - Structural Systems:
Restructuring charges336911
Inventory purchase accounting adjustments791
Amortization of acquisition-related intangible assets1,8591,934
Total adjustments to GAAP operating income - Structural Systems2,1953,636
Non-GAAP adjusted operating income - Structural Systems12,5796,50414.9%7.8%
GAAP operating loss - Corporate(11,938)(9,215)
Adjustments to GAAP Operating Income - Corporate
Total adjustments to GAAP Operating Income - Corporate
Non-GAAP adjusted operating loss - Corporate(11,938)(9,215)
Total non-GAAP adjustments to GAAP operating income2,6584,468
Non-GAAP adjusted operating income$19,235$17,0909.9%9.0%


DUCOMMUN INCORPORATED AND SUBSIDIARIES
GAAP TO NON-GAAP NET INCOME AND EARNINGS PER SHARE RECONCILIATION
(Unaudited)
(Dollars in thousands, except per share amounts)
Three Months Ended
GAAP To Non-GAAP Net IncomeMarch 29,
2025
March 30,
2024
GAAP net income$10,511$6,849
Adjustments to GAAP net income:
Restructuring charges4261,370
Inventory purchase accounting adjustments791
Amortization of acquisition-related intangible assets2,2322,307
Total adjustments to GAAP net income before provision for income taxes2,6584,468
Income tax effect on non-GAAP adjustments (1)(532)(894)
Non-GAAP adjusted net income$12,637$10,423


Three Months Ended
GAAP Earnings Per Share To Non-GAAP Earnings Per ShareMarch 29,
2025
March 30,
2024
GAAP diluted earnings per share (“EPS�)$0.69$0.46
Adjustments to GAAP diluted EPS:
Restructuring charges0.030.09
Inventory purchase accounting adjustments0.05
Amortization of acquisition-related intangible assets0.150.16
Total adjustments to GAAP diluted EPS before provision for income taxes0.180.30
Income tax effect on non-GAAP adjustments (1)(0.04)(0.06)
Non-GAAP adjusted diluted EPS$0.83$0.70
Shares used for non-GAAP adjusted diluted EPS15,17714,937


(1)Effective tax rate of 20.0% used for both 2025 and 2024 adjustments.


DUCOMMUN INCORPORATED AND SUBSIDIARIES
NON-GAAP BACKLOG* BY REPORTING SEGMENT
(Unaudited)
(Dollars in thousands)
March 29,
2025
December 31,
2024
Consolidated Ducommun
Military and space$619,701$624,785
Commercial aerospace411,059415,905
Industrial22,80520,129
Total$1,053,565$1,060,819
Electronic Systems
Military and space$451,366$459,546
Commercial aerospace92,16576,291
Industrial22,80520,129
Total$566,336$555,966
Structural Systems
Military and space$168,335$165,239
Commercial aerospace318,894339,614
Total$487,229$504,853

* Under ASC 606, the Company defines performance obligations as customer placed purchase orders with firm fixed price and firm delivery dates. The remaining performance obligations disclosed under ASC 606 as of March29, 2025 were $986.0 million. The Company defines backlog as customer placed purchase orders and long-term agreements (“LTAs�) with firm fixed price and expected delivery dates of 24 months or less. Backlog as of March29, 2025 was $1,053.6 million compared to $1,060.8 million as of December31, 2024.


FAQ

What were Ducommun's (DCO) key financial results for Q1 2025?

Ducommun reported Q1 2025 revenue of $194.1 million (+2% YoY), net income of $10.5 million (+53% YoY), and record gross margins of 26.6%. Adjusted EBITDA was $30.9 million, representing 15.9% of revenue.

How did Ducommun's (DCO) defense business perform in Q1 2025?

Defense business showed strong performance with $14.6 million higher revenue in military and space markets, driven by increased demand for missiles, electronic warfare, military radar, and rotary-wing aircraft platforms.

What challenges did Ducommun (DCO) face in its commercial aerospace segment?

Commercial aerospace revenue decreased by $8.2 million due to lower revenues from Boeing 737 MAX, reduced in-flight entertainment products, and lower rates on rotary-wing aircraft platforms.

How is Ducommun (DCO) positioned regarding tariff impacts?

Ducommun has limited tariff exposure as 95% of revenue comes from U.S. facilities, with minimal supply chain exposure to China. The company can mitigate raw materials tariff impacts through duty exemptions on military products or customer pass-through.

What were Ducommun's (DCO) segment results in Q1 2025?

Electronic Systems revenue was $109.7 million with 16.5% operating margin, while Structural Systems revenue was $84.4 million with 12.3% operating margin.
Ducommun Inc Del

NYSE:DCO

DCO Rankings

DCO Latest News

DCO Latest SEC Filings

DCO Stock Data

1.36B
13.66M
8.2%
89.41%
2.09%
Aerospace & Defense
Aircraft Parts & Auxiliary Equipment, Nec
United States
COSTA MESA