ELBIT SYSTEMS REPORTS SECOND QUARTER 2025 RESULTS
Elbit Systems (NASDAQ: ESLT) reported strong Q2 2025 financial results with revenues of $1.97 billion, up 21% year-over-year. The defense technology company achieved GAAP net income of $125.7 million and non-GAAP net income of $151.0 million, with GAAP EPS of $2.69 and non-GAAP EPS of $3.23.
The company's order backlog reached $23.8 billion, with 68% from international orders. Significant growth was seen across segments, with Land revenues up 45%, C4I and Cyber up 21%, and Aerospace up 12%. The company successfully completed a public offering raising $588.8 million and maintained operations despite regional conflicts, with only 5% of employees called for reserve duty.
The Board declared a dividend of $0.75 per share, payable on October 27, 2025. Recent contract wins include a $260 million deal with Airbus Defence and Space and two contracts worth $260 million for advanced airborne munitions from the Israel Ministry of Defense.
Elbit Systems (NASDAQ: ESLT) ha riportato solidi risultati per il secondo trimestre 2025, con ricavi per $1.97 billion, in crescita del 21% rispetto all'anno precedente. La società di tecnologia per la difesa ha conseguito un utile netto GAAP di $125.7 million e un utile netto non-GAAP di $151.0 million, con un EPS GAAP di $2.69 e un EPS non-GAAP di $3.23.
Il portafoglio ordini è salito a $23.8 billion, di cui il 68% proveniente da commesse internazionali. I ricavi sono aumentati in tutti i segmenti: il settore Land è cresciuto del 45%, C4I e Cyber del 21% e Aerospace del 12%. L'azienda ha inoltre completato con successo un'offerta pubblica che ha raccolto $588.8 million e ha mantenuto le operazioni nonostante i conflitti regionali, con solo il 5% dei dipendenti richiamati in riserva.
Il Consiglio ha dichiarato un dividendo di $0.75 per azione, pagabile il 27 ottobre 2025. Tra i recenti contratti figurano un accordo da $260 million con Airbus Defence and Space e due contratti per $260 million relativi a munizioni aeree avanzate con il Ministero della Difesa israeliano.
Elbit Systems (NASDAQ: ESLT) informó sólidos resultados financieros del segundo trimestre de 2025, con ingresos por $1.97 billion, un aumento del 21% interanual. La compañía de tecnología de defensa registró un resultado neto GAAP de $125.7 million y un resultado neto non-GAAP de $151.0 million, con un EPS GAAP de $2.69 y un EPS non-GAAP de $3.23.
La cartera de pedidos alcanzó los $23.8 billion, con el 68% procedente de pedidos internacionales. Se observó un crecimiento significativo en todos los segmentos: los ingresos del segmento Land subieron un 45%, C4I y Cyber un 21% y Aerospace un 12%. La compañía completó con éxito una oferta pública que recaudó $588.8 million y mantuvo sus operaciones pese a los conflictos regionales, con solo el 5% de los empleados movilizados a la reserva.
El Consejo declaró un dividendo de $0.75 por acción, pagadero el 27 de octubre de 2025. Entre los contratos recientes figura un acuerdo por $260 million con Airbus Defence and Space y dos contratos por $260 million por municiones aéreas avanzadas con el Ministerio de Defensa de Israel.
Elbit Systems (NASDAQ: ESLT)� 2025� 2분기 실적� 발표하며 매출 $1.97 billion으로 전년 동기 대� 21% 증가했습니다. � 방위 기술 기업은 GAAP 기준 순이� $125.7 million� 비GAAP 순이� $151.0 million� 기록했으�, GAAP 주당순이�(EPS)은 $2.69, 비GAAP EPS� $3.23였습니�.
수주 잔고� $23.8 billion� 달했으며 그중 68%가 해외 주문입니�. 모든 사업부에서 유의미한 성장� 보였�, Land 매출은 45% 증가, C4I � 사이버는 21% 증가, Aerospace� 12% 증가했습니다. 회사� 또한 $588.8 million� 조달하는 공개 모집� 성공적으� 마쳤� 지� 분쟁 상황에서� 운영� 유지했으� 직원 � � 5%� 예비군으� 소집되었습니�.
이사회는 주당 $0.75� 배당� 선언했으� 지급일은 2025� 10� 27일입니다. 최근 수주로는 Airbus Defence and Space와� $260 million 규모 계약� 이스라엘 국방부로부터의 고급 공중 탄약 관� $260 million 규모� � 건의 계약� 포함됩니�.
Elbit Systems (NASDAQ: ESLT) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un chiffre d'affaires de $1.97 billion, en hausse de 21% d'une année sur l'autre. La société de technologies de défense a réalisé un résultat net GAAP de $125.7 million et un résultat net non-GAAP de $151.0 million, avec un BPA GAAP de $2.69 et un BPA non-GAAP de $3.23.
Le carnet de commandes s'élève à $23.8 billion, dont 68% proviennent de commandes internationales. Une croissance significative a été enregistrée dans tous les segments : les revenus du segment Land ont augmenté de 45%, C4I et Cyber de 21% et Aerospace de 12%. L'entreprise a également réalisé avec succès une offre publique ayant levé $588.8 million et a maintenu ses opérations malgré des conflits régionaux, seulement 5% des employés ayant été appelés en réserve.
Le conseil d'administration a déclaré un dividende de $0.75 par action, payable le 27 octobre 2025. Parmi les contrats récents figurent un accord de $260 million avec Airbus Defence and Space et deux contrats de $260 million relatifs à des munitions aériennes avancées avec le ministère de la Défense israélien.
Elbit Systems (NASDAQ: ESLT) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit Umsatzerlösen von $1.97 billion, ein Plus von 21% gegenüber dem Vorjahr. Das Rüstungs- und Technologieunternehmen erzielte ein GAAP-Nettergebnis von $125.7 million und ein Non-GAAP-Nettergebnis von $151.0 million, mit einem GAAP-Ergebnis je Aktie (EPS) von $2.69 und einem Non-GAAP-EPS von $3.23.
Der Auftragsbestand erreichte $23.8 billion, davon 68% aus internationalen Aufträgen. In allen Segmenten gab es deutliches Wachstum: Land-Umsätze stiegen um 45%, C4I und Cyber um 21% und Aerospace um 12%. Das Unternehmen schloss erfolgreich eine öffentliche Platzierung ab, die $588.8 million einbrachte, und hielt den Betrieb trotz regionaler Konflikte aufrecht; nur 5% der Mitarbeiter wurden zum Reservedienst einberufen.
Der Vorstand hat eine Dividende von $0.75 je Aktie beschlossen, zahlbar am 27. Oktober 2025. Zu den jüngsten Vertragserfolgen zählen ein Auftrag über $260 million mit Airbus Defence and Space sowie zwei Verträge über $260 million für fortschrittliche luftgestützte Munition mit dem israelischen Verteidigungsministerium.
- Revenue growth of 21% year-over-year to $1.97 billion
- Strong order backlog of $23.8 billion, with 68% international orders
- Non-GAAP EPS increased 55% to $3.23
- Successful public offering raising $588.8 million
- Credit rating upgraded to ilAA+ by S&P Maalot
- New contracts worth $520 million from Airbus and Israel MOD
- Strong cash flow from operations at $304.0 million, up from $26.0 million
- Supply chain disruptions due to regional conflicts and Houthi attacks
- Operational constraints from material and component shortages
- Increased transportation costs affecting operations
- General and administrative expenses increased to 4.8% of revenues
- Some facilities experiencing disruptions due to ongoing conflicts
Insights
Elbit Systems reports strong Q2 results with 21% revenue growth and 55% EPS increase amid heightened defense demand.
Elbit Systems has delivered exceptional Q2 2025 financial results, with
The company's profitability metrics show substantial improvement with non-GAAP net income of
The order backlog of
The ongoing Middle East conflicts have created a dual-edged operational environment for Elbit. While the company has experienced materially increased demand from the Israeli Ministry of Defense, it also faces supply chain disruptions, transportation cost increases, and export limitations from some countries. Despite approximately
Elbit's capital position has been strengthened through a successful public offering of approximately 1.57 million shares, raising gross proceeds of about
Order backlog at

In this release, the Company is providing US-GAAP results as well as non-GAAP financial data, which are intended to provide investors a more comprehensive view of the Company's business results and trends. For a description of the Company's non-GAAP definitions see page 11 below, "Non-GAAP financial data". Unless otherwise stated, all financial data presented is US-GAAP financial data.
Management Comment:
Bezhalel (Butzi) Machlis, President and CEO of Elbit Systems, commented:
Elbit Systems delivers strong financial results, with revenues growing
Second quarter 2025 results:
Revenues in the second quarter of 2025 were
Aerospace revenues increased by
For distribution of revenues by segments and geographic regions see the tables on page 10.
GAAP gross profitin the second quarter of 2025 was
Research and development expenses, net were
Marketing and selling expenses, net were
General and administrative expenses, net were
GAAP operating incomein the second quarter of 2025 was
Financial expenses, net were
Taxes on income were
GAAP net income attributable to the Company's shareholders in the second quarter of 2025 was
GAAP diluted earnings per share attributable to the Company's shareholdersin the second quarter of 2025 were
The Company's order backlog as of June30, 2025 totaled
Cash flow provided by operating activitiesin the six months ended June 30, 2025was
___________
* see page 11
Impact of recent conflicts in the Middle East on the Company:
The "Swords of Iron" war, which began on October 7, 2023, after the Hamas terrorists attack on Israeli civilian and military targets, followed by attacks from
Since the commencement of the "Swords of Iron" war, Elbit Systems has experienced a material increase in the demand for its products and solutions from the Israel Ministry of Defense (IMOD) compared to the demand levels prior to the war. At the same time, the Company and its subsidiaries around the world continue to conduct their business in international markets. Subject to further developments, which are difficult to predict, the IMOD's increased demand for the Company's products and solutions may continue and could generate material additional orders to the Company.
The majority of the Company's facilities in
Elbit Systems has taken a number of steps to protect the safety and security of its employees in
The extent of the effects of the recent conflicts in the
Recent Events:
On May 21, 2025, the Company announced the public offering of 1,365,450 ordinary shares at a price to the public of
On June 3, 2025, the Company announced that S&P Global Ratings Maalot Ltd., an Israeli rating agency ("Maalot"), issued its rating report regarding Elbit Systems (the "Rating Report"). In its Rating Report, Maalot raised its long term rating to "ilAA+" (on local scaling) with a stable outlook regarding the Company's Series B, C and D Notes, and reaffirmed its short term rating of "ilA-1+" (on local scaling) regarding the Company's Commercial Paper.
On July 28, 2025, the Company announced that it was awarded a contract worth approximately
On August 11, 2025, the Company announced that it was awarded two contracts in an aggregate amount of approximately
Dividend:
The Board of Directors declared a dividend of
Conference Call:
The Company will be hosting a conference call today, Wednesday, August 13, 2025, at 9:00 a.m. Eastern Time. On the call, management will review and discuss the results and will be available to answer questions.
To participate, please call one of the teleconferencing numbers that follow. If you are unable to connect using the toll-free numbers, please try the international dial-in number.
US Dial-in Number: 1-866-744-5399
Canada Dial-in Number: 1-866-485-2399
Israel Dial-in Number: 03-918-0644
International Dial-in Number: 972-3-918-0644
at 9:00am Eastern Time; 6:00am Pacific Time; 4:00pm Israel Time
The conference call will also be broadcast live on Elbit Systems' website at .An online replay will be available from 24 hours after the call ends.
Alternatively, for two days following the call, investors will be able to dial a replay number to listen to the call. The dial-in numbers are: 1-888-782-4291 (US and
About Elbit Systems
Elbit Systems is a leading global defense technology company, delivering advanced solutions for a secure and safer world. Elbit Systems develops, manufactures, integrates and sustains a range of next-generation solutions across multiple domains.
Driven by its agile, collaborative culture, and leveraging
Elbit Systems employs approximately 20,000 people in dozens of countries across five continents. The Company reported
For additional information, visit: , follow us on Twitter or visit our official Facebook, Youtube and LinkedIn channels.
Attachments:
Consolidated balance sheets
Consolidated statements of income
Consolidated statements of cash flows
Consolidated revenue distribution by geographical regions and by segments
Company Contact:
Dr. Yaacov (Kobi) Kagan, EVP & Chief Financial Officer
Tel: +972-77-2946663
[email protected]
Daniella Finn, VP, Investor Relations
Tel: +972-77-2948984
[email protected]
Dalia Bodinger, VP, Communications & Brand
Tel: +972-77-2947602
[email protected]
This press release may contain forward–looking statements (within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Israeli Securities Law, 1968) regarding Elbit Systems Ltd. and/or its subsidiaries (collectively the Company), to the extent such statements do not relate to historical or current facts. Forward-looking statements are based on management's current expectations, estimates, projections and assumptions about future events. Forward–looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions about the Company, which are difficult to predict, including projections of the Company's future financial results, its anticipated growth strategies and anticipated trends in its business. Therefore, actual future results, performance and trends may differ materially from these forward–looking statements due to a variety of factors, including, without limitation: scope and length of customer contracts; governmental regulations and approvals; changes in governmental budgeting priorities; general market, political and economic conditions in the countries in which the Company operates or sells, including
Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the
Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company does not undertake to update its forward-looking statements.
Elbit Systems Ltd., its logo, brand, product, service and process names appearing in this press release are the trademarks or service marks of Elbit Systems Ltd. or its affiliated companies. All other brand, product, service and process names appearing are the trademarks of their respective holders. Reference to or use of a product, service or process other than those of Elbit Systems Ltd. does not imply recommendation, approval, affiliation or sponsorship of that product, service or process by Elbit Systems Ltd. Nothing contained herein shall be construed as conferring by implication, estoppel or otherwise any license or right under any patent, copyright, trademark or other intellectual property right of Elbit Systems Ltd. or any third party, except as expressly granted herein.
(FINANCIAL TABLES TO FOLLOW)
ELBIT SYSTEMS LTD. | |||
CONSOLIDATED BALANCE SHEETS | |||
(US Dollars in thousands) | |||
As of | As of | ||
Assets | |||
Cash and cash equivalents | $ 109,112 | $ 265,351 | |
Short-term bank deposits | 739,799 | 1,330 | |
Trade and unbilled receivables and contract assets, net | 3,082,612 | 2,942,886 | |
Other receivables and prepaid expenses | 443,725 | 371,918 | |
Inventories, net | 2,945,404 | 2,773,696 | |
Total current assets | 7,320,652 | 6,355,181 | |
Investments in affiliated companies and other companies | 127,946 | 126,007 | |
Long-term trade and unbilled receivables and contract assets | 655,606 | 516,299 | |
Long-term bank deposits and other receivables | 54,571 | 67,510 | |
Deferred income taxes, net | 48,363 | 34,064 | |
Severance pay fund | 236,710 | 223,167 | |
Total | 1,123,196 | 967,047 | |
Operating lease right of use assets | 507,929 | 527,075 | |
Property, plant and equipment, net | 1,307,386 | 1,276,948 | |
Goodwill and other intangible assets, net | 1,837,782 | 1,845,345 | |
Total assets | $ 12,096,945 | $ 10,971,596 | |
Liabilities and Equity | |||
Short-term bank credit and loans | $ 356,200 | $ 450,856 | |
Current maturities of long-term loans and Series B, C and D Notes | 80,322 | 74,561 | |
Operating lease liabilities | 93,044 | 84,912 | |
Trade payables | 1,475,005 | 1,343,816 | |
Other payables and accrued expenses | 1,375,376 | 1,207,717 | |
Contract liabilities | 2,314,071 | 2,149,306 | |
Total current liabilities | 5,694,018 | 5,311,168 | |
Long-term loans, net of current maturities | 18,113 | 27,395 | |
Series B, C and D Notes, net of current maturities | 228,107 | 278,529 | |
Employee benefit liabilities | 487,239 | 454,334 | |
Deferred income taxes and tax liabilities, net | 102,224 | 73,916 | |
Contract liabilities | 828,755 | 816,796 | |
Operating lease liabilities | 459,481 | 454,057 | |
Other long-term liabilities | 333,015 | 274,421 | |
Total long-term liabilities | 2,456,934 | 2,379,448 | |
Elbit Systems Ltd.'s equity | 3,941,618 | 3,277,540 | |
Non-controlling interests | 4,375 | 3,440 | |
Total equity | 3,945,993 | 3,280,980 | |
Total liabilities and equity | $ 12,096,945 | $ 10,971,596 |
ELBIT SYSTEMS LTD. | |||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||
(US Dollars in thousands, except for share and per share amounts) | |||||||||
Six months | Six months | Three months | Three months | Year ended | |||||
Revenues | $ 3,868,460 | $ 3,180,108 | $ 1,972,659 | $ 1,626,157 | $ 6,827,871 | ||||
Cost of revenues | 2,941,240 | 2,416,274 | 1,499,748 | 1,236,472 | 5,186,051 | ||||
Gross profit | 927,220 | 763,834 | 472,911 | 389,685 | 1,641,820 | ||||
Operating expenses: | |||||||||
Research and development, net | 243,937 | 215,320 | 129,668 | 116,799 | 466,402 | ||||
Marketing and selling, net | 192,410 | 176,795 | 91,528 | 87,713 | 375,358 | ||||
General and administrative, net | 183,347 | 149,872 | 93,898 | 68,690 | 311,007 | ||||
Total operating expenses | 619,694 | 541,987 | 315,094 | 273,202 | 1,152,767 | ||||
Operating income | 307,526 | 221,847 | 157,817 | 116,483 | 489,053 | ||||
Financial expenses, net | (70,128) | (60,266) | (31,171) | (29,081) | (151,125) | ||||
Other income (expenses), net | 3,603 | 3,267 | (1,343) | (2,029) | 3,818 | ||||
Income before income taxes | 241,001 | 164,848 | 125,303 | 85,373 | 341,746 | ||||
Taxes on income | (23,118) | (22,859) | (7,057) | (11,261) | (39,058) | ||||
217,883 | 141,989 | 118,246 | 74,112 | 302,688 | |||||
Equity in net earnings of affiliated companies | 15,509 | 10,341 | 7,776 | 4,492 | 19,176 | ||||
Net income | $ 233,392 | $ 152,330 | $ 126,022 | $ 78,604 | $ 321,864 | ||||
Less: net income attributable to non-controlling interests | (608) | (292) | (323) | (239) | (726) | ||||
Net income attributable to Elbit Systems Ltd.'s shareholders | $ 232,784 | $ 152,038 | $ 125,699 | $ 78,365 | $ 321,138 | ||||
Earnings per share attributable to Elbit Systems Ltd.'sshareholders: | |||||||||
Basic net earnings per share | $ 5.17 | $ 3.42 | $ 2.76 | $ 1.76 | $ 7.22 | ||||
Diluted net earnings per share | $ 5.05 | $ 3.41 | $ 2.69 | $ 1.76 | $ 7.18 | ||||
Weighted average number of shares used in computation of: | |||||||||
Basic earnings per share (in thousands) | 45,052 | 44,469 | 45,513 | 44,476 | 44,480 | ||||
Diluted earnings per share (in thousands) | 46,122 | 44,641 | 46,697 | 44,623 | 44,709 |
ELBIT SYSTEMS LTD. | |||||
CONSOLIDATED STATEMENTS OF CASH FLOW | |||||
(US Dollars in thousands) | |||||
Six months | Six months | Year ended | |||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Net income | $ 233,392 | $ 152,330 | $ 321,864 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||
Depreciation and amortization | 85,255 | 78,122 | 158,391 | ||
Stock-based compensation | 11,496 | 5,705 | 15,760 | ||
Amortization of series B, C and D related issuance costs, net | 393 | 248 | 493 | ||
Deferred income taxes and reserve, net | (14,751) | 6,045 | 1,649 | ||
Loss (gain) on sale of property, plant and equipment | 1,727 | (317) | (596) | ||
Loss on sale of investment, remeasurement of investments held under fair value method | 6,954 | 7,834 | 18,136 | ||
Equity in net earnings of affiliated companies, net of dividend received (*) | (6,608) | (4,999) | (8,213) | ||
Changes in operating assets and liabilities, net of amounts acquired: | |||||
Increase in trade and unbilled receivables and prepaid expenses | (358,217) | (300,943) | (473,926) | ||
Increase in inventories, net | (171,708) | (405,263) | (480,309) | ||
Increase (decrease) in trade payables and other payables and accrued expenses | 348,910 | (47,845) | 65,663 | ||
Severance, pension and termination indemnities, net | (9,598) | (23,272) | (40,159) | ||
Increase in contract liabilities | 176,725 | 558,352 | 955,857 | ||
Net cash provided by operating activities | 303,970 | 25,997 | 534,610 | ||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||
Purchase of property, plant and equipment and other assets, net of investment grants and evacuation grants | (72,474) | (115,528) | (215,051) | ||
Investments in affiliated companies and other companies, net | (100) | (1,098) | (3,603) | ||
Proceeds from sale of property, plant and equipment | 458 | 4,362 | 4,107 | ||
Proceeds from sale of investments and a subsidiary | � | 7,376 | 25,970 | ||
Proceeds from (investment in) short-term deposits, net | (738,401) | (7,591) | 9,923 | ||
Proceeds from sale of (investment in) long-term deposits, net | 159 | (441) | (180) | ||
Net cash used in investing activities | (810,358) | (112,920) | (178,834) | ||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Issuance of shares | 573,000 | 6 | 26 | ||
Issuance (repayment) of commercial paper, net | (95,036) | 36,380 | 36,380 | ||
Repayment of long-term loans | (11,355) | (11,203) | (11,320) | ||
Repayment of Series B, C and D Notes | (67,738) | (61,862) | (61,862) | ||
Dividends paid | (49,103) | (44,473) | (88,958) | ||
Change in short-term bank credit and loans, net | 381 | 91,308 | (162,120) | ||
Net cash provided by (used in) financing activities | 350,149 | 10,156 | (287,854) | ||
Net increase (decrease) in cash and cash equivalents | (156,239) | (76,767) | 67,922 | ||
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD | $ 265,351 | $ 197,429 | $ 197,429 | ||
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD | $ 109,112 | $ 120,662 | $ 265,351 | ||
(*) Dividend received from affiliated companies | $ 8,901 | $ 5,342 | $ 10,963 |
ELBIT SYSTEMS LTD. | |||||||||||||||||||
DISTRIBUTION OF REVENUES | |||||||||||||||||||
(US Dollars in millions) | |||||||||||||||||||
Consolidated revenues by geographical regions: | |||||||||||||||||||
Six | % | Six | % | Three | % | Three | % | Year | % | ||||||||||
$ 1,279.6 | 33.1 | $ 896.0 | 28.2 | $ 670.5 | 34.0 | $ 444.0 | 27.3 | $ 1,988.0 | 29.1 | ||||||||||
797.8 | 20.6 | 695.6 | 21.9 | 404.6 | 20.5 | 368.4 | 22.7 | 1,520.3 | 22.3 | ||||||||||
1,020.6 | 26.4 | 857.3 | 27.0 | 563.8 | 28.6 | 472.5 | 29.1 | 1,820.9 | 26.7 | ||||||||||
605.1 | 15.6 | 542.8 | 17.1 | 261.9 | 13.3 | 235.7 | 14.5 | 1,132.7 | 16.6 | ||||||||||
50.7 | 1.3 | 73.9 | 2.3 | 22.6 | 1.1 | 39.7 | 2.4 | 150.0 | 2.2 | ||||||||||
Other countries | 114.7 | 3.0 | 114.5 | 3.5 | 49.3 | 2.5 | 65.9 | 4.0 | 216.0 | 3.1 | |||||||||
Total revenue | $ 3,868.5 | 100.0 | $ 3,180.1 | 100.0 | $ 1,972.7 | 100.0 | $ 1,626.2 | 100.0 | $ 6,827.9 | 100.0 |
Consolidated revenues by segments: | |||||||||
Six months | Six months | Three months | Three months | Year ended | |||||
Aerospace | |||||||||
External customers | $ 922.2 | $ 782.2 | $ 474.2 | $ 414.7 | $ 1,780.5 | ||||
Intersegment revenue | 118.9 | 120.9 | 62.6 | 66.5 | 255.8 | ||||
Total | 1,041.1 | 903.1 | 536.8 | 481.2 | 2,036.3 | ||||
C4I and Cyber | |||||||||
External customers | 417.2 | 359.6 | 213.0 | 175.1 | 750.6 | ||||
Intersegment revenue | 29.6 | 25.1 | 13.8 | 12.6 | 49.2 | ||||
Total | 446.8 | 384.7 | 226.8 | 187.7 | 799.8 | ||||
ISTAR and EW | |||||||||
External customers | 614.6 | 561.6 | 311.1 | 264.4 | 1,118.6 | ||||
Intersegment revenue | 113.9 | 103.3 | 56.4 | 54.4 | 199.4 | ||||
Total | 728.5 | 664.9 | 367.5 | 318.8 | 1,318.0 | ||||
Land | |||||||||
External customers | 1,106.0 | 741.4 | 566.8 | 380.7 | 1,605.1 | ||||
Intersegment revenue | 37.9 | 41.4 | 16.3 | 22.0 | 74.3 | ||||
Total | 1,143.9 | 782.8 | 583.1 | 402.7 | 1,679.4 | ||||
ESA | |||||||||
External customers | 808.5 | 735.3 | 407.6 | 391.3 | 1,573.1 | ||||
Intersegment revenue | 4.9 | 1.7 | 1.6 | 1.6 | 12.6 | ||||
Total | 813.4 | 737.0 | 409.2 | 392.9 | 1,585.7 | ||||
Revenues | |||||||||
Total revenues (external customers and | 4,173.7 | 3,472.5 | 2,123.4 | 1,783.3 | 7,419.2 | ||||
Less - intersegment revenue | (305.2) | (292.4) | (150.7) | (157.1) | (591.3) | ||||
Total revenues | $ 3,868.5 | $ 3,180.1 | $ 1,972.7 | $ 1,626.2 | $ 6,827.9 |
Non-GAAP financial data:
The following non-GAAP financial data, including non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to the Company's shareholders, and Adjusted diluted earnings per share, is presented to enable investors to have additional information on our business performance as well as a further basis for periodical comparisons and trends relating to our financial results. We believe such data provides useful information to investors and analysts by facilitating more meaningful comparisons of our financial results over time. The non-GAAP adjustments exclude amortization expenses of intangible assets related to acquisitions that occurred mainly in prior periods, capital gains related primarily to the sale of investments, restructuring activities, uncompensated costs related to "Swords of Iron" war, non-cash stock based compensation expenses, revaluations of investments in affiliated companies, non-operating foreign exchange gains or losses, one-time tax expenses, and the effect of tax on each of these items. We present these non-GAAP financial measures because management believes they supplement and/or enhance management's, analysts' and investors' overall understanding of the Company's underlying financial performance and trends and facilitate comparisons among current, past, and future periods.
Specifically, management uses non-GAAP gross profit, non-GAAP operating income, and non-GAAP net income attributable to the Company's shareholders to measure the ongoing gross profit, operating profit and net income performance of the Company because the measure adjusts for more significant non-recurring items, amortization expenses of intangible assets relating to prior acquisitions, and non-cash expense which can fluctuate year to year.
We believe non-GAAP gross profit, non-GAAP operating income, and non-GAAP net income attributable to the Company's shareholders are useful to existing shareholders, potential shareholders and other users of our financial information because they provide measures of the Company's ongoing performance that enable these users to perform trend analysis using comparable data.
Management uses non-GAAP diluted net earnings per share attributed to Company's shareholders to evaluate further adjusted net income attributable to the Company's shareholders while considering changes in the number of diluted shares over comparable periods.
We believe non-GAAP diluted net earnings per share attributable to Company's shareholders is useful to existing shareholders, potential shareholders and other users of our financial information because it also enables these users to evaluate adjusted net income attributable to Company's shareholders on a per-share basis.
The non-GAAP measures used by the Company are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations, as determined in accordance with GAAP, and that these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures.
Investors are cautioned that, unlike financial measures prepared in accordance with GAAP, non-GAAP measures may not be comparable with the calculation of similar measures for other companies. They should consider non-GAAP financial measures in addition to, and not as replacements for or superior to, measures of financial performance prepared in accordance with GAAP.
Reconciliation of GAAP to Non-GAAP Supplemental Financial Data: | |||||||||
(US Dollars in millions, except for per share amounts) | |||||||||
Six | Six | Three | Three | Year | |||||
GAAP gross profit | $ 927.2 | $ 763.8 | $ 472.9 | $ 389.7 | |||||
Adjustments: | |||||||||
Amortization of purchased intangible assets(*) | 8.0 | 10.6 | 4.0 | 4.2 | 18.9 | ||||
Stock based compensation | 1.7 | 0.9 | 0.9 | 0.5 | 2.4 | ||||
Uncompensated labor costs related to "Swords of Iron" war | 4.0 | 4.3 | 2.6 | 1.8 | 7.9 | ||||
Non-GAAP gross profit | $ 940.9 | $ 779.6 | $ 480.4 | $ 396.2 | |||||
Percent of revenues | 24.3% | 24.5% | 24.4% | 24.4% | 24.5% | ||||
GAAP operating income | $ 307.5 | $ 221.8 | $ 157.8 | $ 116.5 | $ 489.1 | ||||
Adjustments: | |||||||||
Amortization of purchased intangible assets(*) | 15.5 | 18.4 | 7.7 | 8.1 | 34.2 | ||||
Stock based compensation | 11.5 | 5.7 | 5.8 | 3.3 | 15.8 | ||||
Uncompensated labor costs related to "Swords of Iron" war | 5.8 | 6.2 | 3.8 | 2.6 | 11.3 | ||||
Non-GAAP operating income | $ 340.3 | $ 252.1 | $ 175.1 | $ 130.5 | $ 550.4 | ||||
Percent of revenues | 8.8% | 7.9% | 8.9% | 8.0% | 8.1% | ||||
GAAP net income attributable to Elbit Systems' shareholders | $ 232.8 | $ 152.0 | $ 125.7 | $ 78.4 | $ 321.1 | ||||
Adjustments: | |||||||||
Amortization of purchased intangible assets(*) | 15.5 | 18.4 | 7.7 | 8.1 | 34.2 | ||||
Stock based compensation | 11.5 | 5.7 | 5.8 | 3.3 | 15.8 | ||||
Uncompensated labor costs related to "Swords of Iron" war | 5.8 | 6.2 | 3.8 | 2.6 | 11.3 | ||||
Capital gain | � | � | � | � | (2.0) | ||||
Revaluation of investment measured under fair value option | 6.8 | 7.4 | 6.8 | 7.4 | 19.4 | ||||
Non-operating foreign exchange gains | (1.5) | (12.3) | 2.6 | (4.9) | (0.6) | ||||
Tax effect and other tax items, net | (2.7) | (4.0) | (1.4) | (2.2) | (7.7) | ||||
Non-GAAP net income attributable to Elbit Systems' shareholders | $ 268.2 | $ 173.4 | $ 151.0 | $ 92.7 | $ 391.5 | ||||
Percent of revenues | 6.9% | 5.5% | 7.7% | 5.7% | 5.7% | ||||
GAAP diluted net EPS attributable to Elbit Systems' shareholders | $ 5.05 | $ 3.41 | $ 2.69 | $ 1.76 | $ 7.18 | ||||
Adjustments, net | 0.76 | 0.48 | 0.54 | 0.32 | 1.58 | ||||
Non-GAAP diluted net EPS attributable to Elbit Systems' shareholders | $ 5.81 | $ 3.89 | $ 3.23 | $ 2.08 | $ 8.76 | ||||
(*) While amortization of acquired intangible assets is excluded from the measures, the revenue of the acquired companies is reflected in the measures |
Logo: https://mma.prnewswire.com/media/2017806/Elbit_Systems_Logo.jpg
View original content:
SOURCE Elbit Systems Ltd.