AGÕæÈ˹ٷ½

STOCK TITAN

EVERTEC Reports First Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Raises full year outlook

SAN JUAN, Puerto Rico--(BUSINESS WIRE)-- EVERTEC, Inc. (NYSE: EVTC) (“Evertec� or the “Company�) today announced results for the first quarter ended March 31, 2025.

First Quarter 2025 Highlights and Recent Highlights

  • Revenue increased 11% to $228.8 million, approximately 15% on a constant currency basis
  • GAAP Net Income attributable to common shareholders increased 105% to $32.7 million, and increased 108% to $0.50 per diluted share
  • Adjusted EBITDA increased 14% to $89.4 million and Adjusted earnings per common share increased 21% to $0.87
  • Raised Constant currency revenue and constant currency Adjusted earnings per common share outlook

Mac Schuessler, President and Chief Executive Officer stated "We are pleased to report another quarter of strong revenue and earnings growth, which demonstrates our continued focus on sustainable execution. Given our first quarter results, we are raising our outlook for the remainder of the year."

First Quarter 2025 Results

Revenue. Total revenue for the quarter ended March 31, 2025 was $228.8 million, an increase of 11%, compared with $205.3 million in the prior year quarter as a result of organic growth across all of the Company's segments and the contribution from the acquisitions completed in the fourth quarter of 2024. Constant currency revenue amounted to $235.5 million, representing growth of 15%. Merchant acquiring revenue benefited from an improvement in spread and sales volume growth. Payments Puerto Rico revenue benefited from increased revenues from ATH Movil and transaction growth. Latin America revenues are being positively impacted by the contribution from acquisitions completed in the prior year, continued organic growth across the region, and the benefit from pricing initiatives. Business Solutions revenue increased as a result of projects completed throughout the prior year as well as an increase in hardware and software sales.

Net Income attributable to common shareholders. For the quarter ended March 31, 2025, GAAP Net Income attributable to common shareholders was $32.7 million or $0.50 per diluted share, an increase of $17.4 million, compared with $16.0 million or $0.24 per diluted share in the prior year. The increase was driven by the higher revenues, lower depreciation and amortization and a decrease in interest expense as a result of lower interest rates and the debt repricing completed in the prior year. These variances are partially offset by an increase in cost of revenues resulting from the incremental expenses related to the acquisitions, an increase in costs of sales mainly related to the hardware and software sales and an increase in personnel costs and cloud expenses, as well as an increase in selling, general and administrative expenses mainly related to personnel costs.

Adjusted EBITDA and Adjusted EBITDA Margin. For the quarter ended March 31, 2025, Adjusted EBITDA was $89.4 million, an increase of $11.3 million when compared to the prior year quarter, driven by the increase in revenues. Adjusted EBITDA margin (Adjusted EBITDA as a percentage of total revenue) increased approximately 100 basis points to 39.1% compared with 38.1% in the prior year, as we drive incremental revenue and continue to focus on managing expenses.

Adjusted Net Income and Adjusted earnings per common share. For the quarter ended March 31, 2025, Adjusted Net Income was $56.3 million, an increase of 17% compared with $48.0 million in the prior year, driven by the increase in adjusted EBITDA and lower cash interest expense, resulting from a lower interest rates and the positive impact from the debt repricing executed in the prior year. This was partially offset by an increase in the adjusted effective tax rate and higher operating depreciation and amortization expense. Adjusted earnings per common share was $0.87, an increase of 21% compared with $0.72 in the prior year driven by the factors explained for Adjusted Net Income and a lower share count as a result of repurchases completed in 2024.

2025 Outlook

The Company's revised financial outlook for 2025 is as follows:

  • Constant currency revenue between $903 million and $911 million representing approximately 6.8% to 7.7% growth compared with $845 million in 2024
  • Constant currency Adjusted earnings per common share between $3.44 to $3.53 representing approximately 4.9% to 7.6% growth as compared to $3.28 in 2024
  • Continue to expect capital expenditures to be approximately $85 million
  • Continue to expect an adjusted effective tax rate of approximately 6% to 7%

Earnings Conference Call and Audio Webcast

The Company will host a conference call to discuss its first quarter 2025 financial results today at 4:30 p.m. ET. Hosting the call will be Mac Schuessler, President and Chief Executive Officer, and Joaquin Castrillo, Chief Financial Officer. The conference call can be accessed live over the phone by dialing (888) 338-7153 or for international callers by dialing (412) 317-5117. A replay will be available one hour after the end of the conference call and can be accessed by dialing (877) 344-7529 or (412) 317-0088 for international callers; the pin number is 9312814. The replay will be available through Wednesday, May 14, 2025. The call will be webcast live from the Company’s website at under the Investor Relations section or directly at . A supplemental slide presentation that accompanies this call and webcast can be found on the investor relations website at ir.evertecinc.com and will remain available after the call.

About Evertec

EVERTEC, Inc. (NYSE: EVTC) is a leading full-service transaction processor and financial technology provider in Latin America, Puerto Rico and the Caribbean, providing a broad range of merchant acquiring, payment services and business process management services. Evertec owns and operates the ATH® network, one of the leading personal identification number (“PIN�) debit networks in Latin America. In addition, the Company manages a system of electronic payment networks and offers a comprehensive suite of services for core banking, cash processing and fulfillment in Puerto Rico, that process over ten billion transactions annually. The Company also offers financial technology outsourcing in all the regions it serves. Based in Puerto Rico, the Company operates in 26 Latin American countries and serves a diversified customer base of leading financial institutions, merchants, corporations and government agencies with “mission-critical� technology solutions. For more information, visit .

Use of Non-GAAP Financial Information

The non-GAAP measures referenced in this earnings release are supplemental measures of the Company’s performance and are not required by, or presented in accordance with, accounting principles generally accepted in the United States of America (“GAAP�). They are not measurements of the Company’s financial performance under GAAP and should not be considered as alternatives to total revenue, net income or any other performance measures derived in accordance with GAAP or as alternatives to cash flows from operating activities, as indicators of operating performance or as measures of the Company’s liquidity. In addition to GAAP measures, management uses these non-GAAP measures to focus on the factors the Company believes are pertinent to the daily management of the Company’s operations and believes that they are also frequently used by analysts, investors and other stakeholders to evaluate companies in our industry. These measures have certain limitations in that they do not include the impact of certain expenses that are reflected in our condensed consolidated statements of operations that are necessary to run our business. Other companies, including other companies in our industry, may not use these measures or may calculate these measures differently than as presented herein, limiting their usefulness as comparative measures.

Reconciliations of the non-GAAP measures to the most directly comparable GAAP measure are included at the end of this earnings release. These non-GAAP measures include Constant currency revenue, EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common share, each as defined below.

Constant currency revenue represents reported revenue excluding the impact of fluctuations in foreign currency exchange rates in the current period. Constant currency revenue is calculated by applying prior-year period foreign currency exchange rates to current-period revenue.

EBITDA is defined as earnings before interest, taxes, depreciation and amortization.

Adjusted EBITDA is defined as EBITDA further adjusted to exclude certain non-cash items and unusual expenses such as: share-based compensation, restructuring related expenses, fees and expenses from corporate transactions such as M&A activity and financing, equity investment income net of dividends received, and the impact from unrealized gains and losses on foreign currency remeasurement for assets and liabilities in non-functional currency. Segment Adjusted EBITDA which is the measure reported to the chief operating decision maker for purposes of making decisions about allocating resources to the segments and assessing their performance, is presented in conformity with Accounting Standards Codification 280, Segment Reporting, and for this reason is excluded from the definition of non-GAAP financial measures under the Securities and Exchange Commission's Regulation G and Item 10(e) of Regulation S-K. The Company’s presentation of Adjusted EBITDA is substantially consistent with the equivalent measurements that are contained in the secured credit facilities in testing EVERTEC Group’s compliance with covenants therein such as the secured leverage ratio. Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of total revenues.

Adjusted Net Income is defined as Adjusted EBITDA less: operating depreciation and amortization expense, defined as GAAP Depreciation and amortization less amortization of intangibles related to acquisitions such as customer relationships, trademarks, non-compete agreements, among others; cash interest expense defined as GAAP interest expense, less GAAP interest income adjusted to exclude non-cash amortization of debt issue costs, premium and accretion of discount; income tax expense which is calculated on adjusted pre-tax income using the applicable GAAP tax rate, adjusted for uncertain tax position releases, tax true-ups, windfall from share-based compensation, unrealized gains and losses from foreign currency remeasurement, among others; and non-controlling interests, net of amortization for intangibles created as part of the purchase.

Adjusted Earnings per common share is defined as Adjusted Net Income divided by diluted shares outstanding.

Constant Currency Adjusted Earnings per common share is defined as Adjusted earnings per common share excluding the impact of fluctuations in foreign currency exchange rates in the current period, calculated by applying prior-year period foreign currency exchange rates to current-period results.

The Company uses Adjusted Net Income to measure the Company's overall profitability because the Company believes it better reflects the comparable operating performance by excluding the impact of the non-cash amortization and depreciation that was created as a result of merger and acquisition activity. In addition, in evaluating EBITDA, Adjusted EBITDA, Adjusted Net Income and Adjusted Earnings per common share, you should be aware that in the future the Company may incur expenses such as those excluded in calculating them.

Forward-Looking Statements

Certain statements in this earnings release constitute “forward-looking statements� within the meaning of, and subject to the protection of, the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release other than statements of historical facts, including, without limitation, statements regarding our future results of operations and financial position, including our guidance for fiscal year 2025; our business strategies; objectives of management for future operations, including, among others, statements regarding our expected growth, international expansion and future capital expenditures; and expectations for and anticipated benefits of acquisitions, are forward looking statements. Words such as “believes,� “expects,� “anticipates,� “intends,� “projects,� “estimates,� and “plans� and similar expressions of future or conditional verbs such as “will,� “should,� “would,� “may,� and “could� are generally forward-looking in nature and not historical facts.

Various factors that could cause actual future results and other future events to differ materially from those estimated by management include, but are not limited to: our reliance on our relationship with Popular, Inc. (“Popular�) for a significant portion of our revenues pursuant to our second Amended and Restated Master Services Agreement (“A&R MSA�) with them, and as it may impact our ability to grow our business; our ability to renew our client contracts on terms favorable to us, including but not limited to the current term and any extension of the A&R MSA with Popular and Amended and Restated Independent Sales Organization Sponsorship and Services Agreement (the “A&R ISO Agreement�) with Banco Popular; our reliance on our information technology systems, employees and certain suppliers and counterparties, and certain failures or disruptions in those systems or chains could materially adversely affect our operations; the risk of security breaches or other confidential data theft from our systems; our ability to recruit, retain and develop qualified personnel; fraud by merchants or others; the credit risk of our merchant clients, for which we may also be liable; our use of artificial intelligence (“AI�) and machine learning tools and the evolving regulatory framework governing such technology; a decreased client base due to consolidations and/or failures in the financial services industry; our ability to comply with existing and future rules and regulations in the jurisdictions in which we operate; a reduction in consumer confidence, whether as a result of a global economic downturn or otherwise, which leads to a decrease in consumer spending; our dependence on payment card network or other network rules, standards or fees; the geographical concentration of our business in Puerto Rico, including our business with the government of Puerto Rico and its instrumentalities, which are facing fiscal challenges and the effects of potential natural disasters; risks associated with our presence in international markets, including global political, social and economic instability; operating an international business in Latin America, Puerto Rico and the Caribbean, in jurisdictions with potential political and economic instability; the impact of exposure to foreign exchange fluctuations and capital controls on our costs, earnings and the value of some of our assets; our ability to protect our intellectual property rights against infringement and to defend ourselves against potential intellectual property infringement claims and the potential impact on our business of such claims, whether or not correct; the possibility that we could lose our preferential tax rate in Puerto Rico; the possibility that we may not realize the anticipated benefits of our merger with Sinqia; the effect of purchases of our common stock pursuant to our stock repurchase plan on the value of our common stock; and the impact of our leverage on our ability to raise additional capital, that our leverage may limit our ability to react to changes in the economy or our industry, expose us to interest rate risk and prevent us from meeting our obligations with respect to our substantial indebtedness, that we and our subsidiaries may be able to incur significant additional indebtedness, which could further increase such risks; and the other factors set forth under "Part 1, Item 1A. Risk Factors," in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission (the "SEC") on March 3, 2025. The Company undertakes no obligation to release publicly any revisions to any forward-looking statements, to report events or to report the occurrence of unanticipated events unless it is required to do so by law.

EVERTEC, Inc.

Schedule 1: Unaudited Consolidated Statements of Income and Comprehensive (Loss) Income

Ìý

Ìý

Ìý

Three months ended March 31,

(Dollar amounts in thousands, except share data)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues

Ìý

$

228,792

Ìý

Ìý

$

205,318

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating costs and expenses

Ìý

Ìý

Ìý

Ìý

Cost of revenues, exclusive of depreciation and amortization shown below

Ìý

Ìý

114,609

Ìý

Ìý

Ìý

102,448

Ìý

Selling, general and administrative expenses

Ìý

Ìý

36,210

Ìý

Ìý

Ìý

35,626

Ìý

Depreciation and amortization

Ìý

Ìý

28,473

Ìý

Ìý

Ìý

34,441

Ìý

Total operating costs and expenses

Ìý

Ìý

179,292

Ìý

Ìý

Ìý

172,515

Ìý

Income from operations

Ìý

Ìý

49,500

Ìý

Ìý

Ìý

32,803

Ìý

Non-operating income (expenses)

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

Ìý

3,251

Ìý

Ìý

Ìý

3,360

Ìý

Interest expense

Ìý

Ìý

(16,988

)

Ìý

Ìý

(19,939

)

Loss on foreign currency remeasurement

Ìý

Ìý

(833

)

Ìý

Ìý

(4,456

)

Earnings from equity method investments

Ìý

Ìý

2,077

Ìý

Ìý

Ìý

1,071

Ìý

Other income, net

Ìý

Ìý

220

Ìý

Ìý

Ìý

3,840

Ìý

Total non-operating expenses

Ìý

Ìý

(12,273

)

Ìý

Ìý

(16,124

)

Income before income taxes

Ìý

Ìý

37,227

Ìý

Ìý

Ìý

16,679

Ìý

Income tax expense

Ìý

Ìý

4,136

Ìý

Ìý

Ìý

292

Ìý

Net income

Ìý

Ìý

33,091

Ìý

Ìý

Ìý

16,387

Ìý

Less: Net income attributable to non-controlling interests

Ìý

Ìý

388

Ìý

Ìý

Ìý

408

Ìý

Net income attributable to EVERTEC, Inc.’s common stockholders

Ìý

Ìý

32,703

Ìý

Ìý

Ìý

15,979

Ìý

Other comprehensive income (loss), net of tax

Ìý

Ìý

Ìý

Ìý

Foreign currency translation adjustments

Ìý

Ìý

46,711

Ìý

Ìý

Ìý

(26,476

)

(Loss) gain on cash flow hedges

Ìý

Ìý

(3,992

)

Ìý

Ìý

2,348

Ìý

Unrealized gain (loss) on change in fair value of debt securities available-for-sale

Ìý

Ìý

8

Ìý

Ìý

$

(3

)

Other comprehensive income (loss), net of tax

Ìý

$

42,727

Ìý

Ìý

$

(24,131

)

Total comprehensive income (loss) attributable to EVERTEC, Inc.’s common stockholders

Ìý

$

75,430

Ìý

Ìý

$

(8,152

)

Net income per common share:

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

0.51

Ìý

Ìý

$

0.25

Ìý

Diluted

Ìý

$

0.50

Ìý

Ìý

$

0.24

Ìý

Shares used in computing net income per common share:

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

63,737,480

Ìý

Ìý

Ìý

65,179,965

Ìý

Diluted

Ìý

Ìý

64,836,582

Ìý

Ìý

Ìý

66,336,679

Ìý

EVERTEC, Inc.

Schedule 2: Unaudited Consolidated Balance Sheets

Ìý

(Dollar amounts in thousands, except share data)

Ìý

March 31, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Ìý

Current Assets:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

265,864

Ìý

Ìý

$

273,645

Ìý

Restricted cash

Ìý

Ìý

24,198

Ìý

Ìý

Ìý

24,594

Ìý

Accounts receivable, net

Ìý

Ìý

159,237

Ìý

Ìý

Ìý

137,501

Ìý

Settlement assets

Ìý

Ìý

33,572

Ìý

Ìý

Ìý

31,942

Ìý

Prepaid expenses and other assets

Ìý

Ìý

72,214

Ìý

Ìý

Ìý

61,383

Ìý

Total current assets

Ìý

Ìý

555,085

Ìý

Ìý

Ìý

529,065

Ìý

Debt securities available-for-sale, at fair value

Ìý

Ìý

816

Ìý

Ìý

Ìý

913

Ìý

Equity securities, at fair value

Ìý

Ìý

5,251

Ìý

Ìý

Ìý

4,976

Ìý

Investment in equity investees

Ìý

Ìý

30,966

Ìý

Ìý

Ìý

29,472

Ìý

Property and equipment, net

Ìý

Ìý

64,156

Ìý

Ìý

Ìý

62,059

Ìý

Operating lease right-of-use asset

Ìý

Ìý

10,394

Ìý

Ìý

Ìý

10,131

Ìý

Goodwill

Ìý

Ìý

752,626

Ìý

Ìý

Ìý

726,901

Ìý

Other intangible assets, net

Ìý

Ìý

437,104

Ìý

Ìý

Ìý

430,885

Ìý

Deferred tax asset

Ìý

Ìý

39,097

Ìý

Ìý

Ìý

33,877

Ìý

Derivative asset

Ìý

Ìý

1,728

Ìý

Ìý

Ìý

4,338

Ìý

Other long-term assets

Ìý

Ìý

20,278

Ìý

Ìý

Ìý

24,994

Ìý

Total assets

Ìý

$

1,917,501

Ìý

Ìý

$

1,857,611

Ìý

Liabilities and stockholders� equity

Ìý

Ìý

Ìý

Ìý

Current Liabilities:

Ìý

Ìý

Ìý

Ìý

Accrued liabilities

Ìý

$

111,604

Ìý

Ìý

$

124,553

Ìý

Accounts payable

Ìý

Ìý

69,197

Ìý

Ìý

Ìý

58,729

Ìý

Contract liability

Ìý

Ìý

21,720

Ìý

Ìý

Ìý

25,274

Ìý

Income tax payable

Ìý

Ìý

13,701

Ìý

Ìý

Ìý

8,981

Ìý

Current portion of long-term debt

Ìý

Ìý

23,867

Ìý

Ìý

Ìý

23,867

Ìý

Current portion of operating lease liability

Ìý

Ìý

5,834

Ìý

Ìý

Ìý

6,229

Ìý

Settlement liabilities

Ìý

Ìý

33,648

Ìý

Ìý

Ìý

32,027

Ìý

Total current liabilities

Ìý

Ìý

279,571

Ìý

Ìý

Ìý

279,660

Ìý

Long-term debt

Ìý

Ìý

919,957

Ìý

Ìý

Ìý

925,062

Ìý

Deferred tax liability

Ìý

Ìý

44,833

Ìý

Ìý

Ìý

44,810

Ìý

Contract liability - long term

Ìý

Ìý

56,231

Ìý

Ìý

Ìý

55,003

Ìý

Operating lease liability - long-term

Ìý

Ìý

5,711

Ìý

Ìý

Ìý

4,924

Ìý

Derivative liability

Ìý

Ìý

3,870

Ìý

Ìý

Ìý

1,351

Ìý

Other long-term liabilities

Ìý

Ìý

22,212

Ìý

Ìý

Ìý

27,540

Ìý

Total liabilities

Ìý

Ìý

1,332,385

Ìý

Ìý

Ìý

1,338,350

Ìý

Redeemable non-controlling interests

Ìý

Ìý

40,022

Ìý

Ìý

Ìý

43,460

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Ìý

Preferred stock, par value $0.01; 2,000,000 shares authorized; none issued

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, par value $0.01; 206,000,000 shares authorized; 63,614,077 shares issued and outstanding at December 31, 2024 (December 31, 2023 - 65,450,799)

Ìý

Ìý

640

Ìý

Ìý

Ìý

636

Ìý

Additional paid-in capital

Ìý

Ìý

4,322

Ìý

Ìý

Ìý

7,003

Ìý

Accumulated earnings

Ìý

Ìý

629,130

Ìý

Ìý

Ìý

599,608

Ìý

Accumulated other comprehensive (loss) income, net of tax

Ìý

Ìý

(91,996

)

Ìý

Ìý

(134,723

)

Total EVERTEC, Inc. stockholders� equity

Ìý

Ìý

542,096

Ìý

Ìý

Ìý

472,524

Ìý

Non-controlling interest

Ìý

Ìý

2,998

Ìý

Ìý

Ìý

3,277

Ìý

Total equity

Ìý

Ìý

545,094

Ìý

Ìý

Ìý

475,801

Ìý

Total liabilities and equity

Ìý

$

1,917,501

Ìý

Ìý

$

1,857,611

Ìý

EVERTEC, Inc.

Schedule 3: Unaudited Consolidated Statements of Cash Flows

Ìý

Ìý

Ìý

Three months ended March 31,

(In thousands)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

Ìý

33,091

Ìý

Ìý

$

16,387

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

28,473

Ìý

Ìý

Ìý

34,441

Ìý

Amortization of debt issue costs and accretion of discount

Ìý

Ìý

1,113

Ìý

Ìý

Ìý

1,874

Ìý

Operating lease amortization

Ìý

Ìý

1,736

Ìý

Ìý

Ìý

1,810

Ìý

Unrealized loss on change in fair value of equity securities

Ìý

Ìý

163

Ìý

Ìý

Ìý

(2,325

)

Deferred tax benefit

Ìý

Ìý

(5,482

)

Ìý

Ìý

(5,720

)

Share-based compensation

Ìý

Ìý

7,249

Ìý

Ìý

Ìý

7,349

Ìý

Earnings of equity method investments

Ìý

Ìý

(2,077

)

Ìý

Ìý

(1,071

)

Loss on foreign currency remeasurement

Ìý

Ìý

833

Ìý

Ìý

Ìý

4,456

Ìý

Other, net

Ìý

Ìý

(1,662

)

Ìý

Ìý

797

Ìý

(Increase) decrease in assets:

Ìý

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

Ìý

(18,465

)

Ìý

Ìý

(14,756

)

Prepaid expenses and other assets

Ìý

Ìý

(9,403

)

Ìý

Ìý

130

Ìý

Other long-term assets

Ìý

Ìý

5,072

Ìý

Ìý

Ìý

(1,484

)

(Decrease) increase in liabilities:

Ìý

Ìý

Ìý

Ìý

Accrued liabilities and accounts payable

Ìý

Ìý

(2,468

)

Ìý

Ìý

(6,304

)

Income tax payable

Ìý

Ìý

4,039

Ìý

Ìý

Ìý

(3,347

)

Contract liability

Ìý

Ìý

(3,354

)

Ìý

Ìý

8,721

Ìý

Operating lease liabilities

Ìý

Ìý

(1,398

)

Ìý

Ìý

(4

)

Other long-term liabilities

Ìý

Ìý

183

Ìý

Ìý

Ìý

(252

)

Total adjustments

Ìý

Ìý

4,552

Ìý

Ìý

Ìý

24,315

Ìý

Net cash provided by operating activities

Ìý

Ìý

37,643

Ìý

Ìý

Ìý

40,702

Ìý

Cash flows from investing activities

Ìý

Ìý

Ìý

Ìý

Additions to software and other intangible assets

Ìý

Ìý

(15,868

)

Ìý

Ìý

(16,494

)

Property and equipment acquired

Ìý

Ìý

(6,407

)

Ìý

Ìý

(5,389

)

Purchase of equity securities

Ìý

Ìý

(49

)

Ìý

Ìý

(111

)

Net cash used in investing activities

Ìý

Ìý

(22,324

)

Ìý

Ìý

(21,994

)

Cash flows from financing activities

Ìý

Ìý

Ìý

Ìý

Acquisition of redeemable non-controlling interest

Ìý

Ìý

(5,167

)

Ìý

Ìý

�

Ìý

Net borrowings under Revolving Facility

Ìý

Ìý

�

Ìý

Ìý

Ìý

80,000

Ìý

Withholding taxes paid on share-based compensation

Ìý

Ìý

(8,706

)

Ìý

Ìý

(9,756

)

Dividends paid

Ìý

Ìý

(3,181

)

Ìý

Ìý

(3,273

)

Repurchase of common stock

Ìý

Ìý

�

Ìý

Ìý

Ìý

(70,000

)

Repayment of long-term debt

Ìý

Ìý

(5,967

)

Ìý

Ìý

(5,967

)

Settlement activity, net

Ìý

Ìý

1,146

Ìý

Ìý

Ìý

(4,727

)

Other financing activities, net

Ìý

Ìý

(5,670

)

Ìý

Ìý

(7,354

)

Net cash used in financing activities

Ìý

Ìý

(27,545

)

Ìý

Ìý

(21,077

)

Effect of foreign exchange rate on cash, cash equivalents and restricted cash

Ìý

Ìý

5,195

Ìý

Ìý

Ìý

(3,768

)

Net decrease in cash, cash equivalents, restricted cash and cash included in settlement assets

Ìý

Ìý

(7,031

)

Ìý

Ìý

(6,137

)

Cash, cash equivalents, restricted cash, and cash included in settlement assets at beginning of the period

Ìý

Ìý

314,649

Ìý

Ìý

Ìý

343,724

Ìý

Cash, cash equivalents, restricted cash, and cash included in settlement assets at end of the period

Ìý

$

307,618

Ìý

Ìý

$

337,587

Ìý

Reconciliation of cash, cash equivalents, restricted cash, and cash included in settlement assets

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

265,864

Ìý

Ìý

$

177,821

Ìý

Restricted cash

Ìý

Ìý

24,198

Ìý

Ìý

Ìý

20,607

Ìý

Cash and cash equivalents included in settlement assets

Ìý

Ìý

17,556

Ìý

Ìý

Ìý

17,118

Ìý

Cash, cash equivalents, restricted cash, and cash included in settlement assets

Ìý

$

307,618

Ìý

Ìý

$

215,546

Ìý

EVERTEC, Inc.

Schedule 4: Unaudited Segment Information

Ìý

Ìý

Quarter Ended March 31, 2025

(In thousands)

Payment

Services -

Puerto Rico
& Caribbean

Ìý

Latin
America
Payments and
Solutions

Ìý

Merchant
Acquiring, net

Ìý

Business
Solutions

Ìý

Total
Reportable
Segments

Ìý

Corporate and
Other
(1)

Ìý

Total

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

$

55,157

Ìý

$

83,775

Ìý

$

47,649

Ìý

$

65,564

Ìý

$

252,145

Ìý

$

(23,353

)

Ìý

$

228,792

Adjusted EBITDA

Ìý

31,438

Ìý

Ìý

24,895

Ìý

Ìý

20,359

Ìý

Ìý

22,211

Ìý

Ìý

98,903

Ìý

Ìý

(9,464

)

Ìý

Ìý

89,439

_______________________
Ìý

(1)

Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment revenue eliminations predominantly reflect the $14.4 million processing fee from Payments Services - Puerto Rico & Caribbean to Merchant Acquiring, intercompany software developments and transaction processing of $5.5 million from Latin America Payments and Solutions to both Payment Services - Puerto Rico & Caribbean and Business Solutions, and transaction processing and monitoring fees of $3.5 million from Payment Services - Puerto Rico & Caribbean to Latin America Payments and Solutions.

Ìý

Quarter Ended March 31, 2024

(In thousands)

Payment
Services -

Puerto Rico &
Caribbean

Ìý

Latin
America
Payments and
Solutions

Ìý

Merchant
Acquiring, net

Ìý

Business
Solutions

Ìý

Total
Reportable
Segments

Ìý

Corporate and
Other
(1)

Ìý

Total

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues

$

53,032

Ìý

$

74,216

Ìý

$

43,099

Ìý

$

58,128

Ìý

$

228,475

Ìý

$

(23,157

)

Ìý

$

205,318

Adjusted EBITDA

Ìý

30,352

Ìý

Ìý

16,297

Ìý

Ìý

16,220

Ìý

Ìý

23,039

Ìý

Ìý

85,908

Ìý

Ìý

(7,731

)

Ìý

Ìý

78,177

(1)

Corporate and Other consists of corporate overhead, certain leveraged activities, other non-operating expenses and intersegment eliminations. Intersegment revenue eliminations predominantly reflect the $14.6 million processing fee from Payments Services - Puerto Rico & Caribbean to Merchant Acquiring, intercompany software developments and transaction processing of $4.1 million from Latin America Payments and Solutions to both Payment Services- Puerto Rico & Caribbean and Business Solutions, and transaction processing and monitoring fees of $4.5 million from Payment Services - Puerto Rico & Caribbean to Latin America Payments and Solutions.

EVERTEC, Inc.

Schedule 5: Reconciliation of GAAP to Non-GAAP Operating Results

Ìý

Ìý

Ìý

Three month period ended March 31,

(Dollar amounts in thousands, except share data)

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenue

Ìý

$

228,792

Ìý

Ìý

$

205,318

Ìý

Currency Adjustment - Constant(1)

Ìý

Ìý

6,686

Ìý

Ìý

Ìý

�

Ìý

Constant Currency Revenue

Ìý

$

235,478

Ìý

Ìý

$

205,318

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

33,091

Ìý

Ìý

$

16,387

Ìý

Income tax expense

Ìý

Ìý

4,136

Ìý

Ìý

Ìý

292

Ìý

Interest expense, net

Ìý

Ìý

13,737

Ìý

Ìý

Ìý

16,579

Ìý

Depreciation and amortization

Ìý

Ìý

28,473

Ìý

Ìý

Ìý

34,441

Ìý

EBITDA

Ìý

Ìý

79,437

Ìý

Ìý

Ìý

67,699

Ìý

Equity income(2)

Ìý

Ìý

(2,077

)

Ìý

Ìý

(1,071

)

Compensation and benefits (3)

Ìý

Ìý

11,620

Ìý

Ìý

Ìý

7,990

Ìý

Transaction, refinancing and other fees (4)

Ìý

Ìý

(374

)

Ìý

Ìý

(897

)

Loss on foreign currency remeasurement (5)

Ìý

Ìý

833

Ìý

Ìý

Ìý

4,456

Ìý

Adjusted EBITDA

Ìý

Ìý

89,439

Ìý

Ìý

Ìý

78,177

Ìý

Operating depreciation and amortization (6)

Ìý

Ìý

(16,620

)

Ìý

Ìý

(14,795

)

Cash interest expense, net (7)

Ìý

Ìý

(12,964

)

Ìý

Ìý

(15,419

)

Income tax expense (8)

Ìý

Ìý

(3,197

)

Ìý

Ìý

462

Ìý

Non-controlling interest (9)

Ìý

Ìý

(398

)

Ìý

Ìý

(421

)

Adjusted Net Income

Ìý

$

56,260

Ìý

Ìý

$

48,004

Ìý

Net income per common share (GAAP):

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

$

0.50

Ìý

Ìý

$

0.24

Ìý

Adjusted earnings per common share (Non-GAAP):

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

$

0.87

Ìý

Ìý

$

0.72

Ìý

Shares used in computing adjusted earnings per common share:

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

64,836,582

Ìý

Ìý

Ìý

66,336,679

Ìý

_______________________
Ìý

1)

Constant currency adjustment is calculated by applying prior-year period foreign currency exchange rates to current-period results.

2)

Represents the elimination of non-cash equity earnings from equity investments.

3)

Primarily represents share-based compensation and severance payments.

4)

Represents fees and expenses associated with corporate transactions as defined in the Credit Agreement, recorded as part of selling, general and administrative expenses.

5)

Represents non-cash unrealized gains (losses) on foreign currency remeasurement for assets and liabilities denominated in non-functional currencies.

6)

Represents operating depreciation and amortization expense, which excludes amounts generated as a result of merger and acquisition activity.

7)

Represents interest expense, less interest income, as they appear on the consolidated statements of income and comprehensive income (loss), adjusted to exclude non-cash amortization of the debt issue costs and premiums, and accretion of discount.

8)

Represents income tax expense calculated on adjusted pre-tax income using the applicable GAAP tax rate, adjusted for certain discrete items.

9)

Represents the non-controlling equity interests, net of amortization for intangibles created as part of the purchase.

EVERTEC, Inc.

Schedule 6: Outlook Summary and Reconciliation to Non-GAAP Adjusted Earnings per Share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Outlook 2025

Ìý

Ìý

2024

Ìý

(Dollar amounts in millions, except per share data)

Ìý

Low

Ìý

Ìý

Ìý

High

Ìý

Ìý

Revenues (GAAP)

Ìý

$

889

Ìý

Ìý

to

Ìý

$

897

Ìý

Ìý

$

845

Ìý

Currency adjustment - constant(1)

Ìý

Ìý

14

Ìý

Ìý

Ìý

Ìý

Ìý

14

Ìý

Ìý

Ìý

Constant currency revenues (Non-GAAP)

Ìý

Ìý

903

Ìý

Ìý

Ìý

Ìý

Ìý

911

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings per Share (EPS) (GAAP)

Ìý

$

2.25

Ìý

Ìý

to

Ìý

$

2.36

Ìý

Ìý

$

1.73

Ìý

Per share adjustment to reconcile GAAP EPS to Non-GAAP Adjusted EPS:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Share-based comp, non-cash equity earnings and other (2)

Ìý

Ìý

0.73

Ìý

Ìý

Ìý

Ìý

Ìý

0.73

Ìý

Ìý

Ìý

0.48

Ìý

Merger and acquisition related depreciation and amortization (3)

Ìý

Ìý

0.45

Ìý

Ìý

Ìý

Ìý

Ìý

0.45

Ìý

Ìý

Ìý

1.02

Ìý

Non-cash interest expense (4)

Ìý

Ìý

0.03

Ìý

Ìý

Ìý

Ìý

Ìý

0.02

Ìý

Ìý

Ìý

0.07

Ìý

Tax effect of non-gaap adjustments (5)

Ìý

Ìý

(0.07

)

Ìý

Ìý

Ìý

Ìý

(0.08

)

Ìý

Ìý

(0.02

)

Non-controlling interest (6)

Ìý

Ìý

(0.03

)

Ìý

Ìý

Ìý

Ìý

(0.03

)

Ìý

Ìý

�

Ìý

Total adjustments

Ìý

Ìý

1.11

Ìý

Ìý

Ìý

Ìý

Ìý

1.09

Ìý

Ìý

Ìý

1.55

Ìý

Adjusted EPS (Non-GAAP)

Ìý

$

3.36

Ìý

Ìý

to

Ìý

$

3.45

Ìý

Ìý

$

3.28

Ìý

Currency adjustment - constant

Ìý

Ìý

0.08

Ìý

Ìý

Ìý

Ìý

Ìý

0.08

Ìý

Ìý

Ìý

Constant Currency Adjusted EPS (Non-GAAP)

Ìý

$

3.44

Ìý

Ìý

Ìý

Ìý

$

3.53

Ìý

Ìý

Ìý

Shares used in computing adjusted earnings per common share

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

65.0

Ìý

Ìý

Ìý

65.1

Ìý

_______________________
Ìý

(1)

Constant currency adjustment is calculated by applying prior-year period foreign currency exchange rates to current-period results.

(2)

Represents share-based compensation, the elimination of non-cash equity earnings from equity investments, severance and other adjustments to reconcile GAAP EPS to Non-GAAP EPS.

(3)

Represents depreciation and amortization expenses amounts generated as a result of M&A activity.

(4)

Represents non-cash amortization of the debt issue costs, premium and accretion of discount.

(5)

Represents income tax expense on non-GAAP adjustments using the applicable GAAP tax rate (anticipated at approximately 6% to 7%).

Ìý

Investor Contact

Beatriz Brown-Sáenz

(787) 773-5442

[email protected]

Source: EVERTEC

Evertec Inc

NYSE:EVTC

EVTC Rankings

EVTC Latest News

EVTC Latest SEC Filings

EVTC Stock Data

2.13B
63.15M
0.78%
104.86%
2.95%
Software - Infrastructure
Services-computer Processing & Data Preparation
United States
RIO PIEDRAS