First Capital, Inc. Reports Quarterly Earnings
First Capital Inc. (NASDAQ: FCAP) reported strong financial results for Q2 2025, with net income reaching $3.8 million ($1.13 per diluted share), up from $2.8 million ($0.85 per diluted share) in Q2 2024.
Key financial metrics showed improvement with net interest margin increasing to 3.59% from 3.15% year-over-year. Total assets grew to $1.24 billion, with deposits increasing by $44.2 million to $1.11 billion. The bank's loan portfolio quality remained stable with nonperforming assets decreasing to $4.0 million from $4.5 million at year-end 2024.
The company demonstrated strong performance in interest income, which increased by $1.8 million, while maintaining effective cost management with only a modest $67,000 increase in interest expense. The Community Bank Leverage Ratio improved to 10.80%, indicating strong capital position.
First Capital Inc. (NASDAQ: FCAP) ha riportato solidi risultati finanziari per il secondo trimestre del 2025, con un utile netto che ha raggiunto 3,8 milioni di dollari (1,13 dollari per azione diluita), in aumento rispetto ai 2,8 milioni di dollari (0,85 dollari per azione diluita) del secondo trimestre 2024.
I principali indicatori finanziari hanno mostrato un miglioramento, con il margine di interesse netto che è salito al 3,59% rispetto al 3,15% dell’anno precedente. Gli attivi totali sono cresciuti fino a 1,24 miliardi di dollari, con depositi aumentati di 44,2 milioni di dollari raggiungendo 1,11 miliardi di dollari. La qualità del portafoglio prestiti della banca è rimasta stabile, con gli attivi non performanti che sono diminuiti a 4,0 milioni di dollari rispetto ai 4,5 milioni di dollari di fine 2024.
L’azienda ha dimostrato una forte performance nei ricavi da interessi, aumentati di 1,8 milioni di dollari, mantenendo al contempo una gestione efficace dei costi con un modesto incremento di soli 67.000 dollari nelle spese per interessi. Il rapporto di leva della Community Bank è migliorato al 10,80%, indicando una solida posizione patrimoniale.
First Capital Inc. (NASDAQ: FCAP) reportó sólidos resultados financieros para el segundo trimestre de 2025, con un ingreso neto que alcanzó 3.8 millones de dólares (1.13 dólares por acción diluida), frente a 2.8 millones de dólares (0.85 dólares por acción diluida) en el segundo trimestre de 2024.
Los principales indicadores financieros mostraron mejoras, con el margen de interés neto que aumentó a 3.59% desde 3.15% año tras año. Los activos totales crecieron hasta 1.24 mil millones de dólares, con depósitos que aumentaron en 44.2 millones de dólares hasta 1.11 mil millones de dólares. La calidad de la cartera de préstamos del banco se mantuvo estable, con activos improductivos que disminuyeron a 4.0 millones de dólares desde 4.5 millones al cierre de 2024.
La compañía mostró un sólido desempeño en ingresos por intereses, que aumentaron en 1.8 millones de dólares, manteniendo una gestión efectiva de costos con un modesto aumento de solo 67,000 dólares en gastos por intereses. El índice de apalancamiento de Community Bank mejoró a 10.80%, lo que indica una fuerte posición de capital.
퍼스� 캐피� 주식회사 (NASDAQ: FCAP)� 2025� 2분기� 강력� 재무 실적� 보고했으�, 순이익은 380� 달러(희석 주당 1.13달러)� 2024� 2분기� 280� 달러(희석 주당 0.85달러)에서 증가했습니다.
주요 재무 지표는 개선� 보였으며, 순이자마진은 전년 대� 3.15%에서 3.59%� 상승했습니다. � 자산은 12� 4천만 달러� 증가했으�, 예금은 4,420� 달러 증가하여 11� 1천만 달러� 달했습니�. 은행의 대� 포트폴리� 품질은 안정적이었으�, 부� 자산은 2024� � 450� 달러에서 400� 달러� 감소했습니다.
회사� 이자 수익에서 강한 성과� 보였으며, 180� 달러 증가했으�, 이자 비용은 � 6� 7� 달러 증가� 그쳐 효과적인 비용 관리를 유지했습니다. 커뮤니티 뱅크 레버리지 비율은 10.80%� 개선되어 강한 자본 상태� 나타냅니�.
First Capital Inc. (NASDAQ : FCAP) a annoncé de solides résultats financiers pour le deuxième trimestre 2025, avec un bénéfice net atteignant 3,8 millions de dollars (1,13 dollar par action diluée), en hausse par rapport à 2,8 millions de dollars (0,85 dollar par action diluée) au deuxième trimestre 2024.
Les principaux indicateurs financiers ont montré une amélioration, avec une marge d’intérêt nette passant à 3,59% contre 3,15% d’une année sur l’autre. Le total des actifs a augmenté pour atteindre 1,24 milliard de dollars, les dépôts ayant progressé de 44,2 millions de dollars pour s’établir à 1,11 milliard de dollars. La qualité du portefeuille de prêts de la banque est restée stable, les actifs non performants ayant diminué à 4,0 millions de dollars contre 4,5 millions à la fin de 2024.
La société a démontré une forte performance dans les revenus d’intérêts, qui ont augmenté de 1,8 million de dollars, tout en maintenant une gestion efficace des coûts avec une augmentation modeste de seulement 67 000 dollars des charges d’intérêts. Le ratio de levier de la Community Bank s’est amélioré pour atteindre 10,80%, indiquant une solide position en capital.
First Capital Inc. (NASDAQ: FCAP) meldete starke Finanzergebnisse für das zweite Quartal 2025, mit einem Nettogewinn von 3,8 Millionen US-Dollar (1,13 US-Dollar pro verwässerter Aktie), gegenüber 2,8 Millionen US-Dollar (0,85 US-Dollar pro verwässerter Aktie) im zweiten Quartal 2024.
Wichtige Finanzkennzahlen zeigten Verbesserungen, wobei die Nettozinsmarge von 3,15 % auf 3,59 % im Jahresvergleich anstieg. Die Gesamtaktiva wuchsen auf 1,24 Milliarden US-Dollar, und die Einlagen stiegen um 44,2 Millionen US-Dollar auf 1,11 Milliarden US-Dollar. Die Qualität des Kreditportfolios der Bank blieb stabil, wobei notleidende Vermögenswerte von 4,5 Millionen US-Dollar Ende 2024 auf 4,0 Millionen US-Dollar ܰü첵Բ.
Das Unternehmen zeigte eine starke Leistung bei den Zinserträgen, die um 1,8 Millionen US-Dollar zunahmen, während die Kosten mit einem moderaten Anstieg der Zinsaufwendungen um nur 67.000 US-Dollar effektiv kontrolliert wurden. Die Community Bank Leverage Ratio verbesserte sich auf 10,80 %, was auf eine solide Kapitalausstattung hinweist.
- Net income increased 33.6% year-over-year to $3.8 million in Q2 2025
- Net interest margin improved to 3.59% from 3.15% year-over-year
- Total assets grew to $1.24 billion with deposits increasing by $44.2 million
- Nonperforming assets decreased to $4.0 million from $4.5 million
- Strong capital position with Community Bank Leverage Ratio at 10.80%
- Net charge-offs increased to $113,000 from $30,000 year-over-year
- Noninterest expenses increased by $494,000 due to higher operational costs
- Higher effective tax rate of 18.4% compared to 14.7% in previous year
CORYDON, Ind., July 25, 2025 (GLOBE NEWSWIRE) -- First Capital, Inc. (the “Company�) (NASDAQ: FCAP), the holding company for First Harrison Bank (the “Bank�), today reported net income of
Results of Operations for the Three Months Ended June30,2025 and 2024
Net interest income after provision for credit losses increased
Based on management’s analysis of the Allowance for Credit Losses (“ACL�) on loans and unfunded loan commitments, the provision for credit losses decreased from
Noninterest income decreased
Noninterest expenses increased
Income tax expense increased
Results of Operations for the Six Months Ended June 30, 2025 and 2024
For the six months ended June 30, 2025, the Company reported net income of
Net interest income after provision for credit losses increased
Based on management’s analysis of the ACL on loans and unfunded loan commitments, the provision for credit losses increased from
Noninterest income decreased
Noninterest expenses increased
Income tax expense increased
Comparison of Financial Condition at June 30, 2025 and December 31, 2024
Total assets were
The Bank currently has 17 offices in the Indiana communities of Corydon, Edwardsville, Greenville, Floyds Knobs, Palmyra, New Albany, New Salisbury, Jeffersonville, Salem, Lanesville and Charlestown and the Kentucky communities of Shepherdsville, Mt. Washington and Lebanon Junction.
Access to First Harrison Bank accounts, including online banking and electronic bill payments, is available through the Bank’s website at www.firstharrison.com. For more information and financial data about the Company, please visit Investor Relations at the Bank’s aforementioned website. The Bank can also be followed on Facebook.
(1) Reconciliations of the non–U.S. Generally Accepted Accounting Principles (“GAAP�) measures are set forth at the end of this press release.
Cautionary Note Regarding Forward-Looking Statements
This press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of the words “anticipate,� “believe,� “expect,� “intend,� “could� and “should,� and other words of similar meaning. Forward-looking statements are not historical facts nor guarantees of future performance; rather, they are statements based on the Company’s current beliefs, assumptions, and expectations regarding its business strategies and their intended results and its future performance.
Numerous risks and uncertainties could cause or contribute to the Company’s actual results, performance and achievements to be materially different from those expressed or implied by these forward-looking statements. Factors that may cause or contribute to these differences include, without limitation, general economic conditions, including changes in market interest rates and changes in monetary and fiscal policies of the federal government; competition; the ability of the Company to execute its business plan; legislative and regulatory changes; the quality and composition of the loan and investment portfolios; loan demand; deposit flows; changes in accounting principles and guidelines; and other factors disclosed periodically in the Company’s filings with the Securities and Exchange Commission.
Because of the risks and uncertainties inherent in forward-looking statements, readers are cautioned not to place undue reliance on them, whether included in this press release, the Company’s reports, or made elsewhere from time to time by the Company or on its behalf. These forward-looking statements are made only as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements after the date of this press release.
Contact:
Joshua P. Stevens
Chief Financial Officer
812-738-1570
FIRST CAPITAL, INC. AND SUBSIDIARIES Consolidated Financial Highlights (Unaudited) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June30, | June30, | |||||||||||||||
OPERATING DATA | 2025 | 2024 | 2025 | 2024 | ||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||
Total interest income | $ | 14,040 | $ | 12,218 | $ | 27,386 | $ | 24,055 | ||||||||
Total interest expense | 3,628 | 3,561 | 7,393 | 6,798 | ||||||||||||
Net interest income | 10,412 | 8,657 | 19,993 | 17,257 | ||||||||||||
Provision for credit losses | 306 | 360 | 644 | 640 | ||||||||||||
Net interest income after provision for credit losses | 10,106 | 8,297 | 19,349 | 16,617 | ||||||||||||
Total non-interest income | 2,018 | 2,023 | 3,866 | 3,922 | ||||||||||||
Total non-interest expense | 7,494 | 7,000 | 14,675 | 13,757 | ||||||||||||
Income before income taxes | 4,630 | 3,320 | 8,540 | 6,782 | ||||||||||||
Income tax expense | 852 | 488 | 1,524 | 995 | ||||||||||||
Net income | 3,778 | 2,832 | 7,016 | 5,787 | ||||||||||||
Less net income attributable to the noncontrolling interest | 3 | 4 | 6 | 7 | ||||||||||||
Net income attributable to First Capital, Inc. | $ | 3,775 | $ | 2,828 | $ | 7,010 | $ | 5,780 | ||||||||
Net income per share attributable to | ||||||||||||||||
First Capital, Inc. common shareholders: | ||||||||||||||||
Basic | $ | 1.13 | $ | 0.85 | $ | 2.09 | $ | 1.73 | ||||||||
Diluted | $ | 1.13 | $ | 0.85 | $ | 2.09 | $ | 1.73 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 3,346,653 | 3,345,278 | 3,346,751 | 3,345,169 | ||||||||||||
Diluted | 3,350,344 | 3,345,401 | 3,349,308 | 3,345,169 | ||||||||||||
OTHER FINANCIAL DATA | ||||||||||||||||
Cash dividends per share | $ | 0.29 | $ | 0.27 | $ | 0.58 | $ | 0.54 | ||||||||
Return on average assets (annualized) | 1.24 | % | 0.99 | % | 1.16 | % | 1.01 | % | ||||||||
Return on average equity (annualized) | 12.59 | % | 10.78 | % | 11.86 | % | 11.03 | % | ||||||||
Net interest margin | 3.52 | % | 3.09 | % | 3.40 | % | 3.08 | % | ||||||||
Net interest margin (tax-equivalent basis) (1) | 3.59 | % | 3.15 | % | 3.47 | % | 3.15 | % | ||||||||
Interest rate spread | 3.11 | % | 2.65 | % | 2.99 | % | 2.66 | % | ||||||||
Interest rate spread (tax-equivalent basis) (1) | 3.18 | % | 2.71 | % | 3.06 | % | 2.73 | % | ||||||||
Net overhead expense as a percentage of average assets (annualized) | 2.47 | % | 2.44 | % | 2.43 | % | 2.40 | % |
June30, | December31, | |||||||
BALANCE SHEET INFORMATION | 2025 | 2024 | ||||||
Cash and cash equivalents | $ | 134,595 | $ | 105,917 | ||||
Interest-bearing time deposits | 2,205 | 2,695 | ||||||
Investment securities | 402,589 | 396,243 | ||||||
Gross loans | 658,902 | 640,480 | ||||||
Allowance for credit losses | 9,728 | 9,281 | ||||||
Earning assets | 1,165,739 | 1,119,944 | ||||||
Total assets | 1,242,687 | 1,187,523 | ||||||
Deposits | 1,110,627 | 1,066,439 | ||||||
Stockholders' equity, net of noncontrolling interest | 123,200 | 114,599 | ||||||
Allowance for credit losses as a percentage of gross loans | 1.48 | % | 1.45 | % | ||||
Non-performing assets: | ||||||||
Nonaccrual loans | 3,992 | 4,382 | ||||||
Accruing loans past due 90 days | - | - | ||||||
Foreclosed real estate | - | - | ||||||
Regulatory capital ratios (Bank only): | ||||||||
Community Bank Leverage Ratio (2) | 10.80 | % | 10.57 | % |
__________________________
(1)See reconciliation of GAAP and non-GAAP financial measures for additional information relating to the calculation of this item.
(2)Effective March 31, 2020, the Bank opted in to the Community Bank Leverage Ratio (CBLR) framework. As such, the other regulatory ratios are no longer provided.
FIRST CAPITAL, INC. AND SUBSIDIARIES Consolidated Average Balance Sheets (Unaudited) | ||||||||||||||||||||
For the Three Months ended June30, | ||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||
Average | Average | |||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||
Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||
Loans (1) (2): | ||||||||||||||||||||
Taxable | $ | 643,824 | $ | 10,165 | 6.32 | % | $ | 624,174 | $ | 9,410 | 6.03 | % | ||||||||
Tax-exempt (3) | 10,686 | 114 | 4.27 | % | 9,078 | 80 | 3.53 | % | ||||||||||||
Total loans | 654,510 | 10,279 | 6.28 | % | 633,252 | 9,490 | 5.99 | % | ||||||||||||
Investment securities: | ||||||||||||||||||||
Taxable (4) | 308,527 | 2,004 | 2.60 | % | 343,844 | 1,781 | 2.07 | % | ||||||||||||
Tax-exempt (3) | 118,418 | 842 | 2.84 | % | 119,528 | 805 | 2.69 | % | ||||||||||||
Total investment securities | 426,945 | 2,846 | 2.67 | % | 463,372 | 2,586 | 2.23 | % | ||||||||||||
Interest bearing deposits with banks (5) | 100,563 | 1,116 | 4.44 | % | 25,218 | 329 | 5.22 | % | ||||||||||||
Total interest earning assets | 1,182,018 | 14,241 | 4.82 | % | 1,121,842 | 12,405 | 4.42 | % | ||||||||||||
Non-interest earning assets | 34,037 | 26,241 | ||||||||||||||||||
Total assets | $ | 1,216,055 | $ | 1,148,083 | ||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||
Interest-bearing demand deposits | $ | 440,186 | $ | 1,334 | 1.21 | % | $ | 414,662 | $ | 1,437 | 1.39 | % | ||||||||
Savings accounts | 228,261 | 165 | 0.29 | % | 233,065 | 221 | 0.38 | % | ||||||||||||
Time deposits | 215,314 | 2,129 | 3.96 | % | 145,794 | 1,445 | 3.96 | % | ||||||||||||
Total deposits | 883,761 | 3,628 | 1.64 | % | 793,521 | 3,103 | 1.56 | % | ||||||||||||
FHLB Advances | - | - | - | 3,571 | 51 | 5.71 | % | |||||||||||||
Bank Term Funding Program Borrowings | - | - | - | 33,625 | 407 | 4.84 | % | |||||||||||||
Total interest bearing liabilities | 883,761 | 3,628 | 1.64 | % | 830,717 | 3,561 | 1.71 | % | ||||||||||||
Non-interest bearing liabilities | ||||||||||||||||||||
Non-interest bearing deposits | 202,365 | 205,367 | ||||||||||||||||||
Other liabilities | 9,965 | 7,076 | ||||||||||||||||||
Total liabilities | 1,096,091 | 1,043,160 | ||||||||||||||||||
Stockholders' equity (6) | 119,964 | 104,923 | ||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,216,055 | $ | 1,148,083 | ||||||||||||||||
Net interest income (tax-equivalent basis) | $ | 10,613 | $ | 8,844 | ||||||||||||||||
Less: tax equivalent adjustment | (201 | ) | (187 | ) | ||||||||||||||||
Net interest income | $ | 10,412 | $ | 8,657 | ||||||||||||||||
Interest rate spread | 3.11 | % | 2.65 | % | ||||||||||||||||
Interest rate spread (tax-equivalent basis) (7) | 3.18 | % | 2.71 | % | ||||||||||||||||
Net interest margin | 3.52 | % | 3.09 | % | ||||||||||||||||
Net interest margin (tax-equivalent basis) (7) | 3.59 | % | 3.15 | % | ||||||||||||||||
Ratio of average interest earning assets to average interest bearing liabilities | 133.75 | % | 135.05 | % |
__________________________
(1)Interest income on loans includes fee income of
(2)Average loan balances include loans held for sale and nonperforming loans.
(3)Tax-exempt income has been adjusted to a tax-equivalent basis using the federal marginal tax rate of
(4)Includes taxable debt and equity securities and FHLB Stock.
(5)Includes interest-bearing deposits with banks and interest-bearing time deposits.
(6)Stockholders' equity attributable to First Capital, Inc.
(7) Reconciliations of the non–U.S. GAAP measures are set forth at the end of this press release.
FIRST CAPITAL, INC. AND SUBSIDIARIES Consolidated Average Balance Sheets (Unaudited) | ||||||||||||||||||||
For the Six Months ended June30, | ||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||
Average | Average | |||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||
Balance | Interest | Cost | Balance | Interest | Cost | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||
Loans (1) (2): | ||||||||||||||||||||
Taxable | $ | 638,326 | $ | 19,849 | 6.22 | % | $ | 621,168 | $ | 18,593 | 5.99 | % | ||||||||
Tax-exempt (3) | 10,786 | 228 | 4.23 | % | 8,727 | 149 | 3.41 | % | ||||||||||||
Total loans | 649,112 | 20,077 | 6.19 | % | 629,895 | 18,742 | 5.95 | % | ||||||||||||
Investment securities: | ||||||||||||||||||||
Taxable (4) | 309,248 | 3,864 | 2.50 | % | 345,128 | 3,422 | 1.98 | % | ||||||||||||
Tax-exempt (3) | 118,650 | 1,663 | 2.80 | % | 124,013 | 1,696 | 2.74 | % | ||||||||||||
Total investment securities | 427,898 | 5,527 | 2.58 | % | 469,141 | 5,118 | 2.18 | % | ||||||||||||
Interest bearing deposits with banks (5) | 98,723 | 2,179 | 4.41 | % | 22,451 | 583 | 5.19 | % | ||||||||||||
Total interest earning assets | 1,175,733 | 27,783 | 4.73 | % | 1,121,487 | 24,443 | 4.36 | % | ||||||||||||
Non-interest earning assets | 31,697 | 26,943 | ||||||||||||||||||
Total assets | $ | 1,207,430 | $ | 1,148,430 | ||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||
Interest-bearing demand deposits | $ | 439,952 | $ | 2,743 | 1.25 | % | $ | 421,993 | $ | 2,774 | 1.31 | % | ||||||||
Savings accounts | 226,842 | 328 | 0.29 | % | 235,262 | 445 | 0.38 | % | ||||||||||||
Time deposits | 216,418 | 4,322 | 3.99 | % | 138,683 | 2,690 | 3.88 | % | ||||||||||||
Total deposits | 883,212 | 7,393 | 1.67 | % | 795,938 | 5,909 | 1.48 | % | ||||||||||||
FHLB Advances | - | - | - | 3,492 | 99 | 5.67 | % | |||||||||||||
Bank Term Funding Program Borrowings | - | - | - | 32,766 | 790 | 4.82 | % | |||||||||||||
Total interest bearing liabilities | 883,212 | 7,393 | 1.67 | % | 832,196 | 6,798 | 1.63 | % | ||||||||||||
Non-interest bearing liabilities | ||||||||||||||||||||
Non-interest bearing deposits | 198,218 | 205,209 | ||||||||||||||||||
Other liabilities | 7,804 | 6,203 | ||||||||||||||||||
Total liabilities | 1,089,234 | 1,043,608 | ||||||||||||||||||
Stockholders' equity (6) | 118,196 | 104,822 | ||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,207,430 | $ | 1,148,430 | ||||||||||||||||
Net interest income (tax-equivalent basis) | $ | 20,390 | $ | 17,645 | ||||||||||||||||
Less: tax equivalent adjustment | (397 | ) | (388 | ) | ||||||||||||||||
Net interest income | $ | 19,993 | $ | 17,257 | ||||||||||||||||
Interest rate spread | 2.99 | % | 2.66 | % | ||||||||||||||||
Interest rate spread (tax-equivalent basis)(7) | 3.06 | % | 2.73 | % | ||||||||||||||||
Net interest margin | 3.40 | % | 3.08 | % | ||||||||||||||||
Net interest margin (tax-equivalent basis)(7) | 3.47 | % | 3.15 | % | ||||||||||||||||
Ratio of average interest earning assets to average interest bearing liabilities | 133.12 | % | 134.76 | % |
__________________________
(1)Interest income on loans includes fee income of
(2)Average loan balances include loans held for sale and nonperforming loans.
(3)Tax-exempt income has been adjusted to a tax-equivalent basis using the federal marginal tax rate of
(4)Includes taxable debt and equity securities and FHLB Stock.
(5)Includes interest-bearing deposits with banks and interest-bearing time deposits.
(6)Stockholders' equity attributable to First Capital, Inc.
(7)Reconciliations of the non–U.S. GAAP measures are set forth at the end of this press release.
RECONCILIATION OF GAAP AND NON-GAAP FINANCIAL MEASURES (UNAUDITED):
This presentation contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP�). Management uses these “non-GAAP� measures in its analysis of the Company's performance. Management believes that these non-GAAP financial measures allow for better comparability with prior periods, as well as with peers in the industry who provide a similar presentation, and provide a further understanding of the Company's ongoing operations. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's consolidated financial statements and reconciles those non-GAAP financial measures with the comparable GAAP financial measures.
Three Months Ended | Six Months Ended | |||||||||||||||
June30, | June30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Net interest income (A) | $ | 10,412 | $ | 8,657 | $ | 19,993 | $ | 17,257 | ||||||||
Add: Tax-equivalent adjustment | 201 | 187 | 397 | 388 | ||||||||||||
Tax-equivalent net interest income (B) | 10,613 | 8,844 | 20,390 | 17,645 | ||||||||||||
Average interest earning assets (C) | 1,182,018 | 1,121,842 | 1,175,733 | 1,121,487 | ||||||||||||
Net interest margin (A)/(C) | 3.52 | % | 3.09 | % | 3.40 | % | 3.08 | % | ||||||||
Net interest margin (tax-equivalent basis) (B)/(C) | 3.59 | % | 3.15 | % | 3.47 | % | 3.15 | % | ||||||||
Total interest income (D) | $ | 14,040 | $ | 12,218 | $ | 27,386 | $ | 24,055 | ||||||||
Add: Tax-equivalent adjustment | 201 | 187 | 397 | 388 | ||||||||||||
Total interest income tax-equivalent basis (E) | 14,241 | 12,405 | 27,783 | 24,443 | ||||||||||||
Average interest earning assets (F) | 1,182,018 | 1,121,842 | 1,175,733 | 1,121,487 | ||||||||||||
Average yield on interest earning assets (D)/(F); (G) | 4.75 | % | 4.36 | % | 4.66 | % | 4.29 | % | ||||||||
Average yield on interest earning assets tax-equivalent (E)/(F); (H) | 4.82 | % | 4.42 | % | 4.73 | % | 4.36 | % | ||||||||
Average cost of interest bearing liabilities (I) | 1.64 | % | 1.71 | % | 1.67 | % | 1.63 | % | ||||||||
Interest rate spread (G)-(I) | 3.11 | % | 2.65 | % | 2.99 | % | 2.66 | % | ||||||||
Interest rate spread tax-equivalent (H)-(I) | 3.18 | % | 2.71 | % | 3.06 | % | 2.73 | % | ||||||||
