AG˹ٷ

STOCK TITAN

F.N.B. Corporation Reports Second Quarter Earnings

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

F.N.B. Corporation (NYSE: FNB) reported strong Q2 2025 results with net income of $130.7 million, or $0.36 per diluted share, up from $123.0 million in Q2 2024. The company achieved record revenue of $438 million, representing a 6.5% linked-quarter increase.

Key highlights include average loans and leases of $34.5 billion (up 3.7% YoY), average deposits of $37.1 billion (up 7.3% YoY), and a net interest margin of 3.19%. The company maintained strong asset quality with non-performing loans ratio at 0.34% and achieved record capital levels with an estimated CET1 ratio of 10.8%.

FNB's tangible book value per share grew 12.8% YoY to $11.14, while maintaining a solid loan-to-deposit ratio of 92%.

F.N.B. Corporation (NYSE: FNB) ha riportato risultati solidi nel secondo trimestre del 2025 con un utile netto di 130,7 milioni di dollari, pari a 0,36 dollari per azione diluita, in aumento rispetto ai 123,0 milioni di dollari del secondo trimestre 2024. L'azienda ha raggiunto un fatturato record di 438 milioni di dollari, con un incremento del 6,5% rispetto al trimestre precedente.

I principali dati includono prestiti e leasing medi per 34,5 miliardi di dollari (in crescita del 3,7% su base annua), depositi medi per 37,1 miliardi di dollari (in aumento del 7,3% su base annua) e un margine di interesse netto del 3,19%. L'azienda ha mantenuto un'elevata qualità degli attivi con un rapporto di prestiti in sofferenza pari allo 0,34% e ha raggiunto livelli di capitale record con un rapporto CET1 stimato al 10,8%.

Il valore contabile tangibile per azione di FNB è cresciuto del 12,8% su base annua raggiungendo 11,14 dollari, mantenendo un solido rapporto prestiti/depositi del 92%.

F.N.B. Corporation (NYSE: FNB) reportó sólidos resultados en el segundo trimestre de 2025 con un ingreso neto de 130,7 millones de dólares, o 0,36 dólares por acción diluida, aumentando desde los 123,0 millones de dólares en el segundo trimestre de 2024. La compañía alcanzó un ingreso récord de 438 millones de dólares, lo que representa un aumento del 6,5% en comparación con el trimestre anterior.

Los puntos clave incluyen préstamos y arrendamientos promedio de 34,5 mil millones de dólares (un aumento del 3,7% interanual), depósitos promedio de 37,1 mil millones de dólares (un aumento del 7,3% interanual) y un margen neto de interés del 3,19%. La compañía mantuvo una sólida calidad de activos con una tasa de préstamos no productivos del 0,34% y alcanzó niveles récord de capital con una relación CET1 estimada del 10,8%.

El valor contable tangible por acción de FNB creció un 12,8% interanual hasta 11,14 dólares, manteniendo una sólida relación préstamo-depósito del 92%.

F.N.B. Corporation (NYSE: FNB)� 2025� 2분기� 순이� 1� 3,070� 달러� 기록했으�, 희석 주당순이익은 0.36달러� 2024� 2분기� 1� 2,300� 달러에서 증가했습니다. 회사� 분기 매출 4� 3,800� 달러� 분기 대� 6.5% 성장하며 사상 최고치를 달성했습니다.

주요 지표로� 평균 대� � 리스 345� 달러 (전년 대� 3.7% 증가), 평균 예금 371� 달러 (전년 대� 7.3% 증가), 그리� 순이자마� 3.19%가 있습니다. 회사� 부실대� 비율 0.34%� 자산 품질� 견고하게 유지했으�, 추정 CET1 비율 10.8%� 자본 수준� 사상 최고치를 기록했습니다.

FNB� 유형 장부가치는 전년 대� 12.8% 증가� 주당 11.14달러� 기록했으�, 건전� 대� 대� 예금 비율 92%� 유지했습니다.

F.N.B. Corporation (NYSE: FNB) a annoncé de solides résultats pour le deuxième trimestre 2025 avec un revenu net de 130,7 millions de dollars, soit 0,36 dollar par action diluée, en hausse par rapport à 123,0 millions de dollars au deuxième trimestre 2024. La société a atteint un chiffre d'affaires record de 438 millions de dollars, représentant une augmentation de 6,5 % par rapport au trimestre précédent.

Les points clés incluent des prêts et baux moyens de 34,5 milliards de dollars (en hausse de 3,7 % en glissement annuel), des dépôts moyens de 37,1 milliards de dollars (en hausse de 7,3 % en glissement annuel) et une marge nette d’intérêt de 3,19 %. La société a maintenu une qualité d’actifs solide avec un ratio de prêts non performants de 0,34 % et a atteint des niveaux record de capital avec un ratio CET1 estimé à 10,8 %.

La valeur comptable tangible par action de FNB a augmenté de 12,8 % en glissement annuel pour atteindre 11,14 dollars, tout en maintenant un solide ratio prêts/dépôts de 92 %.

F.N.B. Corporation (NYSE: FNB) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem Nettoeinkommen von 130,7 Millionen US-Dollar, bzw. 0,36 US-Dollar je verwässerter Aktie, gegenüber 123,0 Millionen US-Dollar im zweiten Quartal 2024. Das Unternehmen erzielte einen Rekordumsatz von 438 Millionen US-Dollar, was einem Anstieg von 6,5 % gegenüber dem Vorquartal entspricht.

Wichtige Kennzahlen umfassen durchschnittliche Kredite und Leasingverträge von 34,5 Milliarden US-Dollar (plus 3,7 % im Jahresvergleich), durchschnittliche Einlagen von 37,1 Milliarden US-Dollar (plus 7,3 % im Jahresvergleich) und eine Nettozinsmarge von 3,19 %. Das Unternehmen hielt eine starke Vermögensqualität mit einer Quote notleidender Kredite von 0,34 % und erreichte Rekordkapitalwerte mit einer geschätzten CET1-Quote von 10,8 %.

Der tangible Buchwert je Aktie von FNB stieg im Jahresvergleich um 12,8 % auf 11,14 US-Dollar, während das solide Kredit-Einlagen-Verhältnis von 92 % beibehalten wurde.

Positive
  • Record revenue of $438 million, up 6.5% quarter-over-quarter
  • Net income increased to $130.7 million from $123.0 million YoY
  • Strong capital position with CET1 ratio of 10.8%, up from 10.2% YoY
  • Tangible book value per share grew 12.8% YoY to $11.14
  • Average deposits increased 7.3% YoY to $37.1 billion
  • Net interest margin improved 16 basis points to 3.19% from Q1 2025
Negative
  • Net charge-offs increased to 0.25% annualized vs 0.09% in Q2 2024
  • Non-interest expense increased 8.7% YoY to $246.2 million
  • Non-interest bearing deposits declined as percentage of total deposits to 26% from 29% YoY
  • Provision for credit losses increased to $25.6 million from $20.2 million YoY

Insights

FNB delivered record Q2 results with strong revenue growth, expanding margins, and improved capital levels despite moderate credit quality deterioration.

FNB Corporation reported an impressive second quarter with record revenue of $438 million, growing 6.5% quarter-over-quarter, and earnings per share of $0.36, up from $0.32 in Q1 2025 and $0.34 in Q2 2024. This performance was primarily driven by net interest margin expansion and balanced growth across both lending and deposit gathering activities.

The bank's net interest margin improved significantly to 3.19%, increasing 16 basis points sequentially and 10 basis points year-over-year. This expansion resulted from higher earning asset yields combined with a meaningful reduction in funding costs - the cost of interest-bearing deposits declined 10 basis points from the previous quarter to 2.66%. The improved margin structure drove net interest income to a record $347.2 million, up 7.2% from the prior quarter.

FNB continues to demonstrate solid balance sheet growth with average loans increasing at a 5.3% annualized rate quarter-over-quarter, led by consumer lending, particularly residential mortgages. Meanwhile, average deposits grew at a 1.7% annualized rate, maintaining a healthy loan-to-deposit ratio of 92%. Notably, the bank has stabilized its non-interest-bearing deposit mix at 26% of total deposits.

Capital levels reached record highs with an estimated CET1 ratio of 10.8% and tangible common equity ratio of 8.5%. Tangible book value per share grew to $11.14, representing impressive year-over-year growth of 12.8%. The strong capital position enabled the bank to repurchase 0.7 million shares while continuing to support loan growth.

One area of modest concern is credit quality, which showed some deterioration with net charge-offs increasing to $21.8 million (0.25% annualized of average loans) compared to $12.5 million (0.15%) in Q1 2025. However, non-performing loans decreased 14 basis points to 0.34%, and the allowance for credit losses ratio remained stable at 1.25%, indicating the bank is proactively managing potential problem loans.

FNB's fee income reached a record $91 million, with particularly strong contributions from capital markets activities and wealth management. The efficiency ratio improved with pre-provision net revenue growing 16% quarter-over-quarter, despite ongoing investments in technology and branch expansion.

Record Revenue of $438 Million Grew 6.5% Linked-Quarter With Increased Profitability Driving Record Capital Levels

PITTSBURGH, July 17, 2025 /PRNewswire/ -- F.N.B. Corporation (NYSE: FNB) reported earnings for the second quarter of 2025 with net income available to common shareholders of $130.7 million, or $0.36 per diluted common share. Comparatively, second quarter of 2024 net income available to common shareholders totaled $123.0 million ($123.7 million on an operating basis (non-GAAP)), or $0.34 per diluted common share, and first quarter of 2025 net income available to common shareholders totaled $116.5 million, or $0.32 per diluted common share.

"F.N.B. Corporation reported strong second quarter results, generating earnings per diluted common share of $0.36 with record revenue of $438 million, a 6.5% linked-quarter increase, principally driven by margin expansion, growth in net interest income and non-interest income. Pre-provision net revenue (non-GAAP) grew significantly with linked-quarter growth of 16%," said F.N.B. Corporation Chairman, President and Chief Executive Officer, Vincent J. Delie, Jr. "Our sustained levels of profitability further strengthened capital to all-time highs witha CET1 ratio of 10.8% (estimated), tangible book value per share (non-GAAP) growth of 13% year-over-year to $11.14 and a tangible common equityratio (non-GAAP) of 8.5%, while still producing a return on tangible common equityratio (non-GAAP)of 14%. Balance sheet growth was solid with annualized average loan and deposit growth of 5.3% and 1.7%, respectively, benefiting from our diverse geographic footprint. FNB's consistent underwriting standards and proactive credit risk management actions led to continued strong credit results for the quarter. The tech-focused investment in Clicks-to-Bricks strategy, the expanded utilization of our eStore® digital tools, data-driven analyses, predictive modeling and artificial intelligence position FNB for ongoing success."

Second Quarter 2025 Highlights
(All comparisons refer to the second quarter of 2024, except as noted)

  • Average loans and leases totaled $34.5 billion, an increase of $1.2 billion, or 3.7%, including growth of $889.0 million in consumer loans and $357.8 million in commercial loans and leases.
  • On a linked-quarter basis, average loans and leases increased $451.7 million, or 5.3% annualized, as average consumer loans increased $365.4 million, or 11.4% annualized, and average commercial loans and leases increased $86.3 million, or 1.6% annualized.
  • Average deposits totaled $37.1 billion, an increase of $2.5 billion, or 7.3%, as the growth in average interest-bearing demand deposits of $2.3 billion and average time deposits of $595.8 million more than offset the decline in average savings deposits of $279.1 million and average non-interest-bearing demand deposits of $108.6 million.
  • On a linked-quarter basis, average deposits increased $155.6 million, or 1.7% annualized, due to organic growth in new and existing customer relationships. The ratio of non-interest-bearing demand deposits to total deposits was stable at 26% at June 30, 2025, compared to the prior quarter end.
  • The loan-to-deposit ratio was 92% at June 30, 2025, stable compared to 92% at March 31, 2025, and meaningfully lower compared to 96% at June 30, 2024.
  • Net interest income totaled a record $347.2 million, an increase of $23.4 million, or 7.2%, from the prior quarter, primarily due to higher yields on earning assets (non-GAAP), lower cost of funds and one more day in the current quarter.
  • Net interest margin (FTE) (non-GAAP) equaled 3.19%, an increase of 16 basis points from the first quarter of 2025, reflecting a 10 basis point improvement in the total yield on earning assets (non-GAAP) and a 6 basis point decline in the total cost of funds.
  • Provision for credit losses was $25.6 million, an increase of $8.1 million from the prior quarter, with net charge-offs of $21.8 million, or 0.25% annualized of total average loans, compared to $12.5 million, or 0.15% annualized, in the prior quarter. The ratio of non-performing loans and other real estate owned (OREO) to total loans and leases and OREO decreased 14 basis points from the prior quarter to 0.34%, and total delinquency decreased 13 basis points from the prior quarter to 0.62%. The allowance for credit losses (ACL) to total loans and leases remained stable at 1.25%. Overall, asset quality metrics continue to remain at solid levels, reflecting continued proactive management of the loan portfolio.
  • Record capital levels with the Common Equity Tier 1 (CET1) regulatory capital ratio at 10.8% (estimated), compared to 10.2% at June 30, 2024, and 10.7% at March 31, 2025. The tangible common equity to tangible assets ratio (non-GAAP) equaled 8.5%, compared to 7.9% at June 30, 2024, and 8.4% at March 31, 2025.
  • Tangible book value per common share (non-GAAP) of $11.14 increased $1.26, or 12.8%, compared to June 30, 2024, and $0.31, or 2.9%, compared to March 31, 2025. Accumulated other comprehensive income/loss (AOCI) reduced the tangible book value per common share (non-GAAP) by $0.26 as of June 30, 2025, primarily due to the impact of unrealized losses on AFS securities, compared to a reduction of $0.67 as of June 30, 2024, and $0.34 as of March 31, 2025.
  • During the second quarter of 2025, the Company repurchased 0.7 million shares of common stock at a weighted average share price of $13.85 while maintaining capital above stated operating levels and supporting loan growth in the quarter.

Non-GAAP measures referenced in this release are used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included in the tables at the end of this release. For more information regarding our use of non-GAAP measures, please refer to the discussion herein under the caption, "Use of Non-GAAP Financial Measures and Key Performance Indicators."

Quarterly Results Summary

2Q25


1Q25


2Q24

Reported results






Net income available to common shareholders (millions)

$ 130.7


$ 116.5


$ 123.0

Earnings per diluted common share

0.36


0.32


0.34

Book value per common share

18.17


17.86


16.94

Pre-provision net revenue (non-GAAP) (millions)

192.0


164.8


177.2

Operating results (non-GAAP)






Operating net income available to common shareholders (millions)

$ 130.7


$ 116.5


$ 123.7

Operating earnings per diluted common share

0.36


0.32


0.34

Operating pre-provision net revenue (millions)

192.0


164.8


178.0

Averagediluted common shares outstanding (thousands)

362,259


363,069


362,701

Significant items impacting earnings(a) (millions)






Pre-tax FDIC special assessment

$ �


$ �


$ (0.8)

After-tax impact of FDIC special assessment



(0.6)

Total significant items pre-tax

$ �


$ �


$ (0.8)

Total significant items after-tax

$ �


$ �


$ (0.6)







Capital measures






Common equity tier 1 (b)

10.8%


10.7%


10.2%

Tangible common equity to tangible assets (non-GAAP)

8.47


8.37


7.86

Tangible book value per common share (non-GAAP)

$ 11.14


$ 10.83


$ 9.88







(a)Favorable (unfavorable) impact on earnings.

(b) Estimated for 2Q25.

Second Quarter 2025 Results � Comparison to Prior-Year Quarter
(All comparisons refer to the second quarter of 2024, except as noted)

Net interest income totaled $347.2 million, an increase of $31.3 million, or 9.9%, reflecting growth in earning assets and lower interest-bearing deposit costs. The net interest margin (FTE) (non-GAAP) increased 10 basis points to 3.19%. The yield on earning assets (non-GAAP) decreased 10 basis points to 5.33%, driven by a 17 basis point decline in yields on loans to 5.79%, offset by a 32 basis point increase in yields on investment securities to 3.46%. Total cost of funds decreased 20 basis points to 2.26%, with a 27 basis point decrease in interest-bearing deposit costs to 2.66% and a 42 basis point decrease in total borrowing costs, inclusive of the December 2024 senior note offering of $500 million. The Federal Open Market Committee lowered the target federal funds rate by 100 basis points in the latter half of 2024.

Average loans and leases totaled $34.5 billion, an increase of $1.2 billion, or 3.7%, including growth of $889.0 million in consumer loans and $357.8 million in commercial loans and leases. Commercial and industrial loans increased $120.4 million, or 1.6%, commercial real estate increased $103.5 million, or 0.8%, and commercial leases increased $117.2 million, or 17.8%. The increase in average commercial loans and leases was driven by activity across the footprint, including the Charlotte and Cleveland markets. The increase in commercial real estate included fundings on previously originated construction projects. The increase in average consumer loans included a $1.2 billion increase in residential mortgages largely due to the continued successful execution in key markets and long-standing strategy of serving the purchase market. Average indirect auto loans decreased $388.1 million, due to a sale of $431 million that closed in the third quarter of 2024, partially offset by new organic growth in the portfolio.

Average deposits totaled $37.1 billion, an increase of $2.5 billion, or 7.3%. The growth in average interest-bearing demand deposits of $2.3billion and average time deposits of $595.8million more than offset the decline in average savings deposits of $279.1million and average non-interest-bearing demand deposits of $108.6million as customers continued to migrate balances into higher-yielding products. The funding mix has slightly shifted compared to the year-ago quarter with non-interest-bearing demand deposits comprising 26% of total deposits at June30, 2025, compared to 29% a year ago, however, the loan-to-deposit ratio improved to 92% at June30, 2025, compared to 96% at June30, 2024.

Non-interest income totaled a record $91.0 million, compared to $87.9 million. Capital markets income increased $1.8 million, or 34.1%, driven by record debt capital markets income and contributions from international banking, customer swap activity and syndications. Wealth Management revenues increased $1.0 million, or 5.2%, as securities commissions and fees and trust income increased 11.3% and 1.0%, respectively, through continued strong contributions across the geographic footprint. Other non-interest income increased $2.2 million, or 59.7%, primarily due to gains on the disposition of leased equipment.

Non-interest expense totaled $246.2 million, increasing $19.6 million, or 8.7%. When adjusting for $0.8 million1 of significant items in the second quarter of 2024, operating non-interest expense (non-GAAP) increased $20.4 million, or 9.0%. Salaries and employee benefits increased $8.9 million, or 7.4%, primarily reflecting strategic hiring associated with our efforts to grow market share and continued investments in our risk management infrastructure, as well as higher production-related compensation. Net occupancy and equipment increased $4.3 million, or 10.1%, largely from technology-related investments and de novo branch expansions. Other non-interest expense increased $4.3 million, or 19.9%, primarily due to the impact of Community Uplift, a mortgage down payment assistance program that was enhanced and expanded in conjunction with our previously announced settlement agreement with the Department of Justice (DOJ).

The ratio of non-performing loans and OREO to total loans and OREO increased 1 basis point to 0.34%. Total delinquency decreased 1 basis point to 0.62%. Overall, asset quality metrics continue to remain at solid levels.

The provision for credit losses was $25.6 million, compared to $20.2 million. The second quarter of 2025 reflected net charge-offs of $21.8 million, or 0.25% annualized of total average loans, compared to $7.8 million, or 0.09% annualized, reflecting continued proactive management of the loan portfolio. The ACL was $432.1 million, an increase of $13.3 million, with the ratio of the ACL to total loans and leases relatively stable at 1.25%.

The effective tax rate was 21.5%, compared to 21.6% in the second quarter of 2024.

The CET1 regulatory capital ratio was 10.8% (estimated) at June30, 2025, and 10.2% at June30, 2024. Tangible book value per common share (non-GAAP) was $11.14 at June30, 2025, an increase of $1.26, or 12.8%, from $9.88 at June30, 2024. AOCI reduced the current quarter tangible book value per common share (non-GAAP) by $0.26, compared to a reduction of $0.67 at the end of the year-ago quarter.

1

Second quarter 2024 non-interest expense significant items impacting earnings included an $0.8 million (pre-tax) FDIC special assessment.

Second Quarter 2025 Results � Comparison to Prior Quarter
(All comparisons refer to the first quarter of 2025, except as noted)

Net interest income totaled $347.2 million, an increase of $23.4million, or 7.2%, from the prior quarter total of $323.8 million, reflecting higher earning asset yields, lower costs of interest-bearing deposits and the impact of one more day in the quarter. The total yield on earning assets (non-GAAP) increased 10 basis points to 5.33%, reflecting an 11 basis point increase inloan yields and a 5 basis point increase in yields on investment securities. Second quarter net interest income included $2.2 million in purchase accounting accretion from pay-offs of previously acquired loans resulting in a 2 basis point impact to net interest margin. The total cost of funds decreased 6 basis points to 2.26%, as the cost of interest-bearing deposits declined 10 basis points to 2.66% and the long-term borrowing costs declined 12 basis points to 4.99%. The resulting net interest margin (FTE) (non-GAAP) was 3.19%, a 16 basis point increase from the prior quarter.

Average loans and leases totaled $34.5 billion, an increase of $451.7 million, or 5.3% annualized, as average consumer loans increased $365.4 million, or 11.4% annualized, and average commercial loans and leases increased $86.3 million, or 1.6% annualized. The increase in average commercial loans and leases included growth of $61.8 million in commercial real estate, $10.4 million in commercial leases and $3.3 million in commercial and industrial loans. For consumer lending, average residential mortgages increased $303.9million driven by seasonal growth in mortgage originations.

Average deposits totaled $37.1 billion, an increase of $155.6million, due to organic growth in new and existing customer relationships. The increases in average non-interest-bearing deposit balances of $164.5million, average interest-bearing demand deposits of $88.3 million and average time deposits of $17.6 million were partially offset by a decline in average savings deposit balances of $114.8 million. The mix of non-interest-bearing demand deposits to total deposits was stable at 26% for June30, 2025 and March31, 2025. The loan-to-deposit ratio was also stable at 92% at June30, 2025, and March31, 2025.

Non-interest income totaled a record $91.0 million, an increase of $3.2million, or 3.7%, from the prior quarter. Capital markets income totaled $6.9 million, an increase of $1.6 million, or 29.6%, driven by record debt capital markets income and contributions from international banking, customer swap activity and syndications. Interchange and card transaction fees increased $0.9 million, or 7.1%, due to higher customer transaction activity. Other non-interest income increased $3.2 million, or 113.5%, primarily due to gains on the disposition of leased equipment. Bank-owned life insurance decreased $1.5 million due to elevated life insurance claims in the prior quarter.

Non-interest expense totaled $246.2 million, a decrease of $0.6 million, or 0.2%, compared to the prior quarter. Salaries and employee benefits decreased $5.3 million, primarily due to normal seasonal long-term compensation expense of $7.6 million in the first quarter of 2025, partially offset by normal annual merit increases and higher production-related compensation. Other non-interest expense increased $3.4 million, or 15.0%, primarily due to the impact of Community Uplift, a mortgage down payment assistance program that was enhanced and expanded in conjunction with our previously announced settlement agreement with the Department of Justice (DOJ). The efficiency ratio (non-GAAP) totaled 54.8%, down from the seasonally higher 58.5% in the prior quarter.

The ratio of non-performing loans and OREO to total loans and OREO decreased 14 basis points to 0.34%, and delinquency decreased 13 basis points to 0.62%. Overall, asset quality metrics continue to remain at solid levels. The provision for credit losses was $25.6 million, compared to $17.5 million. The second quarter of 2025 reflected net charge-offs of $21.8 million, or 0.25% annualized of total average loans, compared to $12.5 million, or 0.15% annualized, reflecting continued proactive management of the loan portfolio. The ACL was $432.1 million, an increase of $3.2 million, with the ratio of the ACL to total loans and leases stable at 1.25%.

The effective tax rate was 21.5%, compared to 20.9%.

The CET1 regulatory capital ratio was 10.8% (estimated), compared to 10.7% at March31, 2025. Tangible book value per common share (non-GAAP) was $11.14 at June30, 2025, an increase of $0.31 per share. AOCI reduced the current quarter-end tangible book value per common share (non-GAAP) by $0.26, compared to a reduction of $0.34 at the end of the prior quarter.

Use of Non-GAAP Financial Measures and Key Performance Indicators
To supplement our Consolidated Financial Statements presented in accordance with GAAP, we use certain non-GAAP financial measures, such as operating net income available to common shareholders, operating earnings per diluted common share, return on average tangible equity, return on average tangible common equity, return on average tangible assets, tangible book value per common share, the ratio of tangible common equity to tangible assets, pre-provision net revenue (reported), operating pre-provision net revenue, operating non-interest expense, efficiency ratio, and net interest margin (FTE) to provide information useful to investors in understanding our operating performance and trends, and to facilitate comparisons with the performance of our peers. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The non-GAAP financial measures and key performance indicators we use may differ from the non-GAAP financial measures and key performance indicators other financial institutions use to assess their performance and trends.

These non-GAAP financial measures should be viewed as supplemental in nature, and not as a substitute for, or superior to, our reported results prepared in accordance with GAAP. Reconciliations of non-GAAP operating measures to the most directly comparable GAAP financial measures are included later in this release under the heading "Reconciliations of Non-GAAP Financial Measures and Key Performance Indicators to GAAP."

Management believes certain items (e.g., FDIC special assessment) are not organic to running our operations and facilities. These items are considered significant items impacting earnings as they are deemed to be outside of ordinary banking activities. These costs are specific to each individual transaction and may vary significantly based on the size and complexity of the transaction.

To facilitate peer comparisons of net interest margin and efficiency ratio, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets (loans and investments) to make it fully equivalent to interest income earned on taxable investments (this adjustment is not permitted under GAAP).Taxable-equivalent amounts for 2025 and 2024 were calculated using a federal statutory income tax rate of 21%.

Cautionary Statement Regarding Forward-Looking Information

This document contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward‑looking statements are those that do not relate to historical facts and that are based on current assumptions, beliefs, estimates, expectations and projections, many of which, by their nature, are inherently uncertain and beyond our control. Forward-looking statements may relate to various matters, including our financial condition, results of operations, plans, objectives, future performance, business or industry, and usually can be identified by the use of forward-looking words, such as "anticipates," "assumes," "believes," "can," "continues," "could," "estimates," "expects," "forecasts," "goal," "intends," "likely," "may," "might," "objective," "plans," "positioned," "potential," "projects," "remains," "should," "target," "trend," "will," "would," or similar words or expressions or variations thereof, and the negative thereof, but these terms are not the exclusive means of identifying such statements. You should not place undue reliance on forward-looking statements, as they are subject to risks and uncertainties, including, but not limited to, those described below. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make.

There are various important factors that could cause future results to differ materially from historical performance and any forward-looking statements. Factors that might cause such differences, include, but are not limited to:

  • the credit risk associated with the substantial amount of commercial loans and leases in our loan portfolio;
  • the volatility of the mortgage banking business;
  • changes in market interest rates and the unpredictability of monetary, tax and other policies of government agencies, including tariffs or the imposition of new tariffs, trade wars, barriers or restrictions, or threats of such actions;
  • the impact of changes in interest rates on the value of our investment securities portfolios;
  • changes in our ability to obtain liquidity as and when needed to fund our obligations as they come due, including as a result of adverse changes to our credit ratings;
  • the risk associated with uninsured deposit account balances;
  • regulatory limits on our ability to receive dividends from our subsidiaries and pay dividends to our shareholders;
  • our ability to recruit and retain qualified banking professionals;
  • the financial soundness of other financial institutions and the impact of volatility in the banking sector on us;
  • changes and instability in economic conditions and financial markets, in the regions in which we operate or otherwise, including a contraction of economic activity, economic downturn or uncertainty and international conflict;
  • our ability to continue to invest in technological improvements as they become appropriate or necessary;
  • any interruption in or breach in security of our information systems, or other cybersecurity risks;
  • risks associated with reliance on third-party vendors;
  • risks associated with the use of models, estimations and assumptions in our business;
  • the effects of adverse weather events and public health emergencies;
  • the risks associated with acquiring other banks and financial services businesses, including integration into our existing operations;
  • the extensive federal and state regulations, supervision and examination governing almost every aspect of our operations, and potential expenses associated with complying with such regulations;
  • our ability to comply with the consent orders entered into by First National Bank of Pennsylvania with the Department of Justice and the North Carolina State Department of Justice, and related costs and potential reputational harm;
  • changes in federal, state or local tax rules and regulations or interpretations, or accounting policies, standards and interpretations;
  • the effects of climate change and related legislative and regulatory initiatives; and
  • any reputation, credit, interest rate, market, operational, litigation, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above.

FNB cautions that the risks identified here are not exhaustive of the types of risks that may adversely impact FNB and actual results may differ materially from those expressed or implied as a result of these risks and uncertainties, including, but not limited to, the risk factors and other uncertainties described under Item 1A. Risk Factors and the Risk Management sections of our 2024 Annual Report on Form 10-K (including the MD&A section), our subsequent 2025 Quarterly Reports on Form 10-Q (including the risk factors and risk management discussions) and our other 2025 filings with the Securities and Exchange Commission (SEC), which are available on our corporate website at or the SEC's website at . We have included our web address as an inactive textual reference only. Information on our website is not part of our SEC filings.

You should treat forward-looking statements as speaking only as of the date they are made and based only on information then actually known to FNB. FNB does not undertake, and specifically disclaims any obligation to update or revise any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Conference Call
F.N.B. Corporation (NYSE: FNB) announced the financial results for the second quarter of 2025 after the market close on Thursday, July17, 2025. Chairman, President and Chief Executive Officer, Vincent J. Delie, Jr., Chief Financial Officer, Vincent J. Calabrese, Jr., and Chief Credit Officer, Gary L. Guerrieri, plan to host a conference call to discuss the Company's financial results on Friday, July 18, 2025 at 8:30 AM ET.

A live listen-only webcast of the conference call will be available under the Investor Relations section of the Corporation's website at . Participants can access the link under the "About Us" tab and clicking on "Investor Relations" then "Investor Conference Calls." The live webcast will open approximately 30 minutes prior to the start of the call.

To participate in the Q&A portion of the call, dial 844-802-2440 (for domestic callers) or 412-317-5133 (for international callers). Pre-registration can be accessed at . Callers who pre-register will be provided a conference passcode and unique PIN to bypass the live operator and gain immediate access to the call.

Presentation slides and the earnings release will also be available under the Investor Relations section of the Corporation's website at .

Following the call, a replay of the conference call will be available via the webcast link under the Investor Relations section of the Corporation's website at .

About F.N.B. Corporation
F.N.B. Corporation (NYSE: FNB), headquartered in Pittsburgh, Pennsylvania, is a diversified financial services company operating in seven states and the District of Columbia. FNB's market coverage spans several major metropolitan areas including: Pittsburgh, Pennsylvania; Baltimore, Maryland; Cleveland, Ohio; Washington, D.C.; Charlotte, Raleigh, Durham and the Piedmont Triad (Winston-Salem, Greensboro and High Point) in North Carolina; and Charleston, South Carolina. The Company has total assets of nearly $50 billion and approximately 350 banking offices throughout Pennsylvania, Ohio, Maryland, West Virginia, North Carolina, South Carolina, Washington, D.C. and Virginia.

FNB provides a full range of commercial banking, consumer banking and wealth management solutions through its subsidiary network which is led by its largest affiliate, First National Bank of Pennsylvania, founded in 1864. Commercial banking solutions include corporate banking, small business banking, investment real estate financing, government banking, business credit, capital markets and lease financing. The consumer banking segment provides a full line of consumer banking products and services, including deposit products, mortgage lending, consumer lending and a complete suite of mobile and online banking services. FNB's wealth management services include asset management, private banking and insurance.

The common stock of F.N.B. Corporation trades on the New York Stock Exchange under the symbol "FNB" and is included in Standard & Poor's MidCap 400 Index with the Global Industry Classification Standard (GICS) Regional Banks Sub-Industry Index. Customers, shareholders and investors can learn more about this regional financial institution by visiting the F.N.B. Corporation website at .

F.N.B. CORPORATION AND SUBSIDIARIES













CONSOLIDATED STATEMENTS OF INCOME











(Dollars in thousands, except per share data)













(Unaudited)







% Variance














2Q25


2Q25


For the Six Months Ended
June 30,


%


2Q25


1Q25


2Q24


1Q25


2Q24


2025


2024


Var.

Interest Income
















Loans and leases, including fees

$ 500,767


$ 480,574


$ 494,119


4.2


1.3


$ 981,341


$ 975,278


0.6

Securities:
















Taxable

57,168


54,850


47,795


4.2


19.6


112,018


93,850


19.4

Tax-exempt

6,918


6,940


7,067


(0.3)


(2.1)


13,858


14,172


(2.2)

Other

17,788


17,073


8,207


4.2


116.7


34,861


17,385


100.5

Total Interest Income

582,641


559,437


557,188


4.1


4.6


1,142,078


1,100,685


3.8

Interest Expense
















Deposits

181,190


185,828


179,960


(2.5)


0.7


367,018


350,358


4.8

Short-term borrowings

20,132


14,103


32,837


42.7


(38.7)


34,235


60,538


(43.4)

Long-term borrowings

34,123


35,661


28,501


(4.3)


19.7


69,784


54,891


27.1

Total Interest Expense

235,445


235,592


241,298


(0.1)


(2.4)


471,037


465,787


1.1

Net Interest Income

347,196


323,845


315,890


7.2


9.9


671,041


634,898


5.7

Provision for credit losses

25,601


17,489


20,189


46.4


26.8


43,090


34,079


26.4

Net Interest Income After

Provision for Credit Losses

321,595


306,356


295,701


5.0


8.8


627,951


600,819


4.5

Non-Interest Income
















Service charges

22,930


22,355


23,332


2.6


(1.7)


45,285


43,901


3.2

Interchange and card transaction fees

13,254


12,370


13,005


7.1


1.9


25,624


25,705


(0.3)

Trust services

11,591


12,400


11,475


(6.5)


1.0


23,991


22,899


4.8

Insurance commissions and fees

5,108


5,793


5,973


(11.8)


(14.5)


10,901


12,725


(14.3)

Securities commissions and fees

8,882


8,820


7,980


0.7


11.3


17,702


16,135


9.7

Capital markets income

6,897


5,323


5,143


29.6


34.1


12,220


11,474


6.5

Mortgage banking operations

6,306


6,993


6,956


(9.8)


(9.3)


13,299


14,870


(10.6)

Dividends on non-marketable equity securities

6,168


5,560


6,895


10.9


(10.5)


11,728


13,088


(10.4)

Bank owned life insurance

3,838


5,350


3,419


(28.3)


12.3


9,188


6,762


35.9

Net securities gains (losses)

58



(3)


n/m


n/m


58


(3)


n/m

Other

5,983


2,802


3,747


113.5


59.7


8,785


8,228


6.8

Total Non-Interest Income

91,015


87,766


87,922


3.7


3.5


178,781


175,784


1.7

Non-Interest Expense
















Salaries and employee benefits

129,842


135,135


120,917


(3.9)


7.4


264,977


250,043


6.0

Net occupancy

19,299


19,758


18,632


(2.3)


3.6


39,057


38,227


2.2

Equipment

27,988


25,885


24,335


8.1


15.0


53,873


48,107


12.0

Outside services

25,317


26,341


23,250


(3.9)


8.9


51,658


46,130


12.0

Marketing

5,017


4,573


4,006


9.7


25.2


9,590


9,437


1.6

FDIC insurance

8,922


8,483


9,954


5.2


(10.4)


17,405


22,616


(23.0)

Bank shares and franchise taxes

3,960


4,136


3,930


(4.3)


0.8


8,096


8,056


0.5

Other

25,880


22,500


21,588


15.0


19.9


48,380


41,092


17.7

Total Non-Interest Expense

246,225


246,811


226,612


(0.2)


8.7


493,036


463,708


6.3

Income Before Income Taxes

166,385


147,311


157,011


12.9


6.0


313,696


312,895


0.3

Income tax expense (benefit)

35,715


30,796


33,974


(16.0)


5.1


66,511


67,527


(1.5)

Net Income

130,670


116,515


123,037


12.1


6.2


247,185


245,368


0.7

Preferred stock dividends







6,005


(100.0)

Net Income Available to Common Shareholders

$ 130,670


$ 116,515


$ 123,037


12.1


6.2


$ 247,185


$ 239,363


3.3

Earnings per Common Share
















Basic

$ 0.36


$ 0.32


$ 0.34


12.5


5.9


$ 0.68


$ 0.66


3.0

Diluted

0.36


0.32


0.34


12.5


5.9


0.68


0.66


3.0

Cash Dividends per Common Share

0.12


0.12


0.12




0.24


0.24


n/m - not meaningful
















F.N.B. CORPORATION AND SUBSIDIARIES










CONSOLIDATED BALANCE SHEETS










(Dollars in millions)










(Unaudited)







% Variance








2Q25


2Q25


2Q25


1Q25


2Q24


1Q25


2Q24

Assets










Cash and due from banks

$ 535


$ 524


$ 448


2.1


19.4

Interest-bearing deposits with banks

1,892


1,921


1,432


(1.5)


32.1

Cash and Cash Equivalents

2,427


2,445


1,880


(0.7)


29.1

Securities available for sale

3,580


3,477


3,364


3.0


6.4

Securities held to maturity

4,115


4,029


3,893


2.1


5.7

Loans held for sale

296


190


132


55.8


124.2

Loans and leases, net of unearned income

34,679


34,235


33,757


1.3


2.7

Allowance for credit losses on loans and leases

(432)


(429)


(419)


0.7


3.1

Net Loans and Leases

34,247


33,806


33,338


1.3


2.7

Premises and equipment, net

557


539


489


3.3


13.9

Goodwill

2,480


2,478


2,477


0.1


0.1

Core deposit and other intangible assets, net

44


48


60


(8.3)


(26.7)

Bank owned life insurance

665


662


667


0.5


(0.3)

Other assets

1,314


1,346


1,415


(2.4)


(7.1)

Total Assets

$ 49,725


$ 49,020


$ 47,715


1.4


4.2

Liabilities










Deposits:










Non-interest-bearing demand

$ 9,872


$ 9,867


$ 10,062


0.1


(1.9)

Interest-bearing demand

17,292


16,920


14,697


2.2


17.7

Savings

3,071


3,147


3,348


(2.4)


(8.3)

Certificates and other time deposits

7,513


7,305


6,887


2.8


9.1

Total Deposits

37,748


37,239


34,994


1.4


7.9

Short-term borrowings

1,876


1,969


3,616


(4.7)


(48.1)

Long-term borrowings

2,692


2,514


2,016


7.1


33.5

Other liabilities

885


880


999


0.6


(11.4)

Total Liabilities

43,201


42,602


41,625


1.4


3.8

Shareholders' Equity










Common stock

4


4


4



Additional paid-in capital

4,691


4,696


4,690


(0.1)


Retained earnings

2,112


2,025


1,820


4.3


16.0

Accumulated other comprehensive loss

(92)


(121)


(243)


(24.0)


(62.1)

Treasury stock

(191)


(186)


(181)


2.7


5.5

Total Shareholders' Equity

6,524


6,418


6,090


1.7


7.1

Total Liabilities and Shareholders' Equity

$ 49,725


$ 49,020


$ 47,715


1.4


4.2

F.N.B. CORPORATION AND SUBSIDIARIES


2Q25


1Q25


2Q24

(Dollars in thousands)




Interest






Interest






Interest



(Unaudited)


Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate

Assets



















Interest-bearing deposits with banks


$ 1,723,351


$ 17,788


4.14%


$ 1,741,006


$ 17,073


3.98%


$ 868,390


$ 8,207


3.80%

Taxable investment securities (1)


6,587,352


56,955


3.46


6,437,681


54,635


3.40


6,154,907


47,564


3.09

Tax-exempt investment securities (1) (2)


1,004,672


8,737


3.48


1,010,117


8,764


3.47


1,033,552


8,911


3.45

Loans held for sale


225,509


4,156


7.37


203,579


3,884


7.63


110,855


2,519


9.09

Loans and leases (2) (3)


34,502,493


498,078


5.79


34,050,781


478,065


5.68


33,255,738


492,902


5.96

Total Interest Earning Assets (2)


44,043,377


585,714


5.33


43,443,164


562,421


5.23


41,423,442


560,103


5.43

Cash and due from banks


395,418






393,846






387,374





Allowance for credit losses


(437,130)






(428,903)






(414,372)





Premises and equipment


555,889






538,394






484,851





Other assets


4,548,082






4,535,697






4,590,486





Total Assets


$ 49,105,636






$ 48,482,198






$ 46,471,781





Liabilities



















Deposits:



















Interest-bearing demand


$ 16,989,336


108,618


2.56


$ 16,901,025


108,828


2.61


$ 14,662,774


98,211


2.69

Savings


3,081,518


6,862


0.89


3,196,361


8,133


1.03


3,360,593


10,136


1.21

Certificates and other time


7,241,453


65,710


3.64


7,223,878


68,867


3.87


6,645,682


71,613


4.33

Total interest-bearing deposits


27,312,307


181,190


2.66


27,321,264


185,828


2.76


24,669,049


179,960


2.93

Short-term borrowings


1,876,526


20,132


4.29


1,374,269


14,103


4.14


2,640,985


32,837


4.99

Long-term borrowings


2,741,561


34,123


4.99


2,828,002


35,662


5.11


2,164,983


28,501


5.29

Total Interest-Bearing Liabilities


31,930,394


235,445


2.96


31,523,535


235,593


3.03


29,475,017


241,298


3.29

Non-interest-bearing demand deposits


9,812,486






9,647,959






9,921,073





Total Deposits and Borrowings


41,742,880




2.26


41,171,494




2.32


39,396,090




2.46

Other liabilities


883,637






938,559






1,037,452





Total Liabilities


42,626,517






42,110,053






40,433,542





Shareholders' Equity


6,479,119






6,372,145






6,038,239





Total Liabilities and Shareholders' Equity


$ 49,105,636






$ 48,482,198






$ 46,471,781





Net Interest Earning Assets


$ 12,112,983






$ 11,919,629






$ 11,948,425





Net Interest Income (FTE) (2)




350,269






326,828






318,805



Tax Equivalent Adjustment




(3,073)






(2,983)






(2,915)



Net Interest Income




$ 347,196






$ 323,845






$ 315,890



Net Interest Spread






2.37%






2.20%






2.14%

Net Interest Margin (2)






3.19%






3.03%






3.09%



(1)

The average balances and yields earned on securities are based on historical cost.

(2)

The interest income amounts are reflected on an FTE basis (non-GAAP), which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. The yield on earning assets and the net interest margin are presented on an FTE basis (non-GAAP).

(3)

Average loans and leases consist of average total loans, including non-accrual loans, less average unearned income.

F.N.B. CORPORATION AND SUBSIDIARIES


Six Months Ended June 30,

(Dollars in thousands)


2025


2024

(Unaudited)




Interest






Interest





Average


Income/


Yield/


Average


Income/


Yield/



Balance


Expense


Rate


Balance


Expense


Rate

Assets













Interest-bearing deposits with banks


$ 1,732,129


$ 34,861


4.06%


$ 870,372


$ 17,385


4.02%

Taxable investment securities (1)


6,512,930


111,590


3.43


6,138,237


93,388


3.04

Tax-exempt investment securities(1) (2)


1,007,379


17,501


3.47


1,037,388


17,883


3.45

Loans held for sale


214,605


8,040


7.49


173,981


6,805


7.84

Loans and leases (2) (3)


34,277,885


976,142


5.73


32,818,345


971,049


5.94

Total Interest Earning Assets(2)


43,744,928


1,148,134


5.28


41,038,323


1,106,510


5.41

Cash and due from banks


394,636






399,027





Allowance for credit losses


(433,039)






(412,119)





Premises and equipment


547,190






477,183





Other assets


4,541,924






4,572,271





Total Assets


$ 48,795,639






$ 46,074,685





Liabilities













Deposits:













Interest-bearing demand


$ 16,945,425


217,445


2.59


$ 14,608,616


192,953


2.66

Savings


3,138,622


14,995


0.96


3,386,231


20,135


1.20

Certificates and other time


7,232,714


134,578


3.75


6,472,481


137,270


4.26

Total interest-bearing deposits


27,316,761


367,018


2.71


24,467,328


350,358


2.88

Short-term borrowings


1,626,785


34,235


4.23


2,520,544


60,538


4.82

Long-term borrowings


2,784,543


69,784


5.05


2,111,400


54,891


5.23

Total Interest-Bearing Liabilities


31,728,089


471,037


2.99


29,099,272


465,787


3.22

Non-interest-bearing demand deposits


9,730,677






9,930,212





Total Deposits and Borrowings


41,458,766




2.29


39,029,484




2.40

Other liabilities


910,946






1,006,295





Total Liabilities


42,369,712






40,035,779





Shareholders' Equity


6,425,927






6,038,906





Total Liabilities and Shareholders' Equity


$ 48,795,639






$ 46,074,685





Net Interest Earning Assets


$ 12,016,839






$ 11,939,051





Net Interest Income (FTE) (2)




677,097






640,723



Tax Equivalent Adjustment




(6,056)






(5,825)



Net Interest Income




$ 671,041






$ 634,898



Net Interest Spread






2.29%






2.19%

Net Interest Margin (2)






3.11%






3.13%



(1)

The average balances and yields earned on securities are based on historical cost.

(2)

The interest income amounts are reflected on an FTE basis (non-GAAP), which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%. The yield on earning assets and the net interest margin are presented on an FTE basis (non-GAAP).

(3)

Average loans and leases consist of average total loans, including non-accrual loans, less average unearned income.

F.N.B. CORPORATION AND SUBSIDIARIES









(Unaudited)



























For the Six Months Ended
June 30,


2Q25


1Q25


2Q24


2025


2024

Performance Ratios










Return on average equity

8.09%


7.42%


8.20%


7.76%


8.17%

Return on average tangible equity (1)

13.57


12.62


14.54


13.11


14.51

Return on average tangible

common equity (1)

13.57


12.62


14.54


13.11


14.27

Return on average assets

1.07


0.97


1.06


1.02


1.07

Return on average tangible assets (1)

1.15


1.06


1.16


1.10


1.17

Net interest margin (FTE) (2)

3.19


3.03


3.09


3.11


3.13

Yield on earning assets (FTE) (2)

5.33


5.23


5.43


5.28


5.41

Cost of interest-bearing deposits

2.66


2.76


2.93


2.71


2.88

Cost of interest-bearing liabilities

2.96


3.03


3.29


2.99


3.22

Cost of funds

2.26


2.32


2.46


2.29


2.40

Efficiency ratio (1)

54.83


58.50


54.39


56.61


55.20

Effective tax rate

21.47


20.91


21.64


21.20


21.58

Capital Ratios










Equity / assets

13.12


13.09


12.76





Common equity tier 1 (3)

10.8


10.7


10.2





Leverage

8.78


8.72


8.63





Tangible common equity / tangible assets (1)

8.47


8.37


7.86





Common Stock Data










Average diluted common shares outstanding

362,258,964


363,068,604


362,701,233


362,663,795


362,660,259

Period end common shares outstanding

359,123,010


359,364,784


359,558,026





Book value per common share

$ 18.17


$ 17.86


$ 16.94





Tangible book value per common share (1)

11.14


10.83


9.88





Dividend payout ratio (common)

33.34%


37.75%


35.42%


35.42%


36.56%



(1)

See non-GAAP financial measures section of this Press Release for additional information relating to the calculation of this item.

(2)

The net interest margin and yield on earning assets (all non-GAAP measures) are presented on a fully taxable equivalent (FTE) basis, which adjusts for the tax benefit of income on certain tax-exempt loans and investments using the federal statutory tax rate of 21%.

(3)

June30, 2025 Common Equity Tier 1 Capital ratio is an estimate.

F.N.B. CORPORATION AND SUBSIDIARIES













(Dollars in millions)
















(Unaudited)























% Variance














2Q25


2Q25








2Q25


1Q25


2Q24


1Q25


2Q24







Balances at period end
















Loans and Leases:
















Commercial real estate(1)

$ 12,686


$ 12,652


$ 12,664


0.3


0.2







Commercial and industrial

7,556


7,628


7,597


(0.9)


(0.5)







Commercial leases

774


782


683


(1.0)


13.3







Other

182


174


145


4.6


25.5







Commercial loans and leases

21,198


21,236


21,089


(0.2)


0.5







Direct installment

2,671


2,656


2,700


0.6


(1.1)







Residential mortgages

8,595


8,184


7,459


5.0


15.2







Indirect installment

780


776


1,188


0.5


(34.3)







Consumer LOC

1,435


1,383


1,321


3.8


8.6







Consumer loans

13,481


12,999


12,668


3.7


6.4







Total loans and leases

$ 34,679


$ 34,235


$ 33,757


1.3


2.7







Note: Loans held for sale were $296, $190 and $132 at 2Q25, 1Q25, and 2Q24, respectively.







(1) Commercial real estate is made up of 70% non-owner occupied and 30% owner-occupied at June30, 2025.










% Variance







Average balances







2Q25


2Q25


For the Six Months Ended
June 30,


%

Loans and Leases:

2Q25


1Q25


2Q24


1Q25


2Q24


2025


2024


Var.

Commercial real estate

$ 12,767


$ 12,705


$ 12,663


0.5


0.8


$ 12,749


$ 12,437


2.5

Commercial and industrial

7,592


7,589


7,472



1.6


7,578


7,475


1.4

Commercial leases

776


766


659


1.4


17.8


771


659


17.1

Other

159


148


142


7.3


11.7


154


139


10.8

Commercial loans and leases

21,294


21,208


20,936


0.4


1.7


21,251


20,709


2.6

Direct installment

2,667


2,664


2,704


0.1


(1.4)


2,665


2,715


(1.8)

Residential mortgages

8,352


8,048


7,137


3.8


17.0


8,200


6,941


18.1

Indirect installment

780


760


1,168


2.7


(33.2)


770


1,153


(33.2)

Consumer LOC

1,410


1,372


1,310


2.8


7.7


1,391


1,300


7.0

Consumer loans

13,209


12,843


12,320


2.8


7.2


13,027


12,110


7.6

Total loans and leases

$ 34,502


$ 34,051


$ 33,256


1.3


3.7


$ 34,278


$ 32,818


4.4

F.N.B. CORPORATION AND SUBSIDIARIES










(Dollars in millions)







% Variance

(Unaudited)







2Q25


2Q25

Asset Quality Data

2Q25


1Q25


2Q24


1Q25


2Q24

Non-Performing Assets










Non-performing loans

$ 117


$ 161


$ 108


(27.3)


8.3

Other real estate owned (OREO)

2


2


3



(33.3)

Non-performing assets

$ 119


$ 163


$ 111


(27.0)


7.2

Non-performing loans / total loans and leases

0.34%


0.47%


0.32%





Non-performing assets plus 90+ days past due / total loans andleases plus OREO

0.38


0.50


0.36





Non-performing loans plus OREO / total loans and leases plus OREO

0.34


0.48


0.33





Delinquency










Loans 30-89 days past due

$ 86


$ 88


$ 95


(2.3)


(9.5)

Loans 90+ days past due

13


9


11


44.4


18.2

Non-accrual loans

117


161


108


(27.3)


8.3

Past due and non-accrual loans

$ 216


$ 258


$ 214


(16.3)


0.9

Past due and non-accrual loans / total loans and leases

0.62%


0.75%


0.63%





F.N.B. CORPORATION AND SUBSIDIARIES
















(Dollars in millions)







% Variance







(Unaudited)







2Q25


2Q25


For the Six Months Ended
June 30,


%

Allowance on Loans and Leases and Allowance for Unfunded Loan Commitments Rollforward

2Q25


1Q25


2Q24


1Q25


2Q24


2025


2024


Var.

Allowance for Credit Losses on Loans and Leases
















Balance at beginning of period

$ 428.9


$ 422.8


$ 406.3


1.4


5.6


$ 422.8


$ 405.6


4.3

Provision for credit losses

25.0


18.6


20.3


34.1


22.9


43.6


33.8


28.8

Net loan (charge-offs) / recoveries

(21.8)


(12.5)


(7.8)


73.7


177.5


(34.3)


(20.6)


66.4

Allowance for credit losses on loans and leases

$ 432.1


$ 428.9


$ 418.8


0.7


3.2


$ 432.1


$ 418.8


3.2

Allowance for Unfunded Loan Commitments
















Allowance for unfunded loan commitments balance at beginning of period

$ 20.3


$ 21.4


$ 21.9


(5.3)


(7.4)


$ 21.4


$ 21.5


(0.5)

Provision (reduction in allowance) for unfunded loan commitments / other adjustments

0.7


(1.1)


(0.1)


161.7


683.2


(0.4)


0.3


(261.2)

Allowance for unfunded loan commitments

$ 21.0


$ 20.3


$ 21.8


3.4


(3.7)


$ 21.0


$ 21.8


(3.7)

Total allowance for credit losses on loans and leases and allowance for unfunded loan commitments

$ 453.0


$ 449.1


$ 440.5


0.9


2.8


$ 453.0


$ 440.5


2.8

Allowance for credit losses on loans and leases / total loans and leases

1.25%


1.25%


1.24%











Allowance for credit losses on loans and leases / total non-performing loans

370.7


266.9


388.1











Net loan charge-offs (annualized) / total average loans and leases

0.25


0.15


0.09






0.20%


0.13%



F.N.B. CORPORATION AND SUBSIDIARIES











(Unaudited)
































RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES AND KEY PERFORMANCE INDICATORS TO GAAP

We believe the following non-GAAP financial measures provide information useful to investors in understanding our operating performance and trends, and facilitate comparisons with the performance of our peers.The non-GAAP financial measures we use may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with U.S. GAAP.The following tablessummarize the non-GAAP financial measures included in this press release and derived from amounts reported in our financial statements.








% Variance














2Q25


2Q25


For the Six Months Ended
June 30,


%


2Q25


1Q25


2Q24


1Q25


2Q24


2025


2024


Var.

Operating net income available to common shareholders
















(dollars in thousands)
















Net income available to common shareholders

$ 130,670


$ 116,515


$ 123,037






$ 247,185


$ 239,363



Preferred dividend at redemption









3,995



Branch consolidation costs









1,194



Tax benefit of branch consolidation costs









(251)



FDIC special assessment



804







5,212



Tax benefit of FDIC special assessment



(169)







(1,095)



Reduction of previous estimated loss on indirect auto loan sale









(2,603)



Tax expense of reduction of previous estimated loss on indirect auto loan sale









547



Operating net income available to common shareholders (non-GAAP)

$ 130,670


$ 116,515


$ 123,672


12.1


5.7


$ 247,185


$ 246,362


0.3

















Operating earnings per diluted common share
















Earnings per diluted common share

$ 0.36


$ 0.32


$ 0.34






$ 0.68


$ 0.66



Preferred dividend at redemption









0.01



Branch consolidation costs











Tax benefit of branch consolidation costs











FDIC special assessment









0.01



Tax benefit of FDIC special assessment











Reduction of previous estimated loss on indirect auto loan sale









(0.01)



Tax expense of reduction of previous estimated loss on indirect auto loan sale











Operating earnings per diluted common share (non-GAAP)

$ 0.36


$ 0.32


$ 0.34


12.5


5.9


$ 0.68


$ 0.68


F.N.B. CORPORATION AND SUBSIDIARIES





(Unaudited)

















For the Six Months Ended
June 30,


2Q25


1Q25


2Q24


2025


2024

Return on average tangible equity










(dollars in thousands)










Net income (annualized)

$ 524,116


$ 472,534


$ 494,851


$ 498,467


$ 493,431

Amortization of intangibles, net of tax (annualized)

12,607


12,620


13,913


12,614


14,014

Tangible net income (annualized) (non-GAAP)

$ 536,723


$ 485,154


$ 508,764


$ 511,081


$ 507,445











Average total shareholders' equity

$ 6,479,119


$ 6,372,145


$ 6,038,239


$ 6,425,927


$ 6,038,906

Less:Average intangible assets (1)

(2,525,338)


(2,527,636)


(2,539,710)


(2,526,481)


(2,541,871)

Average tangible shareholders' equity (non-GAAP)

$ 3,953,781


$ 3,844,509


$ 3,498,529


$ 3,899,446


$ 3,497,035











Return on average tangible equity (non-GAAP)

13.57%


12.62%


14.54%


13.11%


14.51%











Return on average tangible common equity










(dollars in thousands)










Net income available to common shareholders
(annualized)

$ 524,116


$ 472,534


$ 494,851


$ 498,467


$ 481,357

Amortization of intangibles, net of tax (annualized)

12,607


12,620


13,913


12,614


14,014

Tangible net income available to common
shareholders (annualized) (non-GAAP)

$ 536,723


$ 485,154


$ 508,764


$ 511,081


$ 495,371











Average total shareholders' equity

$ 6,479,119


$ 6,372,145


$ 6,038,239


$ 6,425,927


$ 6,038,906

Less: Average preferred shareholders' equity





(26,427)

Less:Average intangible assets (1)

(2,525,338)


(2,527,636)


(2,539,710)


(2,526,481)


(2,541,871)

Average tangible common equity (non-GAAP)

$ 3,953,781


$ 3,844,509


$ 3,498,529


$ 3,899,446


$ 3,470,608











Return on average tangible common equity (non-GAAP)

13.57%


12.62%


14.54%


13.11%


14.27%











(1) Excludes loan servicing rights.




















Return on average tangible assets










(dollars in thousands)










Net income (annualized)

$ 524,116


$ 472,534


$ 494,851


$ 498,467


$ 493,431

Amortization of intangibles, net of tax (annualized)

12,607


12,620


13,913


12,614


14,014

Tangible net income (annualized) (non-GAAP)

$ 536,723


$ 485,154


$ 508,764


$ 511,081


$ 507,445











Average total assets

$ 49,105,636


$ 48,482,198


$ 46,471,781


$ 48,795,639


$ 46,074,685

Less: Average intangible assets (1)

(2,525,338)


(2,527,636)


(2,539,710)


(2,526,481)


(2,541,871)

Average tangible assets (non-GAAP)

$ 46,580,298


$ 45,954,562


$ 43,932,071


$ 46,269,158


$ 43,532,814











Return on average tangible assets (non-GAAP)

1.15%


1.06%


1.16%


1.10%


1.17%

(1) Excludes loan servicing rights.










F.N.B. CORPORATION AND SUBSIDIARIES

(Unaudited)







2Q25


1Q25


2Q24

Tangible book value per common share






(dollars in thousands, except per share data)






Total shareholders' equity

$ 6,523,791


$ 6,418,012


$ 6,089,634

Less: Intangible assets (1)

(2,524,005)


(2,525,619)


(2,537,532)

Tangible common equity (non-GAAP)

$ 3,999,786


$ 3,892,393


$ 3,552,102







Common shares outstanding

359,123,010


359,364,784


359,558,026







Tangible book value per common share (non-GAAP)

$ 11.14


$ 10.83


$ 9.88







Tangible common equity to tangible assets






(dollars in thousands)






Total shareholders' equity

$ 6,523,791


$ 6,418,012


$ 6,089,634

Less: Intangible assets (1)

(2,524,005)


(2,525,619)


(2,537,532)

Tangible common equity (non-GAAP)

$ 3,999,786


$ 3,892,393


$ 3,552,102







Total assets

$ 49,724,837


$ 49,019,742


$ 47,714,742

Less: Intangible assets (1)

(2,524,005)


(2,525,619)


(2,537,532)

Tangible assets (non-GAAP)

$ 47,200,832


$ 46,494,123


$ 45,177,210







Tangible common equity to tangible assets (non-GAAP)

8.47%


8.37%


7.86%

(1) Excludes loan servicing rights.












Operating non-interest expense






(in thousands)






Non-interest expense

$ 246,225


$ 246,811


$ 226,612

FDIC special assessment



(804)

Operating non-interest expense (non-GAAP)

$ 246,225


$ 246,811


$ 225,808

F.N.B. CORPORATION AND SUBSIDIARIES









(Unaudited)

















For the Six Months Ended
June 30,


2Q25


1Q25


2Q24


2025


2024

KEY PERFORMANCE INDICATORS










Pre-provision net revenue










(in thousands)










Net interest income

$ 347,196


$ 323,845


$ 315,890


$ 671,041


$ 634,898

Non-interest income

91,015


87,766


87,922


178,781


175,784

Less: Non-interest expense

(246,225)


(246,811)


(226,612)


(493,036)


(463,708)

Pre-provision net revenue (reported) (non-GAAP)

$ 191,986


$ 164,800


$ 177,200


$ 356,786


$ 346,974

Pre-provision net revenue (reported) (annualized) (non-GAAP)

$ 770,055


$ 668,357


$ 712,695


$ 719,485


$ 697,760

Adjustments:










Add: Branch consolidation costs (non-interest expense)





1,194

Add: FDIC special assessment (non-interest expense)



804



5,212

Less: Reduction of previous estimated loss on indirect
auto loan sale (non-interest expense)





(2,603)

Operating pre-provision net revenue (non-GAAP)

$ 191,986


$ 164,800


$ 178,004


$ 356,786


$ 350,777

Operating pre-provision net revenue (annualized) (non-GAAP)

$ 770,055


$ 668,357


$ 715,928


$ 719,485


$ 705,408











Efficiency ratio (FTE)










(dollars in thousands)










Total non-interest expense

$ 246,225


$ 246,811


$ 226,612


$ 493,036


$ 463,708

Less: Amortization of intangibles

(3,979)


(3,939)


(4,379)


(7,918)


(8,821)

Less:OREO expense

(316)


(315)


(200)


(631)


(390)

Less: Branch consolidation costs





(1,194)

Less: FDIC special assessment



(804)



(5,212)

Add: Reduction of previous estimated loss on indirect
auto loan sale





2,603

Adjusted non-interest expense

$ 241,930


$ 242,557


$ 221,229


$ 484,487


$ 450,694











Net interest income

$ 347,196


$ 323,845


$ 315,890


$ 671,041


$ 634,898

Taxable equivalent adjustment

3,073


2,983


2,915


6,056


5,825

Non-interest income

91,015


87,766


87,922


178,781


175,784

Less: Net securities losses (gains)

(58)



3


(58)


3

Adjusted net interest income (FTE) + non-interest income

$ 441,226


$ 414,594


$ 406,730


$ 855,820


$ 816,510











Efficiency ratio (FTE) (non-GAAP)

54.83%


58.50%


54.39%


56.61%


55.20%

Cision View original content to download multimedia:

SOURCE F.N.B. Corporation

FAQ

What were FNB's Q2 2025 earnings per share?

FNB reported earnings of $0.36 per diluted share in Q2 2025, compared to $0.34 in Q2 2024.

How much did FNB's revenue grow in Q2 2025?

FNB achieved record revenue of $438 million, representing a 6.5% increase from the previous quarter.

What is FNB's current loan-to-deposit ratio?

FNB maintained a loan-to-deposit ratio of 92% as of June 30, 2025, improved from 96% in the year-ago quarter.

How did FNB's asset quality metrics perform in Q2 2025?

FNB maintained strong asset quality with non-performing loans ratio at 0.34% and total delinquency at 0.62%, while the allowance for credit losses ratio remained stable at 1.25%.

What was FNB's deposit growth in Q2 2025?

Average deposits totaled $37.1 billion, increasing by $2.5 billion or 7.3% year-over-year, with a 1.7% annualized growth from the previous quarter.
F N B Corp

NYSE:FNB

FNB Rankings

FNB Latest News

FNB Latest SEC Filings

FNB Stock Data

5.57B
354.01M
1.38%
82.66%
3.79%
Banks - Regional
National Commercial Banks
United States
PITTSBURGH