AG˹ٷ

STOCK TITAN

Forrester Research Reports 2025 Second-Quarter Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

CAMBRIDGE, Mass.--(BUSINESS WIRE)-- Forrester Research, Inc. (Nasdaq: FORR) today announced financial results for the second quarter ended June 30, 2025, with contract value at $288.7 million, down 7% compared with the prior year.

“As predicted, the second quarter saw ongoing market uncertainty, which continues to impact CV,� said CEO and Chairman George F. Colony. “Despite macroeconomic pressures, we delivered revenue, operating margin, and EPS above consensus. We also remained focused on delivering research insights that help business leaders execute on their key priorities, alongside continuous enhancements to our generative AI tool, Izola. Between our extensive coverage of AI and our use of AI to serve clients, we believe that we are the leading AI research company, positioning us at the forefront to help our clients to win, serve, and retain customers.�

Second-Quarter Consolidated Results

Total revenues for the second quarter of 2025 were $111.7 million, compared with $121.8 million for the comparable quarter in 2024.

On a GAAP basis, net income was $3.9 million, or $0.20 per diluted share, for the second quarter of 2025, compared with net income of $6.3 million, or $0.33 per diluted share, for the same period in 2024.

On an adjusted basis, net income was $9.8 million, or $0.51 per diluted share, for the second quarter of 2025, reflecting an adjusted effective tax rate of 29%. Adjusted net income excludes stock-based compensation of $4.0 million, amortization of acquisition-related intangible assets of $2.2 million, and restructuring costs of $0.5 million. This compares with adjusted net income of $12.9 million, or $0.68 per diluted share, for the same period in 2024, which reflects an adjusted tax rate of 29%. Adjusted net income for the second quarter of 2024 excludes stock-based compensation of $4.0 million, amortization of acquisition-related intangible assets of $2.5 million, and restructuring costs of $0.1 million.

Additional details regarding key metrics can be found in the investor presentation on the investor relations section of the company’s website.

A reconciliation of GAAP results to adjusted results can be found in the attached financial tables.

Forrester is providing guidance for 2025 as follows:

Full-Year 2025 (GAAP):

  • Total revenues of approximately $400.0 million to $410.0 million, or a decline of 7.5% to 5.2% versus the prior year
  • Operating margin of approximately negative 18.4% to negative 17.4%
  • Interest expense of approximately $2.7 million
  • An effective tax rate of negative 5% to negative 8%
  • Diluted loss per share of approximately $4.16 to $4.01

Full-Year 2025 (Adjusted):

Adjusted financial guidance for full-year 2025 excludes the goodwill impairment charge of $83.9 million, stock-based compensation expense of $12.0 million to $13.0 million, amortization of acquisition-related intangible assets of approximately $8.7 million, restructuring costs of approximately $2.0 million, and any investment gains or losses.

  • Adjusted operating margin of approximately 8.0% to 9.0%
  • Adjusted effective tax rate of 29%
  • Adjusted diluted earnings per share of approximately $1.20 to $1.35

About Forrester

Forrester (Nasdaq: FORR) is one of the most influential research and advisory firms in the world. We empower leaders in technology, customer experience, digital, marketing, sales, and product functions to be bold at work and accelerate growth through customer obsession. Our unique research and continuous guidance model helps executives and their teams achieve their initiatives and outcomes faster and with confidence. To learn more, visit .

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, Forrester’s financial guidance for the full-year 2025 and Forrester’s future financial performance and financial condition. These statements are based on Forrester’s current plans and expectations and involve risks and uncertainties that could cause actual future activities and results of operations to be materially different from those set forth in the forward-looking statements. Important factors that could cause actual future activities and results to differ include, among others, Forrester’s ability to retain and enrich memberships for its research products and services, including the migration of its existing clients into its Forrester Decisions portfolio of services; Forrester’s ability to fulfill existing or generate new consulting engagements and advisory services; any adverse economic conditions that result in a reduction in technology spending or demand for Forrester’s products or services; the risks and challenges inherent in international business activities; the use of generative AI in Forrester’s business and by Forrester’s clients and competitors; Forrester’s ability to offer new products and services; Forrester’s dependence on key personnel; Forrester’s ability to attract and retain professional staff; Forrester’s ability to respond to business and economic conditions and market trends; Forrester’s business with the US government; the impact of Forrester’s outstanding debt obligations; competition and industry consolidation; possible variations in Forrester’s quarterly operating results; concentration of ownership of Forrester; the possibility of network disruptions and security breaches; any failure to enforce and protect Forrester’s intellectual property rights; compliance with privacy laws; taxation risks; any weakness in Forrester’s system of internal controls; and any future impairment charge Forrester incurs. Forrester undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. For further information, please refer to Forrester’s reports and filings with the Securities and Exchange Commission.

The consolidated statements of operations and the table of key financial data are attached.

© 2025, Forrester Research, Inc. All rights reserved. Forrester is a trademark of Forrester Research, Inc.

Forrester Research, Inc.
Consolidated Statements of Income
(Unaudited, in thousands, except per share data)

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Revenues:
Research

$

77,926

$

83,663

$

146,340

$

160,244

Consulting

23,493

24,811

44,929

47,952

Events

10,240

13,351

10,266

13,706

Total revenues

111,659

121,825

201,535

221,902

Operating expenses:
Cost of services and fulfillment

49,654

51,164

89,255

95,854

Selling and marketing

37,314

40,253

73,020

79,675

General and administrative

13,368

14,437

26,429

28,496

Depreciation

1,659

2,062

3,139

4,122

Amortization of intangible assets

2,217

2,513

4,434

5,027

Goodwill impairment

83,895

Restructuring costs

491

82

1,998

6,706

Total operating expenses

104,703

110,511

282,170

219,880

Income (loss) from operations

6,956

11,314

(80,635

)

2,022

Interest expense

(675

)

(763

)

(1,342

)

(1,525

)

Loss on investments, net

(1,024

)

Other income, net

835

1,015

1,815

2,289

Income (loss) before income taxes

7,116

11,566

(81,186

)

2,786

Income tax expense

3,203

5,274

2,173

3,167

Net income (loss)

$

3,913

$

6,292

$

(83,359

)

$

(381

)

Basic income (loss) per common share

$

0.21

$

0.33

$

(4.39

)

$

(0.02

)

Diluted income (loss) per common share

$

0.20

$

0.33

$

(4.39

)

$

(0.02

)

Basic weighted average shares outstanding

19,063

19,093

18,976

19,189

Diluted weighted average shares outstanding

19,165

19,124

18,976

19,189

Adjusted data (1):
Income (loss) from operations - GAAP

$

6,956

$

11,314

$

(80,635

)

$

2,022

Amortization of intangible assets

2,217

2,513

4,434

5,027

Restructuring costs

491

82

1,998

6,706

Goodwill impairment

83,895

Stock-based compensation included in the
following expense categories:
Cost of services and fulfillment

2,460

2,513

4,178

4,635

Selling and marketing

491

559

499

1,158

General and administrative

1,035

953

1,781

1,806

Adjusted income from operations

$

13,650

$

17,934

$

16,150

$

21,354

Three Months Ended

Six Months Ended

June 30,

June 30,

2025

2024

2025

2024

Amount Per Share Amount Per Share Amount Per Share Amount Per Share
Net income (loss) - GAAP

$

3,913

$

0.20

$

6,292

$

0.33

$

(83,359

)

$

(4.39

)

$

(381

)

$

(0.02

)

Effect on GAAP net loss of diluted shares

0.01

Amortization of intangible assets

2,217

0.12

2,513

0.13

4,434

0.23

5,027

0.26

Restructuring costs

491

0.03

82

0.01

1,998

0.11

6,706

0.35

Goodwill impairment

83,895

4.41

Stock-based compensation

3,986

0.21

4,025

0.21

6,458

0.34

7,599

0.40

Losses on investments

1,024

0.05

Tax effects of items above (2)

(1,253

)

(0.07

)

(1,288

)

(0.07

)

(2,488

)

(0.13

)

(3,834

)

(0.20

)

Adjustment to tax expense for adjusted tax rate (3)

451

0.02

1,288

0.07

(160

)

(0.01

)

586

0.03

Adjusted net income

$

9,805

$

0.51

$

12,912

$

0.68

$

11,802

$

0.62

$

15,703

$

0.82

Diluted weighted average shares outstanding

19,165

19,124

19,030

19,232

(1) Forrester believes that adjusted financial results provide investors with consistent and comparable information to aid in the understanding of Forrester's ongoing business, and are also used by Forrester in making compensation decisions. Our adjusted presentation excludes amortization of acquisition-related intangible assets, stock-based compensation, restructuring costs, a goodwill impairment charge, and net gains or losses from investments, as well as their related tax effects. We also utilized an assumed tax rate of 29% in 2025 and 2024, which excludes items such as the effect of any adjustments related to the filing of prior year tax returns. The adjusted data does not purport to be prepared in accordance with Generally Accepted Accounting Principles in the United States.
(2) The tax effect of adjusting items is based on the accounting treatment and rate for the jurisdiction of each item.
(3) To compute adjusted net income, we apply an adjusted effective tax rate of 29% in 2025 and 2024.
Forrester Research, Inc.
Key Financial Data
(Unaudited, dollars in thousands)

June 30,

December 31,

2025

2024

Balance sheet data:
Cash, cash equivalents and marketable investments

$

134,954

$

104,669

Accounts receivable, net

$

40,244

$

55,490

Deferred revenue

$

154,502

$

145,404

Debt outstanding

$

35,000

$

35,000

June 30,

2025

2024

Cash flow data:
Net cash provided by operating activities

$

23,096

$

(2,295

)

Purchases of property and equipment

$

(1,250

)

$

(2,256

)

Repurchases of common stock

$

(44

)

$

(8,015

)

As of

June 30,

2025

2024

Metrics:
Contract value

$

288,700

$

311,900

(a)
Client retention

74

%

72

%

(a)
Wallet retention

85

%

88

%

(a)
Number of clients

1,805

2,052

(a)

As of

June 30,

2025

2024

Headcount:
Total headcount

1,465

1,656

Sales force

540

592

(a) June 30, 2024 amounts have been recast based on 2025 foreign currency rates, the divestiture of an operation in Q3 2024, and a correction of an insignificant error.

Ed Bryce Morris

VP, Corporate Development & Investor Relations

Forrester Research, Inc.

+1 617-613-6565

[email protected]

Shweta Agarwal

VP, Corporate Communications

Forrester Research, Inc.

+1 617-613-6805

[email protected]

Source: Forrester Research, Inc.

Forrester Resh Inc

NASDAQ:FORR

FORR Rankings

FORR Latest News

FORR Latest SEC Filings

FORR Stock Data

188.35M
11.35M
40.12%
52.08%
1.29%
Consulting Services
Services-engineering, Accounting, Research, Management
United States
CAMBRIDGE