AGÕæÈ˹ٷ½

STOCK TITAN

Forward Air Corporation Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Consolidated Revenue and Operating Income Improved Sequentially

Expedited Freight Segment Reports Highest Reported EBITDA Margin in Six Quarters

GREENEVILLE, Tenn.--(BUSINESS WIRE)-- Forward Air Corporation (NASDAQ:FWRD) (the “Company�, “we�, “our�, or “us�) today reported financial results for the three months ended June 30, 2025, as presented in the tables below.

“We posted yet another solid quarter; even in this challenging environment, our team continues to deliver,� said Shawn Stewart, Chief Executive Officer. “Operationally, we remained focused on the customer and executed well in our linehaul and terminal operations. By tightly managing costs and improving most of our operating KPIs, we have improved margins in our Expedited Freight segment. Sequentially, on a consolidated basis second quarter income from operations increased by $15 million to $20 million and Consolidated EBITDA increased by $5 million to $74 million compared to the first quarter of the year. Our team has done an exceptional job managing through a very challenging freight recession, and given our expense management discipline and operational improvements, I believe that we are equally well positioned to improve both EBITDA and cash flow from operations once the freight environment normalizes. It takes a lot of discipline, but we are not focused on the next three months or even the next three quarters, but the next three plus years.

“At the Expedited Freight segment, we are seeing the benefits from maintaining rigorous cost controls and addressing pricing actions to more closely align with the quality of service we provide. Following corrective pricing actions completed in February of this year, the second quarter revenue per hundredweight, excluding fuel surcharge, increased sequentially for the second consecutive quarter. The improvements contributed to the highest reported EBITDA margin at the Expedited Freight segment since the fourth quarter of 2023. The Expedited Freight segment encompasses one of the largest expedited LTL networks in North America and is a recognized industry leader in time-critical, high-value freight. We believe our commitment to service excellence is key to sustainable growth and long-term profitability,� concluded Stewart.

Jamie Pierson, Chief Financial Officer added, “We reported consolidated revenue of $619 million in the second quarter 2025 compared to $644 million in the second quarter of 2024. Sequentially, consolidated revenue increased by $6 million compared to $613 million in the first quarter of this year. Income from operations improved to $20 million in the second quarter compared to a loss from operations of $3 million, excluding an impairment of goodwill, a year ago. On a sequential basis, that same $20 million income from operations improved by $15 million compared to $5 million reported in the first quarter 2025.

“For the second quarter, Consolidated EBITDA ("Consolidated EBITDA"), a non-GAAP measure calculated pursuant to our Senior Secured Term Loan Credit Agreement (the "Credit Agreement"), was $74 million. Correspondingly, the last twelve months Consolidated EBITDA as of June 30, 2025, was $298 million.

“Liquidity at the end of the second quarter was $368 million compared to $393 million at the end of the first quarter 2025. The $25 million decrease during the quarter includes the $34 million semi-annual interest on the Senior Secured Notes paid every April and October. Year-to-date through June 30, cash provided by operating activities is $14 million which is a $111 million improvement compared to the $97 million used by operations in the first half of 2024,� concluded Pierson.

Ìý

Ìý

Three Months Ended

(in thousands, except per share data)

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

Change

Ìý

Percent Change

Operating revenue

Ìý

$

618,844

Ìý

Ìý

$

643,666

Ìý

Ìý

$

(24,822

)

Ìý

(3.9

)%

Income (loss) from continuing operations

Ìý

$

19,522

Ìý

Ìý

$

(1,095,755

)

Ìý

$

1,115,277

Ìý

Ìý

101.8

%

Operating margin

Ìý

Ìý

3.2

%

Ìý

Ìý

(170.2

)%

Ìý

NM

Ìý

Net loss from continuing operations

Ìý

$

(20,364

)

Ìý

$

(966,471

)

Ìý

$

946,107

Ìý

Ìý

97.9

%

Net loss from continuing operations per diluted share

Ìý

$

(0.41

)

Ìý

$

(23.29

)

Ìý

$

22.88

Ìý

Ìý

98.2

%

Cash used in by operating activities

Ìý

$

(13,217

)

Ìý

$

(45,200

)

Ìý

$

31,983

Ìý

Ìý

70.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP Financial Measures: 1

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consolidated EBITDA

Ìý

$

73,813

Ìý

Ìý

$

88,997

Ìý

Ìý

$

(15,184

)

Ìý

(17.1

)%

Free cash flow

Ìý

$

(17,157

)

Ìý

$

(59,069

)

Ìý

$

41,912

Ìý

Ìý

71.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1 Reconciliation of these non-GAAP financial measures are provided below the financial tables.

Review of Financial Results

Forward will hold a conference call to discuss second quarter 2025 results on Monday, August 11, 2025 at 4:30 p.m. ET. The Company’s conference call will be available online on the Investor Relations portion of the Company’s website at or by dialing (800) 267-6316, Access Code: FWRDQ225.

A replay of the conference call will be available on the Investor Relations portion of the Company’s website at , which we use as a primary mechanism to communicate with our investors. Investors are urged to monitor the Investor Relations portion of the Company’s website to easily find or navigate to current and pertinent information about us.

About Forward Air Corporation

Forward is a leading asset-light provider of transportation services across the United States, Canada and Mexico. We provide expedited less-than-truckload services, including local pick-up and delivery, shipment consolidation/deconsolidation, warehousing, and customs brokerage by utilizing a comprehensive national network of terminals. In addition, we offer truckload brokerage services, including dedicated fleet services, and intermodal, first- and last-mile, high-value drayage services, both to and from seaports and railheads, dedicated contract and Container Freight Station warehouse and handling services. Forward also operates a full portfolio of multimodal solutions, both domestically and internationally, via Omni Logistics. Omni Logistics is a global provider of air, ocean and ground services for mission-critical freight. We are more than a transportation company. Forward is a single resource for your shipping needs. For more information, visit our website at .

Forward Air Corporation

Condensed Consolidated Statements of Comprehensive (Loss) Income

(Unaudited, in thousands, except per share data)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

June 30, 2025

Ìý

June 30, 2024

Operating revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expedited Freight

$

257,696

Ìý

Ìý

$

291,282

Ìý

Ìý

$

507,077

Ìý

Ìý

$

564,577

Ìý

Omni Logistics

Ìý

328,316

Ìý

Ìý

Ìý

311,856

Ìý

Ìý

Ìý

651,786

Ìý

Ìý

Ìý

536,694

Ìý

Intermodal

Ìý

59,146

Ìý

Ìý

Ìý

59,299

Ìý

Ìý

Ìý

121,638

Ìý

Ìý

Ìý

115,591

Ìý

Corporate

Ìý

(142

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Eliminations

Ìý

(26,172

)

Ìý

Ìý

(18,771

)

Ìý

Ìý

(48,376

)

Ìý

Ìý

(31,383

)

Operating revenues

Ìý

618,844

Ìý

Ìý

Ìý

643,666

Ìý

Ìý

Ìý

1,232,125

Ìý

Ìý

Ìý

1,185,479

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchased transportation

Ìý

303,300

Ìý

Ìý

Ìý

321,587

Ìý

Ìý

Ìý

607,562

Ìý

Ìý

Ìý

598,602

Ìý

Salaries, wages and employee benefits

Ìý

145,490

Ìý

Ìý

Ìý

144,000

Ìý

Ìý

Ìý

287,405

Ìý

Ìý

Ìý

272,867

Ìý

Operating leases

Ìý

49,505

Ìý

Ìý

Ìý

46,258

Ìý

Ìý

Ìý

98,298

Ìý

Ìý

Ìý

85,061

Ìý

Depreciation and amortization

Ìý

36,806

Ìý

Ìý

Ìý

48,639

Ìý

Ìý

Ìý

74,166

Ìý

Ìý

Ìý

80,425

Ìý

Insurance and claims

Ìý

15,536

Ìý

Ìý

Ìý

14,698

Ìý

Ìý

Ìý

30,542

Ìý

Ìý

Ìý

27,579

Ìý

Fuel expense

Ìý

5,278

Ìý

Ìý

Ìý

5,859

Ìý

Ìý

Ìý

10,927

Ìý

Ìý

Ìý

11,105

Ìý

Other operating expenses

Ìý

43,407

Ìý

Ìý

Ìý

65,666

Ìý

Ìý

Ìý

98,940

Ìý

Ìý

Ìý

178,613

Ìý

Impairment of goodwill

Ìý

�

Ìý

Ìý

Ìý

1,092,714

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,092,714

Ìý

Total operating expenses

Ìý

599,322

Ìý

Ìý

Ìý

1,739,421

Ìý

Ìý

Ìý

1,207,840

Ìý

Ìý

Ìý

2,346,966

Ìý

Income (loss) from continuing operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expedited Freight

Ìý

19,495

Ìý

Ìý

Ìý

21,946

Ìý

Ìý

Ìý

35,129

Ìý

Ìý

Ìý

41,444

Ìý

Omni Logistics

Ìý

7,186

Ìý

Ìý

Ìý

(1,105,871

)

Ìý

Ìý

10,561

Ìý

Ìý

Ìý

(1,134,456

)

Intermodal

Ìý

4,415

Ìý

Ìý

Ìý

5,317

Ìý

Ìý

Ìý

9,957

Ìý

Ìý

Ìý

8,903

Ìý

Other Operations

Ìý

(11,574

)

Ìý

Ìý

(17,147

)

Ìý

Ìý

(31,362

)

Ìý

Ìý

(77,378

)

Income (loss) from continuing operations

Ìý

19,522

Ìý

Ìý

Ìý

(1,095,755

)

Ìý

Ìý

24,285

Ìý

Ìý

Ìý

(1,161,487

)

Other expense:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net

Ìý

(45,326

)

Ìý

Ìý

(47,265

)

Ìý

Ìý

(90,873

)

Ìý

Ìý

(88,018

)

Foreign exchange (loss) gain

Ìý

(4,653

)

Ìý

Ìý

1,567

Ìý

Ìý

Ìý

(5,575

)

Ìý

Ìý

899

Ìý

Other (expense) income, net

Ìý

(6,656

)

Ìý

Ìý

40

Ìý

Ìý

Ìý

(6,552

)

Ìý

Ìý

49

Ìý

Total other expense

Ìý

(56,635

)

Ìý

Ìý

(45,658

)

Ìý

Ìý

(103,000

)

Ìý

Ìý

(87,070

)

Net loss from continuing operations before income taxes

Ìý

(37,113

)

Ìý

Ìý

(1,141,413

)

Ìý

Ìý

(78,715

)

Ìý

Ìý

(1,248,557

)

Income tax (benefit) expense

Ìý

(16,749

)

Ìý

Ìý

(174,942

)

Ìý

Ìý

2,840

Ìý

Ìý

Ìý

(193,292

)

Net loss from continuing operations

Ìý

(20,364

)

Ìý

Ìý

(966,471

)

Ìý

Ìý

(81,555

)

Ìý

Ìý

(1,055,265

)

Loss from discontinued operations, net of tax

Ìý

�

Ìý

Ìý

Ìý

(4,876

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(4,876

)

Net loss

Ìý

(20,364

)

Ìý

Ìý

(971,347

)

Ìý

$

(81,555

)

Ìý

$

(1,060,141

)

Net loss attributable to noncontrolling interest

Ìý

(7,781

)

Ìý

Ìý

(325,914

)

Ìý

Ìý

(18,335

)

Ìý

Ìý

(352,996

)

Net loss attributable to Forward Air

$

(12,583

)

Ìý

$

(645,433

)

Ìý

$

(63,220

)

Ìý

$

(707,145

)

Basic and diluted loss per share attributable to Forward Air:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Continuing operations

$

(0.41

)

Ìý

$

(23.29

)

Ìý

$

(2.09

)

Ìý

$

(27.53

)

Discontinued operations

Ìý

�

Ìý

Ìý

Ìý

(0.18

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(0.18

)

Net loss per basic and diluted share

$

(0.41

)

Ìý

$

(23.47

)

Ìý

$

(2.09

)

Ìý

$

(27.71

)

Net loss

$

(20,364

)

Ìý

$

(971,347

)

Ìý

$

(81,555

)

Ìý

$

(1,060,141

)

Other comprehensive loss:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign currency translation adjustments

Ìý

4,561

Ìý

Ìý

Ìý

(849

)

Ìý

Ìý

4,826

Ìý

Ìý

Ìý

(1,000

)

Comprehensive loss

$

(15,803

)

Ìý

$

(972,196

)

Ìý

$

(76,729

)

Ìý

$

(1,061,141

)

Comprehensive loss attributable to noncontrolling interest

$

(7,781

)

Ìý

$

(325,914

)

Ìý

$

(18,335

)

Ìý

$

(352,996

)

Comprehensive loss attributable to Forward Air

$

(8,022

)

Ìý

$

(646,282

)

Ìý

$

(58,394

)

Ìý

$

(708,145

)

Expedited Freight Segment Information

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

June 30, 2025

Ìý

Percent of
Revenue

Ìý

June 30, 2024

Ìý

Percent of
Revenue

Ìý

Change

Ìý

Percent
Change

Operating revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Network 1

$

193,829

Ìý

75.2

%

Ìý

$

223,334

Ìý

76.7

%

Ìý

$

(29,505

)

Ìý

(13.2

)%

Truckload

Ìý

42,636

Ìý

16.5

Ìý

Ìý

Ìý

44,678

Ìý

15.3

Ìý

Ìý

Ìý

(2,042

)

Ìý

(4.6

)

Other

Ìý

21,231

Ìý

8.3

Ìý

Ìý

Ìý

23,270

Ìý

8.0

Ìý

Ìý

Ìý

(2,039

)

Ìý

(8.8

)

Total operating revenues

Ìý

257,696

Ìý

100.0

Ìý

Ìý

Ìý

291,282

Ìý

100.0

Ìý

Ìý

Ìý

(33,586

)

Ìý

(11.5

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchased transportation

Ìý

124,448

Ìý

48.3

Ìý

Ìý

Ìý

142,512

Ìý

48.9

Ìý

Ìý

Ìý

(18,064

)

Ìý

(12.7

)

Salaries, wages and employee benefits

Ìý

53,938

Ìý

20.9

Ìý

Ìý

Ìý

63,845

Ìý

21.9

Ìý

Ìý

Ìý

(9,907

)

Ìý

(15.5

)

Operating leases

Ìý

17,355

Ìý

6.7

Ìý

Ìý

Ìý

14,730

Ìý

5.1

Ìý

Ìý

Ìý

2,625

Ìý

Ìý

17.8

Ìý

Depreciation and amortization

Ìý

10,357

Ìý

4.0

Ìý

Ìý

Ìý

10,692

Ìý

3.7

Ìý

Ìý

Ìý

(335

)

Ìý

(3.1

)

Insurance and claims

Ìý

10,693

Ìý

4.1

Ìý

Ìý

Ìý

10,969

Ìý

3.8

Ìý

Ìý

Ìý

(276

)

Ìý

(2.5

)

Fuel expense

Ìý

2,518

Ìý

1.0

Ìý

Ìý

Ìý

2,434

Ìý

0.8

Ìý

Ìý

Ìý

84

Ìý

Ìý

3.5

Ìý

Other operating expenses

Ìý

18,892

Ìý

7.4

Ìý

Ìý

Ìý

24,154

Ìý

8.3

Ìý

Ìý

Ìý

(5,262

)

Ìý

(21.8

)

Total operating expenses

Ìý

238,201

Ìý

92.4

Ìý

Ìý

Ìý

269,336

Ìý

92.5

Ìý

Ìý

Ìý

(31,135

)

Ìý

(11.6

)

Income from operations

$

19,495

Ìý

7.6

%

Ìý

$

21,946

Ìý

7.5

%

Ìý

$

(2,451

)

Ìý

(11.2

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1 Network revenue is comprised of all revenue, including linehaul, pickup and/or delivery, and fuel surcharge revenue, excluding accessorial and Truckload revenue.

Expedited Freight Operating Statistics

Ìý

Ìý

Ìý

Three Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

Percent Change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Business days

Ìý

64

Ìý

Ìý

64

Ìý

�

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tonnage 1,2

Ìý

Ìý

Ìý

Ìý

Ìý

Total pounds

Ìý

623,394

Ìý

Ìý

713,919

Ìý

(12.7

)

Pounds per day

Ìý

9,741

Ìý

Ìý

11,155

Ìý

(12.7

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shipments 1,2

Ìý

Ìý

Ìý

Ìý

Ìý

Total shipments

Ìý

739

Ìý

Ìý

870

Ìý

(15.1

)

Shipments per day

Ìý

11.5

Ìý

Ìý

13.6

Ìý

(15.4

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weight per shipment

Ìý

843

Ìý

Ìý

821

Ìý

2.7

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue per hundredweight 3

$

31.09

Ìý

$

31.29

Ìý

(0.6

)

Revenue per hundredweight, ex fuel 3

$

24.82

Ìý

$

24.38

Ìý

1.8

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue per shipment 3

$

261.82

Ìý

$

256.80

Ìý

2.0

Ìý

Revenue per shipment, ex fuel 3

$

209.24

Ìý

$

200.05

Ìý

4.6

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

1 In thousands

2 Excludes accessorial and Truckload and products

3 Includes intercompany revenue between the Network and Truckload revenue streams

Omni Logistics Segment Information

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

June 30,
2025

Ìý

Percent of
Revenue

Ìý

June 30,
2024

Ìý

Percent of
Revenue

Ìý

Change

Ìý

Percent
Change

Operating revenue

$

328,316

Ìý

100.0

%

Ìý

311,856

Ìý

Ìý

100.0

%

Ìý

16,460

Ìý

Ìý

5.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchased transportation

Ìý

185,040

Ìý

56.4

Ìý

Ìý

178,674

Ìý

Ìý

57.3

Ìý

Ìý

6,366

Ìý

Ìý

3.6

Ìý

Salaries, wages and employee benefits

Ìý

61,584

Ìý

18.8

Ìý

Ìý

57,536

Ìý

Ìý

18.4

Ìý

Ìý

4,048

Ìý

Ìý

7.0

Ìý

Operating leases

Ìý

25,686

Ìý

7.8

Ìý

Ìý

26,751

Ìý

Ìý

8.6

Ìý

Ìý

(1,065

)

Ìý

(4.0

)

Depreciation and amortization

Ìý

22,419

Ìý

6.8

Ìý

Ìý

33,235

Ìý

Ìý

10.7

Ìý

Ìý

(10,816

)

Ìý

(32.5

)

Insurance and claims

Ìý

1,248

Ìý

0.4

Ìý

Ìý

2,845

Ìý

Ìý

0.9

Ìý

Ìý

(1,597

)

Ìý

(56.1

)

Fuel expense

Ìý

888

Ìý

0.3

Ìý

Ìý

1,182

Ìý

Ìý

0.4

Ìý

Ìý

(294

)

Ìý

(24.9

)

Other operating expenses

Ìý

24,265

Ìý

7.4

Ìý

Ìý

24,790

Ìý

Ìý

7.9

Ìý

Ìý

(525

)

Ìý

(2.1

)

Impairment of goodwill

Ìý

�

Ìý

�

Ìý

Ìý

1,092,714

Ìý

Ìý

350.4

Ìý

Ìý

(1,092,714

)

Ìý

(100.0

)

Total operating expenses

Ìý

321,130

Ìý

97.8

Ìý

Ìý

1,417,727

Ìý

Ìý

454.6

Ìý

Ìý

(1,096,597

)

Ìý

(77.3

)

Income (loss) from operations

Ìý

7,186

Ìý

2.2

%

Ìý

(1,105,871

)

Ìý

(354.6

)%

Ìý

1,113,057

Ìý

Ìý

100.6

%

Intermodal Segment Information

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

June 30, 2025

Ìý

Percent of
Revenue

Ìý

June 30, 2024

Ìý

Percent of
Revenue

Ìý

Change

Ìý

Percent
Change

Operating revenue

$

59,146

Ìý

100.0

%

Ìý

$

59,299

Ìý

100.0

%

Ìý

$

(153

)

Ìý

(0.3

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchased transportation

Ìý

20,049

Ìý

33.9

Ìý

Ìý

Ìý

19,173

Ìý

32.3

Ìý

Ìý

Ìý

876

Ìý

Ìý

4.6

Ìý

Salaries, wages and employee benefits

Ìý

15,385

Ìý

26.0

Ìý

Ìý

Ìý

14,899

Ìý

25.1

Ìý

Ìý

Ìý

486

Ìý

Ìý

3.3

Ìý

Operating leases

Ìý

5,336

Ìý

9.0

Ìý

Ìý

Ìý

4,776

Ìý

8.1

Ìý

Ìý

Ìý

560

Ìý

Ìý

11.7

Ìý

Depreciation and amortization

Ìý

4,502

Ìý

7.6

Ìý

Ìý

Ìý

4,712

Ìý

7.9

Ìý

Ìý

Ìý

(210

)

Ìý

(4.5

)

Insurance and claims

Ìý

3,147

Ìý

5.3

Ìý

Ìý

Ìý

2,619

Ìý

4.4

Ìý

Ìý

Ìý

528

Ìý

Ìý

20.2

Ìý

Fuel expense

Ìý

1,857

Ìý

3.1

Ìý

Ìý

Ìý

2,243

Ìý

3.8

Ìý

Ìý

Ìý

(386

)

Ìý

(17.2

)

Other operating expenses

Ìý

4,455

Ìý

7.6

Ìý

Ìý

Ìý

5,560

Ìý

9.4

Ìý

Ìý

Ìý

(1,105

)

Ìý

(19.9

)

Total operating expenses

Ìý

54,731

Ìý

92.5

Ìý

Ìý

Ìý

53,982

Ìý

91.0

Ìý

Ìý

Ìý

749

Ìý

Ìý

1.4

Ìý

Income from operations

$

4,415

Ìý

7.5

%

Ìý

$

5,317

Ìý

9.0

%

Ìý

$

(902

)

Ìý

(17.0

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Intermodal Operating Statistics

Ìý

Ìý

Ìý

Three Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

Percent Change

Drayage shipments

Ìý

62,313

Ìý

Ìý

64,877

Ìý

(4.0

)%

Drayage revenue per shipment

$

862

Ìý

$

826

Ìý

4.4

%

Forward Air Corporation

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

Ìý

June 30, 2025

Ìý

December 31, 2024

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

95,128

Ìý

Ìý

$

104,903

Ìý

Restricted cash and restricted cash equivalents

Ìý

179

Ìý

Ìý

Ìý

363

Ìý

Accounts receivable, net

Ìý

335,716

Ìý

Ìý

Ìý

322,291

Ìý

Prepaid expenses

Ìý

33,182

Ìý

Ìý

Ìý

29,053

Ìý

Other current assets

Ìý

10,402

Ìý

Ìý

Ìý

15,890

Ìý

Total current assets

Ìý

474,607

Ìý

Ìý

Ìý

472,500

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net of accumulated depreciation and amortization of $305,267 in 2025 and $292,855 in 2024

Ìý

321,329

Ìý

Ìý

Ìý

326,188

Ìý

Operating lease right-of-use assets

Ìý

419,531

Ìý

Ìý

Ìý

410,084

Ìý

Goodwill

Ìý

522,712

Ìý

Ìý

Ìý

522,712

Ìý

Other acquired intangibles, net of accumulated amortization of $259,154 in 2025 and $212,905 in 2024

Ìý

952,967

Ìý

Ìý

Ìý

999,216

Ìý

Other long term assets

Ìý

70,089

Ìý

Ìý

Ìý

71,941

Ìý

Total assets

$

2,761,235

Ìý

Ìý

$

2,802,641

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities and Shareholders' Equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

115,123

Ìý

Ìý

$

105,692

Ìý

Accrued expenses

Ìý

115,605

Ìý

Ìý

Ìý

119,836

Ìý

Other current liabilities

Ìý

48,072

Ìý

Ìý

Ìý

45,148

Ìý

Current portion of debt and finance lease obligations

Ìý

16,877

Ìý

Ìý

Ìý

16,930

Ìý

Current portion of operating lease liabilities

Ìý

101,008

Ìý

Ìý

Ìý

96,440

Ìý

Total current liabilities

Ìý

396,685

Ìý

Ìý

Ìý

384,046

Ìý

Ìý

Ìý

Ìý

Ìý

Finance lease obligations, less current portion

Ìý

29,191

Ìý

Ìý

Ìý

30,858

Ìý

Long-term debt, less current portion

Ìý

1,681,468

Ìý

Ìý

Ìý

1,675,930

Ìý

Liabilities under tax receivable agreement

Ìý

20,158

Ìý

Ìý

Ìý

13,295

Ìý

Operating lease liabilities, less current portion

Ìý

334,318

Ìý

Ìý

Ìý

325,640

Ìý

Other long-term liabilities

Ìý

49,725

Ìý

Ìý

Ìý

48,835

Ìý

Deferred income taxes

Ìý

33,449

Ìý

Ìý

Ìý

38,169

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' equity:

Ìý

Ìý

Ìý

Preferred stock

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock

Ìý

306

Ìý

Ìý

Ìý

298

Ìý

Additional paid-in capital

Ìý

551,845

Ìý

Ìý

Ìý

542,392

Ìý

Accumulated deficit

Ìý

(402,451

)

Ìý

Ìý

(338,230

)

Accumulated other comprehensive (loss) income

Ìý

2,094

Ìý

Ìý

Ìý

(2,732

)

Total Forward Air shareholders' equity

Ìý

151,794

Ìý

Ìý

Ìý

201,728

Ìý

Noncontrolling interest

Ìý

64,447

Ìý

Ìý

Ìý

84,140

Ìý

Total shareholders' equity

Ìý

216,241

Ìý

Ìý

Ìý

285,868

Ìý

Total liabilities and shareholders' equity

$

2,761,235

Ìý

Ìý

$

2,802,641

Ìý

Forward Air Corporation

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Ìý

Three Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Operating activities:

Ìý

Ìý

Ìý

Net loss from continuing operations

$

(20,364

)

Ìý

$

(966,471

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

36,806

Ìý

Ìý

Ìý

48,639

Ìý

Impairment of goodwill

Ìý

�

Ìý

Ìý

Ìý

1,092,714

Ìý

Share-based compensation expense

Ìý

4,711

Ìý

Ìý

Ìý

3,620

Ìý

Provision for revenue adjustments

Ìý

990

Ìý

Ìý

Ìý

1,121

Ìý

Deferred income tax benefit

Ìý

(1,933

)

Ìý

Ìý

(166,549

)

Other

Ìý

10,673

Ìý

Ìý

Ìý

2,300

Ìý

Changes in operating assets and liabilities, net of effects from the purchase of acquired businesses:

Ìý

Ìý

Ìý

Accounts receivable

Ìý

4,200

Ìý

Ìý

Ìý

(21,770

)

Other receivables

Ìý

743

Ìý

Ìý

Ìý

164

Ìý

Other current and noncurrent assets

Ìý

8,952

Ìý

Ìý

Ìý

(49,528

)

Accounts payable and accrued expenses

Ìý

(57,995

)

Ìý

Ìý

10,560

Ìý

Net cash provided by (used in) operating activities of continuing operations

Ìý

(13,217

)

Ìý

Ìý

(45,200

)

Ìý

Ìý

Ìý

Ìý

Investing activities:

Ìý

Ìý

Ìý

Proceeds from sale of property and equipment

Ìý

804

Ìý

Ìý

Ìý

557

Ìý

Purchases of property and equipment

Ìý

(4,744

)

Ìý

Ìý

(14,426

)

Other

Ìý

55

Ìý

Ìý

Ìý

(85

)

Net cash used in investing activities of continuing operations

Ìý

(3,885

)

Ìý

Ìý

(13,954

)

Ìý

Ìý

Ìý

Ìý

Financing activities:

Ìý

Ìý

Ìý

Repayments of finance lease obligations

Ìý

(4,945

)

Ìý

Ìý

(4,567

)

Proceeds from credit facility

Ìý

60,000

Ìý

Ìý

Ìý

�

Ìý

Payments on credit facility

Ìý

(60,000

)

Ìý

Ìý

�

Ìý

Proceeds from common stock issued under employee stock purchase plan

Ìý

434

Ìý

Ìý

Ìý

369

Ìý

Payment of minimum tax withholdings on share-based awards

Ìý

(107

)

Ìý

Ìý

(33

)

Net cash used in financing activities of continuing operations

Ìý

(4,618

)

Ìý

Ìý

(4,231

)

Effect of exchange rate changes on cash

Ìý

353

Ìý

Ìý

Ìý

646

Ìý

Net decrease in cash and cash equivalents and restricted cash and restricted cash equivalents from continuing operations

Ìý

(21,367

)

Ìý

Ìý

(62,739

)

Ìý

Ìý

Ìý

Ìý

Cash from discontinued operations:

Ìý

Ìý

Ìý

Net cash used in operating activities of discontinued operations

Ìý

�

Ìý

Ìý

Ìý

(4,876

)

Net decrease in cash and cash equivalents, and restricted cash and restricted cash equivalents

Ìý

(21,367

)

Ìý

Ìý

(67,615

)

Cash and cash equivalents, and restricted cash and restricted cash equivalents at beginning of period

Ìý

116,674

Ìý

Ìý

Ìý

172,270

Ìý

Cash and cash equivalents, and restricted cash and restricted cash equivalents at end of period

$

95,307

Ìý

Ìý

$

104,655

Ìý

Ìý

Ìý

Ìý

Ìý

Forward Air Corporation

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Ìý

Six Months Ended

Ìý

June 30, 2025

Ìý

June 30, 2024

Operating activities:

Ìý

Ìý

Ìý

Net loss from continuing operations

$

(81,555

)

Ìý

$

(1,055,265

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

74,166

Ìý

Ìý

Ìý

80,425

Ìý

Impairment of goodwill

Ìý

�

Ìý

Ìý

Ìý

1,092,714

Ìý

Share-based compensation expense

Ìý

7,669

Ìý

Ìý

Ìý

5,187

Ìý

Provision for revenue adjustments

Ìý

1,637

Ìý

Ìý

Ìý

2,159

Ìý

Deferred income tax benefit

Ìý

(4,725

)

Ìý

Ìý

(163,604

)

Other

Ìý

14,472

Ìý

Ìý

Ìý

6,469

Ìý

Changes in operating assets and liabilities, net of effects from the purchase of acquired businesses:

Ìý

Ìý

Ìý

Accounts receivable

Ìý

(16,945

)

Ìý

Ìý

(42,265

)

Other receivables

Ìý

309

Ìý

Ìý

Ìý

5,531

Ìý

Other current and noncurrent assets

Ìý

9,719

Ìý

Ìý

Ìý

(56,637

)

Accounts payable and accrued expenses

Ìý

9,651

Ìý

Ìý

Ìý

28,362

Ìý

Net cash provided by (used in) operating activities of continuing operations

Ìý

14,398

Ìý

Ìý

Ìý

(96,924

)

Ìý

Ìý

Ìý

Ìý

Investing activities:

Ìý

Ìý

Ìý

Proceeds from sale of property and equipment

Ìý

1,495

Ìý

Ìý

Ìý

1,406

Ìý

Purchases of property and equipment

Ìý

(16,650

)

Ìý

Ìý

(19,396

)

Purchase of a business, net of cash acquired

Ìý

�

Ìý

Ìý

Ìý

(1,565,242

)

Other

Ìý

31

Ìý

Ìý

Ìý

(174

)

Net cash used in investing activities of continuing operations

Ìý

(15,124

)

Ìý

Ìý

(1,583,406

)

Ìý

Ìý

Ìý

Ìý

Financing activities:

Ìý

Ìý

Ìý

Repayments of finance lease obligations

Ìý

(9,376

)

Ìý

Ìý

(9,127

)

Proceeds from credit facility

Ìý

85,000

Ìý

Ìý

Ìý

�

Ìý

Payments on credit facility

Ìý

(85,000

)

Ìý

Ìý

(80,000

)

Payment of debt issuance costs

Ìý

�

Ìý

Ìý

Ìý

(60,591

)

Payment of earn-out liability

Ìý

�

Ìý

Ìý

Ìý

(12,247

)

Proceeds from common stock issued under employee stock purchase plan

Ìý

434

Ìý

Ìý

Ìý

369

Ìý

Payment of minimum tax withholdings on share-based awards

Ìý

(1,001

)

Ìý

Ìý

(1,361

)

Net cash used in financing activities of continuing operations

Ìý

(9,943

)

Ìý

Ìý

(162,957

)

Effect of exchange rate changes on cash

Ìý

710

Ìý

Ìý

Ìý

745

Ìý

Net decrease in cash and cash equivalents, and restricted cash and restricted cash equivalents from continuing operations

Ìý

(9,959

)

Ìý

Ìý

(1,842,542

)

Ìý

Ìý

Ìý

Ìý

Cash from discontinued operation:

Ìý

Ìý

Ìý

Net cash used in operating activities of discontinued operation

Ìý

�

Ìý

Ìý

Ìý

(4,876

)

Net decrease in cash and cash equivalents, and restricted cash and restricted cash equivalents

Ìý

(9,959

)

Ìý

Ìý

(1,847,418

)

Cash and cash equivalents and restricted cash and restricted cash equivalents at beginning of period

Ìý

105,266

Ìý

Ìý

Ìý

1,952,073

Ìý

Cash and cash equivalents, and restricted cash and restricted cash equivalents at end of period

$

95,307

Ìý

Ìý

$

104,655

Ìý

Forward Air Corporation Reconciliation of Non-GAAP Financial Measures

In this press release, the Company includes financial measures that are derived on the basis of methodologies other than in accordance with accounting principles generally accepted in the United States (GAAP). The Company believes that meaningful analysis of its financial performance requires an understanding of the factors underlying that performance, including an understanding of items that are non-operational. Management uses these non-GAAP financial measures in making financial, operating, compensation and planning decisions as well as evaluating the Company’s performance.

For the three and six months ended June 30, 2025 and 2024, this press release contains the following non-GAAP financial measures: earnings before interest, taxes, depreciation and amortization (“EBITDA�), and free cash flow.

All non-GAAP financial measures are presented on a continuing operations basis.

The Company believes that EBITDA improves comparability from period to period by removing the impact of its capital structure (interest and financing expenses), asset base (depreciation and amortization) and tax impacts. The Company believes that free cash flow is an important measure of its ability to repay maturing debt or fund other uses of capital that it believes will enhance shareholder value.

The Company is also providing Consolidated EBITDA calculated in accordance with our credit agreement as we believe it provides investors with important information regarding our financial condition and compliance with our obligations under our credit agreement.

Non-GAAP financial measures should be viewed in addition to, and not as an alternative to or substitute for, the Company’s financial results prepared in accordance with GAAP. The Company has included, for the periods indicated, a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure. Investors and other readers are encouraged to review the related U.S. GAAP financial measures and the reconciliations of the non-GAAP measures to their most directly comparable U.S. GAAP measures set forth below.

With respect to the 2025 Consolidated EBITDA guidance, please note that the Company is not providing a quantitative reconciliation of Consolidated EBITDA to Net Income because it is not available without unreasonable efforts. The Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation, or to quantify the probable significance of these items. The adjustments required for any such reconciliation of the Company’s forward-looking non-GAAP financial measures cannot be accurately forecast by the Company, and therefore the reconciliation has been omitted.

The following is a reconciliation of net income to Consolidated EBITDA for the three and six months ended June 30, 2025 and 2024 (in thousands):

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

June 30, 2025

Ìý

June 30, 2024

Net loss from continuing operations

Ìý

$

(20,364

)

Ìý

$

(966,471

)

Ìý

$

(81,555

)

Ìý

$

(1,055,265

)

Interest expense

Ìý

Ìý

45,326

Ìý

Ìý

Ìý

47,265

Ìý

Ìý

Ìý

90,873

Ìý

Ìý

Ìý

88,018

Ìý

Income tax (benefit) expense

Ìý

Ìý

(16,749

)

Ìý

Ìý

(174,942

)

Ìý

Ìý

2,840

Ìý

Ìý

Ìý

(193,292

)

Depreciation and amortization

Ìý

Ìý

36,806

Ìý

Ìý

Ìý

48,639

Ìý

Ìý

Ìý

74,166

Ìý

Ìý

Ìý

80,425

Ìý

Reported EBITDA

Ìý

Ìý

45,019

Ìý

Ìý

Ìý

(1,045,509

)

Ìý

Ìý

86,324

Ìý

Ìý

Ìý

(1,080,114

)

Impairment of goodwill

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,092,714

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,092,714

Ìý

Transaction and integration costs

Ìý

Ìý

5,987

Ìý

Ìý

Ìý

10,018

Ìý

Ìý

Ìý

19,913

Ìý

Ìý

Ìý

71,942

Ìý

Severance costs

Ìý

Ìý

830

Ìý

Ìý

Ìý

4,029

Ìý

Ìý

Ìý

2,404

Ìý

Ìý

Ìý

11,585

Ìý

Change in the TRA Liability

Ìý

Ìý

6,864

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

6,864

Ìý

Ìý

Ìý

�

Ìý

Optimization project costs

Ìý

Ìý

691

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

1,722

Ìý

Ìý

Ìý

�

Ìý

Pro forma synergies

Ìý

Ìý

�

Ìý

Ìý

Ìý

5,747

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

16,254

Ìý

Pro forma savings

Ìý

Ìý

�

Ìý

Ìý

Ìý

10,328

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

21,775

Ìý

Other

Ìý

Ìý

14,422

Ìý

Ìý

Ìý

11,670

Ìý

Ìý

Ìý

25,545

Ìý

Ìý

Ìý

18,201

Ìý

Consolidated EBITDA

Ìý

$

73,813

Ìý

Ìý

$

88,997

Ìý

Ìý

$

142,772

Ìý

Ìý

$

152,357

Ìý

Ìý

Ìý

Ìý

Ìý

The following is a reconciliation of net cash provided by operating activities to free cash flow for the three and six months ended June 30, 2025 and 2024 (in thousands):

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

Ìý

June 30, 2025

Ìý

June 30, 2024

Ìý

June 30, 2025

Ìý

June 30, 2024

Net cash provided by operating activities

Ìý

$

(13,217

)

Ìý

$

(45,200

)

Ìý

$

14,398

Ìý

Ìý

$

(96,924

)

Proceeds from sale of property and equipment

Ìý

Ìý

804

Ìý

Ìý

Ìý

557

Ìý

Ìý

Ìý

1,495

Ìý

Ìý

Ìý

1,406

Ìý

Purchases of property and equipment

Ìý

Ìý

(4,744

)

Ìý

Ìý

(14,426

)

Ìý

Ìý

(16,650

)

Ìý

Ìý

(19,396

)

Free cash flow

Ìý

$

(17,157

)

Ìý

$

(59,069

)

Ìý

$

(757

)

Ìý

$

(114,914

)

Note Regarding Forward-Looking Statements

This press release contains “forward-looking statements� within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,� “intend,� “plan,� “goal,� “seek,� “believe,� “project,� “estimate,� “expect,� “strategy,� “future,� “likely,� “may,� “should,� “will� and similar references to future periods. Forward-looking statements included in this press release relate to expectations regarding the Company’s long-term growth; ability to achieve and accelerate synergy capture and eliminate costs from our structure; expectations regarding the Company’s expedited freight business; ability to achieve the intended benefits of the acquisition of Omni Logistics, including any revenue and cost synergies; the Company’s expectations regarding the Company’s financial performance, including Consolidated EBITDA, and the impact it may have on the business and results of operations; the Company’s beliefs regarding the key drivers of sustainable growth and long-term profitability and expectations regarding the Company's revenue growth strategies, including with respect to operational efficiency and cost control.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not unduly rely on any of these forward-looking statements. The following is a list of factors, among others, that could cause actual results to differ materially from those contemplated by the forward-looking statements: economic factors such as tariffs, recessions, inflation, higher interest rates and downturns in customer business cycles, the Company's ability to achieve the expected strategic, financial and other benefits of the acquisition of Omni Logistics, including the realization of expected synergies and the achievement of deleveraging targets within the expected timeframes or at all, the risk that the businesses will not be integrated successfully or that integration may be more difficult, time-consuming or costly than expected, the risk that operating costs, customer loss, management and employee retention and business disruption (including, without limitation, difficulties in maintaining relationships with employees, customers, clients or suppliers) as a result of the acquisition of Omni Logistics may be greater than expected, continued weakening of the freight environment, future debt and financing levels, our ability to deleverage, including, without limitation, through capital allocation or divestitures of non-core businesses, our ability to secure terminal facilities in desirable locations at reasonable rates, more limited liquidity than expected which limits our ability to make key investments, the creditworthiness of our customers and their ability to pay for services rendered, our inability to maintain our historical growth rate because of a decreased volume of freight or decreased average revenue per pound of freight moving through our network, the availability and compensation of qualified Leased Capacity Providers and freight handlers as well as contracted, third-party carriers needed to serve our customers� transportation needs, our inability to manage our information systems and inability of our information systems to handle an increased volume of freight moving through our network, the occurrence of cybersecurity risks and events, market acceptance of our service offerings, claims for property damage, personal injuries or workers� compensation, enforcement of and changes in governmental regulations, environmental, tax, insurance and accounting matters, the handling of hazardous materials, changes in fuel prices, loss of a major customer, increasing competition, and pricing pressure, our dependence on our senior management team and the potential effects of changes in employee status, seasonal trends, the occurrence of certain weather events, restrictions in our charter and bylaws and the risks described in our Annual Report on Form 10-K for the year ended December 31, 2024, and as may be identified in our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

We caution readers that any forward-looking statement made by us in this press release is based only on information currently available to us and they should not place undue reliance on these forward-looking statements, which reflect management's opinion as of the date on which it is made. We undertake no obligation to publicly update any forward- looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise unless required by law.

Investors:

Tony Carreño

[email protected]

Media:

Justin Moss

(404) 362-8933

[email protected]

Source: Forward Air Corporation

Forward Air

NASDAQ:FWRD

FWRD Rankings

FWRD Latest News

FWRD Latest SEC Filings

FWRD Stock Data

909.35M
20.96M
2.05%
111.87%
11.77%
Integrated Freight & Logistics
Arrangement of Transportation of Freight & Cargo
United States
GREENEVILLE