AG˹ٷ

STOCK TITAN

Getty Images Reports First Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Getty Images (GETY) reported Q1 2025 results with revenue of $224.1 million, up 0.8% year-over-year (2.6% currency neutral). The company saw Annual Subscription Revenue grow to 57.2% of total revenue, up from 54.7% in Q1'24. However, Getty posted a significant net loss of $102.6 million compared to net income of $13.6 million in Q1'24, primarily due to tax expenses, foreign exchange losses, and merger-related costs. Creative revenue declined 4.8%, while Editorial revenue increased 4.0%. The company maintained strong Adjusted EBITDA margin at 31.3%. Getty Images updated its 2025 guidance and continues to progress with its previously announced merger with Shutterstock, expected to close in H2 2025, pending regulatory approvals.

Getty Images (GETY) ha riportato i risultati del primo trimestre 2025 con ricavi di 224,1 milioni di dollari, in aumento dello 0,8% su base annua (2,6% a tassi di cambio costanti). L'azienda ha registrato una crescita della quota di ricavi da abbonamenti annuali al 57,2% del totale, rispetto al 54,7% del primo trimestre 2024. Tuttavia, Getty ha riportato una significativa perdita netta di 102,6 milioni di dollari rispetto a un utile netto di 13,6 milioni nel primo trimestre 2024, principalmente a causa di oneri fiscali, perdite da cambio e costi legati alla fusione. I ricavi creativi sono diminuiti del 4,8%, mentre quelli editoriali sono aumentati del 4,0%. L'azienda ha mantenuto un solido margine EBITDA rettificato al 31,3%. Getty Images ha aggiornato le previsioni per il 2025 e continua a progredire con la fusione precedentemente annunciata con Shutterstock, prevista per la seconda metà del 2025, in attesa delle approvazioni regolamentari.
Getty Images (GETY) informó sus resultados del primer trimestre de 2025 con ingresos de 224,1 millones de dólares, un aumento del 0,8% interanual (2,6% a moneda constante). La compañía vio crecer los Ingresos por Suscripciones Anuales al 57,2% del total de ingresos, frente al 54,7% en el primer trimestre de 2024. Sin embargo, Getty registró una pérdida neta significativa de 102,6 millones de dólares en comparación con una ganancia neta de 13,6 millones en el primer trimestre de 2024, principalmente debido a gastos fiscales, pérdidas por cambios de divisas y costos relacionados con la fusión. Los ingresos creativos disminuyeron un 4,8%, mientras que los ingresos editoriales aumentaron un 4,0%. La empresa mantuvo un sólido margen EBITDA ajustado del 31,3%. Getty Images actualizó sus previsiones para 2025 y continúa avanzando con la fusión anunciada previamente con Shutterstock, que se espera cierre en la segunda mitad de 2025, pendiente de aprobaciones regulatorias.
Getty Images (GETY)� 2025� 1분기 실적� 발표하며 매출 2� 2,410� 달러� 기록� 전년 동기 대� 0.8%(환율 변동을 제외하면 2.6%) 증가했습니다. 회사� 전체 매출에서 연간 구독 매출 비중� 57.2%� 확대했으�, 이는 2024� 1분기� 54.7%에서 상승� 수치입니�. 하지� Getty� 주로 세금 비용, 환손�, 인수합병 관� 비용으로 인해 2024� 1분기 1,360� 달러 순이익에� 1� 260� 달러� 순손�� 기록했습니다. 크리에이티브 매출은 4.8% 감소� 반면, 에디토리� 매출은 4.0% 증가했습니다. 회사� 견고� 조정 EBITDA 마진 31.3%� 유지했습니다. Getty Images� 2025� 가이던스를 업데이트했으�, 규제 승인 대� 중인 Shutterstock과의 합병� 2025� 하반기에 완료� 예정입니�.
Getty Images (GETY) a publié ses résultats du premier trimestre 2025 avec un chiffre d'affaires de 224,1 millions de dollars, en hausse de 0,8 % sur un an (2,6 % à changes constants). La société a vu la part des revenus d'abonnements annuels atteindre 57,2 % du chiffre d'affaires total, contre 54,7 % au premier trimestre 2024. Cependant, Getty a enregistré une perte nette importante de 102,6 millions de dollars contre un bénéfice net de 13,6 millions au T1 2024, principalement en raison de charges fiscales, de pertes de change et de coûts liés à la fusion. Les revenus créatifs ont diminué de 4,8 %, tandis que les revenus éditoriaux ont augmenté de 4,0 %. La société a conservé une solide marge d'EBITDA ajusté de 31,3 %. Getty Images a mis à jour ses prévisions pour 2025 et poursuit ses avancées dans le cadre de sa fusion annoncée avec Shutterstock, dont la finalisation est prévue au second semestre 2025, sous réserve des approbations réglementaires.
Getty Images (GETY) meldete die Ergebnisse für das erste Quartal 2025 mit Einnahmen von 224,1 Millionen US-Dollar, was einem Anstieg von 0,8 % im Jahresvergleich entspricht (währungsbereinigt 2,6 %). Das Unternehmen verzeichnete einen Anstieg der Jahresabonnementerlöse auf 57,2 % des Gesamtumsatzes, gegenüber 54,7 % im ersten Quartal 2024. Allerdings verzeichnete Getty einen erheblichen Nettogewinnverlust von 102,6 Millionen US-Dollar im Vergleich zu einem Nettogewinn von 13,6 Millionen im ersten Quartal 2024, hauptsächlich aufgrund von Steueraufwendungen, Währungsverlusten und fusionbedingten Kosten. Die Erlöse im Kreativbereich sanken um 4,8 %, während die Erlöse im redaktionellen Bereich um 4,0 % zunahmen. Das Unternehmen hielt eine starke bereinigte EBITDA-Marge von 31,3 %. Getty Images aktualisierte seine Prognose für 2025 und macht weiterhin Fortschritte bei der zuvor angekündigten Fusion mit Shutterstock, die voraussichtlich im zweiten Halbjahr 2025 abgeschlossen wird, vorbehaltlich behördlicher Genehmigungen.
Positive
  • Annual subscription revenue grew 5.4% YoY (7.2% currency neutral)
  • Editorial revenue increased 4.0% YoY (5.6% currency neutral)
  • Strong Adjusted EBITDA margin maintained at 31.3%
  • Annual subscriber base grew 21.2% YoY to 318,000
  • Video collection expanded 16.3% YoY
  • Improved annual subscriber revenue retention rate to 92.7% from 90.0%
Negative
  • Net loss of $102.6 million compared to net income of $13.6 million in Q1'24
  • Creative revenue declined 4.8% YoY
  • Total purchasing customers decreased 7.9% YoY to 708,000
  • Paid download volume dropped 2.7% YoY
  • Free cash flow turned negative at -$0.3 million versus $7.1 million in Q1'24

Insights

Getty Images delivered mixed Q1 results with subscription growth but posted significant net loss due to merger-related expenses and foreign exchange impacts.

Getty Images' Q1 2025 results present a complex financial picture with several contrasting elements. While revenue showed modest growth of 0.8% year-over-year (2.6% currency neutral) to $224.1 million, the company recorded a substantial net loss of $102.6 million, compared to net income of $13.6 million in the year-ago period.

The substantial net loss stems from multiple factors, including $53.4 million in increased tax expenses, $41.5 million in foreign exchange losses from Euro Term Loan revaluation, $18 million in merger-related expenses, and $5.5 million in debt extinguishment losses. These one-time items significantly impacted profitability metrics, with net loss margin reaching 45.8%.

On a positive note, annual subscription revenue now represents 57.2% of total revenue, up from 54.7% a year ago, indicating progress in the company's strategic shift toward recurring revenue streams. The 21.2% growth in active annual subscribers to 318,000 is particularly encouraging as it provides revenue stability and higher customer lifetime value.

Business segment performance was mixed, with Creative revenue declining 4.8% (3.0% currency neutral) to $132.2 million, while Editorial revenue grew 4.0% (5.6% currency neutral) to $82.6 million. The Editorial growth likely reflects renewed partnerships with major sports organizations like WWE, MLS, and UEFA.

The company's liquidity position appears adequate with $114.6 million in cash and $150 million in untapped revolving credit, totaling $264.6 million in available liquidity. However, total debt remains substantial at $1.36 billion, consisting of $300 million in senior notes and $1.06 billion in term loans.

For investors, the updated 2025 guidance reflects foreign exchange impacts while maintaining the same currency-neutral revenue growth outlook of -1.0% to 3.0%. The guidance reflects cautious optimism in a challenging environment, with the pending Shutterstock merger adding a layer of strategic uncertainty as regulatory reviews continue.

  • Q1 Revenue Growth of 0.8%, Currency Neutral Growth of 2.6%
  • Q1 Annual Subscription Revenue Growth of 5.4%, Currency Neutral 7.2%
  • Annual Subscription Revenue Rose to 57.2% of Total Revenue in Q1
  • Updates 2025 Guidance to Reflect FX Impacts, while Reaffirming Currency Neutral Revenue Growth Outlook

NEW YORK, May 12, 2025 (GLOBE NEWSWIRE) -- Getty Images Holdings, Inc. (“Getty Images� or the “Company�) (NYSE: GETY), a preeminent global visual content creator and marketplace, today reported financial results for the first quarter ended March31, 2025.

“Results in the first quarter were consistent with our expectations, with growth highlighted by gains across our subscription business, and continued customer value delivered through our offerings,� said Craig Peters, Chief Executive Officer for Getty Images. “We remain committed to investing in the core assets of our company and continuing to evolve our offering in ways that deepen our relevance for our customers. We believe this strategy positions us well to achieve our 2025 outlook and beyond.�

“We delivered a solid performance during a challenging start to the year, with positive operating metrics and a growing annual subscription business,� said Jenn Leyden, Chief Financial Officer for Getty Images. “Looking ahead to the rest of 2025, we are optimistic about the opportunities to build momentum and expand our customer base, while recognizing the need to focus on execution in the current environment and maintain our financial discipline.�

First Quarter 2025 Financial Summary:

  • Revenue of $224.1 million increased 0.8% year over year and 2.6% on a currency neutral basis.
    • Creative revenue of $132.2 million, down 4.8% year over year and down 3.0% on a currency neutral basis.
    • Editorial revenue of $82.6 million, up 4.0% year over year and 5.6% on a currency neutral basis.
    • Annual Subscription Revenue as a percentage of total revenue grew to 57.2% up from 54.7% in Q1�24.
  • Net Loss of $102.6 million, compared to a Net Income of $13.6 million in Q1�24. Included in the Q1�25 results are:
    • $53.4 million increase in tax expense primarily due to foreign withholding taxes, nondeductible interest, and changes in valuation allowance,
    • $41.5 million increase in foreign exchange loss primarily due to revaluation of the Euro Term Loan,
    • $13.7 million decrease in income from operations primarily due to approximately $18.0Dz of merger related expenses in Q1�25, and
    • $5.5 million increase in loss on extinguishment of debt tied to the Q1�25 Term Loan refinancing.
  • Net Loss Margin for Q1�25 was 45.8% compared to Net Income Margin of 6.1% in Q1�24.
  • On a non-GAAP basis, adjusted Net Loss* was $58.3 million, as compared to $10.7 million adjusted Net Income* in the prior year.
  • Adjusted EBITDA* of $70.1 million, slightly down 0.1% year over year and up 2.2% on a currency neutral basis. Adjusted EBITDA Margin* remained strong at 31.3% for Q1�25 compared to 31.6% in the prior year period.
  • Adjusted EBITDA less capex* was $54.4 million, down 2.4% year over year and up 0.5% on a currency neutral basis.

Liquidity and Balance Sheet:

  • Net cash provided by operating activities of $15.4 million in Q1�25, compared to $21.5 million in the prior year period.
  • Free cash flow* of $(0.3) million in Q1�25, compared to $7.1 million in the prior year period.
  • Ending cash balance on March31, 2025 was $114.6 million, down $6.6 million from the ending balance on December 31, 2024 and down $19.6 million from March31, 2024. The year-on-year decrease was driven in large part by $55.2 million of voluntary debt paydowns over the past twelve months and $12.5 million of outflows related to the refinancing transaction completed in Q1 2025. The Company has $150.0 million available through its Revolver, which remains undrawn, for total available liquidity of $264.6 million.
  • During the quarter, the company completed the refinancing of its existing term loan structure, replacing its old term loans, which were set to mature in February 2026, with new loans now maturing in February 2030.
  • Total debt was $1.36 billion, which included $300.0 million in senior notes and a Term Loan balance of $1.06 billion, consisting of $580.0 million in USD and $476.1 million in USD equivalent of Euros, converted using exchange rates as of March31, 2025.
  • On May 5, 2025, the Company completed a permitted voluntary loan to bond exchange for its $580 million of USD fixed rate loans. In total, $539.9 million of loans were exchanged into new fixed rate notes with the same 2030 maturity and 11.25% interest rate as the USD fixed rate loans.

* Non-GAAP Net Income (Loss), Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA less capex, and Free Cash Flow are non-GAAP financial measures. Refer to the Reconciliation of GAAP and Non-GAAP Financial Measures section below.

Key Performance Indicators (KPIs)

Our KPIs outlined below are the metrics that provide management with the most immediate understanding of the drivers of business performance and our ability to deliver shareholder return, track to financial targets and prioritize customer satisfaction. KPI comparisons for the last twelve months ended March 31, 2024 reflect continued impact of Hollywood strike.

Last Twelve Months Ended March 31,
2025
2024
Increase / (Decrease)
LTM total purchasing customers (thousands)1708769(7.9)%
LTM total active annual subscribers (thousands)231826221.2%
LTM paid download volume (millions)39395(2.7)%
LTM annual subscriber revenue retention rate492.7%90.0%270 bps
Image collection (millions)55825446.9%
Video collection (millions)5342916.3%
LTM video attachment rate616.7%14.0%270 bps

Annual subscription � includes products and subscriptions for 12 months or longer, Unsplash API, and Custom Content.

1 The count of total customers who made a purchase within the reporting period based on billed revenue.
2 The count of customers who were on an annual subscription product during the reporting period.
3 A count of the number of paid downloads by our customers in the reporting period. Excludes downloads from Editorial Subscriptions, Editorial feeds and certain API structured deals, including bulk unlimited deals. Excludes downloads related to an agreement signed with Amazon, as the magnitude of the potential download volume over the deal term could result in significant fluctuations in this metric without corresponding impact to revenue in the same period.
4 This calculates retention of total revenue for customers on an annual subscription product, comparing the customer’s total billed revenue (inclusive of both annual subscription and non-annual subscription products) in the LTM period to the prior LTM period.
5 A count of the total images and videos in our content library as of the reporting date.�
6 A measure of the percentage of total paid customer downloaders who are video downloaders.

First Quarter 2025 and Other Recent Business Highlights:

  • Signed new exclusive partnerships with WWE, Major League Soccer and National Women’s Soccer League and renewed long-standing partnership with UEFA.
  • Returned as partners to the Academy of Motion Picture Arts and Sciences, the Elton John AIDS Foundation Oscar Party, the Vanity Fair Oscar Party, GRAMMYs and BAFTAs.
  • Renewed content partnerships with the Boston Globe and MTV and welcomed new video partner Bader Media.

Financial Outlook for Full Year 2025

The following tables summarize Getty Images� updated fiscal year 2025 guidance:

Updated 2025 GuidancePrior 2025 Guidance
Revenue$931 million to $968 million$918 million to $955 million
Revenue YoY-0.9% to 3.1%-2.3% to 1.6%
Revenue YoY, Currency Neutral-1.0% to 3.0%-1.0% to 3.0%
Adjusted EBITDA$277 million to $297 million$272 million to $290 million
Adjusted EBITDA YoY-7.6% to -1.2%-9.5% to -3.3%
Adjusted EBITDA YoY, Currency-7.9% to -1.4%-8.0% to -1.7%


The updated guidance has been prepared based on the following foreign currency exchange rates: the Euro at 1.10 and GBP at 1.30, compared to the Euro at 1.05 and GBP at 1.26 in the prior guidance. In addition, the Adjusted EBITDA guidance continues to include approximately $8.0 million of one-off increases in SG&A as the Company accelerates its SOX compliance efforts in 2025. This acceleration is to prepare for what the Company anticipates being a necessary shift in resources and focus on merger and integration related activities upon the expected close of the transaction with Shutterstock.

Previously Announced Merger Agreement with Shutterstock

On January 7, 2025, Getty Images announced that it entered into a merger agreement with Shutterstock to combine in a merger of equals transaction, creating a premier visual content company.

On April 2, 2025, Getty Images announced that the Company and Shutterstock, Inc had each received a Request for Additional Information and Documentary Material (Second Request) from the U.S. Department of Justice in connection with the proposed merger. Following submission of a briefing paper, on April 22, 2025, the United Kingdom Competition and Markets Authority invited Getty Images to submit a Merger Notice and their review process is ongoing.

Getty Images and Shutterstock intend to continue working cooperatively with the DOJ and other non-US regulators to obtain regulatory clearance for the proposed merger as expeditiously as possible. The proposed transaction remains subject to Shutterstock stockholder approval as well as other customary closing conditions.

Both parties continue to expect the transaction to close in the second half of 2025.

For additional information associated with the transaction, please see the Company filings from time to time with the Securities and Exchange Commission.

Webcast & Conference Call Information

The Company will host a conference call and live webcast with the investment community at 4:30 p.m. Eastern Time today, Monday, May12, 2025, to discuss its first quarter 2025 results. The live webcast will be accessible through the Investor Relations section of the Company’s website at . To access the call through a conference line, dial 1-800-225-9448 (in the U.S.) or 1-203-518-9708 (international callers). The conference ID for the call is GETTYQ1. A replay of the conference call will be posted shortly after the call and will be available for fourteen days following the call. To access the replay, dial 1-844-512-2921 (in the U.S.) or 1-412-317-6671 (international callers). The access code for the replay is 11158845.

About Getty Images

Getty Images (NYSE: GETY) is a preeminent global visual content creator and marketplace that offers a full range of content solutions to meet the needs of any customer around the globe, no matter their size. Through its , and brands, websites and APIs, Getty Images serves customers in almost every country in the world and is the first-place people turn to discover, purchase and share powerful visual content from the world’s best photographers and videographers. Getty Images works with almost 600,000 content creators and more than 350 content partners to deliver this powerful and comprehensive content. Each year Getty Images covers more than 160,000 , and events providing depth and breadth of coverage that is unmatched. Getty Images maintains one of the largest and best privately-owned in the world with millions of images dating back to the beginning of photography.

Through its and solutions, Getty Images helps customers elevate their creativity and entire end-to-end creative process to find the right visual for any need. With the adoption and distribution of generative AI technologies and tools trained on permissioned content that include indemnification and perpetual, worldwide usage rights, and customers can use text to image generation to ideate and create commercially safe compelling visuals, further expanding Getty Images capabilities to deliver exactly what customers are looking for.

For company news and announcements, visit our .

Forward-Looking Statements

Certain statements included in this press release that are not historical facts are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of the words such as “believe,� “may,� “will,� “estimate,� “continue,� “anticipate,� “intend,� “expect,� “should,� “would,� “plan,� “project,� “forecast,� “predict,� “potential,� “seem,� “seek,� “future,� “outlook,� “target� or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of our management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of the Company.

These forward-looking statements are subject to a number of risks and uncertainties, including: our inability to continue to license third-party content and offer relevant quality and diversity of content to satisfy customer needs; our ability to attract new customers and retain and motivate an increase in spending by our existing customers; our ability to grow our subscriptions business; the user experience of our customers on our websites; the extent to which we are able to maintain and expand the breadth and quality of our content library through content licensed from third-party suppliers, content acquisitions and imagery captured by our staff of in-house photographers; the mix of and basis upon which we license our content, including the price-points at, and the license models and purchase options through, which we license our content; the risk that we operate in a highly competitive market; the risk that we are unable to successfully execute our business strategy or effectively manage costs; our inability to effectively manage our growth; our inability to maintain an effective system of internal controls and financial reporting; the risk that we may lose the right to use “Getty Images� trademarks; our inability to evaluate our future prospects and challenges due to evolving markets and customers� industries; the legal, social and ethical issues relating to the use of new and evolving technologies, such as Artificial Intelligence and machine learning (collectively, “AI�), including statements regarding AI and innovation momentum; the increased use of AI applications such as generative AI technologies that may result in harm to our brand, reputation, business, or intellectual property; the risk that our operations in and continued expansion into international markets bring additional business, political, regulatory, operational, financial and economic risks; our inability to adequately adapt our technology systems to ingest and deliver sufficient new content; the risk of technological interruptions or cybersecurity breaches, incidents, and vulnerabilities; the risk that any prolonged strike by, or lockout of, one or more of the unions that provide personnel essential to the production of films or television programs, such as the 2023 strike by the writers� union and the actors� unions and including its lingering effects, could further impact our entertainment business; the inability to expand our operations into new products, services and technologies and to increase customer and supplier awareness of our new and emerging products and services, including with respect to our AI initiatives; the loss of and inability to attract and retain key personnel that could negatively impact our business growth; the inability to protect the proprietary information of customers and networks against security breaches and protect and enforce intellectual property rights; our reliance on third parties; the risks related to our use of independent contractors; the risk that an increase in government regulation of the industries and markets in which we operate could negatively impact our business; the impact of worldwide and regional political, military or economic conditions, including declines in foreign currencies in relation to the value of the U.S. dollar, hyperinflation, higher interest rates, trade wars and restrictions, devaluation the impact of recent bank failures on the marketplace and the ability to access credit and significant political or civil disturbances in international markets where we conduct business; the risk that claims, judgements, lawsuits and other proceedings that have been, or may be, instituted against us or our predecessors, including pending lawsuits brought against us by former warrant holders, could adversely affect our business; the inability to maintain the listing of our Class A common stock on the New York Stock Exchange; volatility in our stock price and in the liquidity of the trading market for our Class A common stock; the impact of any widespread outbreak of an illness, pandemic or other local or global health issue, natural disasters, or climate change; changes in applicable laws or regulations; the risks associated with evolving corporate governance and public disclosure requirements; the risk of greater than anticipated tax liabilities; the risks associated with the storage and use of personally identifiable information; earnings-related risks such as those associated with late payments, goodwill or other intangible assets; our ability to obtain additional capital on commercially reasonable terms; the risks associated with being an “emerging growth company� and “smaller reporting company� within the meaning of the U.S. securities laws; risks associated with our reliance on information technology in critical areas of our operations; our inability to pay dividends for the foreseeable future; the risks associated with additional issuances of Class A common stock without stockholder approval; risks related to our proposed merger with Shutterstock, Inc.; costs related to operating as a public company; and other risks and uncertainties identified in “Item 1A Risk Factors� of our most recently filed Annual Report on Form 10-K (the �2024 Form 10-K�). If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements.

These and other factors that could cause actual results to differ from those implied by the forward-looking statements in this press release are more fully described under the heading “Item 1A Risk Factors� in our 2024 Form 10-K and in our other filings with the SEC. The risks described under the heading “Item 1A Risk Factors� in our 2024 Form 10-K and other filings with the SEC are not exhaustive. New risk factors emerge from time to time and it is not possible to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

In addition, the statements of belief and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us, as applicable, as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and you are cautioned not to unduly rely upon these statements.

GETTY IMAGES HOLDINGS,INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except share and per share amounts)
Three Months Ended
March 31,
20252024
Revenue$224,077$222,278
Operating expenses:
Cost of revenue (exclusive of depreciation and amortization)$60,209$60,256
Selling, general and administrative expenses98,268100,944
Depreciation14,94714,360
Amortization566534
Loss on litigation4,3432,022
Other operating expenses � net18,4023,128
Total operating expenses196,735181,244
Income from operations27,34241,034
Other (expense) income, net:
Interest expense(32,675)(32,724)
(Loss) on fair value adjustment for swaps � net(1,459)
Foreign exchange (loss) gain � net(25,078)16,422
Loss on extinguishment of debt(5,474)
Other non-operating (expense) income � net(2,094)1,515
Total other expense � net(65,321)(16,246)
(Loss) income before income taxes(37,979)24,788
Income tax (expense) benefit(64,593)(11,201)
Net (loss) income(102,572)13,587
Less:
Net income attributable to non-controlling interest132
Net (loss) income attributable to Getty Images Holdings, Inc.$(102,572)$13,455
Net (loss) income per share attributable to Class A Getty Images Holdings, Inc. common stockholders:
Basic$(0.25)$0.03
Diluted$(0.25)$0.03
Weighted-average Class A common shares outstanding:
Basic412,472,878405,635,251
Diluted412,472,878414,893,486


GETTY IMAGES HOLDINGS,INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and par value data)
March 31,
2025
December 31,
2024
ASSETS
Current assets:
Cash and cash equivalents$114,554$121,173
Restricted cash4,1194,131
Accounts receivable � net of allowance of $6,123 and $6,164, respectively158,697151,130
Prepaid expenses15,22616,327
Insurance recovery receivable40,00045,000
Taxes receivable10,0589,577
Other current assets7,68111,477
Total current assets350,335358,815
Property and equipment, net180,309177,292
Operating lease right-of-use assets30,47832,453
Goodwill1,511,7951,510,477
Intangible assets, net of accumulated amortization397,877389,906
Deferred income taxes, net64,68163,965
Other assets31,02830,800
Total assets$2,566,503$2,563,708
LIABILITIES AND STOCKHOLDERS� EQUITY
Current liabilities:
Accounts payable$103,133$99,320
Accrued expenses49,40859,938
Short-term debt, net19,447
Income taxes payable17,36310,913
Litigation reserves112,380110,994
Deferred revenue186,634172,090
Total current liabilities488,365453,255
Long-term debt, net1,308,1121,314,424
Lease liabilities26,55929,034
Deferred income taxes, net77,36324,357
Uncertain tax positions22,83122,329
Other long-term liabilities2,1771,969
Total liabilities1,925,4071,845,368
Commitments & contingencies (Note 12)
Stockholders� equity:
Class A common stock, $0.0001 par value: 2.0 billion shares authorized; 413.4 million shares issued and outstanding as of March31, 2025 and 412.3 million shares issued and outstanding as of December31, 20244141
Additional paid-in capital2,022,3852,017,407
Accumulated deficit(1,326,054)(1,223,482)
Accumulated other comprehensive loss(103,420)(123,770)
Total Getty Images Holdings, Inc. stockholders� equity592,952670,196
Non-controlling interest48,14448,144
Total stockholders� equity641,096718,340
Total liabilities and stockholders� equity$2,566,503$2,563,708


GETTY IMAGES HOLDINGS,INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Three Months Ended March 31,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income$(102,572)$13,587
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization15,51314,894
Foreign currency gain (losses) on foreign denominated debt18,330(11,708)
Equity-based compensation4,5259,134
Debt extinguishment5,474
Deferred income taxes � net54,8273,422
Uncertain tax positions502(163)
Non-cash fair value adjustment for swaps1,459
Amortization of debt issuance costs1,923743
Non-cash operating lease costs2,7732,913
Other3,145632
Changes in assets and liabilities:
Accounts receivable(6,373)(2,051)
Accounts payable6,075(8,877)
Accrued expenses(4,719)(212)
Insurance recovery receivable5,000931
Litigation reserves1,5011,390
Lease liabilities, non-current(3,265)(2,957)
Income taxes receivable/payable6,683145
Interest payable(7,316)(7,317)
Deferred revenue13,1677,883
Other191(2,320)
Net cash provided by operating activities15,38421,528
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property and equipment(15,706)(14,452)
Net cash used in investing activities(15,706)(14,452)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of debt1,040,872
Debt refinancing costs(35,343)(2,201)
Prepayment of debt(1,018,076)(2,600)
Proceeds from common stock issuance2,021
Cash paid for settlement of employee taxes related to equity-based awards(2,492)
Net cash used in financing activities(12,547)(5,272)
Effects of exchange rates fluctuations6,238(3,918)
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH(6,631)(2,114)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH � Beginning of period125,304140,850
CASH, CASH EQUIVALENTS AND RESTRICTED CASH � End of period$118,673$138,736


Non-GAAP Financial Measures

In order to assist investors in understanding the core operating results that our management uses to evaluate the business and for financial planning, we present the following non-GAAP measures: (1) Adjusted EBITDA, (2) Adjusted EBITDA Margin, (3) Adjusted EBITDA less capex (4) Adjusted Net Income and Adjusted Earnings Per Share and (5) Free Cash Flow. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.

The Company believes that these measures are relevant and provide useful information widely used by analysts, investors and other interested parties in our industry to provide a baseline for evaluating and comparing our operating performance, and in the case of free cash flow, our liquidity results. We also evaluate our revenue on an as reported (U.S. GAAP) and currency neutral basis. We believe presenting currency neutral information provides valuable supplemental information regarding our comparable results, consistent with how we evaluate our performance internally.

Reconciliations of these non-GAAP measures to the most comparable GAAP measures are provided below.

The Company does not reconcile its forward-looking non-GAAP financial measures to the corresponding U.S. GAAP measures, due to variability and difficulty in making accurate forecasts and projections and/or certain information not being ascertainable or accessible; and because not all of the information, such as foreign currency impacts necessary for a quantitative reconciliation of these forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure, is available to the Company without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information. The Company provides non-GAAP financial measures that it believes will be achieved, however it cannot accurately predict all of the components of the adjusted calculations and the U.S. GAAP measures may be materially different than the non-GAAP measures.

Reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted EBITDA less capex

(In thousands)Three Months Ended March 31,
20252024
Net (loss) income$(102,572)$13,587
Add/(less) non-GAAP adjustments:
Depreciation and amortization15,51314,894
Other operating expense � net18,4023,128
Loss on litigation4,3432,022
Interest expense32,67532,724
Fair value adjustments, foreign exchange and other non-operating (income) expense127,172(16,478)
Loss on extinguishment of debt5,474
Income tax expense64,59311,201
Equity-based compensation expense, net of capitalization4,5259,134
Adjusted EBITDA70,12570,212
Capex15,70614,452
Adjusted EBITDA less capex54,41955,760
Net (loss) income margin(45.8)%6.1%
Adjusted EBITDA margin31.3%31.6%

(1) Fair value adjustments for our swaps and foreign currency exchange contracts, foreign exchange gains (losses) and other insignificant non-operating related expenses (income).

Reconciliation of Adjusted Net Income and Adjusted Earnings Per Share

Adjusted Net Income and Adjusted Earnings Per Share are non-GAAP financial measures that we use to provide a more meaningful comparison of our core operating results from period to period. These measures exclude the impact of certain items that we believe are not indicative of our core operating performance. These adjustments include, but are not limited to, foreign exchange gains (losses), net and other non-recurring items. The following table reconciles Net Income (Loss) and Earnings (Loss) Per Share, the most directly comparable GAAP measures, to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) Per Share for the periods presented:

(In thousands)Three Months Ended March 31,
20252024
Net (loss) income$(102,572)$13,587
Add/(less) non-GAAP adjustments:
Equity-based compensation expense4,5259,134
Tax effect of equity-based compensation expense1(1,153)(2,335)
Loss on litigation4,3432,022
Tax effect of loss on litigation, net of recovery1(1,130)(526)
Foreign exchange25,078(16,422)
Tax effect on foreign exchange (loss) gain � net1(7,120)4,382
Acquisition related costs18,0431,100
Tax effect of acquisition related costs1(4,694)(286)
Loss on debt extinguishment and expensed financing costs8,651
Tax effect of loss on debt extinguishment and expensed financing costs1(2,250)
Adjusted net income (loss)$(58,279)$10,656
Earnings per share:
Diluted earnings per share$(0.25)$0.03
Adjusted diluted earnings per share$(0.14)$0.03
Weighted average diluted shares412,472,878414,893,486

(1) Statutory tax rates used to calculate the tax effect of the adjustments.


Reconciliation of Free Cash Flow

Three Months Ended March 31,
(in thousands)20252024
Net cash provided by operating activities�$15,384$21,528
Acquisition of property and equipment�$(15,706)$(14,452)
Free Cash Flow�$(322)$7,076


OTHER FINANCIAL DATA
Revenue by Product

(In thousands, except percentages)Three Months Ended
March 31,
2025% of revenue2024% of revenue$ change% changeCN % change
Creative132,17559.0%138,84262.5%(6,667)(4.8)%(3.0)%
Editorial82,61736.9%79,42935.7%3,1884.0%5.6%
Other9,2854.1%4,0071.8%5,278131.7%135.5%
Total revenue$224,077100.0%$222,278100.0%$1,7990.8%2.6%
Certain prior year amounts have been reclassified to conform to the current year presentation.


Balance Sheet & Liquidity

($ millions)March 31, 2025December 31, 2024March 31, 2024
Cash & Cash Equivalents1$114.6$121.2$134.2
Available under Revolving Credit Facility2$150.0$150.0$150.0
Total Liquidity$264.6$271.2$284.2
Old Term Loans Outstanding - USD Tranche$$579.2$634.4
Old Term Loans Outstanding - EUR Tranche3$$435.2$451.9
New Term Loans Outstanding - USD Tranche$580.0$$
New Term Loans Outstanding - EUR Tranche3$476.1$$
Total Balance - Term Loans Outstanding4$1,056.1$1,014.4$1,086.3
Short-term debt, net4$19.4$$
Senior Notes$300.0$300.0$300.0

1 Excludes restricted cash of $4.1million as of March31, 2025, $4.1million as of December31, 2024 and $4.5million as of March31, 2024.
2 Our Revolving Credit Facility was effective May, 2023 and matures May, 2028.
3 Face Value of Debt is 440M EUR as of March31, 2025 converted using FX spot rate of 1.08 and face value of debt of 419M EUR as of both December31, 2024 and March31, 2024 converted using the FX spot rate as of 1.01 and 1.08, respectively, as of those dates.
4 Represents face value of debt, not GAAP carrying value.


Investor Contact:

Getty Images
Steven Kanner

Media Contact:
Getty Images
Anne Flanagan


FAQ

What caused Getty Images (GETY) significant net loss in Q1 2025?

Getty's Q1 2025 net loss of $102.6M was primarily due to $53.4M in tax expenses, $41.5M in foreign exchange losses from Euro Term Loan revaluation, $18M in merger-related expenses, and $5.5M loss on debt extinguishment.

What is the status of Getty Images' merger with Shutterstock?

The merger is under regulatory review, with both companies receiving Second Requests from the U.S. DOJ and UK Competition Authority review ongoing. The deal is expected to close in second half of 2025, subject to approvals.

How did Getty Images' subscription business perform in Q1 2025?

Annual subscription revenue grew 5.4% YoY (7.2% currency neutral), representing 57.2% of total revenue. The company increased its annual subscriber base by 21.2% to 318,000 subscribers.

What is Getty Images' revenue guidance for 2025?

Getty updated its 2025 guidance to $931-968 million in revenue (-0.9% to 3.1% YoY), with Adjusted EBITDA projected at $277-297 million (-7.6% to -1.2% YoY).

How much debt does Getty Images (GETY) currently have?

As of Q1 2025, Getty's total debt was $1.36 billion, consisting of $300 million in senior notes and $1.06 billion in Term Loans ($580M in USD and $476.1M equivalent in Euros).
GETTY IMAGES HOLDINGS INC

NYSE:GETY

GETY Rankings

GETY Latest News

GETY Latest SEC Filings

GETY Stock Data

767.40M
112.26M
69.93%
28.76%
2.21%
Internet Content & Information
Services-business Services, Nec
United States
SEATTLE