AGÕæÈ˹ٷ½

STOCK TITAN

Granite Reports Second Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • 2025 guidance raised to reflect acquisitions of Warren Paving and Papich Construction businesses
  • Record Committed and Awarded Projects (“CAPâ€�) (1) increased sequentially $324 million to $6.1 billion
  • Q2 revenue increased 4% year-over-year to $1.13 billion
  • Q2 diluted EPSrticles/eps-explained-simple-example" title="Read: EPS Explained with a Simple Example: The Most Important Stock Metric" class="article-link" rel="noopener">diluted EPS increased 87% year-over-year to $1.42 and adjusted diluted EPSrticles/eps-explained-simple-example" title="Read: EPS Explained with a Simple Example: The Most Important Stock Metric" class="article-link" rel="noopener">diluted EPS (2) increased 12% year-over-year to $1.93

WATSONVILLE, Calif.--(BUSINESS WIRE)-- Granite Construction Incorporated (NYSE: GVA) today announced results for the quarter ended June 30, 2025.

Second Quarter 2025 Results

Net income attributable to Granite totaled $72 million, or $1.42 per diluted share, compared to net income attributable to Granite of $37 million, or $0.76 per diluted share, for the same period in the prior year. Adjusted net income attributable to Granite (2) totaled $86 million, or $1.93 per diluted share, compared to adjusted net income attributable to Granite (2) of $77 million, or $1.73 per diluted share, for the same period in the prior year.

  • Revenue increased $43 million to $1.13 billion compared to $1.08 billion for the same period in the prior year.
  • Gross profit increased $34 million to $199 million compared to $165 million for the same period in the prior year.
  • Selling, general, and administrative (“SG&Aâ€�) expenses increased $16 million to $86 million, or 7.6% of revenue, compared to $70 million, or 6.5% of revenue, for the same period in the prior year. The increase in SG&A expenses was primarily due to additional salaries and related expenses, coupled with a greater percentage of annual incentive compensation expense compared to the same period in the prior year.
  • Adjusted EBITDA (2) increased $22 million to $152 million compared to $130 million for the same period in the prior year.

"In the second quarter, we capitalized on the strong bidding opportunities we are seeing in both the public and private markets and increased our CAP to $6.1 billion, which is a new record,� said Kyle Larkin, Granite President and Chief Executive Officer. “I am pleased with each of our segments� execution in the quarter, and we believe our continued focus on operational excellence should continue to produce margin expansion. We are also excited by the opportunities that come with the two acquisitions that we announced yesterday. The acquisition in the Southeast gives us a significant, high-quality aggregate supply on the Mississippi River and provides us with many opportunities to further leverage the supply network to grow our southeast platform. The acquisition in California strengthens our business in the central portion of the state with additional aggregates as we welcome a leading civil construction business into our portfolio. With our upsized credit facility and strong cash generation, I believe we will be able to continue to complete acquisitions to strengthen and expand our home markets in the upcoming quarters.�

Six Months Ended June 30, 2025 Results

Net income attributable to Granite totaled $38 million, or $0.84 per diluted share, compared to $6 million, or $0.13 per diluted share, for the same period in the prior year. Adjusted net income attributable to Granite (2) totaled $87 million, or $1.94 per diluted share, compared to $68 million, or $1.52 per diluted share, for the same period in the prior year.

  • Revenue increased $71 million to $1.83 billion, compared to $1.75 billion for the same period in the prior year.
  • Gross profit increased $64 million to $283 million, compared to $219 million for the same period in the prior year.
  • SG&A expenses increased $44 million to $202 million, or 11.1% of revenue, compared to $158 million, or 9.0% of revenue, for the same period in the prior year. The increase in SG&A expenses was primarily due to additional stock-based compensation expenses and salaries and related expenses, coupled with a greater percentage of annual incentive compensation expense compared to the same period in the prior year.
  • Adjusted EBITDA (2) increased $36 million to $180 million compared to $144 million for the same period in the prior year.
  • Year-to-date operating cash flow of $5 million and positioned to achieve our target of 9% operating cash flow as a percent of revenue for the year.

(1)

CAP is comprised of revenue we expect to record in the future on executed contracts, including 100% of our consolidated joint venture contracts and our proportionate share of unconsolidated joint venture contracts, as well as the general construction portion of construction manager/general contractor, construction manager/at risk and progressive design build contracts to the extent contract execution and funding is probable.

(2)

Adjusted net income, adjusted diluted earnings per share, earnings before interest, taxes, depreciation, and amortization (“EBITDA�), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.

Three and Six Months ended June 30, 2025 (Unaudited - dollars in thousands)

Construction Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Change

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Change

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

937,426

Ìý

Ìý

$

917,954

Ìý

Ìý

$

19,472

Ìý

2.1

%

Ìý

$

1,552,044

Ìý

Ìý

$

1,513,167

Ìý

Ìý

$

38,877

Ìý

2.6

%

Gross profit

$

153,666

Ìý

Ìý

$

135,372

Ìý

Ìý

$

18,294

Ìý

13.5

%

Ìý

$

239,104

Ìý

Ìý

$

192,200

Ìý

Ìý

$

46,904

Ìý

24.4

%

Gross profit as a percent of revenue

Ìý

16.4

%

Ìý

Ìý

14.7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

15.4

%

Ìý

Ìý

12.7

%

Ìý

Ìý

Ìý

Ìý

Revenue increased year-over-year, driven primarily by the newly acquired Dickerson & Bowen business. Revenue in the legacy business was consistent year-over-year and is expected to accelerate in the second half of the year as work commences on projects included within our record CAP. Gross profit increased year-over-year as a result of improved project execution across our higher quality project portfolio and favorable claim settlements.

CAP increased $324 million sequentially to $6.1 billion and increased $488 million year-over-year. The bidding pipeline continues to be robust across the company in both public and private markets. There are ample opportunities to build CAP over the remainder of 2025 and to drive organic growth in line with our expectations.

Materials Segment

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Change

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Change

Revenue

$

188,538

Ìý

Ìý

$

164,532

Ìý

Ìý

$

24,006

Ìý

14.6

%

Ìý

$

273,467

Ìý

Ìý

$

241,594

Ìý

Ìý

$

31,873

Ìý

13.2

%

Gross profit

$

45,433

Ìý

Ìý

$

29,339

Ìý

Ìý

$

16,094

Ìý

54.9

%

Ìý

$

43,844

Ìý

Ìý

$

26,796

Ìý

Ìý

$

17,048

Ìý

63.6

%

Gross profit as a percent of revenue

Ìý

24.1

%

Ìý

Ìý

17.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

16.0

%

Ìý

Ìý

11.1

%

Ìý

Ìý

Ìý

Ìý

Cash gross profit(1)

$

59,001

Ìý

Ìý

$

39,300

Ìý

Ìý

$

19,701

Ìý

50.1

%

Ìý

$

69,478

Ìý

Ìý

$

46,516

Ìý

Ìý

$

22,962

Ìý

49.4

%

Cash gross profit as a % of revenue(1)

Ìý

31.3

%

Ìý

Ìý

23.9

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

25.4

%

Ìý

Ìý

19.3

%

Ìý

Ìý

Ìý

Ìý

(1)

Materials segment cash gross profit and cash gross profit as a percent of revenue are non-GAAP measures. Please refer to the description and reconciliation of non-GAAP measures in the attached tables.

Revenue, gross profit and cash gross profit improved year-over-year primarily driven by higher aggregates and asphalt volumes and higher aggregate sales prices.

Outlook

With the acquisitions announced this week, we are updating our 2025 fiscal year guidance as noted below:

  • Revenue in the range of $4.35 billion to $4.55 billion with revenue from the new acquisitions of approximately $150 million
  • Adjusted EBITDA margin increased to a range of 11.25% to 12.25%
  • SG&A expense unchanged at approximately 9.0% of revenue, inclusive of an estimated $40 million of stock-based compensation expense
  • Effective tax rate for adjusted net income unchanged in the Mid-20s
  • Capital expenditures unchanged with a range of $140 million to $160 million

We do not provide a reconciliation of forward-looking adjusted EBITDA margin or the most directly comparable forward-looking GAAP measure of net income attributable to Granite because we cannot predict with a reasonable degree of certainty and without unreasonable efforts certain components or excluded items that are inherently uncertain and depend on various factors. For these reasons, we are unable to assess the potential significance of the unavailable information.

“Our updated guidance reflects the inclusion of the new acquisitions in our 2025 results for the remainder of the third quarter and fiscal year,� stated Staci Woolsey, Granite Executive Vice President and Chief Financial Officer. “These acquisitions are in alignment with our capital allocation strategy to invest in high quality businesses that will strengthen and expand our home markets and be immediately accretive to adjusted EBITDA margin and cash flows. Our pro-forma leverage is well within our target and with our expanded credit facility, we are well positioned to act on M&A opportunities in the future.�

Conference Call

Granite will conduct a conference call today, August 7, 2025, at 8:00 a.m. Pacific Time/11:00 a.m. Eastern Time to discuss the results of the quarter ended June 30, 2025. The Company invites investors to listen to a live audio webcast of the investor conference call on its Investor Relations website, . The investor conference call will also be available by calling 1-877-328-5503; international callers may dial 1-412-317-5472. An archive of the webcast will be available on Granite's Investor Relations website approximately one hour after the call. A replay will be available after the live call through August 14, 2025, by calling 1-877-344-7529, replay access code 6869375; international callers may dial 1-412-317-0088.

About Granite

Granite is America’s Infrastructure Company�. Incorporated since 1922, Granite (NYSE:GVA) is one of the largest diversified vertically-integrated civil contractors and construction materials producers in the United States. Granite’s Code of Conduct and strong Core Values guide the Company and its employees to uphold the highest ethical standards. Granite is an industry leader in safety and an award-winning firm in quality and sustainability. For more information, visit , and connect with Granite on , , , and .

Forward-looking Statements

Any statements contained in this news release that are not based on historical facts, including statements regarding future events, occurrences, opportunities, circumstances, activities, performance, growth, demand, strategic plans, shareholder value, outcomes, outlook, 2025 fiscal year guidance for revenue, including revenue from new acquisitions, adjusted EBITDA margin, SG&A expense, stock-based compensation expense, effective tax rate, and capital expenditures, the expectation that we will continue to produce margin expansion, opportunities resulting from the new acquisitions, the many opportunities to further leverage the newly acquired business' supply network to grow our Southeast platform, our ability to complete acquisitions in the upcoming quarters, target of 9% operating cash flow as a percent of revenue for the year, construction revenue is expected to accelerate in the second half of the year, ample opportunities to build CAP over the remainder of 2025 and drive organic growth in line with expectations, our pro forma leverage target, M&A opportunities in the future, our capital allocation strategy, CAP and results constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by words such as “future,� “outlook,� “assumes,� “believes,� “expects,� “estimates,� “anticipates,� “intends,� “plans,� “appears,� “may,� “will,� “should,� “could,� “would,� “continue,� "guidance" and the negatives thereof or other comparable terminology or by the context in which they are made. These forward-looking statements are based on management’s current beliefs, assumptions and estimates. These expectations may or may not be realized. Some of these expectations may be based on beliefs, assumptions or estimates that may prove to be incorrect. In addition, our business and operations involve numerous risks and uncertainties, many of which are beyond our control, which could result in our expectations not being realized or otherwise materially affect our business, financial condition, results of operations, cash flows and liquidity. Such risks and uncertainties include, but are not limited to, those described in greater detail in our filings with the Securities and Exchange Commission, particularly those described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q.

Due to the inherent risks and uncertainties associated with our forward-looking statements, the reader is cautioned not to place undue reliance on them. The reader is also cautioned that the forward-looking statements contained herein speak only as of the date of this news release and, except as required by law; we undertake no obligation to revise or update any forward-looking statements for any reason.

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited - in thousands, except share and per share data)

Ìý

Ìý

June 30, 2025

Ìý

December 31, 2024

ASSETS

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

322,017

Ìý

$

578,330

Ìý

Short-term marketable securities

Ìý

63,284

Ìý

Ìý

7,311

Ìý

Receivables, net

Ìý

704,988

Ìý

Ìý

511,742

Ìý

Contract assets

Ìý

289,225

Ìý

Ìý

328,353

Ìý

Inventories

Ìý

126,483

Ìý

Ìý

108,175

Ìý

Equity in construction joint ventures

Ìý

153,455

Ìý

Ìý

140,928

Ìý

Other current assets

Ìý

32,163

Ìý

Ìý

41,824

Ìý

Total current assets

Ìý

1,691,615

Ìý

Ìý

1,716,663

Ìý

Property and equipment, net

Ìý

714,186

Ìý

Ìý

716,184

Ìý

Long-term marketable securities

Ìý

98,069

Ìý

Ìý

�

Ìý

Investments in affiliates

Ìý

95,093

Ìý

Ìý

94,031

Ìý

Goodwill

Ìý

215,165

Ìý

Ìý

214,465

Ìý

Intangible assets, net

Ìý

123,335

Ìý

Ìý

127,886

Ìý

Right of use assets

Ìý

99,595

Ìý

Ìý

89,791

Ìý

Other noncurrent assets

Ìý

68,933

Ìý

Ìý

66,635

Ìý

Total assets

$

3,105,991

Ìý

$

3,025,655

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND EQUITY

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Current maturities of long-term debt

$

7,337

Ìý

$

1,109

Ìý

Accounts payable

Ìý

441,423

Ìý

Ìý

407,223

Ìý

Contract liabilities

Ìý

300,799

Ìý

Ìý

299,671

Ìý

Accrued expenses and other current liabilities

Ìý

326,592

Ìý

Ìý

323,956

Ìý

Total current liabilities

Ìý

1,076,151

Ìý

Ìý

1,031,959

Ìý

Long-term debt

Ìý

733,039

Ìý

Ìý

737,939

Ìý

Long-term lease liabilities

Ìý

81,473

Ìý

Ìý

73,638

Ìý

Deferred income taxes, net

Ìý

14,487

Ìý

Ìý

13,874

Ìý

Other long-term liabilities

Ìý

86,486

Ìý

Ìý

88,882

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Equity:

Ìý

Ìý

Ìý

Preferred stock, $0.01 par value, authorized 3,000,000 shares, none outstanding

Ìý

�

Ìý

Ìý

�

Ìý

Common stock, $0.01 par value, authorized 150,000,000 shares; issued and outstanding: 43,778,784 shares as of June 30, 2025 and 43,424,646 shares as of December 31, 2024

Ìý

438

Ìý

Ìý

434

Ìý

Additional paid-in capital

Ìý

430,155

Ìý

Ìý

410,739

Ìý

Accumulated other comprehensive income (loss)

Ìý

997

Ìý

Ìý

(582

)

Retained earnings

Ìý

631,158

Ìý

Ìý

604,635

Ìý

Total Granite Construction Incorporated shareholders� equity

Ìý

1,062,748

Ìý

Ìý

1,015,226

Ìý

Non-controlling interests

Ìý

51,607

Ìý

Ìý

64,137

Ìý

Total equity

Ìý

1,114,355

Ìý

Ìý

1,079,363

Ìý

Total liabilities and equity

$

3,105,991

Ìý

$

3,025,655

Ìý

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited - in thousands, except per share data)

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenue

$

1,125,964

Ìý

Ìý

$

1,082,486

Ìý

Ìý

$

1,825,511

Ìý

Ìý

$

1,754,761

Ìý

Cost of revenue

Ìý

926,865

Ìý

Ìý

Ìý

917,775

Ìý

Ìý

Ìý

1,542,563

Ìý

Ìý

Ìý

1,535,765

Ìý

Gross profit

Ìý

199,099

Ìý

Ìý

Ìý

164,711

Ìý

Ìý

Ìý

282,948

Ìý

Ìý

Ìý

218,996

Ìý

Selling, general and administrative expenses

Ìý

85,887

Ìý

Ìý

Ìý

70,052

Ìý

Ìý

Ìý

201,798

Ìý

Ìý

Ìý

158,045

Ìý

Other costs, net

Ìý

13,253

Ìý

Ìý

Ìý

10,225

Ìý

Ìý

Ìý

22,679

Ìý

Ìý

Ìý

21,235

Ìý

Gain on sales of property and equipment, net

Ìý

(3,606

)

Ìý

Ìý

(1,387

)

Ìý

Ìý

(5,343

)

Ìý

Ìý

(2,805

)

Operating income

Ìý

103,565

Ìý

Ìý

Ìý

85,821

Ìý

Ìý

Ìý

63,814

Ìý

Ìý

Ìý

42,521

Ìý

Other (income) expense

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss on debt extinguishment

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Interest income

Ìý

(5,761

)

Ìý

Ìý

(3,600

)

Ìý

Ìý

(12,029

)

Ìý

Ìý

(10,302

)

Interest expense

Ìý

7,927

Ìý

Ìý

Ìý

5,337

Ìý

Ìý

Ìý

15,684

Ìý

Ìý

Ìý

13,420

Ìý

Equity in income of affiliates, net

Ìý

(3,698

)

Ìý

Ìý

(4,557

)

Ìý

Ìý

(4,792

)

Ìý

Ìý

(8,527

)

Other (income) expense, net

Ìý

(2,462

)

Ìý

Ìý

1,267

Ìý

Ìý

Ìý

(2,525

)

Ìý

Ìý

(476

)

Total other (income) expense, net

Ìý

(3,994

)

Ìý

Ìý

26,271

Ìý

Ìý

Ìý

(3,662

)

Ìý

Ìý

21,939

Ìý

Income before income taxes

Ìý

107,559

Ìý

Ìý

Ìý

59,550

Ìý

Ìý

Ìý

67,476

Ìý

Ìý

Ìý

20,582

Ìý

Provision for income taxes

Ìý

27,214

Ìý

Ìý

Ìý

20,693

Ìý

Ìý

Ìý

15,458

Ìý

Ìý

Ìý

11,167

Ìý

Net income

Ìý

80,345

Ìý

Ìý

Ìý

38,857

Ìý

Ìý

Ìý

52,018

Ìý

Ìý

Ìý

9,415

Ìý

Amount attributable to non-controlling interests

Ìý

(8,645

)

Ìý

Ìý

(1,962

)

Ìý

Ìý

(13,974

)

Ìý

Ìý

(3,503

)

Net income attributable to Granite Construction Incorporated

$

71,700

Ìý

Ìý

$

36,895

Ìý

Ìý

$

38,044

Ìý

Ìý

$

5,912

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share attributable to common shareholders:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

$

1.64

Ìý

Ìý

$

0.84

Ìý

Ìý

$

0.87

Ìý

Ìý

$

0.13

Ìý

Diluted

$

1.42

Ìý

Ìý

$

0.76

Ìý

Ìý

$

0.84

Ìý

Ìý

$

0.13

Ìý

Weighted average shares outstanding:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

43,746

Ìý

Ìý

Ìý

44,060

Ìý

Ìý

Ìý

43,605

Ìý

Ìý

Ìý

44,024

Ìý

Diluted

Ìý

52,755

Ìý

Ìý

Ìý

52,727

Ìý

Ìý

Ìý

52,616

Ìý

Ìý

Ìý

44,593

Ìý

GRANITE CONSTRUCTION INCORPORATED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited - in thousands)

Ìý

Six Months Ended June 30,

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Operating activities:

Ìý

Ìý

Ìý

Net income

$

52,018

Ìý

Ìý

$

9,415

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Depreciation, depletion and amortization

Ìý

65,368

Ìý

Ìý

Ìý

58,468

Ìý

Amortization related to long-term debt

Ìý

2,163

Ìý

Ìý

Ìý

2,334

Ìý

Non-cash loss on debt extinguishment

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Gain on sales of property and equipment, net

Ìý

(5,343

)

Ìý

Ìý

(2,805

)

Stock-based compensation

Ìý

34,632

Ìý

Ìý

Ìý

15,084

Ìý

Equity in net income from unconsolidated construction joint ventures

Ìý

(3,814

)

Ìý

Ìý

(752

)

Net income from affiliates

Ìý

(4,792

)

Ìý

Ìý

(8,527

)

Other non-cash adjustments

Ìý

(207

)

Ìý

Ìý

(348

)

Changes in assets and liabilities

Ìý

(134,587

)

Ìý

Ìý

(78,609

)

Net cash provided by operating activities

$

5,438

Ìý

Ìý

$

22,084

Ìý

Investing activities:

Ìý

Ìý

Ìý

Purchases of marketable securities

Ìý

(172,578

)

Ìý

Ìý

�

Ìý

Maturities of marketable securities

Ìý

17,600

Ìý

Ìý

Ìý

25,000

Ìý

Purchases of property and equipment

Ìý

(61,022

)

Ìý

Ìý

(66,861

)

Proceeds from sales of property and equipment

Ìý

8,346

Ìý

Ìý

Ìý

4,229

Ìý

Cash paid for purchase price adjustments on business acquisition

Ìý

�

Ìý

Ìý

Ìý

(13,183

)

Other investing activities

Ìý

399

Ìý

Ìý

Ìý

693

Ìý

Net cash used in investing activities

$

(207,255

)

Ìý

$

(50,122

)

Financing activities:

Ìý

Ìý

Ìý

Proceeds from issuance of convertible notes

Ìý

�

Ìý

Ìý

Ìý

373,750

Ìý

Debt principal repayments

Ìý

(552

)

Ìý

Ìý

(309,808

)

Capped call transactions

Ìý

�

Ìý

Ìý

Ìý

(46,046

)

Debt issuance costs

Ìý

�

Ìý

Ìý

Ìý

(9,654

)

Cash dividends paid

Ìý

(11,338

)

Ìý

Ìý

(11,452

)

Repurchases of common stock

Ìý

(15,317

)

Ìý

Ìý

(21,144

)

Contributions from non-controlling partners

Ìý

�

Ìý

Ìý

Ìý

17,000

Ìý

Distributions to non-controlling partners

Ìý

(27,250

)

Ìý

Ìý

(16,372

)

Other financing activities, net

Ìý

(39

)

Ìý

Ìý

847

Ìý

Net cash used in financing activities

$

(54,496

)

Ìý

$

(22,879

)

Net decrease in cash and cash equivalents

Ìý

(256,313

)

Ìý

Ìý

(50,917

)

Cash and cash equivalents at beginning of period

Ìý

578,330

Ìý

Ìý

Ìý

417,663

Ìý

Cash and cash equivalents at end of period

$

322,017

Ìý

Ìý

$

366,746

Ìý

Non-GAAP Financial Information

The tables below contain financial information calculated other than in accordance with U.S. generally accepted accounting principles (“GAAP�). Specifically, management believes that non-GAAP financial measures such as EBITDA and EBITDA margin are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures and/or tax rates. We are also providing adjusted EBITDA and adjusted EBITDA margin, non-GAAP measures, to indicate the impact of stock-based compensation expense, loss on debt extinguishment in 2024 and other costs, net, which include legal fees for the defense of a former company officer in his ongoing civil litigation with the Securities and Exchange Commission, reorganization costs, strategic acquisition and integration expenses and, in 2024, non-cash impairment charges.

We provide adjusted income before income taxes, adjusted provision for income taxes, adjusted net income attributable to Granite, adjusted diluted weighted average shares of common stock and adjusted diluted earnings per share attributable to common shareholders, non-GAAP measures, to indicate the impact of the following:

  • Other costs, net as described above;
  • Transaction costs which include acquired intangible asset amortization expense and acquisition-related depreciation;
  • Stock-based compensation expense; and
  • Loss on debt extinguishment.

We also provide materials segment cash gross profit and materials segment cash gross profit by product line and the related margins to exclude the impact of the segment’s and product line’s depreciation, depletion and amortization from the segment’s and product line’s gross profit. To better illustrate the operational performance generated by the assets of the materials segment, and its product lines, our calculation adds back all depreciation, depletion and amortization to the materials segment and its product lines and does not eliminate any in consolidation. Management believes that non-GAAP financial measures such as materials segment cash gross profit and materials segment cash gross profit by product line and the related margins are useful in evaluating operating performance and are regularly used by securities analysts, institutional investors and other interested parties, and that such supplemental measures facilitate comparisons between companies that have different capital and financing structures.

Management believes that these additional non-GAAP financial measures facilitate comparisons between industry peer companies, and management uses these non-GAAP financial measures in evaluating performance. However, the reader is cautioned that any non-GAAP financial measures provided by us are provided in addition to, and not as alternatives for, our reported results prepared in accordance with GAAP. Items that may have a significant impact on our financial position, results of operations and cash flows must be considered when assessing our actual financial condition and performance regardless of whether these items are included in non-GAAP financial measures. The methods used by us to calculate non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures provided by us may not be comparable to similar measures provided by other companies.

GRANITE CONSTRUCTION INCORPORATED

EBITDA AND ADJUSTED EBITDA(1)

(Unaudited - dollars in thousands)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to Granite Construction Incorporated

$

71,700

Ìý

Ìý

$

36,895

Ìý

Ìý

$

38,044

Ìý

Ìý

$

5,912

Ìý

Net income margin(2)

Ìý

6.4

%

Ìý

Ìý

3.4

%

Ìý

Ìý

2.1

%

Ìý

Ìý

0.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion and amortization expense(3)

Ìý

35,678

Ìý

Ìý

Ìý

30,303

Ìý

Ìý

Ìý

66,030

Ìý

Ìý

Ìý

59,576

Ìý

Provision for income taxes

Ìý

27,214

Ìý

Ìý

Ìý

20,693

Ìý

Ìý

Ìý

15,458

Ìý

Ìý

Ìý

11,167

Ìý

Interest expense, net

Ìý

2,166

Ìý

Ìý

Ìý

1,737

Ìý

Ìý

Ìý

3,655

Ìý

Ìý

Ìý

3,118

Ìý

EBITDA(1)

$

136,758

Ìý

Ìý

$

89,628

Ìý

Ìý

$

123,187

Ìý

Ìý

$

79,773

Ìý

EBITDA margin(1)(2)

Ìý

12.1

%

Ìý

Ìý

8.3

%

Ìý

Ìý

6.7

%

Ìý

Ìý

4.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ADJUSTED EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other costs, net

Ìý

13,253

Ìý

Ìý

Ìý

10,225

Ìý

Ìý

Ìý

22,679

Ìý

Ìý

Ìý

21,235

Ìý

Stock-based compensation

Ìý

2,415

Ìý

Ìý

Ìý

2,189

Ìý

Ìý

Ìý

34,632

Ìý

Ìý

Ìý

15,084

Ìý

Loss on debt extinguishment

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Adjusted EBITDA(1)

$

152,426

Ìý

Ìý

$

129,866

Ìý

Ìý

$

180,498

Ìý

Ìý

$

143,916

Ìý

Adjusted EBITDA margin(1)(2)

Ìý

13.5

%

Ìý

Ìý

12.0

%

Ìý

Ìý

9.9

%

Ìý

Ìý

8.2

%

(1)

We define EBITDA as GAAP net income attributable to Granite Construction Incorporated, adjusted for net interest expense, taxes, depreciation, depletion and amortization. Adjusted EBITDA and adjusted EBITDA margin exclude the impact of other costs, net, stock-based compensation and loss on debt extinguishment as described above.

(2)

Represents net income, EBITDA and adjusted EBITDA divided by consolidated revenue of $1.13 billion and $1.08 billion for the three months ended June 30, 2025 and 2024, respectively, and $1.83 billion and $1.75 billion for the six months ended June 30, 2025 and 2024, respectively.

(3)

Amount includes the sum of depreciation, depletion and amortization which are classified as cost of revenue and selling, general and administrative expenses in the condensed consolidated statements of operations.

GRANITE CONSTRUCTION INCORPORATED

ADJUSTED NET INCOME RECONCILIATION

(Unaudited - in thousands, except per share data)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Income before income taxes

$

107,559

Ìý

Ìý

$

59,550

Ìý

Ìý

$

67,476

Ìý

Ìý

$

20,582

Ìý

Other costs, net

Ìý

13,253

Ìý

Ìý

Ìý

10,225

Ìý

Ìý

Ìý

22,679

Ìý

Ìý

Ìý

21,235

Ìý

Transaction costs

Ìý

3,992

Ìý

Ìý

Ìý

4,313

Ìý

Ìý

Ìý

7,979

Ìý

Ìý

Ìý

9,940

Ìý

Stock-based compensation

Ìý

2,415

Ìý

Ìý

Ìý

2,189

Ìý

Ìý

Ìý

34,632

Ìý

Ìý

Ìý

15,084

Ìý

Loss on debt extinguishment

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

27,824

Ìý

Adjusted income before income taxes

$

127,219

Ìý

Ìý

$

104,101

Ìý

Ìý

$

132,766

Ìý

Ìý

$

94,665

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Provision for income taxes

$

27,214

Ìý

Ìý

$

20,693

Ìý

Ìý

$

15,458

Ìý

Ìý

$

11,167

Ìý

Tax effect of adjusting items(1)

Ìý

5,062

Ìý

Ìý

Ìý

4,469

Ìý

Ìý

Ìý

16,812

Ìý

Ìý

Ìý

12,147

Ìý

Adjusted provision for income taxes

$

32,276

Ìý

Ìý

$

25,162

Ìý

Ìý

$

32,270

Ìý

Ìý

$

23,314

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income attributable to Granite Construction Incorporated

$

71,700

Ìý

Ìý

$

36,895

Ìý

Ìý

$

38,044

Ìý

Ìý

$

5,912

Ìý

After-tax adjusting items

Ìý

14,598

Ìý

Ìý

Ìý

40,082

Ìý

Ìý

Ìý

48,478

Ìý

Ìý

Ìý

61,936

Ìý

Adjusted net income attributable to Granite Construction Incorporated

$

86,298

Ìý

Ìý

$

76,977

Ìý

Ìý

$

86,522

Ìý

Ìý

$

67,848

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted weighted average shares of common stock

Ìý

52,755

Ìý

Ìý

Ìý

52,727

Ìý

Ìý

Ìý

52,616

Ìý

Ìý

Ìý

44,593

Ìý

Add: dilutive effect of Convertible Notes(2)

Ìý

�

Ìý

Ìý

Ìý

35

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

8,138

Ìý

Less: dilutive effect of Convertible Notes(3)

Ìý

(8,040

)

Ìý

Ìý

(8,138

)

Ìý

Ìý

(8,055

)

Ìý

Ìý

(8,138

)

Adjusted diluted weighted average shares of common stock

Ìý

44,715

Ìý

Ìý

Ìý

44,624

Ìý

Ìý

Ìý

44,561

Ìý

Ìý

Ìý

44,593

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted net income per share attributable to common shareholders

$

1.42

Ìý

Ìý

$

0.76

Ìý

Ìý

$

0.84

Ìý

Ìý

$

0.13

Ìý

After-tax adjusting items per share attributable to common shareholders

Ìý

0.51

Ìý

Ìý

Ìý

0.97

Ìý

Ìý

Ìý

1.10

Ìý

Ìý

Ìý

1.39

Ìý

Adjusted diluted earnings per share attributable to common shareholders

$

1.93

Ìý

Ìý

$

1.73

Ìý

Ìý

$

1.94

Ìý

Ìý

$

1.52

Ìý

(1)

The tax effect of adjusting items was calculated using our estimated annual statutory tax rate. The tax effect of adjusting items for the three and six months ended June 30, 2024 excludes the $27 million loss on debt extinguishment as it was almost entirely non-tax deductible.

(2)

The dilutive effect of the 2.75% Convertible Notes and the 3.75% Convertible Notes was 35,000 and 8,138,000 shares for the three and six months ended June 30, 2024, respectively.

(3)

When calculating diluted net income attributable to common shareholders, GAAP requires that we include potential share dilution from the convertible notes when not antidilutive. We entered into capped call transactions relating to both the 3.75% and 3.25% convertible notes to offset the dilutive impact of the convertible notes. The impact of the capped call transactions was excluded from the GAAP diluted net income attributable to common shareholders calculation as the impact would be antidilutive. For the purpose of calculating our adjusted diluted net income per share attributable to common shareholders, the dilutive effect of the convertible notes is removed to reflect the impact of the capped call transactions.

GRANITE CONSTRUCTION INCORPORATED

MATERIALS SEGMENT PRODUCT LINE INFORMATION

(Unaudited - in thousands, except selling price data)

Ìý

Materials Product Line(1)

Ìý

Ìý

Ìý

Total Materials Segment

Three Months Ended June 30, 2025

Aggregate

Ìý

Asphalt

Ìý

Other and Eliminations(2)

Ìý

External revenue

$

59,643

Ìý

Ìý

$

128,625

Ìý

Ìý

$

270

Ìý

Ìý

$

188,538

Ìý

Internal revenue(3)

Ìý

45,901

Ìý

Ìý

Ìý

57,337

Ìý

Ìý

Ìý

(103,238

)

Ìý

Ìý

�

Ìý

Total Revenue

$

105,544

Ìý

Ìý

$

185,962

Ìý

Ìý

$

(102,968

)

Ìý

$

188,538

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales tons

Ìý

6,299

Ìý

Ìý

Ìý

2,329

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per ton

$

16.76

Ìý

Ìý

$

79.85

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

$

24,869

Ìý

Ìý

$

29,770

Ìý

Ìý

$

(9,206

)

Ìý

$

45,433

Ìý

Gross profit as a % of revenue

Ìý

23.6

%

Ìý

Ìý

16.0

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

24.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion and amortization

Ìý

9,430

Ìý

Ìý

Ìý

4,060

Ìý

Ìý

Ìý

78

Ìý

Ìý

Ìý

13,568

Ìý

Cash gross profit

$

34,299

Ìý

Ìý

$

33,830

Ìý

Ìý

$

(9,128

)

Ìý

$

59,001

Ìý

Cash gross profit as a % of revenue

Ìý

32.5

%

Ìý

Ìý

18.2

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

31.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Materials Product Line(1)

Ìý

Ìý

Ìý

Total Materials Segment

Three Months Ended June 30, 2024

Aggregate

Ìý

Asphalt

Ìý

Other and Eliminations(2)

Ìý

External revenue

$

54,347

Ìý

Ìý

$

109,372

Ìý

Ìý

$

813

Ìý

Ìý

$

164,532

Ìý

Internal revenue(3)

Ìý

38,218

Ìý

Ìý

Ìý

62,556

Ìý

Ìý

Ìý

(100,774

)

Ìý

Ìý

�

Ìý

Total Revenue

$

92,565

Ìý

Ìý

$

171,928

Ìý

Ìý

$

(99,961

)

Ìý

$

164,532

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales tons

Ìý

5,658

Ìý

Ìý

Ìý

2,163

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per ton

$

16.36

Ìý

Ìý

$

79.49

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

$

23,014

Ìý

Ìý

$

26,593

Ìý

Ìý

$

(20,268

)

Ìý

$

29,339

Ìý

Gross profit as a % of revenue

Ìý

24.9

%

Ìý

Ìý

15.5

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

17.8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion and amortization

Ìý

6,560

Ìý

Ìý

Ìý

2,677

Ìý

Ìý

Ìý

724

Ìý

Ìý

Ìý

9,961

Ìý

Cash gross profit

$

29,574

Ìý

Ìý

$

29,270

Ìý

Ìý

$

(19,544

)

Ìý

$

39,300

Ìý

Cash gross profit as a % of revenue

Ìý

31.9

%

Ìý

Ìý

17.0

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

23.9

%

NM - not meaningful

(1)

The Aggregate product line includes aggregates and recycled materials. The Asphalt product line includes asphalt concrete and liquid asphalt. External revenue and average selling price include freight and delivery costs that we pass along to our customers.

(2)

Represents our other product line which is comprised of immaterial amounts of products and services that are not considered core product lines, as well as eliminations of interproduct and intersegment transactions.

(3)

Includes both intersegment and interproduct revenues. Intersegment revenues for the three months ended June 30, 2025 and June 30, 2024 were $63.3 million and $74.9 million, respectively.

Materials Product Line(1)

Ìý

Ìý

Ìý

Total Materials Segment

Six Months Ended June 30, 2025

Aggregate

Ìý

Asphalt

Ìý

Other and Eliminations(2)

Ìý

External revenue

$

100,045

Ìý

Ìý

$

173,063

Ìý

Ìý

$

359

Ìý

Ìý

$

273,467

Ìý

Internal revenue(3)

Ìý

64,413

Ìý

Ìý

Ìý

74,364

Ìý

Ìý

Ìý

(138,777

)

Ìý

Ìý

�

Ìý

Total Revenue

$

164,458

Ìý

Ìý

$

247,427

Ìý

Ìý

$

(138,418

)

Ìý

$

273,467

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales tons

Ìý

10,067

Ìý

Ìý

Ìý

3,062

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per ton

$

16.34

Ìý

Ìý

$

80.81

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

$

28,609

Ìý

Ìý

$

26,966

Ìý

Ìý

$

(11,731

)

Ìý

$

43,844

Ìý

Gross profit as a % of revenue

Ìý

17.4

%

Ìý

Ìý

10.9

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

16.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion and amortization

Ìý

17,750

Ìý

Ìý

Ìý

7,730

Ìý

Ìý

Ìý

154

Ìý

Ìý

Ìý

25,634

Ìý

Cash gross profit

$

46,359

Ìý

Ìý

$

34,696

Ìý

Ìý

$

(11,577

)

Ìý

$

69,478

Ìý

Cash gross profit as a % of revenue

Ìý

28.2

%

Ìý

Ìý

14.0

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

25.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Materials Product Line(1)

Ìý

Ìý

Ìý

Total Materials Segment

Six Months Ended June 30, 2024

Aggregate

Ìý

Asphalt

Ìý

Other and Eliminations(2)

Ìý

External revenue

$

90,436

Ìý

Ìý

$

150,185

Ìý

Ìý

$

973

Ìý

Ìý

$

241,594

Ìý

Internal revenue(3)

Ìý

50,504

Ìý

Ìý

Ìý

69,175

Ìý

Ìý

Ìý

(119,679

)

Ìý

Ìý

�

Ìý

Total Revenue

$

140,940

Ìý

Ìý

$

219,360

Ìý

Ìý

$

(118,706

)

Ìý

$

241,594

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales tons

Ìý

8,886

Ìý

Ìý

Ìý

2,712

Ìý

Ìý

Ìý

Ìý

Ìý

Average selling price per ton

$

15.86

Ìý

Ìý

$

80.88

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross profit

$

20,904

Ìý

Ìý

$

22,014

Ìý

Ìý

$

(16,122

)

Ìý

$

26,796

Ìý

Gross profit as a % of revenue

Ìý

14.8

%

Ìý

Ìý

10.0

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

11.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, depletion and amortization

Ìý

13,681

Ìý

Ìý

Ìý

5,889

Ìý

Ìý

Ìý

150

Ìý

Ìý

Ìý

19,720

Ìý

Cash gross profit

$

34,585

Ìý

Ìý

$

27,903

Ìý

Ìý

$

(15,972

)

Ìý

$

46,516

Ìý

Cash gross profit as a % of revenue

Ìý

24.5

%

Ìý

Ìý

12.7

%

Ìý

Ìý

NM

Ìý

Ìý

Ìý

19.3

%

NM - not meaningful

(1)

The Aggregate product line includes aggregates and recycled materials. The Asphalt product line includes asphalt concrete and liquid asphalt. External revenue and average selling price include freight and delivery costs that we pass along to our customers.

(2)

Represents our other product line which is comprised of immaterial amounts of products and services that are not considered core product lines, as well as eliminations of interproduct and intersegment transactions.

(3)

Includes both intersegment and interproduct revenues. Intersegment revenues for the six months ended June 30, 2025 and June 30, 2024 were $84.0 million and $86.6 million, respectively.

Ìý

Investors

Wenjun Xu, 831-761-7861

Or

Media

Erin Kuhlman, 831-768-4111

Source: Granite Construction Incorporated

Granite Constr Inc

NYSE:GVA

GVA Rankings

GVA Latest News

GVA Latest SEC Filings

GVA Stock Data

4.74B
43.30M
1.11%
117.58%
9.06%
Engineering & Construction
Heavy Construction Other Than Bldg Const - Contractors
United States
WATSONVILLE