GRAINGER REPORTS RESULTS FOR THE SECOND QUARTER 2025
Grainger (NYSE: GWW) reported Q2 2025 results with sales of $4.6 billion, up 5.6% year-over-year, and adjusted diluted EPS of $9.97, increasing 2.2%. The company's operating margin was 14.9%, down 50 basis points on an adjusted basis.
The High-Touch Solutions segment saw sales growth of 2.5%, while Endless Assortment segment sales surged 19.7%. However, gross profit margin declined 80 basis points to 38.5%, primarily due to tariff-related factors. The company generated $377 million in operating cash flow and returned $336 million to shareholders through dividends and buybacks.
Due to tariff-related headwinds, Grainger updated its 2025 guidance, lowering its adjusted EPS range to $38.50-$40.25 and adjusting its gross profit margin outlook to 38.6-38.9%.
Grainger (NYSE: GWW) ha presentato i risultati del secondo trimestre 2025 con vendite pari a 4,6 miliardi di dollari, in aumento del 5,6% su base annua, e un utile diluito rettificato per azione di 9,97 dollari, in crescita del 2,2%. Il margine operativo della società è stato del 14,9%, in calo di 50 punti base su base rettificata.
Il segmento High-Touch Solutions ha registrato una crescita delle vendite del 2,5%, mentre le vendite del segmento Endless Assortment sono aumentate del 19,7%. Tuttavia, il margine lordo è diminuito di 80 punti base, attestandosi al 38,5%, principalmente a causa di fattori legati ai dazi. La società ha generato un flusso di cassa operativo di 377 milioni di dollari e ha restituito 336 milioni di dollari agli azionisti tramite dividendi e riacquisti di azioni.
A causa delle difficoltà legate ai dazi, Grainger ha aggiornato le previsioni per il 2025, riducendo l'intervallo dell'utile per azione rettificato a 38,50-40,25 dollari e adeguando le stime del margine lordo tra il 38,6% e il 38,9%.
Grainger (NYSE: GWW) reportó resultados del segundo trimestre de 2025 con ventas de 4.6 mil millones de dólares, un aumento del 5.6% interanual, y un BPA diluido ajustado de 9.97 dólares, incrementándose un 2.2%. El margen operativo de la compañía fue del 14.9%, cayendo 50 puntos básicos en base ajustada.
El segmento High-Touch Solutions experimentó un crecimiento en ventas del 2.5%, mientras que las ventas del segmento Endless Assortment aumentaron un 19.7%. Sin embargo, el margen bruto disminuyó 80 puntos básicos hasta el 38.5%, principalmente debido a factores relacionados con aranceles. La empresa generó un flujo de caja operativo de 377 millones de dólares y devolvió 336 millones de dólares a los accionistas mediante dividendos y recompras.
Debido a los vientos en contra relacionados con aranceles, Grainger actualizó su guía para 2025, reduciendo su rango de BPA ajustado a 38.50-40.25 dólares y ajustando sus perspectivas de margen bruto al 38.6-38.9%.
Grainger (NYSE: GWW)� 2025� 2분기 실적� 발표하며 매출� 46� 달러� 전년 대� 5.6% 증가했고, 조정 희석 주당순이�(EPS)은 9.97달러� 2.2% 상승했습니다. 회사� 영업 마진은 조정 기준으로 14.9%� 50 베이시스 포인� 하락했습니다.
High-Touch Solutions 부문은 매출� 2.5% 증가했으�, Endless Assortment 부� 매출은 19.7% 급증했습니다. 다만, 관� 관� 요인으로 인해 총이익률은 80 베이시스 포인� 하락� 38.5%� 기록했습니다. 회사� 3� 7,700� 달러� 영업 현금 흐름� 창출했고, 배당금과 자사� 매입� 통해 주주들에� 3� 3,600� 달러� 환원했습니다.
관� 관� 역풍으로 인해 Grainger� 2025� 가이던스를 업데이트하며 조정 EPS 범위� 38.5040.25달러� 낮추�, 총이익률 전망� 38.6~38.9%� 조정했습니다.
Grainger (NYSE : GWW) a publié ses résultats du deuxième trimestre 2025 avec un chiffre d'affaires de 4,6 milliards de dollars, en hausse de 5,6 % sur un an, et un BPA dilué ajusté de 9,97 dollars, en progression de 2,2 %. La marge opérationnelle de la société s'est élevée à 14,9 %, en baisse de 50 points de base sur une base ajustée.
Le segment High-Touch Solutions a enregistré une croissance des ventes de 2,5 %, tandis que les ventes du segment Endless Assortment ont bondi de 19,7 %. Cependant, la marge brute a diminué de 80 points de base pour atteindre 38,5 %, principalement en raison de facteurs liés aux tarifs douaniers. La société a généré un flux de trésorerie opérationnel de 377 millions de dollars et a reversé 336 millions de dollars aux actionnaires sous forme de dividendes et de rachats d'actions.
En raison des vents contraires liés aux tarifs douaniers, Grainger a mis à jour ses prévisions pour 2025, abaissant sa fourchette de BPA ajusté à 38,50-40,25 dollars et ajustant ses perspectives de marge brute à 38,6-38,9 %.
Grainger (NYSE: GWW) meldete die Ergebnisse für das zweite Quartal 2025 mit einem Umsatz von 4,6 Milliarden US-Dollar, was einem Anstieg von 5,6 % im Jahresvergleich entspricht, und einem bereinigten verwässerten Gewinn je Aktie von 9,97 US-Dollar, was einem Zuwachs von 2,2 % entspricht. Die operative Marge des Unternehmens lag bei 14,9 %, was auf bereinigter Basis einem Rückgang von 50 Basispunkten entspricht.
Der Geschäftsbereich High-Touch Solutions verzeichnete ein Umsatzwachstum von 2,5 %, während die Umsätze im Segment Endless Assortment um 19,7 % stark anstiegen. Die Bruttogewinnmarge sank jedoch um 80 Basispunkte auf 38,5 %, hauptsächlich aufgrund von zollbedingten Faktoren. Das Unternehmen generierte einen operativen Cashflow von 377 Millionen US-Dollar und gab 336 Millionen US-Dollar an die Aktionäre in Form von Dividenden und Aktienrückkäufen zurück.
Aufgrund von zollbedingten Gegenwinden hat Grainger seine Prognose für 2025 aktualisiert, den bereinigten Gewinn je Aktie auf 38,50 bis 40,25 US-Dollar gesenkt und die Prognose für die Bruttogewinnmarge auf 38,6 bis 38,9 % angepasst.
- Sales growth of 5.6% reaching $4.6 billion in Q2 2025
- Endless Assortment segment showed strong 19.7% sales growth
- Generated $377 million in operating cash flow
- Returned $336 million to shareholders through dividends and buybacks
- Raised full-year 2025 sales guidance to $17.9-$18.2 billion
- Operating margin declined 50 basis points to 14.9% on adjusted basis
- Gross profit margin decreased 80 basis points to 38.5%
- Lowered 2025 adjusted EPS guidance to $38.50-$40.25
- High-Touch Solutions segment margin outlook reduced to 16.5-16.9%
- Tariff-related headwinds impacting financial performance
Insights
Grainger delivered solid 5.6% sales growth but faces tariff headwinds, prompting a reduction in full-year EPS guidance.
Grainger's Q2 results show resilient top-line growth with sales reaching
The concerning element is margin compression. Gross margin declined
The margin pressure appears structural rather than transitory, as management has lowered full-year guidance. The updated outlook reduces gross margin expectations by
While cash generation remains solid with
The divergent performance between segments is noteworthy � High-Touch Solutions faces margin pressure (guidance lowered by
Continued execution fueling solid results;
Company updates full year 2025 guidance
Second Quarter Highlights
- Delivered sales of
, up$4.6 billion 5.6% , or5.1% on a daily, constant currency basis - Achieved operating margin of
14.9% , down 20 basis points on a reported basis, or down 50 basis points on an adjusted basis - Generated diluted EPS of
, up$9.97 4.8% on a reported basis, or up2.2% on an adjusted basis - Produced
in operating cash flow and returned$377 million to Grainger shareholders through dividends and share repurchases$336 million - Updating full year 2025 guidance including a lower adjusted diluted EPS range of
to$38.50 $40.25
"Our team remains focused on our customers, fostering deep relationships, providing exceptional service and driving innovation through differentiated capabilities," said D.G. Macpherson, Chairman and CEO. "Our headline results for the quarter finished largely in-line with communicated expectations, although performance was impacted by some tariff-related factors which are also flowing into our updated outlook. Even amid ongoing macroeconomic uncertainty, our commitment to our customers remains steadfast, and we're well-positioned to continue creating value for all stakeholders."
2025 Second Quarter Financial Summary
($ in millions, except per share amounts) | Q2 2025 | Q2 2024 | Q2'25 vs. Q2'24 Fav. / (Unfav.) | |||
Reported | Adjusted | Reported | Adjusted(1) | Reported | Adjusted | |
Net Sales | 5.6% | 5.6% | ||||
Gross Profit | 3.6% | 3.6% | ||||
Operating Earnings | 4.5% | 2.0% | ||||
Net Earnings Attributable to W.W. Grainger, Inc. | 2.6% | —�% | ||||
Diluted Earnings Per Share | 4.8% | 2.2% | ||||
Gross Profit Margin | 38.5% | 38.5% | 39.3% | 39.3% | (80) bps | (80) bps |
Operating Margin | 14.9% | 14.9% | 15.1% | 15.4% | (20) bps | (50) bps |
Effective Tax Rate | 23.2% | 23.2% | 22.9% | 22.9% | (30) bps | (30) bps |
(1) Results exclude restructuring costs incurred in the second quarter of 2024. See the supplemental information of this release for further information regarding the Company's non-GAAP measures including reconciliations to the most directly comparable GAAP measure. |
Revenue
Sales in the quarter increased
In the High-Touch Solutions - N.A. segment, sales were up
Gross Profit Margin
Gross profit margin was
In the High-Touch Solutions - N.A. segment, gross profit margin was
Earnings
For the second quarter of 2025, total Company operating earnings were
Diluted earnings per share for the second quarter of 2025 were
Tax Rate
For the second quarter of 2025, the effective tax rate was
Cash Flow
During the second quarter of 2025, the Company generated
Guidance
The Company is updating the following guidance ranges to reflect anticipated headwinds from certain known tariff impacts.
Total Company(1) | Previous 2025 Guidance Range (as of May 1, 2025) | Updated 2025 Guidance Range (as of August1, 2025) |
Net Sales | ||
Sales growth | ||
Daily, constant currency sales growth | ||
Gross Profit Margin | ||
Operating Margin | ||
Diluted Earnings per Share | ||
Operating Cash Flow | ||
CapEx (cash basis) | ||
Share Buyback | ||
Effective Tax Rate | ~ | ~ |
Segment Operating Margin | ||
High-Touch Solutions - N.A. | ||
Endless Assortment |
(1) | Guidance provided is on an adjusted basis. Daily, constant currency sales growth is adjusted for the impact of one less selling day in 2025 as compared to 2024 and changes in foreign currency exchange. The Company does not reconcile forward-looking non-GAAP financial measures. For further details see the supplemental information of this release. |
Webcast
The Company will conduct a live conference call and webcast at 11:00 a.m. ET on Friday, August 1, 2025, to discuss the second quarter results. The event will be hosted by D.G. Macpherson, Chairman and CEO, and Deidra Merriwether, Senior Vice President and CFO, and can be accessed at . To access the conference call via phone, please send a request to [email protected]. For those unable to participate in the live event, a webcast replay will be available for 90 days at .
About Grainger
W.W. Grainger, Inc., is a leading broad line distributor with operations primarily in
Visit to view information about the Company, including a supplement regarding 2025 second quarter results and additional Company information.
Safe Harbor Statement
All statements in this communication, other than those relating to historical facts, are "forward-looking statements." Forward-looking statements can generally be identified by their use of terms such as "anticipate," "estimate," "believe," "expect," "could," "forecast," "may," "intend," "plan," "predict," "project," "will," or "would," and similar terms and phrases, including references to assumptions. Grainger cannot guarantee that any forward-looking statement will be realized and achievement of future results is subject to risks and uncertainties, many of which are beyond Grainger's control, which could cause Grainger's results to differ materially from those that are presented. Forward-looking statements include, but are not limited to, statements about future strategic plans and future financial and operating results. Important factors that could cause actual results to differ materially from those presented or implied in the forward-looking statements include, without limitation: inflation, higher product costs or other expenses, including operational and administrative expenses; a major loss of customers; loss or disruption of sources of supply; changes in customer or product mix; increased competitive pricing pressures; changes in third-party practices regarding digital advertising; failure to enter into or sustain contractual arrangements on a satisfactory basis with group purchasing organizations; failure to develop, manage or implement new technology initiatives or business strategies, including with respect to Grainger's eCommerce platforms and artificial intelligence; failure to adequately protect intellectual property or successfully defend against infringement claims; fluctuations or declines in Grainger's gross profit margin; Grainger's responses to market pressures; the outcome of pending and future litigation or governmental or regulatory proceedings, including with respect to wage and hour, anti-bribery and corruption, environmental, regulations related to advertising, marketing and the internet, consumer protection, pricing (including disaster or emergency declaration pricing statutes), product liability, compliance or safety, trade and export compliance, general commercial disputes, or privacy and cybersecurity matters; investigations, inquiries, audits and changes in laws and regulations; failure to comply with laws, regulations and standards, including new or stricter environmental laws or regulations; government contract matters; the impact of any government shutdown; disruption or breaches of information technology or data security systems involving Grainger or third parties on which Grainger depends; general industry, economic, market or political conditions; general global economic conditions including existing, new, or increased tariffs, trade issues and changes in trade policies, inflation, and interest rates; currency exchange rate fluctuations; market volatility, including price and trading volume volatility or price declines of Grainger's common stock; commodity price volatility; facilities disruptions or shutdowns; higher fuel costs or disruptions in transportation services; effects of outbreaks of pandemic disease or viral contagions, global conflicts, natural or human induced disasters, extreme weather, and other catastrophes or conditions; effects of climate change; failure to execute on our efforts and programs related to environmental, social and governance matters; competition for, or failure to attract, retain, train, motivate and develop executives and key team members; loss of key members of management or key team members; loss of operational flexibility and potential for work stoppages or slowdowns if team members unionize or join a collective bargaining arrangement; changes in effective tax rates; changes in credit ratings or outlook; Grainger's incurrence of indebtedness or failure to comply with restrictions and obligations under its debt agreements and instruments and other factors that can be found in our filings with the Securities and Exchange Commission, including our most recent periodic reports filed on Form 10-K and Form 10-Q, which are available on our Investor Relations website. Forward-looking statements are given only as of the date of this communication and we disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.
W.W.Grainger, Inc. and Subsidiaries | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS | |||||||
(In millions of dollars, except for share and per share amounts) | |||||||
(Unaudited) | |||||||
Three Months Ended | Six Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Net sales | $ 4,554 | $ 4,312 | $ 8,860 | $ 8,547 | |||
DzǴǴǻDZ | 2,799 | 2,618 | 5,395 | 5,185 | |||
ҰDzǴھ | 1,755 | 1,694 | 3,465 | 3,362 | |||
Selling, general and administrative expenses | 1,077 | 1,045 | 2,115 | 2,044 | |||
پԲԾԲ | 678 | 649 | 1,350 | 1,318 | |||
ٳ(Գdz)Բ: | |||||||
Interestexpense � net | 20 | 20 | 41 | 41 | |||
Other � net | (3) | (7) | (9) | (14) | |||
Totalother expense � net | 17 | 13 | 32 | 27 | |||
ԾԲڴǰԳdzٲ | 661 | 636 | 1,318 | 1,291 | |||
Income tax provision | 153 | 146 | 310 | 304 | |||
ԾԲ | 508 | 490 | 1,008 | 987 | |||
Less net earnings attributable to noncontrolling interest | 26 | 20 | 47 | 39 | |||
ԾԲ attributable to W.W. Grainger, Inc. | $ 482 | $ 470 | $ 961 | $ 948 | |||
Earnings per share: | |||||||
Basic | $ 9.99 | $ 9.54 | $ 19.87 | $ 19.20 | |||
Diluted | $ 9.97 | $ 9.51 | $ 19.83 | $ 19.13 | |||
Weighted average number of shares outstanding: | |||||||
Basic | 48.0 | 49.0 | 48.1 | 49.1 | |||
Diluted | 48.1 | 49.2 | 48.2 | 49.3 |
W.W. Grainger, Inc. and Subsidiaries | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(In millions of dollars) | |||
(Unaudited) | |||
As of | |||
(Unaudited) | |||
Assets | June 30, 2025 | December 31, 2024 | |
Current assets | |||
Cash and cash equivalents | $ 597 | $ 1,036 | |
Accounts receivable (less allowance for credit | 2,472 | 2,232 | |
Inventories � net | 2,357 | 2,306 | |
Prepaid expenses and other current assets | 224 | 163 | |
Total current assets | 5,650 | 5,737 | |
Property, buildings and equipment � net | 2,107 | 1,927 | |
Goodwill | 365 | 355 | |
Intangibles � net | 267 | 243 | |
Operating lease right-of-use | 355 | 371 | |
Other assets | 193 | 196 | |
Total assets | $ 8,937 | $ 8,829 | |
Liabilities and Shareholders' Equity | |||
Current liabilities | |||
Current maturities | $ 2 | $ 499 | |
Trade accounts payable | 1,204 | 952 | |
Accrued compensation and benefits | 260 | 324 | |
Operating lease liability | 81 | 78 | |
Accrued expenses | 414 | 407 | |
Income taxes payable | 41 | 45 | |
Total current liabilities | 2,002 | 2,305 | |
Long-term debt | 2,341 | 2,279 | |
Long-term operating lease liability | 305 | 327 | |
Deferred income taxes and tax uncertainties | 102 | 101 | |
Other non-current liabilities | 104 | 114 | |
Shareholders' equity | 4,083 | 3,703 | |
Total liabilities and shareholders' equity | $ 8,937 | $ 8,829 |
W.W. Grainger, Inc. and Subsidiaries | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In millions of dollars) | |||||||
(Unaudited) | |||||||
Three Months Ended | Six Months Ended | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Cash flows from operating activities: | |||||||
Net earnings | $ 508 | $ 490 | $ 1,008 | $ 987 | |||
Adjustments to reconcile net earnings to net cash | |||||||
Provision for credit losses | 6 | 6 | 13 | 12 | |||
Deferred income taxes and tax uncertainties | 5 | 17 | 1 | 15 | |||
Depreciation and amortization | 64 | 60 | 125 | 116 | |||
Non-cash lease expense | 21 | 20 | 41 | 41 | |||
Stock-based compensation | 23 | 23 | 35 | 34 | |||
Change in operating assets and liabilities: | |||||||
Accounts receivable | (84) | (42) | (212) | (205) | |||
Inventories | (25) | (5) | (19) | 71 | |||
Prepaid expenses and other assets | (14) | 43 | (33) | (42) | |||
Trade accounts payable | 77 | (18) | 231 | 184 | |||
Operating lease liabilities | (28) | (24) | (53) | (47) | |||
Accrued liabilities | (18) | 17 | (60) | (18) | |||
Income taxes � net | (143) | (169) | (37) | (62) | |||
Other non-current liabilities | (15) | (7) | (17) | (14) | |||
Net cash provided by operating activities | 377 | 411 | 1,023 | 1,072 | |||
Cash flows from investing activities: | |||||||
Capital expenditures | (175) | (76) | (300) | (195) | |||
Proceeds from sale of assets | 4 | � | 4 | 1 | |||
Other � net | 13 | 17 | 13 | 17 | |||
Net cash used in investing activities | (158) | (59) | (283) | (177) | |||
Cash flows from financing activities: | |||||||
Proceeds from debt | 62 | 2 | 63 | 3 | |||
Payments of debt | (1) | � | (503) | (17) | |||
Proceeds from stock options exercised | � | 1 | 2 | 10 | |||
Payments for employee taxes withheld from stock awards | (27) | (30) | (30) | (40) | |||
Purchases of treasury stock | (226) | (244) | (507) | (512) | |||
Cash dividends paid | (110) | (101) | (225) | (206) | |||
Other � net | (1) | � | (1) | (1) | |||
Net cash used in financing activities | (303) | (372) | (1,201) | (763) | |||
Exchange rate effect on cash and cash equivalents | 15 | (15) | 22 | (23) | |||
Net change in cash and cash equivalents | (69) | (35) | (439) | 109 | |||
Cash and cash equivalents at beginning of period | 666 | 804 | 1,036 | 660 | |||
Cash and cash equivalents at end of period | $ 597 | $ 769 | $ 597 | $ 769 |
SUPPLEMENTAL INFORMATION - RECONCILIATION OF GAAP TO NON-GAAP
FINANCIAL MEASURES (Unaudited)
The Company supplements the reporting of financial information determined under
Basis of presentation
The Company has a controlling ownership interest in MonotaRO, which is part of our Endless Assortment segment. MonotaRO's results are fully consolidated, reflected in
Adjusted gross profit, adjusted SG&A, adjusted operating earnings, adjusted operating margin, adjusted net earnings, adjusted diluted EPS
Exclude certain non-recurring items, like restructuring charges, asset impairments, gains and losses associated with business divestitures and other non-recurring, infrequent or unusual gains and losses (together referred to as "non-GAAP adjustments"), from the Company's most directly comparable reported
Free cash flow (FCF)
Calculated using total cash provided by operating activities less capital expenditures. The Company believes the presentation of FCF allows investors to evaluate the capacity of the Company's operations to generate free cash flow.
Daily sales
Refers to sales for the period divided by the number of
Daily, constant currency sales
Refers to daily sales adjusted for changes in foreign currency exchange rates.
Daily, organic constant currency sales
Refers to daily sales excluding the sales of certain divested businesses in the comparable prior year period and changes in foreign currency exchange rates.
Foreign currency exchange
Calculated by dividing current period local currency daily sales by current period average exchange rate and subtracting the current period local currency daily sales divided by the prior period average exchange rate.
2024: Q1-64, Q2-64, Q3-64, Q4-64, FY-256
2025: Q1-63, Q2-64, Q3-64, Q4-64, FY-255
2026: Q1-63, Q2-64, Q3-64, Q4-64, FY-255
As non-GAAP financial measures are not standardized, it may not be possible to compare these measures with other companies' non-GAAP measures having the same or similar names. These non-GAAP measures should not be considered in isolation or as a substitute for reported results. These non-GAAP measures reflect an additional way of viewing aspects of operations that, when viewed with GAAP results, provide a more complete understanding of the business. This press release also includes certain non-GAAP forward-looking information. The Company believes that a quantitative reconciliation of such forward-looking information to the most comparable financial measure calculated and presented in accordance with GAAP cannot be made available without unreasonable efforts. A reconciliation of these non-GAAP financial measures would require the Company to predict the timing and likelihood of future restructurings, asset impairments, and other charges. Neither of these forward-looking measures, nor their probable significance, can be quantified with a reasonable degree of accuracy. Accordingly, a reconciliation of the most directly comparable forward-looking GAAP measures is not provided.
The reconciliations provided below reconcile GAAP financial measures to non-GAAP financial measures used in this release: daily sales; daily, constant currency sales; and free cash flow.
Sales growth for the three months ended June 30, 2025 | |||
(percent change compared to prior year period) | |||
(unaudited) | |||
Q2 2025 | |||
Total Company | High-Touch Solutions - N.A. | Endless Assortment | |
Reported sales | 5.6% | 2.5% | 19.7% |
Daily impact | —�% | —�% | —�% |
Daily sales(1) | 5.6% | 2.5% | 19.7% |
Foreign currency exchange(2) | (0.5)% | 0.3% | (3.4)% |
Daily, constant currency sales | 5.1% | 2.8% | 16.3% |
(1) Based on | |||
(2) Excludes the impact of year-over-year foreign currency exchange rate fluctuations. |
Free cash flow (FCF) for the three months ended June 30, 2025 | |
(in millions of dollars) | |
(unaudited) | |
Q2 2025 | |
Net cash flows provided by operating activities | $ 377 |
Capital expenditures | (175) |
Free cash flow | $ 202 |
Income statement adjustmentsfor the three months ended June 30, 2025 and 2024 | |||||||||||||
(in millions of dollars) | |||||||||||||
(unaudited) | |||||||||||||
Q2 2025 | Reported | Adjusted(2) | Reported | Adjusted | |||||||||
Reported | Adjustment(1) | Adjusted | % of Net sales | Y/Y | |||||||||
Earnings reconciliation: | |||||||||||||
SG&A | $ 1,077 | $ � | $ 1,077 | 23.6% | 23.6% | 3.1% | 4.7% | ||||||
Operating earnings | 678 | � | 678 | 14.9 | 14.9 | 4.5 | 2.0 | ||||||
Other expense � net | (17) | � | (17) | 0.3 | 0.3 | 30.8 | 30.8 | ||||||
Earnings before income taxes | 661 | � | 661 | 14.6 | 14.6 | 3.9 | 1.4 | ||||||
Income tax provision(3) | (153) | � | (153) | 3.4 | 3.4 | 4.8 | 2.0 | ||||||
Net earnings | 508 | � | 508 | 11.2 | 11.2 | 3.7 | 1.2 | ||||||
Noncontrolling interest(4) | (26) | � | (26) | 0.6 | 0.6 | 30.0 | 30.0 | ||||||
Net earnings attributable to W.W. Grainger, Inc. | $ 482 | $ � | $ 482 | 10.6% | 10.6% | 2.6% | —�% | ||||||
Diluted earnings per share: | $ 9.97 | � | $ 9.97 | 4.8% | 2.2% | ||||||||
Q2 2024 | Reported | Adjusted(2) | Reported | Adjusted | |||||||||
Reported | Adjustment(1) | Adjusted | % of Net sales | Y/Y | |||||||||
Earnings reconciliation: | |||||||||||||
SG&A | $ 1,045 | $ (16) | $ 1,029 | 24.2% | 23.9% | 6.3% | 4.7% | ||||||
Operating earnings | 649 | 16 | 665 | 15.1 | 15.4 | (1.8) | 0.6 | ||||||
Other expense � net | (13) | � | (13) | 0.3 | 0.3 | (18.8) | (18.8) | ||||||
Earnings before income taxes | 636 | 16 | 652 | 14.8 | 15.1 | (1.4) | 1.1 | ||||||
Income tax provision(3) | (146) | (4) | (150) | 3.4 | 3.4 | (5.8) | (3.2) | ||||||
Net earnings | 490 | 12 | 502 | 11.4 | 11.7 | � | 2.4 | ||||||
Noncontrolling interest(4) | (20) | � | (20) | 0.5 | 0.5 | � | � | ||||||
Net earnings attributable to W.W. Grainger, Inc. | $ 470 | $ 12 | $ 482 | 10.9% | 11.2% | —�% | 2.6% | ||||||
Diluted earnings per share: | $ 9.51 | 0.25 | $ 9.76 | 2.5% | 5.2% | ||||||||
(1) Reflects restructuring costs incurred in the second quarter of 2024 of | |||||||||||||
(2) Calculated on the basis of reported net sales for the second quarter of 2025 and 2024. | |||||||||||||
(3) Reflects a tax benefit related to the restructuring costs incurred in the second quarter of 2024. The Company's reported and adjusted effective tax rates were | |||||||||||||
(4) The Company has a controlling ownership interest in MonotaRO with the residual representing noncontrolling interest. |
View original content:
SOURCE W.W. Grainger, Inc.