HF Foods Reports Second Quarter 2025 Financial Results
HF Foods Group (NASDAQ: HFFG), a leading distributor of international foodservice solutions to Asian restaurants, reported strong Q2 2025 financial results. The company achieved record net revenue of $314.9 million, up 4.1% year-over-year, and gross profit of $55.1 million, a 5.1% increase.
Key highlights include a 117% increase in net income to $0.5 million, a 31.1% rise in Adjusted EBITDA to $13.8 million, and improved gross profit margin of 17.5%. The company's ERP implementation has been completed across its network, positioning HFFG for enhanced operational efficiency. Operating cash flow strengthened to $10.5 million for H1 2025, with $15.7 million in cash and access to $57.8 million in additional credit facility funds.
HF Foods Group (NASDAQ: HFFG), distributore leader di soluzioni alimentari internazionali per ristoranti asiatici, ha annunciato solidi risultati finanziari del secondo trimestre 2025. L'azienda ha realizzato un fatturato netto record di $314.9 million, in crescita del 4.1% su base annua, e un utile lordo di $55.1 million, in aumento del 5.1%.
I punti salienti includono un aumento del 117% dell'utile netto a $0.5 million, un aumento del 31.1% dell'EBITDA rettificato a $13.8 million e un miglioramento del margine lordo al 17.5%. L'implementazione dell'ERP è stata completata in tutta la rete, posizionando HFFG per una maggiore efficienza operativa. Il flusso di cassa operativo si è rafforzato a $10.5 million nel primo semestre 2025, con $15.7 million in contanti e accesso a $57.8 million di ulteriori linee di credito.
HF Foods Group (NASDAQ: HFFG), distribuidor líder de soluciones alimentarias internacionales para restaurantes asiáticos, informó sólidos resultados financieros del segundo trimestre de 2025. La compañía alcanzó ingresos netos récord de $314.9 million, un 4.1% más interanual, y un beneficio bruto de $55.1 million, con un incremento del 5.1%.
Entre los aspectos destacados figuran un incremento del 117% en el beneficio neto hasta $0.5 million, un aumento del 31.1% en el EBITDA ajustado hasta $13.8 million, y una mejora del margen bruto al 17.5%. La implementación del ERP se completó en toda su red, situando a HFFG para una mayor eficiencia operativa. El flujo de caja operativo se fortaleció a $10.5 million en el primer semestre de 2025, con $15.7 million en efectivo y acceso a $57.8 million adicionales de la línea de crédito.
HF Foods Group (NASDAQ: HFFG)� 아시� 레스토랑� 국제 푸드서비� 솔루션을 제공하는 선도 기업으로, 2025� 2분기 실적� 발표했습니다. 회사� 전년 동기 대� 4.1% 증가� $314.9 million� 역대 최대 순매출과 5.1% 증가� $55.1 million� 매출총이익을 기록했습니다.
주요 내용으로� 순이익이 117% 증가하여 $0.5 million� 기록� �, 조정 EBITDA가 31.1% 증가하여 $13.8 million� 달한 �, 그리� 매출총이익률� 17.5%� 개선� 점이 포함됩니�. ERP 도입� 네트워크 전반� 걸쳐 완료되어 HFFG� 운영 효율� 향상� 기대됩니�. 영업현금흐름은 2025� 상반� $10.5 million으로 강화되었�, $15.7 million� 현금� $57.8 million� 추가 신용공여� 이용 가능성� 확보하고 있습니다.
HF Foods Group (NASDAQ: HFFG), distributeur de premier plan de solutions de restauration internationales pour restaurants asiatiques, a publié de solides résultats financiers du 2e trimestre 2025. La société a réalisé un chiffre d'affaires net record de $314.9 million, en hausse de 4,1% sur un an, et un bénéfice brut de $55.1 million, en progression de 5,1%.
Parmi les points clés figurent une hausse de 117% du résultat net à $0.5 million, une augmentation de 31,1% de l'EBITDA ajusté à $13.8 million, et une amélioration de la marge brute à 17,5%. Le déploiement de l'ERP a été achevé sur l'ensemble du réseau, positionnant HFFG pour une efficacité opérationnelle renforcée. Les flux de trésorerie d'exploitation se sont renforcés à $10.5 million pour le premier semestre 2025, avec $15.7 million en liquidités et l'accès à $57.8 million supplémentaires de facilité de crédit.
HF Foods Group (NASDAQ: HFFG), ein führender Anbieter internationaler Foodservice-Lösungen für asiatische Restaurants, meldete starke Finanzergebnisse für das 2. Quartal 2025. Das Unternehmen erzielte einen Rekord-Nettoumsatz von $314.9 million, ein Plus von 4,1% gegenüber dem Vorjahr, und einen Bruttogewinn von $55.1 million, ein Anstieg um 5,1%.
Wesentliche Punkte sind ein 117%iger Anstieg des Nettogewinns auf $0.5 million, ein 31,1%iger Zuwachs beim bereinigten EBITDA auf $13.8 million sowie eine verbesserte Bruttomarge von 17,5%. Die Implementierung des ERP-Systems wurde im gesamten Netzwerk abgeschlossen, wodurch HFFG für höhere operative Effizienz positioniert ist. Der operative Cashflow stärkte sich im ersten Halbjahr 2025 auf $10.5 million, mit $15.7 million in bar und Zugang zu $57.8 million zusätzlicher Kreditfazilität.
- Record quarterly net revenue of $314.9 million, up 4.1% year-over-year
- Gross profit increased 5.1% to $55.1 million with improved margin of 17.5%
- Adjusted EBITDA grew 31.1% to $13.8 million
- Operating cash flow improved significantly to $10.5 million from $1.9 million
- Distribution and administrative expenses as percentage of revenue decreased to 16.2% from 16.5%
- Net income remains relatively low at $0.5 million despite 117% growth
- Distribution, selling and administrative expenses increased by $1.2 million
- Increased payroll, rental and other expenses partially offset operational improvements
Insights
HF Foods' Q2 results show solid growth with 4.1% revenue increase and significant profit improvement, demonstrating operational efficiency gains.
HF Foods delivered record quarterly results with net revenue climbing
The most dramatic improvement came in the bottom line, where net income surged
The completed ERP implementation across HF Foods' network appears to be yielding operational benefits, as distribution, selling and administrative expenses as a percentage of revenue decreased from
With
Reports Quarterly Record Net Revenue and Gross Profit
LAS VEGAS, Aug. 11, 2025 (GLOBE NEWSWIRE) -- HF Foods Group Inc. (NASDAQ: HFFG) (“HF Foods� or the “Company�), a leading distributor of international foodservice solutions to Asian restaurants and other businesses across the United States, reported its unaudited financial results for the quarter ended June 30, 2025.
Second Quarter 2025 Financial Results
- Net revenue increased
4.1% to$314.9 million compared to$302.3 million in the prior year period. - Gross profit increased
5.1% to$55.1 million compared to$52.5 million in the prior year period. Gross profit margin increased 13 basis points to17.5% compared to the prior year period. - Net income increased
117.0% to$0.5 million compared to net income of$0.2 million in the prior year period. - Adjusted EBITDA increased
31.1% to$13.8 million compared to$10.6 million in the prior year period. - GAAP diluted EPS increased to
$0.02 compared to$0.00 in the prior year period. Non-GAAP diluted EPS increased to$0.12 compared to$0.04 in the prior year period.
Management Commentary
“We are pleased to report record net revenue and gross profit for HF Foods in the second quarter,� said Felix Lin, President and Chief Executive Officer of HF Foods. “Our results demonstrate the continued momentum of our transformation initiatives and our disciplined execution against our strategic priorities, even amid a dynamic and uncertain macro environment. The successful completion of our ERP implementation across our entire network has established a unified platform that will drive breakthrough levels of efficiency and unlock the full potential of our operations. We remain confident in our long-term strategy and are actively evaluating attractive M&A opportunities as we are focused on expanding our geographic footprint and enhancing our product capabilities. Through our strategic investments, operational excellence, and market leadership in the Asian specialty distribution landscape, we believe HF Foods is positioned to drive sustained growth and create long-term value for our shareholders.�
Second Quarter 2025 Results
Net revenue was
Gross profit was
Distribution, selling and administrative expenses increased by
Net income increased
Adjusted EBITDA increased
Cash Flow and Liquidity
Cash provided by operating activities was
Earnings Call and Webcast
HF Foods� management team will host a live conference call to discuss its financial results today at 1:30 p.m. PT (4:30 p.m. ET). The link to the webcast will be available on the “Events� section of the Company’s Investor Relations website at https://investors.hffoodsgroup.com. Those interested in participating in the live call can dial 1-877-407-0752 or 1-201-389-0912. The webcast will be archived and available for replay.
About HF Foods Group Inc.
HF Foods Group Inc. is a leading marketer and distributor of fresh produce, frozen and dry food, and non-food products to primarily Asian restaurants and other foodservice customers throughout the United States. HF Foods aims to supply the increasing demand for Asian American restaurant cuisine, leveraging its nationwide network of distribution centers and its strong relations with growers and suppliers of fresh, high-quality specialty restaurant food products and supplies in the US and Asia. Headquartered in Las Vegas, Nevada, HF Foods trades on Nasdaq under the symbol “HFFG�. For more information, please visit www.hffoodsgroup.com.
Investor Relations Contact:
ICR
Investors: Anna Kate Heller
Media: Michael Wolfe
Forward-Looking Statements
All statements in this news release other than statements of historical facts are, or may be deemed to be, “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995 and contain our current expectations about our future results. We have attempted to identify any forward-looking statements by using words such as “aims,� “continues,� “expects,� “plans,� “will,� and other similar expressions. Although we believe that the expectations reflected in all of our forward-looking statements are reasonable, we can give no assurance that such expectations will prove to be correct. Such statements are not guarantees of future performance or events and are subject to known and unknown risks and uncertainties that could cause the Company’s actual results, events or financial positions to differ materially from those included within or implied by such forward-looking statements. Such factors include, but are not limited to, risks relating to our ability to consummate our operational transformation plan as anticipated, risks relating to the impact of our operational plan on our sales and efficiencies, risks relating to the impact of demographic trends on demand for the products we distribute, risks related to potential increases in tariff-related costs, statements of assumption underlying any of the foregoing, and other factors including those disclosed under the caption “Risk Factors� in our Annual Report on Form 10-K for the year ended December 31, 2024 and other filings with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to disclose any revision to these forward-looking statements.
Non-GAAP Financial Measures
Discussion of our financial results includes certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS (“earnings per share�), that we believe provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial performance with other companies in the same industry, many of which present similar non-GAAP financial measures to investors. The definitions of EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS may not be the same as similarly titled measures used by other companies in the industry. EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS are not defined under GAAP and are subject to important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our financial results as reported under GAAP.
We use non-GAAP financial measures to supplement our GAAP financial results. Management uses EBITDA, defined as net income (loss) before interest expense, interest income, income taxes, and depreciation and amortization to measure operating performance. In addition, management uses Adjusted EBITDA, defined as net income (loss) before interest expense, interest income, income taxes, and depreciation and amortization, further adjusted to exclude certain unusual, non-cash, or non-recurring expenses. We believe that Adjusted EBITDA is less susceptible to variances in actual performance resulting from non-recurring expenses, and other non-cash charges, provides useful information for our investors and is more reflective of other factors that affect our operating performance.
We believe non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS are useful measures of operating performance because these measures exclude certain items not reflective of our core operating performance. Non-GAAP net income (loss) attributable to HF Foods Group Inc. is defined as net income (loss) attributable to HF Foods Group Inc. adjusted for amortization of intangibles, change in fair value of interest rate swaps, stock based compensation, transaction related costs, transformational project costs and certain unusual, non-cash, or non-recurring expenses. We believe that non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS facilitates period-over-period comparisons and provides additional clarity for investors to better evaluate our operating results. We present EBITDA, Adjusted EBITDA, non-GAAP net income (loss) attributable to HF Foods Group Inc. and non-GAAP EPS in order to provide supplemental information that we consider relevant for the readers of our consolidated financial statements included elsewhere in its reports filed with the SEC, including its most recent Annual Report on Form 10-K, and such information is not meant to replace or supersede U.S. GAAP measures. Reconciliations of the non-GAAP financial measures to their most comparable GAAP financial measures are included in the schedules attached to this press release.
HF FOODS GROUP INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) (Unaudited) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash | $ | 15,650 | $ | 14,467 | |||
Accounts receivable, net | 52,492 | 54,346 | |||||
Inventories | 127,240 | 97,783 | |||||
Prepaid expenses and other current assets | 6,784 | 11,507 | |||||
TOTAL CURRENT ASSETS | 202,166 | 178,103 | |||||
Property and equipment, net | 158,011 | 149,572 | |||||
Operating lease right-of-use assets | 27,998 | 13,944 | |||||
Long-term investments | 2,239 | 2,350 | |||||
Customer relationships, net | 131,332 | 136,615 | |||||
Trademarks, trade names and other intangibles, net | 28,060 | 24,911 | |||||
Goodwill | 38,815 | 38,815 | |||||
Other long-term assets | 4,916 | 5,681 | |||||
TOTAL ASSETS | $ | 593,537 | $ | 549,991 | |||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Checks issued not presented for payment | $ | 6,989 | $ | 5,687 | |||
Line of credit | 60,815 | 57,483 | |||||
Accounts payable | 68,251 | 50,644 | |||||
Current portion of long-term debt, net | 5,410 | 5,410 | |||||
Current portion of obligations under finance leases | 6,405 | 3,797 | |||||
Current portion of obligations under operating leases | 4,253 | 4,177 | |||||
Accrued expenses and other liabilities | 17,576 | 18,001 | |||||
TOTAL CURRENT LIABILITIES | 169,699 | 145,199 | |||||
Long-term debt, net of current portion | 100,614 | 103,324 | |||||
Obligations under finance leases, non-current | 27,847 | 19,929 | |||||
Obligations under operating leases, non-current | 24,856 | 10,125 | |||||
Deferred tax liabilities | 27,425 | 29,392 | |||||
Other long-term liabilities | 1,979 | 728 | |||||
TOTAL LIABILITIES | 352,420 | 308,697 | |||||
Commitments and contingencies | |||||||
SHAREHOLDERS� EQUITY: | |||||||
Preferred stock | � | � | |||||
Common stock | 5 | 5 | |||||
Treasury stock | (7,750 | ) | (7,750 | ) | |||
Additional paid-in capital | 605,078 | 604,235 | |||||
Accumulated deficit | (357,628 | ) | (357,199 | ) | |||
TOTAL SHAREHOLDERS� EQUITY ATTRIBUTABLE TO HF FOODS GROUP INC. | 239,705 | 239,291 | |||||
Noncontrolling interests | 1,412 | 2,003 | |||||
TOTAL SHAREHOLDERS� EQUITY | 241,117 | 241,294 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS� EQUITY | $ | 593,537 | $ | 549,991 | |||
HF FOODS GROUP INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except share and per share data) (Unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net revenue | $ | 314,853 | $ | 302,342 | $ | 613,281 | $ | 597,996 | ||||||||
Cost of revenue | 259,721 | 249,877 | 507,190 | 495,120 | ||||||||||||
Gross profit | 55,132 | 52,465 | 106,091 | 102,876 | ||||||||||||
Distribution, selling and administrative expenses | 51,013 | 49,840 | 100,818 | 100,336 | ||||||||||||
Income from operations | 4,119 | 2,625 | 5,273 | 2,540 | ||||||||||||
Other expenses (income): | ||||||||||||||||
Interest expense | 2,817 | 3,119 | 5,426 | 5,953 | ||||||||||||
Other (income) expense, net | (414 | ) | 3,466 | (591 | ) | 3,372 | ||||||||||
Change in fair value of interest rate swap contracts | 685 | (361 | ) | 1,869 | (2,331 | ) | ||||||||||
Lease guarantee income | � | (5,433 | ) | � | (5,548 | ) | ||||||||||
Total other expenses, net | 3,088 | 791 | 6,704 | 1,446 | ||||||||||||
Income (Loss) before income taxes | 1,031 | 1,834 | (1,431 | ) | 1,094 | |||||||||||
Income tax expense (benefit) | 521 | 1,599 | (411 | ) | 1,418 | |||||||||||
Net Income (Loss) | 510 | 235 | (1,020 | ) | (324 | ) | ||||||||||
Less: net (loss) income attributable to noncontrolling interests | (706 | ) | 218 | (591 | ) | 353 | ||||||||||
Net income (loss) attributable to HF Foods Group Inc. | $ | 1,216 | $ | 17 | $ | (429 | ) | $ | (677 | ) | ||||||
Earnings (Loss) per common share - basic | $ | 0.02 | $ | � | $ | (0.01 | ) | $ | (0.01 | ) | ||||||
Earnings (Loss) per common share - diluted | $ | 0.02 | $ | � | $ | (0.01 | ) | $ | (0.01 | ) | ||||||
Weighted average shares - basic | 52,969,037 | 52,585,715 | 52,853,982 | 52,370,842 | ||||||||||||
Weighted average shares - diluted | 53,414,715 | 52,661,119 | 52,853,982 | 52,370,842 | ||||||||||||
HF FOODS GROUP INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (1,020 | ) | $ | (324 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization expense | 14,019 | 13,266 | |||||
Provision (credit) for expected credit losses | 618 | (40 | ) | ||||
Deferred tax benefit | (1,967 | ) | (824 | ) | |||
Change in fair value of interest rate swap contracts | 1,869 | (2,331 | ) | ||||
Stock-based compensation | 999 | 1,260 | |||||
Non-cash lease expense | 2,488 | 1,930 | |||||
Lease guarantee income | � | (5,548 | ) | ||||
Other non-cash (income) expense | (330 | ) | 485 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 1,406 | (3,303 | ) | ||||
Accounts receivable - related parties | (170 | ) | (240 | ) | |||
Inventories | (29,457 | ) | (13,614 | ) | |||
Prepaid expenses and other current assets | 4,723 | 1,149 | |||||
Other long-term assets | 541 | 723 | |||||
Checks issued not presented for payment | 1,302 | 1,958 | |||||
Accounts payable | 17,419 | 10,880 | |||||
Accounts payable - related parties | 188 | 254 | |||||
Operating lease liabilities | (1,735 | ) | (2,007 | ) | |||
Accrued expenses and other liabilities | (425 | ) | (1,733 | ) | |||
Net cash provided by operating activities | 10,468 | 1,941 | |||||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (6,731 | ) | (6,331 | ) | |||
Proceeds from sale of property and equipment | 139 | � | |||||
Net cash used in investing activities | (6,592 | ) | (6,331 | ) | |||
Cash flows from financing activities: | |||||||
Payments for tax withholding related to vested stock awards | (156 | ) | (128 | ) | |||
Proceeds from line of credit | 631,713 | 735,717 | |||||
Repayment of line of credit | (628,237 | ) | (727,958 | ) | |||
Repayment of long-term debt | (2,730 | ) | (2,768 | ) | |||
Payment of debt financing costs | (213 | ) | � | ||||
Repayment of obligations under finance leases | (3,070 | ) | (1,737 | ) | |||
Net cash (used in) provide by financing activities | (2,693 | ) | 3,126 | ||||
Net increase (decrease) in cash | 1,183 | (1,264 | ) | ||||
Cash at beginning of the period | 14,467 | 15,232 | |||||
Cash at end of the period | $ | 15,650 | $ | 13,968 | |||
HF FOODS GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA (In thousands) (Unaudited) | |||||||||||
Three Months Ended June 30, | |||||||||||
2025 | 2024 | Change | |||||||||
Net income | $ | 510 | $ | 235 | $ | 275 | |||||
Interest expense, net | 2,775 | 3,119 | (344 | ) | |||||||
Income tax expense | 521 | 1,599 | (1,078 | ) | |||||||
Depreciation and amortization | 7,261 | 6,590 | 671 | ||||||||
EBITDA | 11,067 | 11,543 | (476 | ) | |||||||
Lease guarantee income | � | (5,433 | ) | 5,433 | |||||||
Change in fair value of interest rate swap contracts | 685 | (361 | ) | 1,046 | |||||||
Stock-based compensation expense | 625 | 522 | 103 | ||||||||
Business transformation costs (1) | 629 | 130 | 499 | ||||||||
SEC settlement | � | 3,900 | (3,900 | ) | |||||||
Other non-routine expense (2) | 10 | 260 | (250 | ) | |||||||
Executive transition and organizational redesign (3) | 829 | � | 829 | ||||||||
Adjusted EBITDA | $ | 13,845 | $ | 10,561 | $ | 3,284 | |||||
Six Months Ended June 30, | ||||||||||||
2025 | 2024 | Change | ||||||||||
Net loss | $ | (1,020 | ) | $ | (324 | ) | $ | (696 | ) | |||
Interest expense, net | 5,384 | 5,953 | (569 | ) | ||||||||
Income tax (benefit) expense | (411 | ) | 1,418 | (1,829 | ) | |||||||
Depreciation and amortization | 14,019 | 13,266 | 753 | |||||||||
EBITDA | 17,972 | 20,313 | (2,341 | ) | ||||||||
Lease guarantee income | � | (5,548 | ) | 5,548 | ||||||||
Change in fair value of interest rate swap contracts | 1,869 | (2,331 | ) | 4,200 | ||||||||
Stock-based compensation expense | 999 | 1,260 | (261 | ) | ||||||||
Business transformation costs (1) | 866 | 1,103 | (237 | ) | ||||||||
SEC settlement | � | 3,900 | (3,900 | ) | ||||||||
Other non-routine expense (2) | 110 | 566 | (456 | ) | ||||||||
Executive transition and organizational redesign (3) | 1,802 | � | 1,802 | |||||||||
Adjusted EBITDA | $ | 23,618 | $ | 19,263 | $ | 4,355 | ||||||
________________
(1) | Represents costs associated with the launch and continued implementation of strategic projects including supply chain management. improvements and technology infrastructure initiatives. |
(2) | Includes contested proxy and related legal and consulting costs and facility closure costs. |
(3) | Includes severance and related expenses for the Company’s transition of executive officers and organizational redesign. |
HF FOODS GROUP INC. AND SUBSIDIARIES RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO HF FOODS GROUP INC. TO NON-GAAP NET INCOME AND NON-GAAP EPS ATTRIBUTABLE TO HF FOODS GROUP INC. (In thousands, except per share amounts) (Unaudited) | ||||||||||||
The following tables present our non-GAAP net income (loss) and non-GAAP EPS for the three and six months June 30, 2025 and 2024 respectively, as well as reconciliations of each measure to their nearest GAAP equivalents: | ||||||||||||
Three Months Ended June 30, | ||||||||||||
2025 | 2024 | Change | ||||||||||
Net income attributable to HF Foods Group Inc. | $ | 1,216 | $ | 17 | $ | 1,199 | ||||||
Amortization of intangibles and deferred financing costs | 4,021 | 4,070 | (49 | ) | ||||||||
Lease guarantee income | � | (5,433 | ) | 5,433 | ||||||||
Change in fair value of interest rate swaps | 685 | (361 | ) | 1,046 | ||||||||
Stock-based compensation expense | 625 | 522 | 103 | |||||||||
Business transformation costs (1) | 629 | 130 | 499 | |||||||||
SEC settlement | � | 3,900 | (3,900 | ) | ||||||||
Other non-routine expense (2) | 10 | 260 | (250 | ) | ||||||||
Executive transition and organizational redesign (3) | 829 | � | 829 | |||||||||
Aggregate adjustment for income taxes (4) | (1,632 | ) | (776 | ) | (856 | ) | ||||||
Non-GAAP net income attributable to HF Foods Group Inc. | $ | 6,383 | $ | 2,329 | $ | 4,054 | ||||||
GAAP diluted loss per common share attributable to HF Foods | $ | 0.02 | $ | � | $ | 0.02 | ||||||
EPS difference (5) | 0.10 | 0.04 | 0.06 | |||||||||
Non-GAAP diluted earnings per common share attributable to HF Foods (5) | $ | 0.12 | $ | 0.04 | $ | 0.08 | ||||||
Non-GAAP diluted weighted average number of shares (in thousands) (5) | 53,415 | 52,661 | ||||||||||
Six Months Ended June 30, | ||||||||||||
2025 | 2024 | Change | ||||||||||
Net loss attributable to HF Foods Group Inc. | $ | (429 | ) | $ | (677 | ) | $ | 248 | ||||
Amortization of intangibles and deferred financing costs | 7,890 | 8,140 | (250 | ) | ||||||||
Lease guarantee income | � | (5,548 | ) | 5,548 | ||||||||
Change in fair value of interest rate swaps | 1,869 | (2,331 | ) | 4,200 | ||||||||
Stock-based compensation expense | 999 | 1,260 | (261 | ) | ||||||||
Business transformation costs (1) | 866 | 1,103 | (237 | ) | ||||||||
SEC settlement | � | 3,900 | (3,900 | ) | ||||||||
Other non-routine expense (2) | 110 | 566 | (456 | ) | ||||||||
Executive transition and organizational redesign (3) | 1,802 | � | 1,802 | |||||||||
Aggregate adjustment for income taxes (4) | (3,249 | ) | (1,781 | ) | (1,468 | ) | ||||||
Non-GAAP net income attributable to HF Foods Group Inc. | $ | 9,858 | $ | 4,632 | $ | 5,226 | ||||||
GAAP diluted earnings (loss) per common share attributable to HF Foods | $ | (0.01 | ) | $ | (0.01 | ) | $ | � | ||||
EPS difference (5) | 0.20 | 0.10 | 0.10 | |||||||||
Non-GAAP diluted earnings per common share attributable to HF Foods (5) | $ | 0.19 | $ | 0.09 | $ | 0.10 | ||||||
Non-GAAP diluted weighted average number of shares (in thousands) (5) | 53,245 | 52,961 |
________________
(1) | Represents costs associated with the launch and continued implementation of strategic projects including supply chain management improvements and technology infrastructure initiatives. |
(2) | Includes contested proxy and related legal and consulting costs and facility closure costs. |
(3) | Includes severance and related expenses for the Company’s transition of executive officers and organizational redesign. |
(4) | Represents the adjustments to the tax provision values to a normalized annual effective tax rate on adjusted pretax earnings, excluding permanent items, using |
(5) | EPS difference and diluted non-GAAP earnings per share are calculated by dividing our non-GAAP net income attributable to HF Foods by our non-GAAP diluted weighted average number of shares. |
