AGÕæÈ˹ٷ½

STOCK TITAN

Hope Bancorp Reports 2025 Second Quarter Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

LOS ANGELES--(BUSINESS WIRE)-- Hope Bancorp, Inc. (the “Company�) (NASDAQ: HOPE), the holding company of Bank of Hope (the “Bank�), today reported unaudited financial results for its second quarter ended June 30, 2025.

For the three months ended June 30, 2025, the Company recorded a net loss of $27.9 million, or $(0.22) per diluted common share, which reflected the impact of a securities portfolio repositioning, the completion of the Territorial Bancorp Inc. (“Territorial�) transaction, and a change to the California state tax apportionment law. Excluding notable items(1), net income for the second quarter of 2025 was $24.5 million, or $0.19 per diluted common share.

In comparison, for the three months ended March 31, 2025, the Company recorded net income of $21.1 million, or $0.17 per diluted common share, and net income of $22.9 million, or $0.19 per diluted common share, excluding notable items.

As previously reported, the Company completed its acquisition of Honolulu-based Territorial, the holding company of Territorial Savings Bank, effective April 2, 2025. In addition, the Company repositioned a portion of its legacy investment securities portfolio available for sale (“AFS�) in June 2025. Accordingly, notable items in the 2025 second quarter totaled $52.4 million after tax, comprising the net loss on sales of securities related to the investment securities repositioning, merger-related items, and a one-time impact of a change in California’s state tax apportionment law that was signed on June 27, 2025.

“The second quarter of 2025 was a milestone quarter for Hope Bancorp as we completed the acquisition of Territorial Bancorp Inc. and expanded into the strategically important market of Hawaii,� said Kevin S. Kim, Chairman, President and Chief Executive Officer. “Quarter-over-quarter, our net interest income grew 17% in the second quarter, our net interest margin expanded 15 basis points, and our net income, excluding notable items, increased 7%. Strengthening organic production and the addition of Territorial’s residential mortgage loans contributed to strong loan growth and further diversification of our loan portfolio. With the inclusion of Territorial’s lower-cost deposit base, we saw meaningful reductions in our cost of deposits.

“In addition, we sold a portion of our legacy investment securities portfolio in June 2025 as part of a strategic repositioning to help improve the Company’s future earnings and profitability. This transaction will contribute approximately $12 million to our interest income on an annual basis.

“We continue to maintain strong levels of capital and ample liquidity, and we believe we are better positioned than ever to capitalize on growth opportunities as the largest regional bank catering to multicultural customers across the continental United States and Hawaii,� concluded Kim.

Operating Results for the 2025 Second Quarter

Net interest income and net interest margin. Net interest income before provision for credit losses for the 2025 second quarter totaled $117.5 million, an increase of $16.7 million, or 17%, when compared with $100.8 million in the immediately preceding first quarter. Net interest margin for the 2025 second quarter expanded by 15 basis points to 2.69%, up from 2.54% for the 2025 first quarter. The increase in net interest income was primarily driven by average loan growth of 7%, which reflected the addition of Territorial and positive loan growth from the Hope legacy loan portfolio. The net interest margin expansion also reflected a 37 basis point reduction in the cost of average interest bearing deposits, which decreased to 3.77% in the 2025 second quarter, down from 4.14% in the 2025 first quarter. The cost of average total deposits was 2.96% in the 2025 second quarter, down 22 basis points from the immediately preceding first quarter. The improvement in the cost of deposits primarily reflected the impact of the Territorial acquisition and continued reduction of higher-cost deposits.

_________________________

(1)

Net income excluding notable items is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 10 to 12.

Noninterest income. For the 2025 second quarter, noninterest income totaled $(23.0) million, which included a net loss on sales of legacy securities AFS of $38.9 million, pre-tax, related to the investment securities portfolio repositioning executed in June 2025. The securities portfolio repositioning is expected to contribute approximately $12 million to the Company’s interest income on an annual basis.

Excluding the net loss on sales of legacy securities AFS, which the Company considers a notable item, noninterest income(2) for the 2025 second quarter was $15.9 million, compared with $15.7 million in the immediately preceding first quarter. Quarter-over-quarter, customer swap fee income, which is included in other income and fees, increased by $1.0 million, reflecting increased customer demand. First quarter 2025 other income included a favorable valuation mark of $1.7 million related to other non-SBA loans sold, which did not recur. The Company recorded net gains on the sale of SBA loans of $4.0 million in the 2025 second quarter, compared with $3.1 million in the preceding first quarter. In the second quarter of 2025, the Company sold $67.4 million of SBA loans, compared with $49.9 million in the immediately preceding first quarter.

Noninterest expense. Noninterest expense for the 2025 second quarter totaled $109.5 million. Excluding notable items, which consisted primarily of merger-related expenses, noninterest expense(2) for the 2025 second quarter was $92.2 million. This compares with noninterest expense of $83.9 million, or $81.3 million excluding notable items, in the immediately preceding first quarter. The quarter-over-quarter increase in noninterest expense primarily reflected the addition of the Territorial franchise to ongoing operations. The efficiency ratio, excluding notable items(2), improved quarter-over-quarter to 69.1% for the 2025 second quarter, compared with 69.8% for the 2025 first quarter.

Income tax provision (benefit) and tax rate. For the 2025 second quarter, the Company recognized an income tax benefit of $(2.0) million, reflecting the reported GAAP net loss in the quarter, compared with a provision for income tax of $6.7 million for the 2025 first quarter. During the second quarter of 2025, income tax expense was negatively impacted by a deferred tax asset remeasurement of $4.9 million resulting from a change in California’s state tax apportionment law that was signed on June 27, 2025, and which became effective for tax years beginning on or after January 1, 2025. This change in the tax law will serve to lower the Company’s ongoing effective tax rate by approximately 1%. The $4.9 million discrete item is included in the GAAP reconciliation tables on Table Pages 10 to 12 as a notable, non-recurring expense in the quarter. For the second quarter of 2025, the reported GAAP effective tax rate was 6.7%, or 20.1% excluding notable items(2), compared with an effective tax rate of 24.2% in the first quarter of 2025.

Balance Sheet Summary

Cash and investment securities. At June 30, 2025, cash and due from banks totaled $689.7 million, compared with $733.5 million at March 31, 2025. As of the close of the acquisition of Territorial, Territorial had $86.7 million in cash and cash equivalents.

Investment securities totaled $2.27 billion at June 30, 2025, and $2.09 billion at March 31, 2025. The investment securities portfolio acquired from Territorial was sold on April 2, 2025, at the close of the acquisition, at a market value of $535.2 million, with no gain or loss impact to the Company. The excess cash from the Territorial securities sale was redeployed into investment securities throughout the quarter, contributing to the quarter-over-quarter growth in investment securities AFS.

As previously announced, the Company sold a portion of its legacy investment securities portfolio AFS in June 2025 as part of a strategic repositioning. The Company sold investment securities AFS with a fair value of $417.9 million and an aggregate weighted average book yield of 2.33%, consisting of lower-yielding mortgage-backed securities, collateralized mortgage obligations, municipal securities, and corporate bonds. Net proceeds from the sale of the legacy investment securities AFS were redeployed to purchase higher-yielding agency securities, mortgage-backed securities, and collateralized loan obligations, with an aggregate average current market yield of 5.42%.

_________________________

(2)

Noninterest income excluding notable items, noninterest expense excluding notable items, efficiency ratio excluding notable items, and effective tax rate excluding notable items are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 10 to 12.

Loans. At June 30, 2025, loans receivable, which excludes loans held for sale, totaled $14.43 billion, an increase of 8% from $13.34 billion at March 31, 2025. As of the close of the acquisition of Territorial, Territorial’s loans receivable totaled $1.07 billion after acquisition accounting discounts. Together with strong sequential growth in Hope’s legacy residential mortgage portfolio, residential mortgage loans increased 96% from March 31, 2025. As a result, residential mortgage and other loans grew to represent 16% of the Company’s loan mix at June 30, 2025, compared with 9% at March 31, 2025.

The following table sets forth the loan portfolio composition at June 30, 2025, March 31, 2025, and June 30, 2024:

(dollars in thousands) (unaudited)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

Balance

Ìý

Percentage

Ìý

Balance

Ìý

Percentage

Ìý

Balance

Ìý

Percentage

Commercial real estate (“CRE�) loans

$

8,385,764

Ìý

58.0

%

Ìý

$

8,377,106

Ìý

62.8

%

Ìý

$

8,679,515

Ìý

63.6

%

Commercial and industrial (“C&I�) loans

Ìý

3,725,295

Ìý

25.8

%

Ìý

Ìý

3,756,046

Ìý

28.2

%

Ìý

Ìý

3,854,284

Ìý

28.3

%

Residential mortgage and other loans

Ìý

2,323,728

Ìý

16.1

%

Ìý

Ìý

1,202,142

Ìý

9.0

%

Ìý

Ìý

1,033,203

Ìý

7.6

%

Loans receivable

Ìý

14,434,787

Ìý

99.9

%

Ìý

Ìý

13,335,294

Ìý

100.0

%

Ìý

Ìý

13,567,002

Ìý

99.5

%

Loans held for sale

Ìý

12,051

Ìý

0.1

%

Ìý

Ìý

183

Ìý

�

%

Ìý

Ìý

68,316

Ìý

0.5

%

Gross loans

$

14,446,838

Ìý

100.0

%

Ìý

$

13,335,477

Ìý

100.0

%

Ìý

$

13,635,318

Ìý

100.0

%

Deposits. Total deposits of $15.94 billion at June 30, 2025, increased 10% quarter-over-quarter from $14.49 billion at March 31, 2025, reflecting the impact of the Territorial acquisition. As of the close of the acquisition of Territorial, Territorial’s deposits totaled $1.67 billion after acquisition accounting adjustments, with a weighted average cost of deposits of 1.98%. During the 2025 second quarter, the Company continued to reduce its brokered deposit balances, which decreased $183.2 million, down 19% quarter-over-quarter. As of June 30, 2025, brokered deposits totaled $797.1 million, representing 5% of total deposits, which compares favorably with 7% as of March 31, 2025, and 9% as of June 30, 2024.

The following table sets forth the deposit composition at June 30, 2025, March 31, 2025, and June 30, 2024:

(dollars in thousands) (unaudited)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

Balance

Ìý

Percentage

Ìý

Balance

Ìý

Percentage

Ìý

Balance

Ìý

Percentage

Noninterest bearing demand deposits

$

3,485,502

Ìý

21.9

%

Ìý

$

3,362,842

Ìý

23.2

%

Ìý

$

3,671,192

Ìý

24.9

%

Money market, interest bearing demand, and savings deposits

Ìý

6,102,999

Ìý

38.3

%

Ìý

Ìý

5,410,471

Ìý

37.3

%

Ìý

Ìý

4,907,860

Ìý

33.4

%

Time deposits

Ìý

6,354,854

Ìý

39.8

%

Ìý

Ìý

5,715,006

Ìý

39.5

%

Ìý

Ìý

6,132,419

Ìý

41.7

%

Total deposits

$

15,943,355

Ìý

100.0

%

Ìý

$

14,488,319

Ìý

100.0

%

Ìý

$

14,711,471

Ìý

100.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross loan-to-deposit ratio

Ìý

Ìý

90.6

%

Ìý

Ìý

Ìý

92.0

%

Ìý

Ìý

Ìý

92.7

%

Borrowings. Federal Home Loan Bank and Federal Reserve Bank borrowings decreased to $29.8 million at June 30, 2025, from $100.0 million at March 31, 2025, largely reflecting the payoff of borrowings that matured during the quarter. As of the close of the acquisition of Territorial, Territorial’s Federal Home Loan Bank borrowings totaled $160.8 million, of which $126.2 million was paid off effective April 2, 2025.

Credit Quality and Allowance for Credit Losses

Criticized loans. Criticized loans decreased $34.0 million, or 8%, to $414.7 million at June 30, 2025, down from $448.7 million at March 31, 2025. This includes a 26% decrease in special mention loans, which were down by $47.3 million quarter-over-quarter. The criticized loans to total loans ratio improved to 2.87% at June 30, 2025, down from 3.36% at March 31, 2025.

Nonperforming assets. Nonperforming assets were $112.9 million, or 0.61% of total assets, at June 30, 2025, compared with $83.9 million, or 0.49% of total assets, at March 31, 2025. The quarter-over-quarter change was largely driven by the migration of one commercial real estate loan that is well secured by collateral property in a prime location. As of the close of the acquisition of Territorial, Territorial’s nonperforming assets amounted to $1.3 million, after acquisition accounting adjustments.

The following table sets forth the components of nonperforming assets at June 30, 2025, March 31, 2025, and June 30, 2024:

(dollars in thousands) (unaudited)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Loans on nonaccrual status (1)

$

110,739

Ìý

Ìý

$

83,808

Ìý

Ìý

$

67,003

Ìý

Accruing delinquent loans past due 90 days or more

Ìý

2,149

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

273

Ìý

Total nonperforming loans

Ìý

112,888

Ìý

Ìý

Ìý

83,906

Ìý

Ìý

Ìý

67,276

Ìý

Other real estate owned

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Total nonperforming assets

$

112,888

Ìý

Ìý

$

83,906

Ìý

Ìý

$

67,276

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming assets/total assets

Ìý

0.61

%

Ìý

Ìý

0.49

%

Ìý

Ìý

0.39

%

_____________________________________

(1)

Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $15.3 million, $11.8 million and $11.2 million at June 30, 2025, March 31, 2025, and June 30, 2024, respectively.

Net charge offs. The Company recorded net charge offs of $12.0 million in the 2025 second quarter, equivalent to 0.33%, annualized, of average loans. This compares with net charge offs of $8.3 million, or 0.25%, annualized, of average loans in the immediately preceding first quarter.

Allowance for credit losses. The allowance for credit losses totaled $149.5 million at June 30, 2025, compared with $147.4 million at March 31, 2025. The allowance coverage ratio was 1.04% of loans receivable at June 30, 2025, compared with 1.11% at March 31, 2025. The change in the allowance coverage ratio largely reflects the impact of the Territorial acquisition, which added $1.07 billion of loans with pristine asset quality.

The following table sets forth the allowance for credit losses and the coverage ratios at June 30, 2025, March 31, 2025, and June 30, 2024:

(dollars in thousands) (unaudited)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Allowance for credit losses

$

149,505

Ìý

Ìý

$

147,412

Ìý

Ìý

$

156,019

Ìý

Allowance for credit losses/loans receivable

Ìý

1.04

%

Ìý

Ìý

1.11

%

Ìý

Ìý

1.15

%

Provision for credit losses. For the 2025 second quarter, the Company recorded a provision for credit losses of $15.0 million. This included $4.5 million of merger-related provision expenses that the Company considered a notable item, and which comprised $3.9 million of Day 1 provision for Territorial loans at acquisition close and a $0.6 million net write-off related to the exit of Bank of Hope’s legacy credit card portfolio. With the acquisition of Territorial, the Company adopted Territorial’s white-label credit card program.

Excluding notable items(3), the provision for credit losses for the 2025 second quarter was $10.5 million, which included $1.0 million of provision for unfunded loan commitments. This compares with a provision for credit losses of $4.8 million for the 2025 first quarter, which included a $0.4 million release of reserves for unfunded loan commitments. The quarter-over-quarter increase in the provision for credit losses, excluding notable items, largely reflected net charge offs in the 2025 second quarter, as well as a quarter-over-quarter increase in the allowance for unfunded loan commitments.

_________________________

(3)

Provision for credit losses excluding notable items is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 10 to 12.

Capital

At June 30, 2025, the Company and the Bank’s strong capital ratios continued to exceed all regulatory capital requirements generally required to meet the definition of a “well-capitalized� financial institution. The quarter-over-quarter change in capital ratios primarily reflected the impact of the Territorial acquisition.

The following table sets forth the capital ratios for the Company at June 30, 2025, March 31, 2025, and June 30, 2024:

(unaudited)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

Minimum Guideline
for “Well-Capitalized�

Common Equity Tier 1 Capital Ratio

12.06%

Ìý

13.28%

Ìý

12.70%

Ìý

6.50%

Tier 1 Capital Ratio

12.76%

Ìý

14.02%

Ìý

13.40%

Ìý

8.00%

Total Capital Ratio

13.76%

Ìý

15.06%

Ìý

14.41%

Ìý

10.00%

Leverage Ratio

10.57%

Ìý

11.92%

Ìý

11.61%

Ìý

5.00%

At June 30, 2025, total stockholders� equity was $2.22 billion, an increase of 3% when compared with $2.16 billion at March 31, 2025. Tangible common equity (“TCE�) per share(4) was $13.26 at June 30, 2025, compared with $13.99 at March 31, 2025. The TCE ratio was 9.43% at June 30, 2025, compared with 10.20% at March 31, 2025.

The following table sets forth the TCE per share and the TCE ratio at June 30, 2025, March 31, 2025, and June 30, 2024. The quarter-over-quarter changes between June 30, 2025, and March 31, 2025, primarily reflected the impact of the Territorial acquisition.

(unaudited)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

TCE per share

$13.26

Ìý

$13.99

Ìý

$13.61

TCE ratio

9.43%

Ìý

10.20%

Ìý

9.72%

Pursuant to the Territorial merger agreement, on April 2, 2025, Territorial shareholders received 0.8048 shares of Hope Bancorp common stock in exchange for each share of Territorial common stock; accordingly, the Company issued 6,976,754 shares, or $73.3 million of equity, as part of the transaction.

Investor Conference Call

The Company previously announced that it will host an investor conference call on Tuesday, July 22, 2025, at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review unaudited financial results for its second quarter ended June 30, 2025. Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.� A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at . Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available at the Investor Relations section of Hope Bancorp’s website for at least one year. A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through July 29, 2025, replay access code 5724457.

_________________________

(4)

TCE per share is a non-GAAP financial measure. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 10 to 12.

Non-GAAP Financial Metrics

This news release and accompanying financial tables contain certain non-GAAP financial measure disclosures, including net income excluding notable items, earnings per share excluding notable items, noninterest income excluding notable items, noninterest expense excluding notable items, provision for credit losses excluding notable items, efficiency ratio excluding notable items, effective tax rate excluding notable items, PPNR, PPNR excluding notable items, ROA excluding notable items, ROE excluding notable items, ROTCE, ROTCE excluding notable items, TCE per share and TCE ratio. Management believes these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s operational performance and the Company’s capital levels and has included these figures in response to market participant interest in these financial metrics. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 10 through 12.

About Hope Bancorp, Inc.

Hope Bancorp, Inc. (NASDAQ: HOPE) is the holding company of Bank of Hope, the only regional Korean American bank in the United States, with $18.55 billion in total assets as of June 30, 2025. With the addition of Territorial Savings, a division of Bank of Hope, effective April 2, 2025, the Company became the largest regional bank catering to multicultural customers across the continental United States and Hawaii. Headquartered in Los Angeles, the Bank provides a full suite of commercial, corporate and consumer loans, deposit and fee-based products and services, including commercial and commercial real estate lending, SBA lending, residential mortgage and other consumer lending; treasury management services, foreign currency exchange solutions, interest rate derivative products, and international trade financing, among others. The Bank operates 46 full-service branches in California, New York, New Jersey, Washington, Texas, Illinois, New York, New Jersey, Alabama and Georgia under the Bank of Hope banner, and 29 branches in Hawaii under the Territorial Savings banner. The Bank also operates SBA loan production offices, commercial loan production offices, and residential mortgage loan production offices throughout the United States, and a representative office in Seoul, South Korea. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. For additional information, please go to for Bank of Hope and for Territorial Savings, a division of Bank of Hope. By including the foregoing website address links, the Company does not intend to and shall not be deemed to incorporate by reference any material contained or accessible therein.

Forward-Looking Statements

Some statements in this news release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,� “believes,� “expects,� “anticipates,� “intends,� “plans,� “estimates� and similar expressions. With respect to any such forward-looking statements, Hope Bancorp claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. Hope Bancorp’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. With the consummation of the acquisition of Territorial Bancorp, factors that may cause actual outcomes to differ from what is expressed or forecasted in these forward-looking statements include, among things: difficulties and delays in integrating Hope Bancorp and Territorial Bancorp and achieving anticipated synergies, cost savings and other benefits from the transaction; higher than anticipated transaction costs; and deposit attrition, operating costs, customer loss and business disruption following the acquisition, including difficulties in maintaining relationships with employees and customers, may be greater than expected. Other risks and uncertainties include, but are not limited to: possible renewed deterioration in economic conditions in Hope Bancorp’s areas of operation or elsewhere; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying Hope Bancorp’s allowances for credit losses; potential increases in deposit insurance assessments and regulatory risks associated with current and future regulations; the outcome of any legal proceedings that may be instituted against Hope Bancorp; the impact of U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability; and risks from natural disasters. For additional information concerning these and other risk factors, see Hope Bancorp’s most recent Annual Report on Form 10-K. Hope Bancorp does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share data)

Ìý

Assets:

6/30/2025

Ìý

3/31/2025

Ìý

% change

Ìý

6/30/2024

Ìý

% change

Cash and due from banks

$

689,734

Ìý

Ìý

$

733,482

Ìý

Ìý

(6

)%

Ìý

$

654,044

Ìý

Ìý

5

%

Investment securities

Ìý

2,268,889

Ìý

Ìý

Ìý

2,088,586

Ìý

Ìý

9

%

Ìý

Ìý

2,172,859

Ìý

Ìý

4

%

Federal Home Loan Bank (“FHLB�) stock and other investments

Ìý

106,752

Ìý

Ìý

Ìý

103,486

Ìý

Ìý

3

%

Ìý

Ìý

61,528

Ìý

Ìý

74

%

Gross loans, including loans held for sale

Ìý

14,446,838

Ìý

Ìý

Ìý

13,335,477

Ìý

Ìý

8

%

Ìý

Ìý

13,635,318

Ìý

Ìý

6

%

Allowance for credit losses

Ìý

(149,505

)

Ìý

Ìý

(147,412

)

Ìý

1

%

Ìý

Ìý

(156,019

)

Ìý

(4

)%

Accrued interest receivable

Ìý

53,589

Ìý

Ìý

Ìý

49,986

Ìý

Ìý

7

%

Ìý

Ìý

57,645

Ìý

Ìý

(7

)%

Premises and equipment, net

Ìý

69,141

Ìý

Ìý

Ìý

52,296

Ìý

Ìý

32

%

Ìý

Ìý

50,919

Ìý

Ìý

36

%

Goodwill and intangible assets

Ìý

525,428

Ìý

Ìý

Ìý

466,405

Ìý

Ìý

13

%

Ìý

Ìý

467,583

Ìý

Ìý

12

%

Other assets

Ìý

536,151

Ìý

Ìý

Ìý

386,010

Ìý

Ìý

39

%

Ìý

Ìý

431,214

Ìý

Ìý

24

%

Total assets

$

18,547,017

Ìý

Ìý

$

17,068,316

Ìý

Ìý

9

%

Ìý

$

17,375,091

Ìý

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits

$

15,943,355

Ìý

Ìý

$

14,488,319

Ìý

Ìý

10

%

Ìý

$

14,711,471

Ìý

Ìý

8

%

FHLB and Federal Reserve Bank (“FRB�) borrowings

Ìý

29,752

Ìý

Ìý

Ìý

100,000

Ìý

Ìý

(70

)%

Ìý

Ìý

170,000

Ìý

Ìý

(82

)%

Subordinated debentures and convertible notes, net

Ìý

110,263

Ìý

Ìý

Ìý

109,921

Ìý

Ìý

�

%

Ìý

Ìý

108,918

Ìý

Ìý

1

%

Accrued interest payable

Ìý

72,004

Ìý

Ìý

Ìý

81,436

Ìý

Ìý

(12

)%

Ìý

Ìý

86,779

Ìý

Ìý

(17

)%

Other liabilities

Ìý

167,526

Ìý

Ìý

Ìý

128,607

Ìý

Ìý

30

%

Ìý

Ìý

186,641

Ìý

Ìý

(10

)%

Total liabilities

$

16,322,900

Ìý

Ìý

$

14,908,283

Ìý

Ìý

9

%

Ìý

$

15,263,809

Ìý

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders� Equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock, $0.001 par value

$

146

Ìý

Ìý

$

138

Ìý

Ìý

6

%

Ìý

$

138

Ìý

Ìý

6

%

Additional paid-in capital

Ìý

1,520,129

Ìý

Ìý

Ìý

1,445,153

Ìý

Ìý

5

%

Ìý

Ìý

1,440,963

Ìý

Ìý

5

%

Retained earnings

Ìý

1,139,913

Ìý

Ìý

Ìý

1,185,721

Ìý

Ìý

(4

)%

Ìý

Ìý

1,167,978

Ìý

Ìý

(2

)%

Treasury stock, at cost

Ìý

(264,667

)

Ìý

Ìý

(264,667

)

Ìý

�

%

Ìý

Ìý

(264,667

)

Ìý

�

%

Accumulated other comprehensive loss, net

Ìý

(171,404

)

Ìý

Ìý

(206,312

)

Ìý

17

%

Ìý

Ìý

(233,130

)

Ìý

26

%

Total stockholders� equity

Ìý

2,224,117

Ìý

Ìý

Ìý

2,160,033

Ìý

Ìý

3

%

Ìý

Ìý

2,111,282

Ìý

Ìý

5

%

Total liabilities and stockholders� equity

$

18,547,017

Ìý

Ìý

$

17,068,316

Ìý

Ìý

9

%

Ìý

$

17,375,091

Ìý

Ìý

7

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Common stock shares � authorized

Ìý

300,000,000

Ìý

Ìý

Ìý

300,000,000

Ìý

Ìý

Ìý

Ìý

Ìý

300,000,000

Ìý

Ìý

Ìý

Common stock shares � outstanding

Ìý

128,124,458

Ìý

Ìý

Ìý

121,074,988

Ìý

Ìý

Ìý

Ìý

Ìý

120,731,342

Ìý

Ìý

Ìý

Treasury stock shares

Ìý

17,382,835

Ìý

Ìý

Ìý

17,382,835

Ìý

Ìý

Ìý

Ìý

Ìý

17,382,835

Ìý

Ìý

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

6/30/2025

Ìý

3/31/2025

Ìý

% change

Ìý

6/30/2024

Ìý

% change

Ìý

6/30/2025

Ìý

6/30/2024

Ìý

% change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest and fees on loans

$

211,441

Ìý

Ìý

$

194,961

Ìý

8

%

Ìý

$

209,683

Ìý

Ìý

1

%

Ìý

$

406,402

Ìý

Ìý

$

423,309

Ìý

(4

)%

Interest on investment securities

Ìý

17,769

Ìý

Ìý

Ìý

15,892

Ìý

12

%

Ìý

Ìý

16,829

Ìý

Ìý

6

%

Ìý

Ìý

33,661

Ìý

Ìý

Ìý

34,878

Ìý

(3

)%

Interest on cash and deposits at other banks

Ìý

8,783

Ìý

Ìý

Ìý

5,205

Ìý

69

%

Ìý

Ìý

5,284

Ìý

Ìý

66

%

Ìý

Ìý

13,988

Ìý

Ìý

Ìý

32,467

Ìý

(57

)%

Interest on other investments and FHLB dividends

Ìý

1,177

Ìý

Ìý

Ìý

1,108

Ìý

6

%

Ìý

Ìý

805

Ìý

Ìý

46

%

Ìý

Ìý

2,285

Ìý

Ìý

Ìý

1,621

Ìý

41

%

Total interest income

Ìý

239,170

Ìý

Ìý

Ìý

217,166

Ìý

10

%

Ìý

Ìý

232,601

Ìý

Ìý

3

%

Ìý

Ìý

456,336

Ìý

Ìý

Ìý

492,275

Ìý

(7

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest on deposits

Ìý

118,852

Ìý

Ìý

Ìý

113,585

Ìý

5

%

Ìý

Ìý

122,577

Ìý

Ìý

(3

)%

Ìý

Ìý

232,437

Ìý

Ìý

Ìý

246,610

Ìý

(6

)%

Interest on borrowings

Ìý

2,785

Ìý

Ìý

Ìý

2,764

Ìý

1

%

Ìý

Ìý

4,164

Ìý

Ìý

(33

)%

Ìý

Ìý

5,549

Ìý

Ìý

Ìý

24,758

Ìý

(78

)%

Total interest expense

Ìý

121,637

Ìý

Ìý

Ìý

116,349

Ìý

5

%

Ìý

Ìý

126,741

Ìý

Ìý

(4

)%

Ìý

Ìý

237,986

Ìý

Ìý

Ìý

271,368

Ìý

(12

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net interest income before provision

Ìý

117,533

Ìý

Ìý

Ìý

100,817

Ìý

17

%

Ìý

Ìý

105,860

Ìý

Ìý

11

%

Ìý

Ìý

218,350

Ìý

Ìý

Ìý

220,907

Ìý

(1

)%

Provision for credit losses

Ìý

15,000

Ìý

Ìý

Ìý

4,800

Ìý

213

%

Ìý

Ìý

1,400

Ìý

Ìý

971

%

Ìý

Ìý

19,800

Ìý

Ìý

Ìý

4,000

Ìý

395

%

Net interest income after provision

Ìý

102,533

Ìý

Ìý

Ìý

96,017

Ìý

7

%

Ìý

Ìý

104,460

Ìý

Ìý

(2

)%

Ìý

Ìý

198,550

Ìý

Ìý

Ìý

216,907

Ìý

(8

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Service fees on deposit accounts

Ìý

3,106

Ìý

Ìý

Ìý

2,921

Ìý

6

%

Ìý

Ìý

2,681

Ìý

Ìý

16

%

Ìý

Ìý

6,027

Ìý

Ìý

Ìý

5,268

Ìý

14

%

Net gains on sales of SBA loans

Ìý

3,998

Ìý

Ìý

Ìý

3,131

Ìý

28

%

Ìý

Ìý

1,980

Ìý

Ìý

102

%

Ìý

Ìý

7,129

Ìý

Ìý

Ìý

1,980

Ìý

260

%

Net (losses) gains on sales of securities available for sale

Ìý

(38,856

)

Ìý

Ìý

�

Ìý

100

%

Ìý

Ìý

425

Ìý

Ìý

N/A

Ìý

Ìý

Ìý

(38,856

)

Ìý

Ìý

425

Ìý

N/A

Ìý

Other income and fees

Ìý

8,796

Ìý

Ìý

Ìý

9,636

Ìý

(9

)%

Ìý

Ìý

5,985

Ìý

Ìý

47

%

Ìý

Ìý

18,432

Ìý

Ìý

Ìý

11,684

Ìý

58

%

Total noninterest (loss) income

Ìý

(22,956

)

Ìý

Ìý

15,688

Ìý

N/A

Ìý

Ìý

Ìý

11,071

Ìý

Ìý

N/A

Ìý

Ìý

Ìý

(7,268

)

Ìý

Ìý

19,357

Ìý

N/A

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and employee benefits

Ìý

52,834

Ìý

Ìý

Ìý

48,460

Ìý

9

%

Ìý

Ìý

44,107

Ìý

Ìý

20

%

Ìý

Ìý

101,294

Ìý

Ìý

Ìý

91,684

Ìý

10

%

Occupancy

Ìý

8,884

Ìý

Ìý

Ìý

7,166

Ìý

24

%

Ìý

Ìý

6,906

Ìý

Ìý

29

%

Ìý

Ìý

16,050

Ìý

Ìý

Ìý

13,692

Ìý

17

%

Furniture and equipment

Ìý

7,817

Ìý

Ìý

Ìý

5,713

Ìý

37

%

Ìý

Ìý

5,475

Ìý

Ìý

43

%

Ìý

Ìý

13,530

Ìý

Ìý

Ìý

10,815

Ìý

25

%

Data processing and communications

Ìý

3,602

Ìý

Ìý

Ìý

2,907

Ìý

24

%

Ìý

Ìý

2,997

Ìý

Ìý

20

%

Ìý

Ìý

6,509

Ìý

Ìý

Ìý

5,987

Ìý

9

%

FDIC assessment

Ìý

2,488

Ìý

Ìý

Ìý

2,502

Ìý

(1

)%

Ìý

Ìý

3,003

Ìý

Ìý

(17

)%

Ìý

Ìý

4,990

Ìý

Ìý

Ìý

5,929

Ìý

(16

)%

FDIC special assessment

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

�

%

Ìý

Ìý

(309

)

Ìý

(100

)%

Ìý

Ìý

�

Ìý

Ìý

Ìý

691

Ìý

(100

)%

Earned interest credit

Ìý

3,310

Ìý

Ìý

Ìý

3,087

Ìý

7

%

Ìý

Ìý

6,139

Ìý

Ìý

(46

)%

Ìý

Ìý

6,397

Ìý

Ìý

Ìý

11,973

Ìý

(47

)%

Merger and restructuring related costs

Ìý

17,281

Ìý

Ìý

Ìý

2,519

Ìý

586

%

Ìý

Ìý

2,165

Ìý

Ìý

698

%

Ìý

Ìý

19,800

Ìý

Ìý

Ìý

3,611

Ìý

448

%

Other noninterest expense

Ìý

13,257

Ìý

Ìý

Ìý

11,507

Ìý

15

%

Ìý

Ìý

10,504

Ìý

Ìý

26

%

Ìý

Ìý

24,764

Ìý

Ìý

Ìý

21,444

Ìý

15

%

Total noninterest expense

Ìý

109,473

Ìý

Ìý

Ìý

83,861

Ìý

31

%

Ìý

Ìý

80,987

Ìý

Ìý

35

%

Ìý

Ìý

193,334

Ìý

Ìý

Ìý

165,826

Ìý

17

%

(Loss) income before income taxes

Ìý

(29,896

)

Ìý

Ìý

27,844

Ìý

N/A

Ìý

Ìý

Ìý

34,544

Ìý

Ìý

N/A

Ìý

Ìý

Ìý

(2,052

)

Ìý

Ìý

70,438

Ìý

N/A

Ìý

Income tax (benefit) provision

Ìý

(2,015

)

Ìý

Ìý

6,748

Ìý

N/A

Ìý

Ìý

Ìý

9,274

Ìý

Ìý

N/A

Ìý

Ìý

Ìý

4,733

Ìý

Ìý

Ìý

19,304

Ìý

(75

)%

Net (loss) income

$

(27,881

)

Ìý

$

21,096

Ìý

N/A

Ìý

Ìý

$

25,270

Ìý

Ìý

N/A

Ìý

Ìý

$

(6,785

)

Ìý

$

51,134

Ìý

N/A

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(Loss) earnings per common share � diluted

$

(0.22

)

Ìý

$

0.17

Ìý

Ìý

Ìý

$

0.21

Ìý

Ìý

Ìý

Ìý

$

(0.05

)

Ìý

$

0.42

Ìý

Ìý

Weighted average shares outstanding � diluted

Ìý

128,223,991

Ìý

Ìý

Ìý

121,433,080

Ìý

Ìý

Ìý

Ìý

120,939,429

Ìý

Ìý

Ìý

Ìý

Ìý

124,859,880

Ìý

Ìý

Ìý

120,964,149

Ìý

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited

Ìý

Ìý

For the Three Months Ended

Ìý

For the Six Months Ended

Profitability measures (annualized):

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Return on average assets (“ROA�)

-0.60

%

Ìý

0.49

%

Ìý

0.59

%

Ìý

-0.08

%

Ìý

0.56

%

ROA excluding notable items (1)

0.52

%

Ìý

0.54

%

Ìý

0.62

%

Ìý

0.53

%

Ìý

0.60

%

Return on average equity (“ROE�)

-5.02

%

Ìý

3.93

%

Ìý

4.82

%

Ìý

-0.62

%

Ìý

4.84

%

ROE excluding notable items (1)

4.42

%

Ìý

4.26

%

Ìý

5.07

%

Ìý

4.34

%

Ìý

5.13

%

Return on average tangible common equity (“ROTCE�) (1)

-6.58

%

Ìý

5.02

%

Ìý

6.20

%

Ìý

-0.80

%

Ìý

6.22

%

ROTCE excluding notable items (1)

5.79

%

Ìý

5.44

%

Ìý

6.53

%

Ìý

5.61

%

Ìý

6.59

%

Net interest margin

2.69

%

Ìý

2.54

%

Ìý

2.62

%

Ìý

2.62

%

Ìý

2.58

%

Efficiency ratio (not annualized)

115.75

%

Ìý

71.98

%

Ìý

69.26

%

Ìý

91.59

%

Ìý

69.02

%

Efficiency ratio excluding notable items (not annualized) (1)

69.09

%

Ìý

69.82

%

Ìý

67.67

%

Ìý

69.43

%

Ìý

67.23

%

(1) ROA excluding notable items, ROE excluding notable items, ROTCE, ROTCE excluding notable items, and efficiency ratio excluding notable items are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Pages 10 through 12.

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

Three Months Ended

Ìý

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

INTEREST EARNING ASSETS:

Loans, including loans held for sale

$

14,423,923

Ìý

$

211,441

Ìý

5.88

%

Ìý

$

13,455,201

Ìý

$

194,961

Ìý

5.88

%

Ìý

$

13,591,936

Ìý

$

209,683

Ìý

6.20

%

Investment securities

Ìý

2,192,533

Ìý

Ìý

17,769

Ìý

3.25

%

Ìý

Ìý

2,083,809

Ìý

Ìý

15,892

Ìý

3.09

%

Ìý

Ìý

2,175,379

Ìý

Ìý

16,829

Ìý

3.11

%

Interest earning cash and deposits at other banks

Ìý

807,979

Ìý

Ìý

8,783

Ìý

4.36

%

Ìý

Ìý

496,512

Ìý

Ìý

5,205

Ìý

4.25

%

Ìý

Ìý

428,062

Ìý

Ìý

5,284

Ìý

4.96

%

FHLB stock and other investments

Ìý

98,052

Ìý

Ìý

1,177

Ìý

4.81

%

Ìý

Ìý

87,065

Ìý

Ìý

1,108

Ìý

5.16

%

Ìý

Ìý

48,463

Ìý

Ìý

805

Ìý

6.68

%

Total interest earning assets

$

17,522,487

Ìý

$

239,170

Ìý

5.47

%

Ìý

$

16,122,587

Ìý

$

217,166

Ìý

5.46

%

Ìý

$

16,243,840

Ìý

$

232,601

Ìý

5.76

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

INTEREST BEARING LIABILITIES:

Deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Money market, interest bearing demand and savings

$

6,278,578

Ìý

$

51,884

Ìý

3.31

%

Ìý

$

5,452,632

Ìý

$

50,619

Ìý

3.76

%

Ìý

$

4,948,708

Ìý

$

48,708

Ìý

3.96

%

Time deposits

Ìý

6,353,525

Ìý

Ìý

66,968

Ìý

4.23

%

Ìý

Ìý

5,674,095

Ìý

Ìý

62,966

Ìý

4.50

%

Ìý

Ìý

5,921,201

Ìý

Ìý

73,869

Ìý

5.02

%

Total interest bearing deposits

Ìý

12,632,103

Ìý

Ìý

118,852

Ìý

3.77

%

Ìý

Ìý

11,126,727

Ìý

Ìý

113,585

Ìý

4.14

%

Ìý

Ìý

10,869,909

Ìý

Ìý

122,577

Ìý

4.54

%

FHLB and FRB borrowings

Ìý

48,671

Ìý

Ìý

364

Ìý

3.00

%

Ìý

Ìý

121,400

Ìý

Ìý

356

Ìý

1.19

%

Ìý

Ìý

219,402

Ìý

Ìý

1,430

Ìý

2.62

%

Subordinated debentures and convertible notes

Ìý

106,150

Ìý

Ìý

2,421

Ìý

9.02

%

Ìý

Ìý

105,815

Ìý

Ìý

2,408

Ìý

9.10

%

Ìý

Ìý

104,822

Ìý

Ìý

2,734

Ìý

10.32

%

Total interest bearing liabilities

$

12,786,924

Ìý

$

121,637

Ìý

3.82

%

Ìý

$

11,353,942

Ìý

$

116,349

Ìý

4.16

%

Ìý

$

11,194,133

Ìý

$

126,741

Ìý

4.55

%

Noninterest bearing demand deposits

Ìý

3,464,085

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,344,732

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,666,416

Ìý

Ìý

Ìý

Ìý

Total funding liabilities/cost of funds

$

16,251,009

Ìý

Ìý

Ìý

3.00

%

Ìý

$

14,698,674

Ìý

Ìý

Ìý

3.21

%

Ìý

$

14,860,549

Ìý

Ìý

Ìý

3.43

%

Net interest income/net interest spread

Ìý

Ìý

$

117,533

Ìý

1.65

%

Ìý

Ìý

Ìý

$

100,817

Ìý

1.30

%

Ìý

Ìý

Ìý

$

105,860

Ìý

1.21

%

Net interest margin

Ìý

Ìý

Ìý

Ìý

2.69

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.54

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.62

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest bearing demand deposits

$

3,464,085

Ìý

$

�

Ìý

�

%

Ìý

$

3,344,732

Ìý

$

�

Ìý

�

%

Ìý

$

3,666,416

Ìý

$

�

Ìý

�

%

Interest bearing deposits

Ìý

12,632,103

Ìý

Ìý

118,852

Ìý

3.77

%

Ìý

Ìý

11,126,727

Ìý

Ìý

113,585

Ìý

4.14

%

Ìý

Ìý

10,869,909

Ìý

Ìý

122,577

Ìý

4.54

%

Total deposits

$

16,096,188

Ìý

$

118,852

Ìý

2.96

%

Ìý

$

14,471,459

Ìý

$

113,585

Ìý

3.18

%

Ìý

$

14,536,325

Ìý

$

122,577

Ìý

3.39

%

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

Ìý

Six Months Ended

Ìý

Ìý

6/30/2025

Ìý

6/30/2024

Ìý

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Ìý

Ìý

Interest

Ìý

Annualized

Ìý

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Average

Ìý

Income/

Ìý

Average

Ìý

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

Ìý

Balance

Ìý

Expense

Ìý

Yield/Cost

Ìý

INTEREST EARNING ASSETS:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans, including loans held for sale

$

13,942,238

Ìý

$

406,402

Ìý

5.88

%

Ìý

$

13,669,078

Ìý

$

423,309

Ìý

6.23

%

Ìý

Investment securities

Ìý

2,138,471

Ìý

Ìý

33,661

Ìý

3.17

%

Ìý

Ìý

2,246,266

Ìý

Ìý

34,878

Ìý

3.12

%

Ìý

Interest earning cash and deposits at other banks

Ìý

653,106

Ìý

Ìý

13,988

Ìý

4.32

%

Ìý

Ìý

1,223,916

Ìý

Ìý

32,467

Ìý

5.33

%

Ìý

FHLB stock and other investments

Ìý

92,589

Ìý

Ìý

2,285

Ìý

4.98

%

Ìý

Ìý

48,299

Ìý

Ìý

1,621

Ìý

6.75

%

Ìý

Total interest earning assets

$

16,826,404

Ìý

$

456,336

Ìý

5.47

%

Ìý

$

17,187,559

Ìý

$

492,275

Ìý

5.76

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

INTEREST BEARING LIABILITIES:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Money market, interest bearing demand and savings

$

5,867,886

Ìý

$

102,503

Ìý

3.52

%

Ìý

$

5,010,745

Ìý

$

98,852

Ìý

3.97

%

Ìý

Time deposits

Ìý

6,015,687

Ìý

Ìý

129,934

Ìý

4.36

%

Ìý

Ìý

5,953,351

Ìý

Ìý

147,758

Ìý

4.99

%

Ìý

Total interest bearing deposits

Ìý

11,883,573

Ìý

Ìý

232,437

Ìý

3.94

%

Ìý

Ìý

10,964,096

Ìý

Ìý

246,610

Ìý

4.52

%

Ìý

FHLB and FRB borrowings

Ìý

84,835

Ìý

Ìý

720

Ìý

1.71

%

Ìý

Ìý

951,368

Ìý

Ìý

19,283

Ìý

4.08

%

Ìý

Subordinated debentures and convertible notes

Ìý

105,983

Ìý

Ìý

4,829

Ìý

9.06

%

Ìý

Ìý

104,657

Ìý

Ìý

5,475

Ìý

10.35

%

Ìý

Total interest bearing liabilities

$

12,074,391

Ìý

$

237,986

Ìý

3.97

%

Ìý

$

12,020,121

Ìý

$

271,368

Ìý

4.54

%

Ìý

Noninterest bearing demand deposits

Ìý

3,404,738

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

3,735,143

Ìý

Ìý

Ìý

Ìý

Ìý

Total funding liabilities/cost of funds

$

15,479,129

Ìý

Ìý

Ìý

3.10

%

Ìý

$

15,755,264

Ìý

Ìý

Ìý

3.46

%

Ìý

Net interest income/net interest spread

Ìý

Ìý

$

218,350

Ìý

1.50

%

Ìý

Ìý

Ìý

$

220,907

Ìý

1.22

%

Ìý

Net interest margin

Ìý

Ìý

Ìý

Ìý

2.62

%

Ìý

Ìý

Ìý

Ìý

Ìý

2.58

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of deposits:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest bearing demand deposits

$

3,404,738

Ìý

$

�

Ìý

�

%

Ìý

$

3,735,143

Ìý

$

�

Ìý

�

%

Ìý

Interest bearing deposits

Ìý

11,883,573

Ìý

Ìý

232,437

Ìý

3.94

%

Ìý

Ìý

10,964,096

Ìý

Ìý

246,610

Ìý

4.52

%

Ìý

Total deposits

$

15,288,311

Ìý

$

232,437

Ìý

3.07

%

Ìý

$

14,699,239

Ìý

$

246,610

Ìý

3.37

%

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

AVERAGE BALANCES:

6/30/2025

Ìý

3/31/2025

Ìý

% change

Ìý

6/30/2024

Ìý

% change

Ìý

6/30/2025

Ìý

6/30/2024

Ìý

% change

Gross loans, including loans held for sale

$

14,423,923

Ìý

$

13,455,201

Ìý

7

%

Ìý

$

13,591,936

Ìý

6

%

Ìý

$

13,942,238

Ìý

$

13,669,078

Ìý

2

%

Investment securities

Ìý

2,192,533

Ìý

Ìý

2,083,809

Ìý

5

%

Ìý

Ìý

2,175,379

Ìý

1

%

Ìý

Ìý

2,138,471

Ìý

Ìý

2,246,266

Ìý

(5

)%

Interest earning cash and deposits at other banks

Ìý

807,979

Ìý

Ìý

496,512

Ìý

63

%

Ìý

Ìý

428,062

Ìý

89

%

Ìý

Ìý

653,106

Ìý

Ìý

1,223,916

Ìý

(47

)%

Interest earning assets

Ìý

17,522,487

Ìý

Ìý

16,122,587

Ìý

9

%

Ìý

Ìý

16,243,840

Ìý

8

%

Ìý

Ìý

16,826,404

Ìý

Ìý

17,187,559

Ìý

(2

)%

Goodwill and intangible assets

Ìý

525,048

Ìý

Ìý

466,633

Ìý

13

%

Ìý

Ìý

467,822

Ìý

12

%

Ìý

Ìý

496,002

Ìý

Ìý

468,026

Ìý

6

%

Total assets

Ìý

18,724,864

Ìý

Ìý

17,084,378

Ìý

10

%

Ìý

Ìý

17,256,638

Ìý

9

%

Ìý

Ìý

17,909,153

Ìý

Ìý

18,198,707

Ìý

(2

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest bearing demand deposits

Ìý

3,464,085

Ìý

Ìý

3,344,732

Ìý

4

%

Ìý

Ìý

3,666,416

Ìý

(6

)%

Ìý

Ìý

3,404,738

Ìý

Ìý

3,735,143

Ìý

(9

)%

Interest bearing deposits

Ìý

12,632,103

Ìý

Ìý

11,126,727

Ìý

14

%

Ìý

Ìý

10,869,909

Ìý

16

%

Ìý

Ìý

11,883,573

Ìý

Ìý

10,964,096

Ìý

8

%

Total deposits

Ìý

16,096,188

Ìý

Ìý

14,471,459

Ìý

11

%

Ìý

Ìý

14,536,325

Ìý

11

%

Ìý

Ìý

15,288,311

Ìý

Ìý

14,699,239

Ìý

4

%

Interest bearing liabilities

Ìý

12,786,924

Ìý

Ìý

11,353,942

Ìý

13

%

Ìý

Ìý

11,194,133

Ìý

14

%

Ìý

Ìý

12,074,391

Ìý

Ìý

12,020,121

Ìý

�

%

Stockholders� equity

Ìý

2,220,633

Ìý

Ìý

2,148,079

Ìý

3

%

Ìý

Ìý

2,097,108

Ìý

6

%

Ìý

Ìý

2,184,556

Ìý

Ìý

2,111,720

Ìý

3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LOAN PORTFOLIO COMPOSITION:

6/30/2025

Ìý

3/31/2025

Ìý

% change

Ìý

6/30/2024

Ìý

% change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial real estate (“CRE�) loans

$

8,385,764

Ìý

$

8,377,106

Ìý

�

%

Ìý

$

8,679,515

Ìý

(3

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Commercial and industrial (“C&I�) loans

Ìý

3,725,295

Ìý

Ìý

3,756,046

Ìý

(1

)%

Ìý

Ìý

3,854,284

Ìý

(3

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Residential mortgage and other loans

Ìý

2,323,728

Ìý

Ìý

1,202,142

Ìý

93

%

Ìý

Ìý

1,033,203

Ìý

125

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans receivable

Ìý

14,434,787

Ìý

Ìý

13,335,294

Ìý

8

%

Ìý

Ìý

13,567,002

Ìý

6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loans held for sale

Ìý

12,051

Ìý

Ìý

183

Ìý

6485

%

Ìý

Ìý

68,316

Ìý

(82

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gross loans

$

14,446,838

Ìý

$

13,335,477

Ìý

8

%

Ìý

$

13,635,318

Ìý

6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRE LOANS BY PROPERTY TYPE:

6/30/2025

Ìý

3/31/2025

Ìý

% change

Ìý

6/30/2024

Ìý

% change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Multi-tenant retail

$

1,589,994

Ìý

$

1,574,711

Ìý

1

%

Ìý

$

1,659,083

Ìý

(4

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Industrial warehouses

Ìý

1,260,991

Ìý

Ìý

1,263,037

Ìý

�

%

Ìý

Ìý

1,249,255

Ìý

1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Multifamily

Ìý

1,211,785

Ìý

Ìý

1,202,577

Ìý

1

%

Ìý

Ìý

1,199,215

Ìý

1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Gas stations and car washes

Ìý

1,106,007

Ìý

Ìý

1,084,310

Ìý

2

%

Ìý

Ìý

1,007,680

Ìý

10

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Mixed-use facilities

Ìý

671,144

Ìý

Ìý

699,776

Ìý

(4

)%

Ìý

Ìý

844,993

Ìý

(21

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Hotels/motels

Ìý

754,449

Ìý

Ìý

757,814

Ìý

�

%

Ìý

Ìý

795,253

Ìý

(5

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Single-tenant retail

Ìý

647,374

Ìý

Ìý

651,950

Ìý

(1

)%

Ìý

Ìý

655,540

Ìý

(1

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Office

Ìý

340,329

Ìý

Ìý

347,115

Ìý

(2

)%

Ìý

Ìý

403,861

Ìý

(16

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

All other

Ìý

803,691

Ìý

Ìý

795,816

Ìý

1

%

Ìý

Ìý

864,635

Ìý

(7

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total CRE loans

$

8,385,764

Ìý

$

8,377,106

Ìý

�

%

Ìý

$

8,679,515

Ìý

(3

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

DEPOSIT COMPOSITION:

6/30/2025

Ìý

3/31/2025

Ìý

% change

Ìý

6/30/2024

Ìý

% change

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Noninterest bearing demand deposits

$

3,485,502

Ìý

$

3,362,842

Ìý

4

%

Ìý

$

3,671,192

Ìý

(5

)%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Money market, interest bearing demand, and savings

Ìý

6,102,999

Ìý

Ìý

5,410,471

Ìý

13

%

Ìý

Ìý

4,907,860

Ìý

24

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Time deposits

Ìý

6,354,854

Ìý

Ìý

5,715,006

Ìý

11

%

Ìý

Ìý

6,132,419

Ìý

4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total deposits

$

15,943,355

Ìý

$

14,488,319

Ìý

10

%

Ìý

$

14,711,471

Ìý

8

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

CAPITAL & CAPITAL RATIOS:

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

Total stockholders� equity

$

2,224,117

Ìý

Ìý

$

2,160,033

Ìý

Ìý

$

2,111,282

Ìý

Ìý

Total capital

$

2,092,212

Ìý

Ìý

$

2,153,418

Ìý

Ìý

$

2,137,513

Ìý

Ìý

Common equity tier 1 ratio

Ìý

12.06

%

Ìý

Ìý

13.28

%

Ìý

Ìý

12.70

%

Ìý

Tier 1 capital ratio

Ìý

12.76

%

Ìý

Ìý

14.02

%

Ìý

Ìý

13.40

%

Ìý

Total capital ratio

Ìý

13.76

%

Ìý

Ìý

15.06

%

Ìý

Ìý

14.41

%

Ìý

Leverage ratio

Ìý

10.57

%

Ìý

Ìý

11.92

%

Ìý

Ìý

11.61

%

Ìý

Total risk weighted assets

$

15,206,801

Ìý

Ìý

$

14,297,471

Ìý

Ìý

$

14,828,905

Ìý

Ìý

Book value per common share

$

17.36

Ìý

Ìý

$

17.84

Ìý

Ìý

$

17.49

Ìý

Ìý

Tangible common equity (“TCE�) per share (1)

$

13.26

Ìý

Ìý

$

13.99

Ìý

Ìý

$

13.61

Ìý

Ìý

TCE ratio (1)

Ìý

9.43

%

Ìý

Ìý

10.20

%

Ìý

Ìý

9.72

%

Ìý

(1) TCE per share and TCE ratio are non-GAAP financial measures. Quantitative reconciliations of the most directly comparable GAAP to non-GAAP financial measures are provided in the accompanying financial information on Table Page 10.

Three Months Ended

Ìý

Six Months Ended

ALLOWANCE FOR CREDIT LOSSES CHANGES:

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Balance at beginning of period

$

147,412

Ìý

Ìý

$

150,527

Ìý

Ìý

$

153,270

Ìý

Ìý

$

156,019

Ìý

Ìý

$

158,758

Ìý

Ìý

$

150,527

Ìý

Ìý

$

158,694

Ìý

Initial allowance for purchased credit deteriorated (“PCD�) loans acquired

Ìý

63

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

63

Ìý

Ìý

Ìý

�

Ìý

Provision for credit losses on loans

Ìý

14,000

Ìý

Ìý

Ìý

5,200

Ìý

Ìý

Ìý

10,100

Ìý

Ìý

Ìý

3,000

Ìý

Ìý

Ìý

1,700

Ìý

Ìý

Ìý

19,200

Ìý

Ìý

Ìý

5,300

Ìý

Recoveries

Ìý

2,844

Ìý

Ìý

Ìý

233

Ìý

Ìý

Ìý

704

Ìý

Ìý

Ìý

534

Ìý

Ìý

Ìý

2,099

Ìý

Ìý

Ìý

3,077

Ìý

Ìý

Ìý

3,283

Ìý

Charge offs

Ìý

(14,814

)

Ìý

Ìý

(8,548

)

Ìý

Ìý

(13,547

)

Ìý

Ìý

(6,283

)

Ìý

Ìý

(6,538

)

Ìý

Ìý

(23,362

)

Ìý

Ìý

(11,258

)

Balance at end of period

$

149,505

Ìý

Ìý

$

147,412

Ìý

Ìý

$

150,527

Ìý

Ìý

$

153,270

Ìý

Ìý

$

156,019

Ìý

Ìý

$

149,505

Ìý

Ìý

$

156,019

Ìý

Ìý

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

Allowance for unfunded loan commitments

$

3,323

Ìý

$

2,323

Ìý

$

2,723

Ìý

$

2,823

Ìý

$

2,543

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Provision for credit losses on loans

$

14,000

Ìý

$

5,200

Ìý

Ìý

$

10,100

Ìý

Ìý

$

3,000

Ìý

$

1,700

Ìý

Ìý

$

19,200

Ìý

$

5,300

Ìý

Provision (credit) for unfunded loan commitments

Ìý

1,000

Ìý

Ìý

(400

)

Ìý

Ìý

(100

)

Ìý

Ìý

280

Ìý

Ìý

(300

)

Ìý

Ìý

600

Ìý

Ìý

(1,300

)

Provision for credit losses

$

15,000

Ìý

$

4,800

Ìý

Ìý

$

10,000

Ìý

Ìý

$

3,280

Ìý

$

1,400

Ìý

Ìý

$

19,800

Ìý

$

4,000

Ìý

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

NET LOAN CHARGE OFFS (RECOVERIES):

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

CRE loans

$

(843

)

Ìý

$

899

Ìý

Ìý

$

156

Ìý

Ìý

$

372

Ìý

Ìý

$

514

Ìý

Ìý

$

56

Ìý

Ìý

$

17

Ìý

C&I loans

Ìý

11,829

Ìý

Ìý

Ìý

7,384

Ìý

Ìý

Ìý

12,607

Ìý

Ìý

Ìý

5,287

Ìý

Ìý

Ìý

3,900

Ìý

Ìý

Ìý

19,213

Ìý

Ìý

Ìý

7,972

Ìý

Residential mortgage and other loans

Ìý

984

Ìý

Ìý

Ìý

32

Ìý

Ìý

Ìý

80

Ìý

Ìý

Ìý

90

Ìý

Ìý

Ìý

25

Ìý

Ìý

Ìý

1,016

Ìý

Ìý

Ìý

(14

)

Net loan charge offs

$

11,970

Ìý

Ìý

$

8,315

Ìý

Ìý

$

12,843

Ìý

Ìý

$

5,749

Ìý

Ìý

$

4,439

Ìý

Ìý

$

20,285

Ìý

Ìý

$

7,975

Ìý

Net charge offs/average loans (annualized)

Ìý

0.33

%

Ìý

Ìý

0.25

%

Ìý

Ìý

0.38

%

Ìý

Ìý

0.17

%

Ìý

Ìý

0.13

%

Ìý

Ìý

0.29

%

Ìý

Ìý

0.12

%

NONPERFORMING ASSETS:

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Loans on nonaccrual status (1)

$

110,739

Ìý

Ìý

$

83,808

Ìý

Ìý

$

90,564

Ìý

Ìý

$

103,602

Ìý

Ìý

$

67,003

Ìý

Accruing delinquent loans past due 90 days or more

Ìý

2,149

Ìý

Ìý

Ìý

98

Ìý

Ìý

Ìý

229

Ìý

Ìý

Ìý

226

Ìý

Ìý

Ìý

273

Ìý

Total nonperforming loans

Ìý

112,888

Ìý

Ìý

Ìý

83,906

Ìý

Ìý

Ìý

90,793

Ìý

Ìý

Ìý

103,828

Ìý

Ìý

Ìý

67,276

Ìý

Other real estate owned (“OREO�)

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Total nonperforming assets

$

112,888

Ìý

Ìý

$

83,906

Ìý

Ìý

$

90,793

Ìý

Ìý

$

103,828

Ìý

Ìý

$

67,276

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nonperforming assets/total assets

Ìý

0.61

%

Ìý

Ìý

0.49

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.60

%

Ìý

Ìý

0.39

%

Nonperforming loans/loans receivable

Ìý

0.78

%

Ìý

Ìý

0.63

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.76

%

Ìý

Ìý

0.50

%

Nonaccrual loans/loans receivable

Ìý

0.77

%

Ìý

Ìý

0.63

%

Ìý

Ìý

0.67

%

Ìý

Ìý

0.76

%

Ìý

Ìý

0.49

%

Allowance for credit losses/loans receivable

Ìý

1.04

%

Ìý

Ìý

1.11

%

Ìý

Ìý

1.11

%

Ìý

Ìý

1.13

%

Ìý

Ìý

1.15

%

Allowance for credit losses/nonperforming loans

Ìý

132.44

%

Ìý

Ìý

175.69

%

Ìý

Ìý

165.79

%

Ìý

Ìý

147.62

%

Ìý

Ìý

231.91

%

(1)

Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $15.3 million, $11.8 million, $12.8 million, $13.1 million, and $11.2 million, at June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024, respectively.

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Ìý

NONACCRUAL LOANS BY TYPE:

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

CRE loans

$

55,368

Ìý

$

24,106

Ìý

$

23,396

Ìý

$

72,228

Ìý

$

27,292

C&I loans

Ìý

46,945

Ìý

Ìý

50,544

Ìý

Ìý

60,807

Ìý

Ìý

24,963

Ìý

Ìý

33,456

Residential mortgage and other loans

Ìý

8,426

Ìý

Ìý

9,158

Ìý

Ìý

6,361

Ìý

Ìý

6,411

Ìý

Ìý

6,255

Total nonaccrual loans

$

110,739

Ìý

$

83,808

Ìý

$

90,564

Ìý

$

103,602

Ìý

$

67,003

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE:

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

30 - 59 days past due

$

4,909

Ìý

$

11,927

Ìý

$

8,681

Ìý

$

10,746

Ìý

$

9,073

60 - 89 days past due

Ìý

2,841

Ìý

Ìý

27,719

Ìý

Ìý

5,164

Ìý

Ìý

1,539

Ìý

Ìý

552

Total accruing delinquent loans 30-89 days past due

$

7,750

Ìý

$

39,646

Ìý

$

13,845

Ìý

$

12,285

Ìý

$

9,625

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE BY TYPE:

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

CRE loans

$

4,377

Ìý

$

4,993

Ìý

$

3,205

Ìý

$

816

Ìý

$

5,586

C&I loans

Ìý

1,084

Ìý

Ìý

27,455

Ìý

Ìý

1,288

Ìý

Ìý

9,037

Ìý

Ìý

2,530

Residential mortgage and other loans

Ìý

2,289

Ìý

Ìý

7,198

Ìý

Ìý

9,352

Ìý

Ìý

2,432

Ìý

Ìý

1,509

Total accruing delinquent loans 30-89 days past due

$

7,750

Ìý

$

39,646

Ìý

$

13,845

Ìý

$

12,285

Ìý

$

9,625

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CRITICIZED LOANS:

6/30/2025

Ìý

3/31/2025

Ìý

12/31/2024

Ìý

9/30/2024

Ìý

6/30/2024

Special mention loans

$

137,313

Ìý

$

184,659

Ìý

$

179,073

Ìý

$

184,443

Ìý

$

204,167

Classified loans

Ìý

277,418

Ìý

Ìý

264,064

Ìý

Ìý

270,896

Ìý

Ìý

321,283

Ìý

Ìý

243,635

Total criticized loans

$

414,731

Ìý

$

448,723

Ìý

$

449,969

Ìý

$

505,726

Ìý

$

447,802

Ìý

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share and per share data)

Ìý

Reconciliation of GAAP financial measures to non-GAAP financial measures

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Management reviews select non-GAAP financial measures in evaluating the Company’s and the Bank’s financial performance and in response to market participant interest. Reconciliations of the most directly comparable GAAP to non-GAAP financial measures utilized by management are provided below.

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TANGIBLE COMMON EQUITY (“TCE�)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

Ìý

Ìý

Ìý

Total stockholders� equity

$

2,224,117

Ìý

Ìý

$

2,160,033

Ìý

Ìý

$

2,111,282

Ìý

Ìý

Ìý

Ìý

Ìý

Goodwill and core deposit intangible assets, net

Ìý

(525,428

)

Ìý

Ìý

(466,405

)

Ìý

Ìý

(467,583

)

Ìý

Ìý

Ìý

Ìý

TCE

$

1,698,689

Ìý

Ìý

$

1,693,628

Ìý

Ìý

$

1,643,699

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total assets

$

18,547,017

Ìý

Ìý

$

17,068,316

Ìý

Ìý

$

17,375,091

Ìý

Ìý

Ìý

Ìý

Ìý

Goodwill and core deposit intangible assets, net

Ìý

(525,428

)

Ìý

Ìý

(466,405

)

Ìý

Ìý

(467,583

)

Ìý

Ìý

Ìý

Ìý

Tangible assets

$

18,021,589

Ìý

Ìý

$

16,601,911

Ìý

Ìý

$

16,907,508

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

TCE ratio

Ìý

9.43

%

Ìý

Ìý

10.20

%

Ìý

Ìý

9.72

%

Ìý

Ìý

Ìý

Ìý

Common shares outstanding

Ìý

128,124,458

Ìý

Ìý

Ìý

121,074,988

Ìý

Ìý

Ìý

120,731,342

Ìý

Ìý

Ìý

Ìý

Ìý

TCE per share

$

13.26

Ìý

Ìý

$

13.99

Ìý

Ìý

$

13.61

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

RETURN ON AVERAGE TANGIBLE COMMON EQUITY (“ROTCE�)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Average stockholders� equity

$

2,220,633

Ìý

Ìý

$

2,148,079

Ìý

Ìý

$

2,097,108

Ìý

Ìý

$

2,184,556

Ìý

Ìý

$

2,111,720

Ìý

Average goodwill and core deposit intangible assets, net

Ìý

(525,048

)

Ìý

Ìý

(466,633

)

Ìý

Ìý

(467,822

)

Ìý

Ìý

(496,002

)

Ìý

Ìý

(468,026

)

Average TCE

$

1,695,585

Ìý

Ìý

$

1,681,446

Ìý

Ìý

$

1,629,286

Ìý

Ìý

$

1,688,554

Ìý

Ìý

$

1,643,694

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net (loss) income

$

(27,881

)

Ìý

$

21,096

Ìý

Ìý

$

25,270

Ìý

Ìý

$

(6,785

)

Ìý

$

51,134

Ìý

ROTCE (annualized)

Ìý

-6.58

%

Ìý

Ìý

5.02

%

Ìý

Ìý

6.20

%

Ìý

Ìý

-0.80

%

Ìý

Ìý

6.22

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

PROVISION FOR CREDIT LOSSES EXCLUDING NOTABLE ITEMS

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Provision for credit losses

$

15,000

Ìý

Ìý

$

4,800

Ìý

Ìý

$

1,400

Ìý

Ìý

$

19,800

Ìý

Ìý

$

4,000

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Merger-related provision for credit losses

Ìý

(4,461

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(4,461

)

Ìý

Ìý

�

Ìý

Provision for credit losses excluding notable items

$

10,539

Ìý

Ìý

$

4,800

Ìý

Ìý

$

1,400

Ìý

Ìý

$

15,339

Ìý

Ìý

$

4,000

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

PRE-PROVISION NET REVENUE (“PPNR�)

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Net interest income before provision for credit losses

$

117,533

Ìý

Ìý

$

100,817

Ìý

Ìý

$

105,860

Ìý

Ìý

$

218,350

Ìý

Ìý

$

220,907

Ìý

Noninterest income

Ìý

(22,956

)

Ìý

Ìý

15,688

Ìý

Ìý

Ìý

11,071

Ìý

Ìý

Ìý

(7,268

)

Ìý

Ìý

19,357

Ìý

Revenue

Ìý

94,577

Ìý

Ìý

Ìý

116,505

Ìý

Ìý

Ìý

116,931

Ìý

Ìý

Ìý

211,082

Ìý

Ìý

Ìý

240,264

Ìý

Less: Noninterest expense

Ìý

109,473

Ìý

Ìý

Ìý

83,861

Ìý

Ìý

Ìý

80,987

Ìý

Ìý

Ìý

193,334

Ìý

Ìý

Ìý

165,826

Ìý

PPNR

$

(14,896

)

Ìý

$

32,644

Ìý

Ìý

$

35,944

Ìý

Ìý

$

17,748

Ìý

Ìý

$

74,438

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss on investment portfolio repositioning

$

38,856

Ìý

Ìý

$

�

Ìý

Ìý

$

�

Ìý

Ìý

$

38,856

Ìý

Ìý

$

�

Ìý

FDIC special assessment expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(309

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

691

Ìý

Merger and restructuring-related costs

Ìý

17,281

Ìý

Ìý

Ìý

2,519

Ìý

Ìý

Ìý

2,165

Ìý

Ìý

Ìý

19,800

Ìý

Ìý

Ìý

3,611

Ìý

Total notable items included in PPNR

Ìý

56,137

Ìý

Ìý

Ìý

2,519

Ìý

Ìý

Ìý

1,856

Ìý

Ìý

Ìý

58,656

Ìý

Ìý

Ìý

4,302

Ìý

PPNR, excluding notable items

$

41,241

Ìý

Ìý

$

35,163

Ìý

Ìý

$

37,800

Ìý

Ìý

$

76,404

Ìý

Ìý

$

78,740

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

PROFITABILITY RATIOS EXCLUDING NOTABLE ITEMS

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Net (loss) income

$

(27,881

)

Ìý

$

21,096

Ìý

Ìý

$

25,270

Ìý

Ìý

$

(6,785

)

Ìý

$

51,134

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Merger-related provision for credit losses

Ìý

4,461

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,461

Ìý

Ìý

Ìý

�

Ìý

Loss on investment portfolio repositioning

Ìý

38,856

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

38,856

Ìý

Ìý

Ìý

�

Ìý

FDIC special assessment expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(309

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

691

Ìý

Merger and restructuring-related costs

Ìý

17,281

Ìý

Ìý

Ìý

2,519

Ìý

Ìý

Ìý

2,165

Ìý

Ìý

Ìý

19,800

Ìý

Ìý

Ìý

3,611

Ìý

Total notable items included in pre-tax income

Ìý

60,598

Ìý

Ìý

Ìý

2,519

Ìý

Ìý

Ìý

1,856

Ìý

Ìý

Ìý

63,117

Ìý

Ìý

Ìý

4,302

Ìý

Tax effect on notable items in pre-tax income

Ìý

(13,064

)

Ìý

Ìý

(741

)

Ìý

Ìý

(547

)

Ìý

Ìý

(13,805

)

Ìý

Ìý

(1,266

)

Notable one-time impact from California state tax apportionment law change

Ìý

4,878

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,878

Ìý

Ìý

Ìý

�

Ìý

Total notable items, net of tax

Ìý

52,412

Ìý

Ìý

Ìý

1,778

Ìý

Ìý

Ìý

1,309

Ìý

Ìý

Ìý

54,190

Ìý

Ìý

Ìý

3,036

Ìý

Net income excluding notable items

$

24,531

Ìý

Ìý

$

22,874

Ìý

Ìý

$

26,579

Ìý

Ìý

$

47,405

Ìý

Ìý

$

54,170

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted common shares

Ìý

128,223,991

Ìý

Ìý

Ìý

121,433,080

Ìý

Ìý

Ìý

120,939,429

Ìý

Ìý

Ìý

124,859,880

Ìý

Ìý

Ìý

120,964,149

Ìý

EPS excluding notable items

$

0.19

Ìý

Ìý

$

0.19

Ìý

Ìý

$

0.22

Ìý

Ìý

$

0.38

Ìý

Ìý

$

0.45

Ìý

Average assets

$

18,724,864

Ìý

Ìý

$

17,084,378

Ìý

Ìý

$

17,256,638

Ìý

Ìý

$

17,909,153

Ìý

Ìý

$

18,198,707

Ìý

ROA excluding notable items (annualized)

Ìý

0.52

%

Ìý

Ìý

0.54

%

Ìý

Ìý

0.62

%

Ìý

Ìý

0.53

%

Ìý

Ìý

0.60

%

Average equity

$

2,220,633

Ìý

Ìý

$

2,148,079

Ìý

Ìý

$

2,097,108

Ìý

Ìý

$

2,184,556

Ìý

Ìý

$

2,111,720

Ìý

ROE excluding notable items (annualized)

Ìý

4.42

%

Ìý

Ìý

4.26

%

Ìý

Ìý

5.07

%

Ìý

Ìý

4.34

%

Ìý

Ìý

5.13

%

Average TCE

$

1,695,585

Ìý

Ìý

$

1,681,446

Ìý

Ìý

$

1,629,286

Ìý

Ìý

$

1,688,554

Ìý

Ìý

$

1,643,694

Ìý

ROTCE excluding notable items (annualized)

Ìý

5.79

%

Ìý

Ìý

5.44

%

Ìý

Ìý

6.53

%

Ìý

Ìý

5.61

%

Ìý

Ìý

6.59

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

NONINTEREST INCOME EXCLUDING NOTABLE ITEMS

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Noninterest (loss) income

$

(22,956

)

Ìý

$

15,688

Ìý

Ìý

$

11,071

Ìý

Ìý

$

(7,268

)

Ìý

$

19,357

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss on investment portfolio repositioning

Ìý

38,856

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

38,856

Ìý

Ìý

Ìý

�

Ìý

Noninterest income excluding notable items

$

15,900

Ìý

Ìý

$

15,688

Ìý

Ìý

$

11,071

Ìý

Ìý

$

31,588

Ìý

Ìý

$

19,357

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

EFFICIENCY RATIO EXCLUDING NOTABLE ITEMS

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

Noninterest expense

$

109,473

Ìý

Ìý

$

83,861

Ìý

Ìý

$

80,987

Ìý

Ìý

$

193,334

Ìý

Ìý

$

165,826

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

FDIC special assessment expense

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

309

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(691

)

Merger and restructuring-related costs

Ìý

(17,281

)

Ìý

Ìý

(2,519

)

Ìý

Ìý

(2,165

)

Ìý

Ìý

(19,800

)

Ìý

Ìý

(3,611

)

Noninterest expense excluding notable items

$

92,192

Ìý

Ìý

$

81,342

Ìý

Ìý

$

79,131

Ìý

Ìý

$

173,534

Ìý

Ìý

$

161,524

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenue

$

94,577

Ìý

Ìý

$

116,505

Ìý

Ìý

$

116,931

Ìý

Ìý

$

211,082

Ìý

Ìý

$

240,264

Ìý

Notable items:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Loss on investment portfolio repositioning

Ìý

38,856

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

38,856

Ìý

Ìý

Ìý

�

Ìý

Revenue excluding notable items

$

133,433

Ìý

Ìý

$

116,505

Ìý

Ìý

$

116,931

Ìý

Ìý

$

249,938

Ìý

Ìý

$

240,264

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Efficiency ratio excluding notable items

Ìý

69.09

%

Ìý

Ìý

69.82

%

Ìý

Ìý

67.67

%

Ìý

Ìý

69.43

%

Ìý

Ìý

67.23

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

EFFECTIVE TAX RATE EXCLUDING NOTABLE ITEMS

6/30/2025

Ìý

3/31/2025

Ìý

6/30/2024

Ìý

6/30/2025

Ìý

6/30/2024

(Loss) income before income taxes

$

(29,896

)

Ìý

$

27,844

Ìý

Ìý

$

34,544

Ìý

Ìý

$

(2,052

)

Ìý

$

70,438

Ìý

Notable items before tax effect

Ìý

60,598

Ìý

Ìý

Ìý

2,519

Ìý

Ìý

Ìý

1,856

Ìý

Ìý

Ìý

63,117

Ìý

Ìý

Ìý

4,302

Ìý

Income before tax excluding notable items

$

30,702

Ìý

Ìý

$

30,363

Ìý

Ìý

$

36,400

Ìý

Ìý

$

61,065

Ìý

Ìý

$

74,740

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP income tax (benefit) provision

$

(2,015

)

Ìý

$

6,748

Ìý

Ìý

$

9,274

Ìý

Ìý

$

4,733

Ìý

Ìý

$

19,304

Ìý

Tax effect on notable items in pre-tax income

Ìý

13,064

Ìý

Ìý

Ìý

741

Ìý

Ìý

Ìý

547

Ìý

Ìý

Ìý

13,805

Ìý

Ìý

Ìý

1,266

Ìý

Notable one-time impact from California state tax apportionment law change

Ìý

(4,878

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(4,878

)

Ìý

Ìý

�

Ìý

Income tax provision excluding notable items

$

6,171

Ìý

Ìý

$

7,489

Ìý

Ìý

$

9,821

Ìý

Ìý

$

13,660

Ìý

Ìý

$

20,570

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Effective tax rate excluding notable items

Ìý

20.10

%

Ìý

Ìý

24.66

%

Ìý

Ìý

26.98

%

Ìý

Ìý

22.37

%

Ìý

Ìý

27.52

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Julianna Balicka

EVP & Chief Financial Officer

213-235-3235

[email protected]

Angie Yang

SVP, Director of Investor Relations

213-251-2219

[email protected]

Source: Hope Bancorp, Inc.

Hope Bancorp

NASDAQ:HOPE

HOPE Rankings

HOPE Latest News

HOPE Latest SEC Filings

HOPE Stock Data

1.37B
122.03M
5.04%
92.66%
1.59%
Banks - Regional
National Commercial Banks
United States
LOS ANGELES