AGÕæÈ˹ٷ½

STOCK TITAN

Huron Announces Second Quarter 2025 Financial Results and Increases 2025 Guidance

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

SECOND QUARTER 2025 FINANCIAL HIGHLIGHTS

  • Revenues before reimbursable expenses increased $30.9 million, or 8.3%, to a record $402.5 million in Q2 2025 from $371.7 million in Q2 2024.

  • Net income was $19.4 million in Q2 2025, compared to $37.5 million in Q2 2024. Results for Q2 2025 include an $8.2 million non-cash impairment charge, net of tax, related to the company's convertible debt investment in a third-party. Results for Q2 2024 include an $11.1 million litigation settlement gain, net of tax, related to a completed legal matter in which Huron was the plaintiff.

  • Adjusted EBITDA(6), a non-GAAP measure, increased $4.9 million, or 8.8%, to $60.6 million in Q2 2025 from $55.7 million in Q2 2024.

  • Diluted earnings per share was $1.09 in Q2 2025, compared to $2.03 in Q2 2024. Results for Q2 2025 include the non-cash impairment charge on the company's convertible debt investment in a third-party, which had an unfavorable $0.46 impact on diluted earnings per share for the period. Results for Q2 2024 include the litigation settlement gain related to a completed legal matter in which Huron was the plaintiff, which had a favorable $0.60 impact on diluted earnings per share for the period.

  • Adjusted diluted earnings per share(6), a non-GAAP measure, increased $0.21, or 12.5%, to $1.89 in Q2 2025 from $1.68 in Q2 2024.

YEAR-TO-DATE 2025 FINANCIAL HIGHLIGHTS

  • Revenues before reimbursable expenses increased $70.6 million, or 9.7%, to $798.2 million for the first six months of 2025 from $727.6 million for the same prior year period.

  • Net income was $44.0 million for the first six months of 2025, compared to $55.5 million for the same prior year period. Results for the first six months of 2025 include an $8.2 million non-cash impairment charge, net of tax, related to the company's convertible debt investment in a third-party. Results for the first six months of 2024 include an $11.1 million litigation settlement gain, net of tax, related to a completed legal matter in which Huron was the plaintiff.

  • Adjusted EBITDA(6), a non-GAAP measure, increased $12.6 million, or 14.0%, to $102.1 million for the first six months of 2025 from $89.5 million for the same prior year period.

  • Diluted earnings per share was $2.42 for the first six months of 2025, compared to $2.96 for the same prior year period. Results for the first six months of 2025 include the non-cash impairment charge related to the company's convertible debt investment in a third-party, which had an unfavorable $0.45 impact on diluted earnings per share for the period. Results for the first six months of 2024 include the litigation settlement gain related to a completed legal matter in which Huron was the plaintiff, which had a favorable $0.59 impact on diluted earnings per share for the period.

  • Adjusted diluted earnings per share(6), a non-GAAP measure, increased $0.68, or 23.5%, to $3.57 for the first six months of 2025 from $2.89 for the same prior year period.

  • Huron returned $133.9 million to shareholders by repurchasing 0.9 million shares of the company's common stock for the first six months of 2025, representing 5.3% of the company's common stock outstanding as of December 31, 2024.

  • Huron increases its previous guidance for full year 2025, including increasing revenues before reimbursable expenses expectations to a range of $1.64 billion to $1.68 billion and adjusted diluted earnings per share(6) expectations to a range of $7.30 to $7.70.

OTHER HIGHLIGHTS

  • Huron on July 30, 2025, to, among other items, extend the maturity date to July 30, 2030, improve all-in pricing, and increase its total borrowing capacity to $1.1 billion to support continued return to shareholders and investment in the business.

  • Huron was named one of America's Best Mid-size Companies by Time magazine and a Best Firm to Work For in 2025 by Consulting Magazine.

CHICAGO--(BUSINESS WIRE)-- Global professional services firm Huron (Nasdaq: HURN) today announced financial results for the quarter ended June 30, 2025.

“Revenues before reimbursable expenses (RBR) in the quarter grew 8% compared to the second quarter of 2024, including organic RBR growth across all three operating segments,� said , chief executive officer and president of .

“We remain confident in our prospects for continued growth in 2025 as reflected in our updated annual guidance. Our core end markets continue to face significant market disruption as health systems, universities and commercial businesses adapt to regulatory or macroeconomic pressures while evolving their business models for the future. Our clients continue to seek our deep industry and institutional expertise, breadth of capabilities, and proven track record of delivering results to help them achieve a more sustainable path forward,� added .

SECOND QUARTER 2025 RESULTS

Revenues before reimbursable expenses increased $30.9 million, or 8.3%, to $402.5 million for the second quarter of 2025, compared to $371.7 million for the second quarter of 2024. This growth, which includes $13.1 million of incremental revenues before reimbursable expenses from the company's acquisition of AXIA Consulting in December 2024, reflects continued strength in demand for the company's Digital capabilities within the Commercial and Education segments and the company's Consulting and Managed Services capabilities within the Healthcare and Education segments. These increases were partially offset by decreases in demand for the company's Consulting and Managed Services capability within the Commercial segment and the company's Digital capability within the Healthcare segment.

Net income was $19.4 million, or 4.7% of total revenues, for the second quarter of 2025, compared to $37.5 million, or 9.8% of total revenues, for the same quarter last year. Results for Q2 2025 include an $8.2 million non-cash impairment charge, net of tax, related to the company's convertible debt investment in a third-party. Results for Q2 2024 include an $11.1 million litigation settlement gain, net of tax, related to a completed legal matter in which Huron was the plaintiff. Diluted earnings per share was $1.09 for the second quarter of 2025, compared to $2.03 for the second quarter of 2024. The non-cash impairment charge related to the company's convertible debt investment in a third-party had an unfavorable $0.46 impact on diluted earnings per share for the period. The litigation settlement gain recognized in the second quarter of 2024 had a favorable $0.60 impact on diluted earnings per share in the prior year period.

Second quarter 2025 earnings before interest, taxes, depreciation and amortization (“EBITDA�)(6) was $44.3 million compared to $66.3 million in the same prior year period. Results for the second quarter of 2025 include a pre-tax $11.1 million non-cash impairment charge related to the company's convertible debt investment in a third-party. Results for the second quarter of 2024 include a pre-tax $15.0 million litigation settlement gain related to the completed legal matter in which Huron was the plaintiff.

In addition to using EBITDA to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands).

Ìý

Three Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Amortization of intangible assets

$

2,302

Ìý

Ìý

$

1,627

Ìý

Restructuring charges

$

560

Ìý

Ìý

$

2,056

Ìý

2024 litigation settlement gain(7)

$

�

Ìý

Ìý

$

(11,701

)

Other gains, net

$

(71

)

Ìý

$

(917

)

Transaction-related expenses

$

3,590

Ìý

Ìý

$

103

Ìý

Unrealized losses on long-term investments(8)

$

11,929

Ìý

Ìý

$

�

Ìý

Tax effect of adjustments

$

(4,075

)

Ìý

$

2,296

Ìý

Foreign currency transaction losses (gains), net

$

264

Ìý

Ìý

$

(150

)

Adjusted EBITDA(6) increased $4.9 million, or 8.8%, to $60.6 million, or 15.1% of revenues before reimbursable expenses(6), in the second quarter of 2025, compared to $55.7 million, or 15.0% of revenues before reimbursable expenses(6), in the same quarter last year. Adjusted net income(6) increased $2.7 million, or 8.8%, to $33.7 million, or $1.89 per diluted share, for the second quarter of 2025, compared to $30.9 million, or $1.68 per diluted share, for the same quarter in 2024.

The number of revenue-generating professionals(1), excluding Managed Services professionals, increased 7.8% to 4,963 as of June 30, 2025 from 4,604 as of June 30, 2024. The utilization rate(5) of the company's Consulting capability increased to 77.0% during the second quarter of 2025, compared to 73.7% during the same period last year. The utilization rate(5) for the company's Digital capability increased to 77.8% during the second quarter of 2025, compared to 75.0% during the same period last year. The number of Managed Services professionals increased 54.2% to 1,918 as of June 30, 2025 from 1,244 as of June 30, 2024.

YEAR-TO-DATE 2025 RESULTS

Revenues before reimbursable expenses increased $70.6 million, or 9.7%, to $798.2 million for the first six months of 2025, compared to $727.6 million for the first six months of 2024. This growth, which includes $24.9 million of incremental revenues before reimbursable expenses from the company's acquisition of AXIA Consulting in December 2024, reflects continued strength in demand for the company's Digital capabilities within the Commercial and Education segments and the company's Consulting and Managed Services capabilities within the Healthcare and Education segments. These increases were partially offset by decreases in demand for the company's Consulting and Managed Services capability within the Commercial segment and the company's Digital capability within the Healthcare segment.

Net income was $44.0 million, or 5.4% of total revenues, for the first six months of 2025, compared to $55.5 million, or 7.5% of total revenues, in the same prior year period. Results for the first six months of 2025 include an $8.2 million non-cash impairment charge, net of tax, related to the company's convertible debt investment in a third-party. Results for the first six months of 2024 include an $11.1 million litigation settlement gain, net of tax, related to a completed legal matter in which Huron was the plaintiff. Diluted earnings per share was $2.42 for the first six months of 2025, compared to $2.96 in the same prior year period. The non-cash impairment charge related to the company's convertible debt investment in a third-party had an unfavorable $0.45 impact on diluted earnings per share for the period. The litigation settlement gain recognized in the second quarter of 2024 had a favorable impact of $0.59 on diluted earnings per share for the first six months of 2024.

EBITDA(6) for the first six months of 2025 was $78.6 million, compared to $95.2 million in the same prior year period. Results for the first six months of 2025 include a pre-tax $11.1 million non-cash impairment charge related to the company's convertible debt investment in a third-party. Results for the first six months of 2024 include a pre-tax $15.0 million litigation settlement gain related to the completed legal matter in which Huron was the plaintiff.

In addition to using EBITDA(6) to evaluate the company’s financial performance, management uses other non-GAAP financial measures, which exclude the effect of the following items (in thousands):

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Amortization of intangible assets

$

4,338

Ìý

Ìý

$

3,317

Ìý

Restructuring charges

$

1,898

Ìý

Ìý

$

4,393

Ìý

2024 litigation settlement gain(7)

$

�

Ìý

Ìý

$

(11,701

)

Other losses (gains), net

$

(71

)

Ìý

$

651

Ìý

Transaction-related expenses

$

4,886

Ìý

Ìý

$

1,600

Ìý

Unrealized losses on long-term investments(8)

$

16,139

Ìý

Ìý

$

�

Ìý

Tax effect of adjustments

$

(6,384

)

Ìý

$

452

Ìý

Foreign currency transaction losses (gains), net

$

663

Ìý

Ìý

$

(615

)

Adjusted EBITDA(6) increased $12.6 million, or 14.0%, to $102.1 million, or 12.8% of revenues before reimbursable expenses(6), for the first six months of 2025, compared to $89.5 million, or 12.3% of revenues before reimbursable expenses(6), in the same prior year period. Adjusted net income(6) increased $10.6 million, or 19.5%, to $64.8 million, or $3.57 per diluted share, for the first six months of 2025, compared to $54.2 million, or $2.89 per diluted share, for the same prior year period.

The number of revenue-generating professionals(1), excluding Managed Services professionals, increased 7.8% to 4,963 as of June 30, 2025 from 4,604 as of June 30, 2024. The utilization rate(5) of the company's Consulting capability increased to 75.6% for the first six months of 2025, compared to 72.0% during the same period last year. The utilization rate(5) for the company's Digital capability increased to 78.0% for the first six months of 2025, compared to 74.6% during the same period last year. The number of Managed Services professionals increased 54.2% to 1,918 as of June 30, 2025 from 1,244 as of June 30, 2024.

Additionally, Huron returned $133.9 million to shareholders in 2025 through repurchases of 938,280 shares of the company's common stock, representing 5.3% of the company's common stock outstanding as of December 31, 2024.

OPERATING INDUSTRIES

The company’s year-to-date 2025 revenues before reimbursable expenses by operating segment as a percentage of total company revenues before reimbursable expenses are as follows: Healthcare (50%); Education (32%); and Commercial (18%). Financial results by operating industry are included in the attached schedules and in Huron's forthcoming Quarterly Report on Form 10-Q filing for the quarter ended June 30, 2025.

OUTLOOK FOR 2025

Based on currently available information, the company increased guidance for full year 2025 revenues before reimbursable expenses in a range of $1.64 billion to $1.68 billion. The company also anticipates adjusted EBITDA as a percentage of revenues before reimbursable expenses(6) in a range of 14.0% to 14.5%, and adjusted diluted earnings per share(6) guidance in a range of $7.30 to $7.70.

SECOND QUARTER 2025 WEBCAST

The company will host a webcast to discuss its financial results today, July 31, 2025, at 5:00 p.m. Eastern Time, 4:00 p.m. Central Time. The conference call is being webcast by Notified and can be accessed from Huron's website at . A replay will be available approximately two hours after the conclusion of the webcast and for 90 days thereafter.

USE OF NON-GAAP FINANCIAL MEASURES(6)

In evaluating the company’s financial performance and outlook, management uses EBITDA, adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses, adjusted net income, and adjusted diluted earnings per share, which are non-GAAP measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing their business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in the United States.

Management has provided its outlook regarding adjusted EBITDA as a percentage of revenues before reimbursable expenses and adjusted diluted earnings per share, both of which are non-GAAP financial measures and exclude certain charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measures because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures are not available without unreasonable effort.

ABOUT HURON

Huron is a global professional services firm that partners with clients to put possible into practice by creating sound strategies, optimizing operations, accelerating digital transformation, and empowering businesses to own their future. By embracing diverse perspectives, encouraging new ideas and challenging the status quo, we create sustainable results for the organizations we serve. Learn more at .

Statements in this press release that are not historical in nature, including those concerning the company’s current expectations about its future results, are “forward-looking� statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are identified by words such as “may,� “should,� “expects,� “provides,� “anticipates,� “assumes,� “can,� “will,� “meets,� “could,� “likely,� “intends,� “might,� “predicts,� “seeks,� “would,� “believes,� “estimates,� “plans,� “continues,� “goals,� “guidance,� or “outlook,� or similar expressions. These forward-looking statements reflect the company's current expectations about future requirements and needs, results, levels of activity, performance, or achievements. Some of the factors that could cause actual results to differ materially from the forward-looking statements contained herein include, without limitation: failure to achieve expected utilization rates, billing rates, and the necessary number of revenue-generating professionals; inability to expand or adjust our service offerings in response to market demands; our dependence on renewal of client-based services; dependence on new business and retention of current clients and qualified personnel; failure to maintain third-party provider relationships and strategic alliances; inability to license technology to and from third parties; the impairment of goodwill; various factors related to income and other taxes; difficulties in successfully integrating the businesses we acquire and achieving expected benefits from such acquisitions; risks relating to privacy, information security, and related laws and standards; and a general downturn or volatility in market conditions, including as a result of current global trade tensions and/or tariffs. These forward-looking statements involve known and unknown risks, uncertainties, and other factors, including, among others, those described under “Item 1A. Risk Factors� in Huron's Annual Report on Form 10-K for the year ended December 31, 2024 that may cause actual results, levels of activity, performance or achievements to be materially different from any anticipated results, levels of activity, performance, or achievements expressed or implied by these forward-looking statements. The company disclaims any obligation to update or revise any forward-looking statements as a result of new information or future events, or for any other reason.

Please note that information contained in any referenced website is not incorporated by reference in this press release or considered to be part of this document. Such website references are intended to be inactive textual references only.

HURON CONSULTING GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE INCOME (LOSS)

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues before reimbursable expenses

$

402,505

Ìý

Ìý

$

371,654

Ìý

Ìý

$

798,195

Ìý

Ìý

$

727,615

Ìý

Reimbursable expenses

Ìý

9,250

Ìý

Ìý

Ìý

9,363

Ìý

Ìý

Ìý

17,701

Ìý

Ìý

Ìý

16,787

Ìý

Total revenues

Ìý

411,755

Ìý

Ìý

Ìý

381,017

Ìý

Ìý

Ìý

815,896

Ìý

Ìý

Ìý

744,402

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Direct costs (exclusive of depreciation and amortization included below)

Ìý

269,028

Ìý

Ìý

Ìý

248,605

Ìý

Ìý

Ìý

547,071

Ìý

Ìý

Ìý

501,908

Ìý

Reimbursable expenses

Ìý

9,250

Ìý

Ìý

Ìý

9,427

Ìý

Ìý

Ìý

17,695

Ìý

Ìý

Ìý

17,011

Ìý

Selling, general and administrative expenses

Ìý

80,217

Ìý

Ìý

Ìý

71,410

Ìý

Ìý

Ìý

156,851

Ìý

Ìý

Ìý

144,110

Ìý

Other gains, net

Ìý

(71

)

Ìý

Ìý

(15,917

)

Ìý

Ìý

(71

)

Ìý

Ìý

(14,349

)

Restructuring charges

Ìý

560

Ìý

Ìý

Ìý

2,056

Ìý

Ìý

Ìý

1,898

Ìý

Ìý

Ìý

4,393

Ìý

Depreciation and amortization

Ìý

7,117

Ìý

Ìý

Ìý

6,033

Ìý

Ìý

Ìý

14,066

Ìý

Ìý

Ìý

12,005

Ìý

Total operating expenses

Ìý

366,101

Ìý

Ìý

Ìý

321,614

Ìý

Ìý

Ìý

737,510

Ìý

Ìý

Ìý

665,078

Ìý

Operating income

Ìý

45,654

Ìý

Ìý

Ìý

59,403

Ìý

Ìý

Ìý

78,386

Ìý

Ìý

Ìý

79,324

Ìý

Other income (expense), net:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net of interest income

Ìý

(9,281

)

Ìý

Ìý

(7,954

)

Ìý

Ìý

(14,928

)

Ìý

Ìý

(13,094

)

Other income (expense), net

Ìý

(8,665

)

Ìý

Ìý

646

Ìý

Ìý

Ìý

(14,298

)

Ìý

Ìý

3,425

Ìý

Total other expense, net

Ìý

(17,946

)

Ìý

Ìý

(7,308

)

Ìý

Ìý

(29,226

)

Ìý

Ìý

(9,669

)

Income before taxes

Ìý

27,708

Ìý

Ìý

Ìý

52,095

Ìý

Ìý

Ìý

49,160

Ìý

Ìý

Ìý

69,655

Ìý

Income tax expense

Ìý

8,278

Ìý

Ìý

Ìý

14,613

Ìý

Ìý

Ìý

5,194

Ìý

Ìý

Ìý

14,167

Ìý

Net income

$

19,430

Ìý

Ìý

$

37,482

Ìý

Ìý

$

43,966

Ìý

Ìý

$

55,488

Ìý

Earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per basic share

$

1.12

Ìý

Ìý

$

2.10

Ìý

Ìý

$

2.50

Ìý

Ìý

$

3.08

Ìý

Net income per diluted share

$

1.09

Ìý

Ìý

$

2.03

Ìý

Ìý

$

2.42

Ìý

Ìý

$

2.96

Ìý

Weighted average shares used in calculating earnings per share:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

17,320

Ìý

Ìý

Ìý

17,887

Ìý

Ìý

Ìý

17,569

Ìý

Ìý

Ìý

18,042

Ìý

Diluted

Ìý

17,772

Ìý

Ìý

Ìý

18,454

Ìý

Ìý

Ìý

18,137

Ìý

Ìý

Ìý

18,741

Ìý

Comprehensive income (loss):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

$

19,430

Ìý

Ìý

$

37,482

Ìý

Ìý

$

43,966

Ìý

Ìý

$

55,488

Ìý

Foreign currency translation adjustments, net of tax

Ìý

2,749

Ìý

Ìý

Ìý

(281

)

Ìý

Ìý

3,284

Ìý

Ìý

Ìý

(1,003

)

Unrealized loss on investment, net of tax

Ìý

(5,249

)

Ìý

Ìý

(6,318

)

Ìý

Ìý

(15,766

)

Ìý

Ìý

(7,765

)

Unrealized loss on cash flow hedging instruments, net of tax

Ìý

(2,114

)

Ìý

Ìý

(1,127

)

Ìý

Ìý

(4,347

)

Ìý

Ìý

(54

)

Other comprehensive loss

Ìý

(4,614

)

Ìý

Ìý

(7,726

)

Ìý

Ìý

(16,829

)

Ìý

Ìý

(8,822

)

Comprehensive income

$

14,816

Ìý

Ìý

$

29,756

Ìý

Ìý

$

27,137

Ìý

Ìý

$

46,666

Ìý

HURON CONSULTING GROUP INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share amounts)

(Unaudited)

Ìý

Ìý

June 30,
2025

Ìý

December 31,
2024

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

61,011

Ìý

Ìý

$

21,911

Ìý

Receivables from clients, net

Ìý

192,958

Ìý

Ìý

Ìý

197,771

Ìý

Unbilled services, net

Ìý

189,038

Ìý

Ìý

Ìý

160,017

Ìý

Income tax receivable

Ìý

17,515

Ìý

Ìý

Ìý

1,355

Ìý

Prepaid expenses and other current assets

Ìý

29,919

Ìý

Ìý

Ìý

28,063

Ìý

Total current assets

Ìý

490,441

Ìý

Ìý

Ìý

409,117

Ìý

Property and equipment, net

Ìý

19,709

Ìý

Ìý

Ìý

21,678

Ìý

Deferred income taxes, net

Ìý

2,545

Ìý

Ìý

Ìý

2,546

Ìý

Long-term investments

Ìý

35,144

Ìý

Ìý

Ìý

69,712

Ìý

Operating lease right-of-use assets

Ìý

16,963

Ìý

Ìý

Ìý

19,176

Ìý

Other non-current assets

Ìý

124,925

Ìý

Ìý

Ìý

116,569

Ìý

Intangible assets, net

Ìý

52,015

Ìý

Ìý

Ìý

26,076

Ìý

Goodwill

Ìý

739,070

Ìý

Ìý

Ìý

678,743

Ìý

Total assets

$

1,480,812

Ìý

Ìý

$

1,343,617

Ìý

Liabilities and stockholders� equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable

$

11,157

Ìý

Ìý

$

11,539

Ìý

Accrued expenses and other current liabilities

Ìý

27,870

Ìý

Ìý

Ìý

26,768

Ìý

Accrued payroll and related benefits

Ìý

152,592

Ìý

Ìý

Ìý

247,579

Ìý

Current maturities of long-term debt

Ìý

13,750

Ìý

Ìý

Ìý

13,750

Ìý

Current maturities of operating lease liabilities

Ìý

12,245

Ìý

Ìý

Ìý

12,315

Ìý

Deferred revenues

Ìý

29,277

Ìý

Ìý

Ìý

26,869

Ìý

Total current liabilities

Ìý

246,891

Ìý

Ìý

Ìý

338,820

Ìý

Non-current liabilities:

Ìý

Ìý

Ìý

Deferred compensation and other liabilities

Ìý

66,384

Ìý

Ìý

Ìý

42,481

Ìý

Long-term debt, net of current portion

Ìý

643,165

Ìý

Ìý

Ìý

342,857

Ìý

Operating lease liabilities, net of current portion

Ìý

24,731

Ìý

Ìý

Ìý

29,686

Ìý

Deferred income taxes, net

Ìý

24,646

Ìý

Ìý

Ìý

28,446

Ìý

Total non-current liabilities

Ìý

758,926

Ìý

Ìý

Ìý

443,470

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Common stock; $0.01 par value; 500,000,000 shares authorized; 20,569,018 and 20,780,928 shares issued, respectively

Ìý

205

Ìý

Ìý

Ìý

208

Ìý

Treasury stock, at cost, 3,269,816 and 3,065,633 shares, respectively

Ìý

(189,388

)

Ìý

Ìý

(160,093

)

Additional paid-in capital

Ìý

93,502

Ìý

Ìý

Ìý

177,673

Ìý

Retained earnings

Ìý

575,619

Ìý

Ìý

Ìý

531,653

Ìý

Accumulated other comprehensive income (loss)

Ìý

(4,943

)

Ìý

Ìý

11,886

Ìý

Total stockholders� equity

Ìý

474,995

Ìý

Ìý

Ìý

561,327

Ìý

Total liabilities and stockholders� equity

$

1,480,812

Ìý

Ìý

$

1,343,617

Ìý

HURON CONSULTING GROUP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Ìý

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash flows from operating activities:

Ìý

Ìý

Ìý

Net income

$

43,966

Ìý

Ìý

$

55,488

Ìý

Adjustments to reconcile net income to cash flows from operating activities:

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

14,066

Ìý

Ìý

Ìý

12,005

Ìý

Non-cash lease expense

Ìý

2,855

Ìý

Ìý

Ìý

3,043

Ìý

Lease-related impairment charges

Ìý

738

Ìý

Ìý

Ìý

2,293

Ìý

Share-based compensation

Ìý

25,757

Ìý

Ìý

Ìý

25,284

Ìý

Amortization of debt discount and issuance costs

Ìý

571

Ìý

Ìý

Ìý

508

Ìý

Allowances for doubtful accounts

Ìý

396

Ìý

Ìý

Ìý

2,353

Ìý

Deferred income taxes

Ìý

399

Ìý

Ìý

Ìý

1,942

Ìý

Gain on sale of property and equipment

Ìý

�

Ìý

Ìý

Ìý

(101

)

Change in fair value of contingent consideration liabilities

Ìý

(71

)

Ìý

Ìý

(416

)

Change in fair value of equity investment

Ìý

5,014

Ìý

Ìý

Ìý

�

Ìý

Credit-related impairment charge on convertible debt investment

Ìý

11,125

Ìý

Ìý

Ìý

�

Ìý

Changes in operating assets and liabilities, net of acquisitions:

Ìý

Ìý

Ìý

(Increase) decrease in receivables from clients, net

Ìý

5,494

Ìý

Ìý

Ìý

(20,372

)

(Increase) decrease in unbilled services, net

Ìý

(26,945

)

Ìý

Ìý

3,057

Ìý

(Increase) decrease in current income tax receivable / payable, net

Ìý

(17,161

)

Ìý

Ìý

(2,606

)

(Increase) decrease in other assets

Ìý

(6,051

)

Ìý

Ìý

(14,942

)

Increase (decrease) in accounts payable and other liabilities

Ìý

4,063

Ìý

Ìý

Ìý

(6,978

)

Increase (decrease) in accrued payroll and related benefits

Ìý

(91,280

)

Ìý

Ìý

(86,400

)

Increase (decrease) in deferred revenues

Ìý

284

Ìý

Ìý

Ìý

2,339

Ìý

Net cash used in operating activities

Ìý

(26,780

)

Ìý

Ìý

(23,503

)

Cash flows from investing activities:

Ìý

Ìý

Ìý

Purchases of property and equipment

Ìý

(3,892

)

Ìý

Ìý

(3,665

)

Investments in life insurance policies

Ìý

(2,312

)

Ìý

Ìý

(1,361

)

Purchases of businesses, net of cash acquired

Ìý

(53,111

)

Ìý

Ìý

(20,769

)

Capitalization of internally developed software costs

Ìý

(10,919

)

Ìý

Ìý

(14,138

)

Proceeds from note receivable

Ìý

154

Ìý

Ìý

Ìý

154

Ìý

Proceeds from sale of property and equipment

Ìý

�

Ìý

Ìý

Ìý

102

Ìý

Net cash used in investing activities

Ìý

(70,080

)

Ìý

Ìý

(39,677

)

Cash flows from financing activities:

Ìý

Ìý

Ìý

Proceeds from exercises of stock options

Ìý

2,591

Ìý

Ìý

Ìý

1,215

Ìý

Shares redeemed for employee tax withholdings

Ìý

(32,507

)

Ìý

Ìý

(21,080

)

Share repurchases

Ìý

(134,369

)

Ìý

Ìý

(97,264

)

Proceeds from bank borrowings

Ìý

552,000

Ìý

Ìý

Ìý

618,500

Ìý

Repayments of bank borrowings

Ìý

(251,875

)

Ìý

Ìý

(430,938

)

Payments for debt issuance costs

Ìý

�

Ìý

Ìý

Ìý

(1,446

)

Deferred payments for business acquisitions

Ìý

(36

)

Ìý

Ìý

(261

)

Net cash provided by financing activities

Ìý

135,804

Ìý

Ìý

Ìý

68,726

Ìý

Effect of exchange rate changes on cash

Ìý

156

Ìý

Ìý

Ìý

(49

)

Net increase in cash and cash equivalents

Ìý

39,100

Ìý

Ìý

Ìý

5,497

Ìý

Cash and cash equivalents at beginning of the period

Ìý

21,911

Ìý

Ìý

Ìý

12,149

Ìý

Cash and cash equivalents at end of the period

$

61,011

Ìý

Ìý

$

17,646

Ìý

HURON CONSULTING GROUP INC.

SEGMENT OPERATING RESULTS AND OTHER OPERATING DATA

(Unaudited)

Ìý

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Percent
Increase
(Decrease)

Ìý

Six Months Ended
June 30,

Ìý

Percent
Increase
(Decrease)

Segment and Consolidated Operating
Results (in thousands):

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Healthcare:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues before reimbursable expenses

Ìý

$

197,822

Ìý

Ìý

$

190,098

Ìý

Ìý

4.1%

Ìý

$

396,312

Ìý

Ìý

$

370,840

Ìý

Ìý

6.9%

Operating income

Ìý

$

59,651

Ìý

Ìý

$

55,246

Ìý

Ìý

8.0%

Ìý

$

115,967

Ìý

Ìý

$

97,940

Ìý

Ìý

18.4%

Segment operating margin

Ìý

Ìý

30.2

%

Ìý

Ìý

29.1

%

Ìý

Ìý

Ìý

Ìý

29.3

%

Ìý

Ìý

26.4

%

Ìý

Ìý

Education:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues before reimbursable expenses

Ìý

$

129,301

Ìý

Ìý

$

122,753

Ìý

Ìý

5.3%

Ìý

$

252,049

Ìý

Ìý

$

234,336

Ìý

Ìý

7.6%

Operating income

Ìý

$

32,329

Ìý

Ìý

$

30,792

Ìý

Ìý

5.0%

Ìý

$

55,389

Ìý

Ìý

$

52,748

Ìý

Ìý

5.0%

Segment operating margin

Ìý

Ìý

25.0

%

Ìý

Ìý

25.1

%

Ìý

Ìý

Ìý

Ìý

22.0

%

Ìý

Ìý

22.5

%

Ìý

Ìý

Commercial:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues before reimbursable expenses

Ìý

$

75,382

Ìý

Ìý

$

58,803

Ìý

Ìý

28.2%

Ìý

$

149,834

Ìý

Ìý

$

122,439

Ìý

Ìý

22.4%

Operating income

Ìý

$

12,507

Ìý

Ìý

$

9,015

Ìý

Ìý

38.7%

Ìý

$

23,803

Ìý

Ìý

$

23,054

Ìý

Ìý

3.2%

Segment operating margin

Ìý

Ìý

16.6

%

Ìý

Ìý

15.3

%

Ìý

Ìý

Ìý

Ìý

15.9

%

Ìý

Ìý

18.8

%

Ìý

Ìý

Total Huron:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Revenues before reimbursable expenses

Ìý

$

402,505

Ìý

Ìý

$

371,654

Ìý

Ìý

8.3%

Ìý

$

798,195

Ìý

Ìý

$

727,615

Ìý

Ìý

9.7%

Reimbursable expenses

Ìý

Ìý

9,250

Ìý

Ìý

Ìý

9,363

Ìý

Ìý

(1.2)%

Ìý

Ìý

17,701

Ìý

Ìý

Ìý

16,787

Ìý

Ìý

5.4%

Total revenues

Ìý

$

411,755

Ìý

Ìý

$

381,017

Ìý

Ìý

8.1%

Ìý

$

815,896

Ìý

Ìý

$

744,402

Ìý

Ìý

9.6%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Items not allocated at the segment level:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unallocated corporate expenses

Ìý

Ìý

54,281

Ìý

Ìý

Ìý

45,626

Ìý

Ìý

19.0%

Ìý

Ìý

106,652

Ìý

Ìý

Ìý

96,565

Ìý

Ìý

10.4%

Other gains, net

Ìý

Ìý

(71

)

Ìý

Ìý

(15,917

)

Ìý

N/M

Ìý

Ìý

(71

)

Ìý

Ìý

(14,349

)

Ìý

N/M

Restructuring charges

Ìý

Ìý

455

Ìý

Ìý

Ìý

2,047

Ìý

Ìý

(77.8)%

Ìý

Ìý

1,847

Ìý

Ìý

Ìý

4,280

Ìý

Ìý

(56.8)%

Depreciation and amortization

Ìý

Ìý

4,168

Ìý

Ìý

Ìý

3,894

Ìý

Ìý

7.0%

Ìý

Ìý

8,345

Ìý

Ìý

Ìý

7,922

Ìý

Ìý

5.3%

Operating income

Ìý

Ìý

45,654

Ìý

Ìý

Ìý

59,403

Ìý

Ìý

(23.1)%

Ìý

Ìý

78,386

Ìý

Ìý

Ìý

79,324

Ìý

Ìý

(1.2)%

Other expense, net

Ìý

Ìý

(17,946

)

Ìý

Ìý

(7,308

)

Ìý

145.6%

Ìý

Ìý

(29,226

)

Ìý

Ìý

(9,669

)

Ìý

N/M

Income before taxes

Ìý

$

27,708

Ìý

Ìý

$

52,095

Ìý

Ìý

(46.8)%

Ìý

$

49,160

Ìý

Ìý

$

69,655

Ìý

Ìý

(29.4)%

Other Operating Data:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Number of revenue-generating professionals by segment (at period end)(1):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Healthcare

Ìý

Ìý

1,329

Ìý

Ìý

Ìý

1,223

Ìý

Ìý

8.7%

Ìý

Ìý

1,329

Ìý

Ìý

Ìý

1,223

Ìý

Ìý

8.7%

Education

Ìý

Ìý

1,169

Ìý

Ìý

Ìý

1,115

Ìý

Ìý

4.8%

Ìý

Ìý

1,169

Ìý

Ìý

Ìý

1,115

Ìý

Ìý

4.8%

Commercial(2)

Ìý

Ìý

2,465

Ìý

Ìý

Ìý

2,266

Ìý

Ìý

8.8%

Ìý

Ìý

2,465

Ìý

Ìý

Ìý

2,266

Ìý

Ìý

8.8%

Total (excluding Managed Services)

Ìý

Ìý

4,963

Ìý

Ìý

Ìý

4,604

Ìý

Ìý

7.8%

Ìý

Ìý

4,963

Ìý

Ìý

Ìý

4,604

Ìý

Ìý

7.8%

Managed Services(3)

Ìý

Ìý

1,918

Ìý

Ìý

Ìý

1,244

Ìý

Ìý

54.2%

Ìý

Ìý

1,918

Ìý

Ìý

Ìý

1,244

Ìý

Ìý

54.2%

Total

Ìý

Ìý

6,881

Ìý

Ìý

Ìý

5,848

Ìý

Ìý

17.7%

Ìý

Ìý

6,881

Ìý

Ìý

Ìý

5,848

Ìý

Ìý

17.7%

Revenues before reimbursable expenses by capability:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consulting and Managed Services(4)

Ìý

$

229,122

Ìý

Ìý

$

218,339

Ìý

Ìý

4.9%

Ìý

$

453,043

Ìý

Ìý

$

419,898

Ìý

Ìý

7.9%

Digital

Ìý

Ìý

173,383

Ìý

Ìý

Ìý

153,315

Ìý

Ìý

13.1%

Ìý

Ìý

345,152

Ìý

Ìý

Ìý

307,717

Ìý

Ìý

12.2%

Total

Ìý

$

402,505

Ìý

Ìý

$

371,654

Ìý

Ìý

8.3%

Ìý

$

798,195

Ìý

Ìý

$

727,615

Ìý

Ìý

9.7%

Number of revenue-generating professionals by capability (at period end)(1):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consulting

Ìý

Ìý

1,866

Ìý

Ìý

Ìý

1,691

Ìý

Ìý

10.3%

Ìý

Ìý

1,866

Ìý

Ìý

Ìý

1,691

Ìý

Ìý

10.3%

Managed Services(3)

Ìý

Ìý

1,918

Ìý

Ìý

Ìý

1,244

Ìý

Ìý

54.2%

Ìý

Ìý

1,918

Ìý

Ìý

Ìý

1,244

Ìý

Ìý

54.2%

Digital

Ìý

Ìý

3,097

Ìý

Ìý

Ìý

2,913

Ìý

Ìý

6.3%

Ìý

Ìý

3,097

Ìý

Ìý

Ìý

2,913

Ìý

Ìý

6.3%

Total

Ìý

Ìý

6,881

Ìý

Ìý

Ìý

5,848

Ìý

Ìý

17.7%

Ìý

Ìý

6,881

Ìý

Ìý

Ìý

5,848

Ìý

Ìý

17.7%

Utilization rate by capability(5):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Consulting

Ìý

Ìý

77.0

%

Ìý

Ìý

73.7

%

Ìý

Ìý

Ìý

Ìý

75.6

%

Ìý

Ìý

72.0

%

Ìý

Ìý

Digital

Ìý

Ìý

77.8

%

Ìý

Ìý

75.0

%

Ìý

Ìý

Ìý

Ìý

78.0

%

Ìý

Ìý

74.6

%

Ìý

Ìý

(1)

Consists of our full-time consultants who generate revenues based on the number of hours worked; full-time equivalents, which consists of coaches and their support staff within the culture and organizational excellence solution, consultants who work variable schedules as needed by clients, and full-time employees who provide software support and maintenance services to clients; and our Managed Services professionals who provide revenue cycle management and research administration managed services and outsourcing at our healthcare, education and research-focused clients.

Ìý

(2)

The majority of our revenue-generating professionals within our Commercial segment can provide services across all of our industries, including healthcare and education, and the related costs of these professionals are allocated to each of the segments.

Ìý

(3)

We have separately presented the total number of revenue-generating professionals within our Managed Services capabilities of our Healthcare and Education segments. Our Healthcare Managed Services professionals provide revenue cycle billing, collections, insurance verification and change integrity services to clients. Our Education Managed Services professionals provide research administration managed services and outsourcing at our education and research-focused clients.

Ìý

The number of Managed Services professionals within our Healthcare segment was 1,807 and 1,116 as of June 30, 2025 and 2024, respectively.

Ìý

The number of Managed Services professionals within our Education segment was 111 and 128 as of June 30, 2025 and 2024, respectively.

Ìý

(4)

Managed Services capability revenues before reimbursable expenses within our Healthcare segment was $21.0 million and $16.7 million for the three months ended June 30, 2025 and 2024, respectively; and $39.3 million and $34.2 million for the six months ended June 30, 2025 and 2024, respectively.

Ìý

Managed Services capability revenues before reimbursable expenses within our Education segment was $7.4 million and $6.8 million for the three months ended June 30, 2025 and 2024, respectively; and $14.7 million and $14.2 million for the six months ended June 30, 2025 and 2024, respectively.

Ìý

(5)

Utilization rate is calculated by dividing the number of hours our billable consultants worked on client assignments during a period by the total available working hours for these billable consultants during the same period. Available working hours are determined by the standard hours worked by each billable consultant, adjusted for part-time hours, and U.S. standard work weeks. Available working hours exclude local country holidays and vacation days. Utilization rates are presented for our revenue-generating professionals who primarily bill on an hourly basis. We have not presented utilization rates for our Managed Services professionals as most of the revenues generated by these employees are not billed on an hourly basis.

HURON CONSULTING GROUP INC.

RECONCILIATION OF NET INCOME

TO ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION(6)

(In thousands)

(Unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues before reimbursable expenses

$

402,505

Ìý

Ìý

$

371,654

Ìý

Ìý

$

798,195

Ìý

Ìý

$

727,615

Ìý

Reimbursable expenses

Ìý

9,250

Ìý

Ìý

Ìý

9,363

Ìý

Ìý

Ìý

17,701

Ìý

Ìý

Ìý

16,787

Ìý

Total revenues

$

411,755

Ìý

Ìý

$

381,017

Ìý

Ìý

$

815,896

Ìý

Ìý

$

744,402

Ìý

Net income

$

19,430

Ìý

Ìý

$

37,482

Ìý

Ìý

$

43,966

Ìý

Ìý

$

55,488

Ìý

Net income as a percentage of total revenues

Ìý

4.7

%

Ìý

Ìý

9.8

%

Ìý

Ìý

5.4

%

Ìý

Ìý

7.5

%

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income tax expense

Ìý

8,278

Ìý

Ìý

Ìý

14,613

Ìý

Ìý

Ìý

5,194

Ìý

Ìý

Ìý

14,167

Ìý

Interest expense, net of interest income

Ìý

9,281

Ìý

Ìý

Ìý

7,954

Ìý

Ìý

Ìý

14,928

Ìý

Ìý

Ìý

13,094

Ìý

Depreciation and amortization

Ìý

7,318

Ìý

Ìý

Ìý

6,244

Ìý

Ìý

Ìý

14,467

Ìý

Ìý

Ìý

12,425

Ìý

Earnings before interest, taxes, depreciation and amortization (EBITDA)(6)

Ìý

44,307

Ìý

Ìý

Ìý

66,293

Ìý

Ìý

Ìý

78,555

Ìý

Ìý

Ìý

95,174

Ìý

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring charges

Ìý

560

Ìý

Ìý

Ìý

2,056

Ìý

Ìý

Ìý

1,898

Ìý

Ìý

Ìý

4,393

Ìý

2024 litigation settlement gain(7)

Ìý

�

Ìý

Ìý

Ìý

(11,701

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(11,701

)

Other losses (gains), net

Ìý

(71

)

Ìý

Ìý

(917

)

Ìý

Ìý

(71

)

Ìý

Ìý

651

Ìý

Transaction-related expenses

Ìý

3,590

Ìý

Ìý

Ìý

103

Ìý

Ìý

Ìý

4,886

Ìý

Ìý

Ìý

1,600

Ìý

Unrealized losses on long-term investments(8)

Ìý

11,929

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

16,139

Ìý

Ìý

Ìý

�

Ìý

Foreign currency transaction losses (gains), net

Ìý

264

Ìý

Ìý

Ìý

(150

)

Ìý

Ìý

663

Ìý

Ìý

Ìý

(615

)

Adjusted EBITDA(6)

$

60,579

Ìý

Ìý

$

55,684

Ìý

Ìý

$

102,070

Ìý

Ìý

$

89,502

Ìý

Adjusted EBITDA as a percentage of revenues before reimbursable expenses(6)

Ìý

15.1

%

Ìý

Ìý

15.0

%

Ìý

Ìý

12.8

%

Ìý

Ìý

12.3

%

HURON CONSULTING GROUP INC.

RECONCILIATION OF NET INCOME TO ADJUSTED NET INCOME(6)

(In thousands, except per share amounts)

(Unaudited)

Ìý

Ìý

Three Months Ended
June 30,

Ìý

Six Months Ended
June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income

$

19,430

Ìý

Ìý

$

37,482

Ìý

Ìý

$

43,966

Ìý

Ìý

$

55,488

Ìý

Weighted average shares - diluted

Ìý

17,772

Ìý

Ìý

Ìý

18,454

Ìý

Ìý

Ìý

18,137

Ìý

Ìý

Ìý

18,741

Ìý

Diluted earnings per share

$

1.09

Ìý

Ìý

$

2.03

Ìý

Ìý

$

2.42

Ìý

Ìý

$

2.96

Ìý

Add back:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Amortization of intangible assets

Ìý

2,302

Ìý

Ìý

Ìý

1,627

Ìý

Ìý

Ìý

4,338

Ìý

Ìý

Ìý

3,317

Ìý

Restructuring charges

Ìý

560

Ìý

Ìý

Ìý

2,056

Ìý

Ìý

Ìý

1,898

Ìý

Ìý

Ìý

4,393

Ìý

2024 litigation settlement gain(7)

Ìý

�

Ìý

Ìý

Ìý

(11,701

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(11,701

)

Other losses (gains), net

Ìý

(71

)

Ìý

Ìý

(917

)

Ìý

Ìý

(71

)

Ìý

Ìý

651

Ìý

Transaction-related expenses

Ìý

3,590

Ìý

Ìý

Ìý

103

Ìý

Ìý

Ìý

4,886

Ìý

Ìý

Ìý

1,600

Ìý

Unrealized losses on long-term investments(8)

Ìý

11,929

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

16,139

Ìý

Ìý

Ìý

�

Ìý

Tax effect of adjustments

Ìý

(4,075

)

Ìý

Ìý

2,296

Ìý

Ìý

Ìý

(6,384

)

Ìý

Ìý

452

Ìý

Total adjustments, net of tax

Ìý

14,235

Ìý

Ìý

Ìý

(6,536

)

Ìý

Ìý

20,806

Ìý

Ìý

Ìý

(1,288

)

Adjusted net income(6)

$

33,665

Ìý

Ìý

$

30,946

Ìý

Ìý

$

64,772

Ìý

Ìý

$

54,200

Ìý

Adjusted weighted average shares - diluted

Ìý

17,772

Ìý

Ìý

Ìý

18,454

Ìý

Ìý

Ìý

18,137

Ìý

Ìý

Ìý

18,741

Ìý

Adjusted diluted earnings per share(6)

$

1.89

Ìý

Ìý

$

1.68

Ìý

Ìý

$

3.57

Ìý

Ìý

$

2.89

Ìý

(6)

In evaluating the company’s financial performance and outlook, management uses earnings before interest, taxes, depreciation and amortization (“EBITDA�), adjusted EBITDA, adjusted EBITDA as a percentage of revenues before reimbursable expenses, adjusted net income, and adjusted diluted earnings per share, which are non-GAAP measures. Management uses these non-GAAP financial measures to gain an understanding of the company's comparative operating performance (when comparing such results with previous periods or forecasts). These non-GAAP financial measures are used by management in their financial and operating decision making because management believes they reflect the company's ongoing business in a manner that allows for meaningful period-to-period comparisons. Management also uses these non-GAAP financial measures when publicly providing the company's business outlook, for internal management purposes, and as a basis for evaluating potential acquisitions and dispositions. Management believes that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating Huron’s current operating performance and future prospects in the same manner as management does, if they so choose, and in comparing in a consistent manner Huron’s current financial results with Huron’s past financial results. Investors should recognize that these non-GAAP measures might not be comparable to similarly titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flows or liquidity prepared in accordance with accounting principles generally accepted in the United States.

Ìý

(7)

The non-GAAP financial measures for the three and six months ended June 30, 2024 include an adjustment for the 2024 litigation settlement gain. In the second quarter of 2024, the company settled a litigation matter in which Huron was the plaintiff for $15.0 million, on a pre-tax basis. This $15.0 million settlement gain was recorded as a component of other gains, net on the consolidated statement of operations. The company has excluded from the non-GAAP measures $11.7 million, which is the value of the settlement gain that exceeds the third-party legal costs incurred during 2024 specific to this litigation matter, as this net gain is not indicative of the ongoing performance of Huron's business. Of the $3.3 million third-party legal costs incurred for this matter in the first half of 2024, $2.7 million was incurred in the first quarter and $0.6 million was incurred in the second quarter. Third-party legal expenses are recorded as a component of selling, general and administrative expenses on the statement of operations.

Ìý

(8)

The non-GAAP financial measures for the three and six months ended June 30, 2025 include an adjustment of $11.9 million and $16.1 million, respectively, of unrealized losses on long-term investments as these unrealized losses related to investments in third parties and are not indicative of the ongoing performance of Huron's business. These unrealized losses were recorded as a component of other income (expense), net on the consolidated statement of operations. The $11.9 million of unrealized losses recorded in the second quarter of 2025 included an $11.1 million non-cash credit-related impairment charge related to the company's convertible debt investment in a third-party and a $0.8 million non-cash impairment charge on the company's equity investment in a hospital-at-home company. The $16.1 million of unrealized losses in the first six months of 2025 included the $11.1 million non-cash credit-related impairment charge related to the company's convertible debt investment in a third-party and $5.0 million of non-cash impairment charges on the company's equity investment in a hospital-at-home company.

Ìý

MEDIA CONTACT

Allie Bovis

[email protected]

INVESTOR CONTACT

John D. Kelly

[email protected]

Source: Huron

Huron Consul

NASDAQ:HURN

HURN Rankings

HURN Latest News

HURN Latest SEC Filings

HURN Stock Data

2.28B
16.84M
2.59%
97.56%
0.93%
Consulting Services
Services-management Consulting Services
United States
CHICAGO