AG˹ٷ

STOCK TITAN

Independent Bank Corporation Reports 2025 First Quarter Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Independent Bank (NASDAQ: IBCP) reported Q1 2025 net income of $15.6 million, or $0.74 per diluted share, compared to $16.0 million ($0.76/share) in Q1 2024. Key highlights include:

- Net interest income increased by $0.8M (1.9%) from Q4 2024
- Tangible book value per share grew 13.2% year-over-year
- Core deposits increased by $9.1M (0.8% annualized)
- Loan portfolio grew by $33.9M (3.4% annualized)
- Net interest margin improved to 3.49%

The bank maintains strong credit metrics with non-performing assets at 0.14% of total assets and net charge-offs at 0.01%. The allowance for credit losses stands at 1.47% of total loans. Total assets reached $5.33 billion, with deposits at $4.63 billion and loans at $4.07 billion as of March 31, 2025.

Independent Bank (NASDAQ: IBCP) ha riportato un utile netto di 15,6 milioni di dollari nel primo trimestre 2025, pari a 0,74 dollari per azione diluita, rispetto ai 16,0 milioni di dollari (0,76 dollari per azione) del primo trimestre 2024. I punti salienti includono:

- Il reddito netto da interessi è aumentato di 0,8 milioni di dollari (1,9%) rispetto al quarto trimestre 2024
- Il valore contabile tangibile per azione è cresciuto del 13,2% su base annua
- I depositi core sono aumentati di 9,1 milioni di dollari (0,8% annualizzato)
- Il portafoglio prestiti è cresciuto di 33,9 milioni di dollari (3,4% annualizzato)
- Il margine di interesse netto è migliorato al 3,49%

La banca mantiene solidi indicatori creditizi con attività non performanti allo 0,14% del totale attivi e rettifiche nette per perdite su crediti allo 0,01%. L'accantonamento per perdite su crediti è pari all'1,47% del totale prestiti. Al 31 marzo 2025, il totale attivi ha raggiunto 5,33 miliardi di dollari, con depositi a 4,63 miliardi di dollari e prestiti a 4,07 miliardi di dollari.

Independent Bank (NASDAQ: IBCP) reportó un ingreso neto de 15,6 millones de dólares en el primer trimestre de 2025, o 0,74 dólares por acción diluida, en comparación con 16,0 millones de dólares (0,76 por acción) en el primer trimestre de 2024. Los puntos clave incluyen:

- Los ingresos netos por intereses aumentaron 0,8 millones de dólares (1,9%) respecto al cuarto trimestre de 2024
- El valor tangible contable por acción creció un 13,2% interanual
- Los depósitos core aumentaron 9,1 millones de dólares (0,8% anualizado)
- La cartera de préstamos creció 33,9 millones de dólares (3,4% anualizado)
- El margen neto de intereses mejoró a 3,49%

El banco mantiene sólidos indicadores crediticios con activos no productivos en 0,14% del total de activos y cargos netos por pérdidas en 0,01%. La provisión para pérdidas crediticias representa el 1,47% del total de préstamos. Al 31 de marzo de 2025, los activos totales alcanzaron 5,33 mil millones de dólares, con depósitos por 4,63 mil millones y préstamos por 4,07 mil millones.

Independent Bank (NASDAQ: IBCP)� 2025� 1분기 순이익이 1,560� 달러(희석 주당 0.74달러)� 기록했다� 발표했으�, 이는 2024� 1분기� 1,600� 달러(주당 0.76달러)와 비교됩니�. 주요 내용은 다음� 같습니다:

- 순이자수익이 2024� 4분기 대� 80� 달러(1.9%) 증가
- 주당 유형자산가치가 전년 대� 13.2% 상승
- 핵심 예금� 910� 달러(연율 0.8%) 증가
- 대� 포트폴리오가 3,390� 달러(연율 3.4%) 증가
- 순이자마진이 3.49%� 개선

은행은 총자� 대� 0.14%� 부실자산과 0.01%� 순대손충당금으로 강한 신용 지표를 유지하고 있습니다. 대손충당금은 총대출의 1.47% 수준입니�. 2025� 3� 31� 기준 총자산은 53� 3천만 달러, 예금은 46� 3천만 달러, 대출은 40� 7천만 달러� 달합니다.

Independent Bank (NASDAQ : IBCP) a annoncé un bénéfice net de 15,6 millions de dollars au premier trimestre 2025, soit 0,74 dollar par action diluée, contre 16,0 millions de dollars (0,76 dollar/action) au premier trimestre 2024. Les points clés sont :

- Le produit net d’intérêts a augmenté de 0,8 million de dollars (1,9 %) par rapport au quatrième trimestre 2024
- La valeur comptable tangible par action a progressé de 13,2 % sur un an
- Les dépôts de base ont augmenté de 9,1 millions de dollars (0,8 % annualisé)
- Le portefeuille de prêts a crû de 33,9 millions de dollars (3,4 % annualisé)
- La marge nette d’intérêts s’est améliorée à 3,49 %

La banque maintient des indicateurs de crédit solides avec des actifs non performants représentant 0,14 % du total des actifs et des radiations nettes à 0,01 %. La provision pour pertes sur prêts s’élève à 1,47 % du total des prêts. Au 31 mars 2025, le total des actifs atteignait 5,33 milliards de dollars, avec des dépôts à 4,63 milliards et des prêts à 4,07 milliards de dollars.

Independent Bank (NASDAQ: IBCP) meldete für das erste Quartal 2025 einen Nettogewinn von 15,6 Millionen US-Dollar bzw. 0,74 US-Dollar je verwässerter Aktie, verglichen mit 16,0 Millionen US-Dollar (0,76 US-Dollar/Aktie) im ersten Quartal 2024. Die wichtigsten Highlights sind:

- Der Nettozinsertrag stieg um 0,8 Mio. USD (1,9 %) gegenüber dem vierten Quartal 2024
- Der materielle Buchwert je Aktie wuchs im Jahresvergleich um 13,2 %
- Die Kernkundeneinlagen stiegen um 9,1 Mio. USD (0,8 % annualisiert)
- Das Kreditportfolio wuchs um 33,9 Mio. USD (3,4 % annualisiert)
- Die Nettozinsmarge verbesserte sich auf 3,49 %

Die Bank hält starke Kreditkennzahlen mit notleidenden Vermögenswerten von 0,14 % der Gesamtaktiva und Nettoabschreibungen von 0,01 %. Die Rückstellungen für Kreditausfälle betragen 1,47 % der Gesamtkredite. Zum 31. März 2025 beliefen sich die Gesamtaktiva auf 5,33 Milliarden USD, die Einlagen auf 4,63 Milliarden USD und die Kredite auf 4,07 Milliarden USD.

Positive
  • Net interest income grew 8.7% year-over-year and 1.9% quarter-over-quarter
  • Tangible book value per share increased 13.2% year-over-year
  • Strong credit quality with only 0.14% non-performing assets to total assets
  • Loan portfolio grew 3.4% annualized
  • Net interest margin improved to 3.49% from 3.30% year-over-year
Negative
  • Net income decreased to $15.6M from $16.0M year-over-year
  • Non-interest income declined from $12.6M to $10.4M year-over-year
  • Non-performing loans increased to $7.1M from $3.7M year-over-year
  • Total deposits decreased by $20.2M from December 31, 2024

Insights

IBCP delivers solid Q1 with expanding margins and loan growth, despite slight EPS decline and mortgage servicing revenue challenges.

Independent Bank 's Q1 2025 results demonstrate steady operational performance amid continued market volatility. The bank posted net income of $15.6 million ($0.74 per share), a slight decrease from $16.0 million ($0.76 per share) in Q1 2024, while strengthening its fundamental metrics.

The net interest margin expanded to 3.49% from 3.30% year-over-year and 3.45% quarter-over-quarter, driving an 8.7% year-over-year increase in net interest income to $43.7 million. This margin expansion is particularly noteworthy as many regional banks continue to face margin pressure in the current rate environment.

Balance sheet trends remain positive with annualized loan growth of 3.4% and core deposit growth of 0.8% from year-end. The tangible book value per share increased 13.2% year-over-year to $20.87, reflecting consistent capital generation.

Credit quality metrics remain strong with annualized net charge-offs of just 0.01%, though non-performing assets increased slightly to 0.14% of total assets compared to 0.09% a year ago. The allowance for credit losses stands at 1.47% of total portfolio loans, unchanged from year-end.

A strategic sale of $931 million in mortgage servicing rights on January 31, 2025, reduced interest rate risk exposure but impacted non-interest income, which declined to $10.4 million from $12.6 million a year ago. This strategic decision demonstrates management's focus on reducing valuation volatility.

The bank maintains significant financial flexibility with unused credit lines totaling approximately $1.59 billion and regulatory capital ratios well above "well-capitalized" thresholds. Post-quarter, management accelerated share repurchases with 249,482 shares repurchased from April 3-22, suggesting confidence in the bank's valuation and outlook.

First Quarter Highlights

Highlights for the first quarter of 2025 include:

  • Increase in net interest income of $0.8 million (or 1.9% ) over the fourth quarter of 2024;
  • Increase in tangible book value per share of $2.43 (13.2%) from March 31, 2024;
  • Net growth in core deposits of $9.1 million (or 0.8% annualized) from December 31, 2024;
  • Net growth in loans of $33.9 million (or 3.4% annualized) from December 31, 2024; and
  • The payment of a 26 cent per share dividend on common stock on February14, 2025.

GRAND RAPIDS, Mich., April 24, 2025 (GLOBE NEWSWIRE) -- Independent Bank Corporation (NASDAQ: IBCP) reported first quarter 2025 net income of $15.6 million, or $0.74 per diluted share, versus net income of $16.0 million, or $0.76 per diluted share, in the prior-year period.

William B. (“Brad�) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “I am proud of our team and very pleased to see us continue our positive trends with our first quarter 2025 results. Overall loans increased 3.4% (annualized), while core deposits are up 0.8% (annualized). We were able to generate net interest income growth on both a linked quarter basis and on a year over year quarterly basis and produce four basis points in margin expansion. We believe that our expenses continue to be well managed, and we continue to see improved operational scale from strategic investments we have made in recent years. These fundamentals continue to drive positive growth in tangible book value per share (13.2%) compared to the prior year quarter. Our credit metrics continue to be very good, with a low level of watch credits, 14 basis points of non-performing assets to total assets, and 0.01% net charge-offs for the quarter to average loans annualized. The allowance for credit losses, factoring in the recent market uncertainty, was 1.47% of total loans. We are staying in close contact with our client base during this volatile period and keeping abreast of what they are experiencing and how they are adjusting if needed. Based on a robust commercial loan pipeline, the past record of our core group of professionals and the ongoing strategic initiative to add talented bankers to our team, we continue to be focused on what we can control and optimistic on the long-term future of the IBC franchise.�

Significant items impacting comparable first quarter 2025 and 2024 results include the following:

  • Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes�) of $(1.5) million ($(0.06) per diluted share, after taxes) for the three-month period ended March31, 2025, as compared to $1.3 million ($0.05 per diluted share, after taxes) for the three-months ended March31, 2024.

Operating Results

The Company’s net interest income totaled $43.7 million during the first quarter of 2025, an increase of $3.5 million, or 8.7% from the year-ago period, and an increase of $0.8 million, or 1.9%, from the fourth quarter of 2024. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin�) was 3.49% during the first quarter of 2025, compared to 3.30% in the year-ago period, and 3.45% in the fourth quarter of 2024. The year-over-year and linked quarterly increase in net interest income was due to an increase in average interest-earning assets and the net interest margin. Average interest-earning assets were $5.08 billion in the first quarter of 2025, compared to $4.91 billion in the year ago quarter and $5.01 billion in the fourth quarter of 2024.

Non-interest income totaled $10.4 million for the first quarter of 2025, compared to $12.6 million in the comparable prior year period. This change was primarily due to variances in mortgage banking related revenues.

Net gains on mortgage loans in the first quarters of 2025 and 2024 were approximately $2.3 million and $1.4 million, respectively. The comparative quarterly increase in net gains on mortgage loans was primarily due to an increase in both gain on sale margin on mortgage loans sold and an increase in the volume of mortgage loans sold.

Mortgage loan servicing, net, generated income (expense) of $(0.6) million and $2.7 million in the first quarters of 2025 and 2024, respectively. The significant variance in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in interest rates and the associated expected future prepayment levels and expected float rates as well as a decline in servicing revenue. The decline in servicing revenue is attributed to the sale of approximately $931 million of mortgage servicing rights on January 31, 2025. Capitalized mortgage loan servicing rights totaled $32.2 million and $46.8 million at March 31, 2025 and December 31, 2024, respectively. The decline during the first quarter was primarily attributed to aforementioned mortgage servicing right sale. This transaction was executed in part to reduce the amount of exposure the bank had to rate variances that may impact the mortgage servicing right asset valuation in future periods. While the magnitude of fair value adjustments would also be expected to decrease, those adjustments are dependent upon factors that are harder to predict.

Mortgage loan servicing, net activity is summarized in the following table:

Three months ended
3/31/20253/31/2024
(In thousands)
Mortgage loan servicing, net:
Revenue, net$1,882$2,219
Fair value change due to price(1,533)1,265
Fair value change due to pay-downs(891)(759)
Loss on sale of originated servicing rights(94)
Total$(636)$2,725

Non-interest expenses totaled $34.3 million in the first quarter of 2025, compared to $32.2 million in the year-ago period.

The Company recorded income tax expense of $3.5 million in the first quarter of 2025. This compares to an income tax expense of $3.8 million in the first quarter of 2024. The change in income tax expense principally reflects changes in pre-tax earnings in 2025 relative to 2024.

Asset Quality

A breakdown of non-performing loansby loan type is as follows (1):

3/31/202512/31/20243/31/2024
Loan Type(Dollars in thousands)
Commercial$127$54$25
Mortgage8,0807,0054,620
Installment819733710
Sub total9,0267,7925,355
Less - government guaranteed loans1,9401,7901,665
Total non-performing loans$7,086$6,002$3,690
Ratio of non-performing loans to total portfolio loans0.17%0.15%0.10%
Ratio of non-performing assets to total assets0.14%0.13%0.09%
Ratio of allowance for credit losses to total non-performing loans847.23%989.32%1526.10%

(1) Non performing loans include non-accrual loans and loans 90 days or more past due and still accruing interest.

The provision for credit losses was an expense of $0.72 million and $0.74 million in the first quarters of 2025 and 2024, respectively. We recorded loan net charge offs of $0.07 million and $0.22 million in the first quarters of 2025 and 2024, respectively. At March31, 2025, the allowance for credit losses for loans totaled $60.0 million, or 1.47% of total portfolio loans compared to $59.4 million, or 1.47% of total portfolio loans at December31, 2024.

Balance Sheet, Capital and Liquidity

Total assets were $5.33 billion at March31, 2025, a decrease of $9.7 million from December31, 2024.Loans, excluding loans held for sale, were $4.07 billion at March31, 2025, compared to $4.04 billion at December31, 2024. Deposits totaled $4.63 billion at March31, 2025, a decrease of $20.2 million from December31, 2024.This decrease is primarily due to decreases in non-interest bearing deposits and brokered time deposits that were partially offset by increases in savings and interest-bearing checking, reciprocal and time deposits.

Cash and cash equivalents totaled $128.1 million at March31, 2025, versus $119.9 million at December31, 2024. Securities available for sale (“AFS�) totaled $529.7 million at March31, 2025, versus $559.2 million at December31, 2024.

Total shareholders� equity was $467.3 million at March31, 2025, or 8.77% of total assets compared to $454.7 million or 8.52% at December31, 2024.Tangible common equity totaled $437.6 million at March31, 2025, or $20.87 per share compared to $424.9 million or $20.33 per share at December31, 2024. The increase in shareholder equity as well as tangible common equity are primarily the result of earnings retention and a decrease in accumulated other comprehensive loss.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized� for regulatory purposes with the following ratios:

Regulatory Capital Ratios3/31/202512/31/2024Well
Capitalized
Minimum
Tier 1 capital to average total assets9.56%9.58%5.00%
Tier 1 common equity to risk-weighted assets11.93%11.74%6.50%
Tier 1 capital to risk-weighted assets11.93%11.74%8.00%
Total capital to risk-weighted assets13.19%12.99%10.00%

At March31, 2025, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $1.10 billion and $486.1 million, respectively. We also had approximately $501.0 million in fair value of unpledged securities AFS and HTM at March31, 2025 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $469.7 million.

Share Repurchase Plan

On December17, 2024, the Board of Directors of the Company authorized the 2025 share repurchase plan. Under the terms of the 2025 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2025. During the three month period ended March31, 2025, there were 1,093 shares of common stock repurchased, for an aggregate purchase price of $0.03 million.Subsequent to quarter end, from April 3, 2025 through April 22, 2025, there were 249,482 additional shares of common stock repurchased, for an aggregate purchase price of $7.2 million.

Earnings Conference Call

Brad Kessel, President and CEO, Gavin Mohr, CFO and Joel Rahn, EVP � Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, April24, 2025.

To participate in the live conference call, please dial 1-833-470-1428(Access Code # 706949).Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: .

A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code# 746507). The replay will be available through May 1, 2025.

About Independent Bank Corporation

Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $5.3 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, consumer banking, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.

For more information, please visit our Web site at:.

Forward-Looking Statements
This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2024 and the other reports we file with the SEC, including under the heading “Risk Factors.� Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
March 31,
2025
December 31,
2024
(Unaudited)
(In thousands, except share
amounts)
Assets
Cash and due from banks$60,566$56,984
Interest bearing deposits67,57962,898
Cash and Cash Equivalents128,145119,882
Securities available for sale529,676559,182
Securities held to maturity (fair value of $302,579 at March31, 2025 and $301,860 at December31, 2024)336,928339,436
Federal Home Loan Bank and Federal Reserve Bank stock, at cost15,58716,099
Loans held for sale, carried at fair value9,5147,643
Loans
Commercial1,992,1871,937,364
Mortgage1,512,8071,516,726
Installment567,697584,735
Total Loans4,072,6914,038,825
Allowance for credit losses(60,035)(59,379)
Net Loans4,012,6563,979,446
Other real estate and repossessed assets, net413938
Property and equipment, net37,36937,492
Bank-owned life insurance53,72153,855
Capitalized mortgage loan servicing rights, carried at fair value32,17146,796
Other intangibles1,3661,488
Goodwill28,30028,300
Accrued income and other assets142,582147,547
Total Assets$5,328,428$5,338,104
Liabilities and Shareholders' Equity
Deposits
Non-interest bearing$989,928$1,013,647
Savings and interest-bearing checking2,017,8001,995,314
Reciprocal910,526907,031
Time635,172628,285
Brokered time80,505109,811
Total Deposits4,633,9314,654,088
Other borrowings45,01445,009
Subordinated debt39,60539,586
Subordinated debentures39,81339,796
Accrued expenses and other liabilities102,788104,939
Total Liabilities4,861,1514,883,418
Shareholders� Equity
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,970,115 shares at March31, 2025 and 20,895,714 shares at December31, 2024318,365318,777
Retained earnings215,995205,853
Accumulated other comprehensive loss(67,083)(69,944)
Total Shareholders� Equity467,277454,686
Total Liabilities and Shareholders� Equity$5,328,428$5,338,104


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Three Months Ended
March 31,
2025
December 31,
2024
March 31,
2024
(Unaudited)
Interest Income(In thousands, except per share amounts)
Interest and fees on loans$57,768$58,346$55,043
Interest on securities
Taxable4,0364,4175,251
Tax-exempt2,7702,9053,391
Other investments1,5701,3101,441
Total Interest Income66,14466,97865,126
Interest Expense
Deposits20,95522,54622,810
Other borrowings and subordinated debt and debentures1,5041,5812,119
Total Interest Expense22,45924,12724,929
Net Interest Income43,68542,85140,197
Provision for credit losses7212,217744
Net Interest Income After Provision for Credit Losses42,96440,63439,453
Non-interest Income
Interchange income3,1273,2943,151
Service charges on deposit accounts2,8142,9762,872
Net gains (losses) on assets
Mortgage loans2,3031,7051,364
Securities available for sale(330)(14)(269)
Mortgage loan servicing, net(636)7,7612,725
Other3,1463,3992,718
Total Non-interest Income10,42419,12112,561
Non-interest Expense
Compensation and employee benefits20,38322,88620,770
Data processing3,7293,6883,255
Occupancy, net2,2231,9532,074
Interchange expense1,1191,1311,097
Furniture, fixtures and equipment885928954
Advertising8611,198491
Loan and collection786606512
FDIC deposit insurance711729782
Communications591462615
Legal and professional479849486
Costs (recoveries) related to unfunded lending commitments196303(652)
Other2,2992,2541,809
Total Non-interest Expense34,26236,98732,193
Income Before Income Tax19,12622,76819,821
Income tax expense3,5364,3073,830
Net Income$15,590$18,461$15,991
Net Income Per Common Share
Basic$0.74$0.88$0.77
Diluted$0.74$0.87$0.76


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
(unaudited)
(Dollars in thousands except per share data)
Three Months Ended
Net interest income$43,685$42,851$41,854$41,346$40,197
Provision for credit losses7212,2171,48819744
Non-interest income10,42419,1219,50815,17212,561
Non-interest expense34,26236,98732,58333,33332,193
Income before income tax19,12622,76817,29123,16619,821
Income tax expense3,5364,3073,4814,6383,830
Net income$15,590$18,461$13,810$18,528$15,991
Basic earnings per share$0.74$0.88$0.66$0.89$0.77
Diluted earnings per share0.740.870.650.880.76
Cash dividend per share0.260.240.240.240.24
Average shares outstanding20,943,09420,893,82020,896,01920,901,74120,877,067
Average diluted shares outstanding21,150,55021,122,09621,115,27321,105,38721,079,607
Performance Ratios
Return on average assets1.18%1.39%1.04%1.44%1.24%
Return on average equity13.7116.3112.5417.9815.95
Efficiency ratio (1)62.2059.0962.8261.4960.26
As a Percent of Average Interest-Earning Assets (1)
Interest income5.28%5.37%5.48%5.45%5.34%
Interest expense1.791.922.112.052.04
Net interest income3.493.453.373.403.30
Average Balances
Loans$4,060,941$3,994,661$3,909,954$3,849,199$3,810,526
Securities883,676912,073933,750944,435999,140
Total earning assets5,078,5965,007,5664,985,8424,893,3674,910,669
Total assets5,378,0225,300,3685,275,6235,181,3175,201,452
Deposits4,715,3314,655,0914,616,1194,531,9174,561,645
Interest bearing liabilities3,799,8523,717,4833,689,6843,611,9723,627,446
Shareholders' equity461,291450,214438,077414,549403,225

(1) Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.

INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)
March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
(unaudited)
(Dollars in thousands except per share data)
End of Period
Capital
Tangible common equity ratio8.26%8.00%8.08%7.63%7.41%
Tangible common equity ratio excluding accumulated other comprehensive loss9.319.108.998.768.57
Average equity to average assets8.588.498.308.007.75
Total capital to risk-weighted assets (2)14.5114.2214.2514.2113.85
Tier 1 capital to risk-weighted assets (2)12.3412.0612.0612.0111.65
Common equity tier 1 capital to risk-weighted assets (2)11.4611.1711.1611.0910.73
Tier 1 capital to average assets (2)9.889.859.639.599.29
Common shareholders' equity per share of common stock$22.28$21.76$21.65$20.60$19.88
Tangible common equity per share of common stock20.8720.3320.2219.1618.44
Total shares outstanding20,970,11520,895,71420,893,80020,899,35820,903,677
Selected Balances
Loans$4,072,691$4,038,825$3,942,287$3,851,889$3,839,965
Securities866,604898,618932,312936,194963,577
Total earning assets5,031,9755,024,0834,964,7844,979,5554,949,496
Total assets5,328,4285,338,1045,259,2685,277,5005,231,255
Deposits4,633,9314,654,0884,626,8754,614,3284,582,414
Interest bearing liabilities3,768,4353,764,8323,682,4823,694,0253,677,060
Shareholders' equity467,277454,686452,369430,459415,570

(2) March 31, 2025 are Preliminary.

Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation

Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends. Tangible common equity is used by the Company to measure the quality of capital.

Reconciliation of Non-GAAP Financial Measures

Three Months Ended March 31,
20252024
(Dollars in thousands)
Net Interest Margin, Fully Taxable Equivalent ("FTE")
Net interest income$43,685$40,197
Add: taxable equivalent adjustment452180
Net interest income - taxable equivalent$44,137$40,377
Net interest margin (GAAP)(1)3.46%3.28%
Net interest margin (FTE)(1)3.49%3.30%

(1) Annualized.

Tangible Common Equity Ratio

March 31,
2025
December 31,
2024
September 30,
2024
June 30,
2024
March 31,
2024
(Dollars in thousands)
Common shareholders' equity$467,277$454,686$452,369$430,459$415,570
Less:
Goodwill28,30028,30028,30028,30028,300
Other intangibles1,3661,4881,6171,7461,875
Tangible common equity437,611424,898422,452400,413385,395
Addition:
Accumulated other comprehensive loss for regulatory purposes61,28564,14652,45465,03065,831
Tangible common equity excluding accumulated other comprehensive loss adjustments$498,896$489,044$474,906$465,443$451,226
Total assets$5,328,428$5,338,104$5,259,268$5,277,500$5,231,255
Less:
Goodwill28,30028,30028,30028,30028,300
Other intangibles1,3661,4881,6171,7461,875
Tangible assets5,298,7625,308,3165,229,3515,247,4545,201,080
Addition:
Net unrealized losses on available for sale securities and derivatives, net of tax61,28564,14652,45465,03065,831
Tangible assets excluding accumulated other comprehensive loss adjustments$5,360,047$5,372,462$5,281,805$5,312,484$5,266,911
Common equity ratio8.77%8.52%8.60%8.16%7.94%
Tangible common equity ratio8.26%8.00%8.08%7.63%7.41%
Tangible common equity ratio excluding accumulated other comprehensive loss9.31%9.10%8.99%8.76%8.57%
Tangible Common Equity per Share of Common Stock:
Common shareholders' equity$467,277$454,686$452,369$430,459$415,570
Tangible common equity$437,611$424,898$422,452$400,413$385,395
Shares of common stock outstanding (in thousands)20,97020,89620,89420,89920,904
Common shareholders' equity per share of common stock$22.28$21.76$21.65$20.60$19.88
Tangible common equity per share of common stock$20.87$20.33$20.22$19.16$18.44

The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets. Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders� equity per share of common stock.

Contact:William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929

FAQ

What was Independent Bank 's (IBCP) earnings per share in Q1 2025?

IBCP reported earnings of $0.74 per diluted share in Q1 2025, compared to $0.76 per diluted share in Q1 2024.

How much did IBCP's loan portfolio grow in Q1 2025?

IBCP's loan portfolio grew by $33.9 million, representing a 3.4% annualized growth rate from December 31, 2024.

What is IBCP's current allowance for credit losses ratio?

The allowance for credit losses was 1.47% of total portfolio loans as of March 31, 2025.

How much did IBCP's tangible book value per share increase year-over-year?

IBCP's tangible book value per share increased by $2.43, or 13.2%, compared to March 31, 2024.

What was IBCP's net interest margin in Q1 2025?

IBCP's net interest margin was 3.49% during Q1 2025, up from 3.30% in the year-ago period.
Independent Bk Corp Mich

NASDAQ:IBCP

IBCP Rankings

IBCP Latest News

IBCP Latest SEC Filings

IBCP Stock Data

713.63M
19.71M
4.81%
86.62%
0.89%
Banks - Regional
State Commercial Banks
United States
GRAND RAPIDS