AG˹ٷ

STOCK TITAN

Inspirato Reports Q2 Financial and Operating Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
conferences earnings

Inspirato (NASDAQ:ISPO) reported Q2 2025 financial results while preparing for its strategic combination with Buyerlink. Key highlights include a net loss of $5.3 million and adjusted EBITDA of negative $0.3 million, representing a 96% year-over-year improvement. The company achieved $17.4 million in gross margin and reduced cash operating expenses by 27%.

The company maintained over 11,000 active memberships and reported 59% occupancy with ADR increasing 24% to $1,670. The pending all-stock merger with Buyerlink, valued at $326.3 million, will form One Planet Platforms, expected to close in Q3 2025. Total revenue was $63.1 million, down 6.3% year-over-year, while cost optimization efforts led to a 10.7% reduction in cost of revenue.

[ "96% year-over-year improvement in adjusted EBITDA", "27% reduction in cash operating expenses year-over-year", "24% increase in Average Daily Rates (ADR) to $1,670", "7.4% improvement in gross margin to $17.4 million", "Strategic merger with Buyerlink valued at $326.3 million" ]

Inspirato (NASDAQ:ISPO) ha pubblicato i risultati del secondo trimestre 2025 mentre si prepara alla combinazione strategica con Buyerlink. Tra i punti salienti una perdita netta di $5.3 million e un EBITDA rettificato negativo per $0.3 million, con un miglioramento su base annua del 96%. L'azienda ha registrato un margine lordo di $17.4 million e ha ridotto le spese operative in contanti del 27%.

Inspirato mantiene oltre 11.000 iscrizioni attive, ha registrato un tasso di occupazione del 59% e un ADR in aumento del 24% a $1,670. La fusione in azioni con Buyerlink, valutata $326.3 million, darà vita a One Planet Platforms e dovrebbe concludersi nel terzo trimestre 2025. I ricavi totali sono stati $63.1 million, in calo del 6.3% su base annua, mentre le iniziative di ottimizzazione hanno portato a una riduzione del 10.7% del costo del fatturato.

  • 96% di miglioramento annuo dell'EBITDA rettificato
  • Riduzione del 27% delle spese operative in contanti su base annua
  • Aumento del 24% del tasso medio giornaliero (ADR) a $1,670
  • Miglioramento del margine lordo del 7.4% a $17.4 million
  • Fusione strategica con Buyerlink valutata $326.3 million

Inspirato (NASDAQ:ISPO) informó los resultados financieros del segundo trimestre de 2025 mientras se prepara para su combinación estratégica con Buyerlink. Entre los puntos clave, una pérdida neta de $5.3 million y un EBITDA ajustado negativo de $0.3 million, lo que representa una mejora interanual del 96%. La compañía consiguió un margen bruto de $17.4 million y redujo los gastos operativos en efectivo en un 27%.

Mantuvo más de 11.000 membresías activas, registró una ocupación del 59% y el ADR aumentó un 24% hasta $1,670. La fusión pendiente en acciones con Buyerlink, valorada en $326.3 million, creará One Planet Platforms y se espera que se cierre en el tercer trimestre de 2025. Los ingresos totales fueron $63.1 million, una caída del 6.3% interanual, mientras que las medidas de optimización redujeron el costo de los ingresos en un 10.7%.

  • Mejora interanual del 96% en EBITDA ajustado
  • Reducción del 27% en gastos operativos en efectivo interanual
  • Aumento del 24% en la tarifa diaria promedio (ADR) hasta $1,670
  • Mejora del margen bruto del 7.4% hasta $17.4 million
  • Fusión estratégica con Buyerlink valorada en $326.3 million

Inspirato (NASDAQ:ISPO)가 Buyerlink와� 전략� 결합� 준비하� 가운데 2025� 2분기 실적� 발표했습니다. 주요 내용으로� 530� 달러� 순손�� 조정 EBITDA가 -30� 달러� 전년 대� 96% 개선되었다는 점입니다. 회사� 1,740� 달러� 총이�� 기록했으� 현금 운영비를 27% 절감했습니다.

활성 멤버십은 1�1� � 이상� 유지했고 점유율은 59%, 평균 일일 요금(ADR)은 24% 상승� $1,670� 기록했습니다. 주식 교환 방식� Buyerlink와� 합병(가� $326.3 million)은 One Planet Platforms� 설립하며 2025� 3분기 종결� 예상됩니�. 총수익은 $63.1 million� 전년 대� 6.3% 감소했고 매출원가 최적화로 비용은 10.7% 줄었습니�.

  • 조정 EBITDA 전년 대� 96% 개선
  • 현금 운영� 연간 27% 절감
  • 평균 일일 요금(ADR) 24% 상승, $1,670
  • 총이� 7.4% 개선, $17.4 million
  • $326.3 million 규모� Buyerlink와� 전략� 합병

Inspirato (NASDAQ:ISPO) a publié ses résultats du deuxième trimestre 2025 alors qu'il se prépare à sa combinaison stratégique avec Buyerlink. Les faits marquants incluent une perte nette de 5,3 millions de dollars et un EBITDA ajusté négatif de 0,3 million, soit une amélioration de 96% sur un an. La société a réalisé un marge brute de 17,4 millions de dollars et a réduit les dépenses d'exploitation en trésorerie de 27%.

Elle a maintenu plus de 11 000 adhésions actives, affiché un taux d'occupation de 59% et vu son ADR augmenter de 24% à $1,670. La fusion en actions en attente avec Buyerlink, valorisée à $326.3 million, formera One Planet Platforms et devrait se finaliser au troisième trimestre 2025. Le chiffre d'affaires total s'élève à $63.1 million, en baisse de 6.3% sur un an, tandis que les efforts d'optimisation ont permis de réduire le coût des revenus de 10.7%.

  • Amélioration de 96% de l'EBITDA ajusté année sur année
  • Réduction de 27% des dépenses d'exploitation en trésorerie sur un an
  • Augmentation de 24% du tarif moyen journalier (ADR) à $1,670
  • Amélioration de la marge brute de 7,4% à $17.4 million
  • Fusion stratégique avec Buyerlink valorisée $326.3 million

Inspirato (NASDAQ:ISPO) hat die Finanzergebnisse für das zweite Quartal 2025 veröffentlicht, während das Unternehmen seine strategische Zusammenführung mit Buyerlink vorbereitet. Zentrale Punkte sind ein Nettoverlust von $5.3 million und ein bereinigtes EBITDA von -$0.3 million, was einer 96%igen Verbesserung gegenüber dem Vorjahr entspricht. Das Unternehmen erzielte eine Bruttomarge von $17.4 million und senkte die Cash-Betriebskosten um 27%.

Es wurden über 11.000 aktive Mitgliedschaften gehalten; die Auslastung lag bei 59% und der ADR stieg um 24% auf $1,670. Die geplante Aktientausch-Fusion mit Buyerlink im Wert von $326.3 million wird One Planet Platforms bilden und soll im dritten Quartal 2025 abgeschlossen werden. Der Gesamtumsatz belief sich auf $63.1 million, ein Rückgang von 6.3% gegenüber dem Vorjahr, während Kostenoptimierungen zu einer Reduzierung der Umsatzkosten um 10.7% führten.

  • 96% Verbesserung des bereinigten EBITDA gegenüber dem Vorjahr
  • 27% Reduzierung der Cash-Betriebskosten im Jahresvergleich
  • 24% Anstieg der durchschnittlichen Tagespreise (ADR) auf $1,670
  • 7.4% Verbesserung der Bruttomarge auf $17.4 million
  • Strategische Fusion mit Buyerlink im Wert von $326.3 million
Positive
  • None.
Negative
  • Net loss of $5.3 million in Q2 2025
  • 6.3% decline in total revenue to $63.1 million
  • Decrease in active memberships from 12,700 to 11,200 year-over-year
  • Occupancy declined to 59% from 71% year-over-year

Insights

Inspirato shows operational improvement with 96% EBITDA gain but still posts $5.3M loss as it prepares for Buyerlink merger.

Inspirato's Q2 results demonstrate meaningful progress in its operational turnaround despite ongoing challenges. The company reported a $5.3 million net loss, but dramatically improved its adjusted EBITDA to negative $0.3 million � representing a substantial 96% year-over-year improvement of $8.8 million. This significant enhancement in profitability metrics stems from the company's aggressive cost-cutting initiatives, with cash operating expenses declining by $7.1 million (27%) compared to the same period last year.

The company's gross margin improved to $17.4 million (28% of revenue), up from $16.2 million (24%) in Q2 2024, reflecting the effectiveness of portfolio optimization efforts. However, total revenue declined 6.3% to $63.1 million, indicating Inspirato continues to sacrifice top-line growth while focusing on operational efficiency.

Key operational metrics show mixed results. Total occupancy fell to 59% from 71% a year ago, but this was offset by a substantial 24% increase in ADR to $1,670. The company's membership base declined to 11,200 active memberships compared to 12,700 in Q2 2024, suggesting some customer attrition during the transformation process.

The pending all-stock combination with Buyerlink, structured as a reverse merger, values Buyerlink's equity at approximately $326.3 million and is expected to close in Q3 2025. The resulting entity, to be named One Planet Platforms, aims to leverage Buyerlink's technology infrastructure and AI capabilities to enhance Inspirato's luxury travel marketplace. This strategic shift appears designed to address fundamental challenges in Inspirato's standalone business model, potentially providing much-needed technological capabilities and marketing expertise to stabilize and grow the luxury travel platform.

The financial data suggests Inspirato's management has made substantial progress in addressing operational inefficiencies, but the business still faces challenges in maintaining its customer base while simultaneously improving financial performance. The Buyerlink merger represents a significant strategic pivot that could potentially accelerate the company's transformation, though integration risks remain.

Strong operational execution continues ahead of strategic combination with Buyerlink to form One Planet Platforms, a leading platform for building and operating online marketplaces, enhancing Inspirato’s luxury travel offerings and global reach

DENVER, Aug. 12, 2025 (GLOBE NEWSWIRE) -- Inspirato Incorporated (“Inspirato� or the “Company�) (Nasdaq: ISPO), the premier luxury vacation club and property technology company, today reported results for the second quarter (“Q2 2025�) ended June 30, 2025. The Company also provided an update on its previously announced definitive agreement to combine with Buyerlink, a technology leader in operating online marketplaces and performance-based marketing.

Q2 2025 Highlights

  • Net loss of $5.3 million and adjusted EBITDA of negative $0.3 million, representing an $8.8 million or 96% year-over-year adjusted EBITDA improvement
  • Gross margin of $17.4 million, driven by portfolio optimization and a more efficient business model
  • Cash operating expenses declined by $7.1 million or 27% year-over-year, reflecting a continued focus on operational improvements
  • Occupancy of 59%, with average daily rates (“ADR�) increasing 24% to $1,670
  • As of June 30, 2025, the Company reported over 11,000 active memberships, underscoring its focus on high-quality, recurring revenue


Management Commentary

Chairman and Chief Executive Officer Payam Zamani commented, “Our second quarter results reflect continued progress in our transformation, highlighted by an EBITDA improvement of $8.8 million year-over-year and achieving free cash flow breakeven,� said Chairman and Chief Executive Officer Payam Zamani. “We remain focused on executing our strategic initiatives - driving operational efficiency, elevating the brand, enhancing the member experience, and advancing our digital platform. These efforts are strengthening our foundation for long-term, profitable growth. In the quarter, we also announced our definitive agreement to combine with Buyerlink, which we believe will further accelerate our strategy by adding proven technology and expanding our reach in the global luxury travel market. Together, we will be building a more agile, digitally enabled Inspirato, positioned to deliver exceptional quality and value to our members.�

Strategic Update on Pending Combination with Buyerlink

On June 26, 2025, Inspirato announced that it had entered into a definitive agreement to combine with Buyerlink, a technology leader in operating online marketplaces and performance-based marketing, in an all-stock transaction structured as a reverse merger. The transaction values Buyerlink’s equity at approximately $326.3 million and is expected to close in the third quarter of 2025, subject to customary closing conditions, including regulatory approvals.

Upon closing, the combined company will be named One Planet Platforms and is expected to trade on Nasdaq under a new ticker symbol. The newly formed entity will operate as a diversified, technology-driven platform, building and operating online marketplaces across multiple verticals. Inspirato’s brand and travel offering are expected to benefit meaningfully from Buyerlink’s scalable infrastructure, AI efforts, and deep experience across performance-based marketing.

Until the transaction closes, Inspirato will continue operating as a standalone public company, focused on executing its strategic priorities, optimizing operations, and enhancing member value. Following the close, Inspirato's current shareholders, including those holding ISPO shares today, will own stock in the newly combined organization. The only change for investors will be the Company's ticker symbol, which will be updated to reflect the new corporate identity. Inspirato remains on track with its year-to-date progress toward its previously communicated full-year 2025 targets; however, Inspirato does not plan to update its standalone guidance going forward due to the pending transaction.

2025 Second Quarter Earnings Call and Webcast

Company Chairman and CEO Payam Zamani and CFO Michael Arthur will host a conference call on Wednesday, August13, 2025, to discuss Inspirato's operating and financial results.

To listen to the audio webcast and Q&A, please visit the Inspirato Investor Relations website at investor.inspirato.com. An audio replay of the webcast will be available on the Inspirato Investor Relations website shortly after the call.

Conference Call and Webcast

Date/Time: Wednesday, August13, 2025, at 11:00 AM ET / 9:00 AM MT

Dial-In:

Webcast:

2025 Second Quarter Financial Results and Operational Metrics:

The following table provides the components of gross margin for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
(in millions other than percentages, unaudited)20252024% Change20252024% Change
Residence and hotel travel$24.9$29.1(14.3)%$63.2$73.3(13.7)%
Experiences and bespoke travel14.59.847.9%17.915.317.3%
Total Travel39.438.81.4%81.188.5(8.4)%
Subscription revenue19.425.2(23.3)%40.353.3(24.5)%
Rewards and other revenue4.43.332.5%7.65.831.7%
Total revenue63.167.4(6.3)%129.0147.6(12.6)%
Cost of revenue45.751.2(10.7)%86.199.7(13.7)%
Gross margin$17.4$16.27.4%$42.9$47.9(10.4)%
Gross margin (%)28 %24 %3.5pp33 %32 %0.8pp

n/m = not meaningful
pp = percentage points

The following table provides a breakdown of Nights Delivered, Occupancy, and ADR for the three and six months ended June 30, 2025 and 2024:

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Residences
Paid Nights Delivered9,70013,60023,80030,500
Total Nights Delivered14,60021,70034,30047,300
Occupancy57%70%65%74%
ADR$1,957$1,535$2,066$1,744
Hotels
Paid Nights Delivered (1)6,1008,30012,40017,400
Total Nights Delivered (1)9,00014,00018,50029,800
Occupancy (2)74%79%71%73%
ADR (1)$1,210$1,035$1,314$1,044
Total
Paid Nights Delivered (1)15,80021,90036,20047,900
Total Nights Delivered (1)23,60035,70052,80077,000
Occupancy (2)59%71%66%74%
ADR (1)$1,670$1,346$1,808$1,514

(1) Includes net-rate hotel nights.
(2) Excludes net-rate hotel nights as we purchase individual nights but do not have a total number of nights obligation.

The following table shows our approximate total number of Active Memberships as of June30, 2025 and 2024:

June 30,
20252024
Club9,90010,800
Pass1,2001,900
Invited100
Total Active Memberships11,20012,700


Reconciliation of Non- GAAP Financial Measures

In addition to Inspirato’s results determined in accordance with GAAP, Inspirato uses Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow as part of its overall assessment of performance, including the preparation of its annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies and to communicate with its Board concerning our business and financial performance. Inspirato believes that these non-GAAP financial measures provide useful information to investors about its business and financial performance, enhance their overall understanding of our past performance and future prospects, and allow for greater transparency with respect to metrics used by its management in their financial and operational decision making. Inspirato is presenting these non-GAAP financial measures to assist investors in seeing its business and financial performance through the eyes of management, and because we believe that these non-GAAP financial measures provide an additional tool for investors to use in comparing results of operations of our business over multiple periods with other companies in our industry.

There are limitations related to the use of these non-GAAP financial measures, including that they exclude significant expenses that are required by GAAP to be recorded in Inspirato’s financial measures. Other companies may calculate non-GAAP financial measures differently or may use other measures to calculate their financial performance, and therefore, our non-GAAP financial measures may not be directly comparable to similarly titled measures of other companies. Thus, these non-GAAP financial measures should be considered in addition to, and not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP and should not be considered as an alternative to any measures derived in accordance with GAAP.

Inspirato provides a reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow to their respective related GAAP financial measures. Inspirato encourages investors and others to review our business, results of operations, and financial information in its entirety, not to rely on any single financial measure, and to view Adjusted EBITDA, Adjusted EBITDA Margin and Free Cash Flow in conjunction with their respective related GAAP financial measures.

Adjusted EBITDA. Adjusted EBITDA is a non-GAAP financial measure that Inspirato defines as net loss and comprehensive loss less interest expense, net, income tax expense, depreciation and amortization, equity‑based compensation, and loss (gain) on fair value instruments. Adjusted EBITDA Margin is defined as Adjusted EBITDA as a percentage of total revenue for the same period.

The above items are excluded from Inspirato’s Adjusted EBITDA measure because management believes that these costs and expenses are not indicative of core operating performance and do not reflect the underlying economics of Inspirato’s business.

Free Cash Flow. Inspirato defines Free Cash Flow as net cash used in operating activities less purchases of property and equipment and development of internal-use software. Inspirato believes that Free Cash Flow is a meaningful indicator of liquidity that provides information to management and investors about the amount of cash generated from operations, after purchases of property and equipment and development of internal-use software, that can be used for strategic initiatives, if any.

See below for reconciliations of non-GAAP financial measures.

Key Business and Other Operating Metrics
Inspirato uses a number of operating and financial metrics, including the following key business metrics, to evaluate its business, measure its performance, identify trends affecting its business, formulate financial projections and business plans, and make strategic decisions. Inspirato regularly reviews and may adjust processes for calculating its internal metrics to improve their accuracy.

Active Memberships. Inspirato uses Active Memberships to assess the adoption of its membership subscription offerings, which is a key factor in assessing penetration of the market in which it operates and a key driver of revenue. Inspirato defines Active Memberships as membership subscriptions as of the measurement date that are paid in full, as well as those for which Inspirato expects payment for renewal.

Average Daily Rates (“ADR�) and Total Occupancy. Inspirato defines ADR as the total paid travel revenue, divided by total paid nights, which includes Inspirato for Good (“IFG�) and Inspirato for Business (“IFB�), in both leased residences or hotel rooms and suites. ADR does not include Pass nights utilized. Occupancy is defined as all paid, Pass, IFG, IFB, employee and complimentary nights in all at-risk properties divided by the total number of at-risk nights available. Net-rate hotel partners are excluded from Hotel Occupancy as these are dependent on the hotel having capacity for Inspirato requests.

Inspirato Incorporated
Condensed Consolidated Statements of Operations and Comprehensive Loss
(in thousands, except per share amounts, unaudited)

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Revenue$63,108$67,382$128,997$147,627
Cost of revenue45,73651,20186,08099,725
Gross margin17,37216,18142,91747,902
General and administrative10,35213,99421,73828,643
Sales and marketing5,3258,77210,33217,498
Operations4,1824,7669,41211,789
Technology and development9172,2662,2044,316
Depreciation and amortization1,0151,0132,0192,014
Interest expense, net488373954696
Loss (gain) on fair value instruments261316(226)(3,833)
Other expense (income), net581851(277)
Loss and comprehensive loss before income taxes(5,226)(15,337)(3,567)(12,944)
Income tax expense8756124200
Net loss and comprehensive loss(5,313)(15,393)(3,691)(13,144)
Net loss and comprehensive loss attributable to noncontrolling interests6,6865,700
Net loss and comprehensive loss attributable to Inspirato Incorporated$(5,313)$(8,707)$(3,691)$(7,444)
Loss Attributable to Inspirato Incorporated per Class A Share
Basic and diluted net loss attributable to Inspirato Incorporated per Class A share$(0.42)$(2.33)$(0.30)$(2.03)


Inspirato Incorporated
Condensed Consolidated Balance Sheets
(in thousands, except par value, unaudited)

June 30, 2025December 31, 2024
Assets
Current assets
Cash and cash equivalents$16,724$21,845
Restricted cash13,04513,160
Accounts receivable, net3,4513,767
Accounts receivable, net � related parties883
Prepaid member travel12,44513,663
Prepaid expenses3,3213,116
Other current assets1,6131,949
Total current assets 50,59958,383
Right-of-use assets165,546175,228
Goodwill21,23321,233
Property and equipment, net10,82814,079
Other noncurrent assets4,4364,962
Total assets$252,642$273,885
Liabilities
Current liabilities
Accounts payable and accrued liabilities$25,115$23,021
Accounts payable and accrued liabilities - related parties189
Deferred revenue115,786135,347
Lease liabilities52,16853,488
Total current liabilities193,258211,856
Deferred revenue, noncurrent38,75236,147
Lease liabilities, noncurrent123,876130,239
Convertible note23,22522,336
Other noncurrent liabilities3,2273,159
Total liabilities382,338403,737
Commitments and contingencies (Note 14)
Equity (Deficit)
Class A Common Stock, par value $0.0001 per share, 50,000 shares authorized, 12,470 and 11,763 shares issued and outstanding as of June30, 2025 and December31, 2024, respectively11
Class B Common Stock, par value $0.0001 per share, 5,000 shares authorized, no shares issued or outstanding as of June30, 2025 and December31, 2024
Class V Common Stock, $0.0001 par value per share, 25,000 shares authorized, no shares issued or outstanding as of June30, 2025 and December31, 2024
Preferred Stock, par value $0.0001 per share, 5,000 shares authorized, no shares issued or outstanding as of June30, 2025 and December31, 2024
Additional paid-in capital165,170161,323
Accumulated deficit(294,867)(291,176)
Total equity (deficit)(129,696)(129,852)
Total liabilities and equity (deficit)$252,642$273,885


Inspirato Incorporated
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)

Three Months Ended June 30,Six Months Ended June 30,
2025202420252024
Cash flows from operating activities:
Net loss$(5,313)$(15,393)$(3,691)$(13,144)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization2,2772,8205,1675,448
Loss on disposal of fixed assets6735104164
Gain on fair value instruments261316(226)(3,833)
Asset impairments386386
Paid-in-kind interest5635201,1151,030
Equity‑based compensation7142,6721,7895,550
Amortization of right-of-use assets14,74617,69329,39831,789
Changes in operating assets and liabilities:
Accounts receivable, net(321)(585)1,199483
Accounts receivable, net � related parties(294)(492)
Prepaid member travel5,5191,2631,2182,970
Prepaid expenses(591)(1,556)(205)241
Other assets13332327185
Accounts payable and accrued liabilities1,043(1,310)2,358(2,171)
Accounts payable and accrued liabilities - related parties95189
Deferred revenue(4,555)10,287(16,956)(4,354)
Lease liabilities(13,978)(18,401)(27,785)(33,322)
Other liabilities3613468487
Net cash used in operating activities$1,082$(1,767)$(5,545)$(8,969)
Cash flows from investing activities:
Purchase of property and equipment$(632)$(1,904)$(1,495)$(3,170)
Development of internal-use software(202)(120)(254)(356)
Net cash used in investing activities$(834)$(2,024)$(1,749)$(3,526)
Cash flows from financing activities:
Proceeds from exercise of Investment Warrants$�$�$2,000$�
Payments of employee taxes for share-based awards(98)(374)
Proceeds for purchases of shares for employee stock purchase plan58845884
Net cash provided by (used in) financing activities$58$(14)$2,058$(290)
Net increase (decrease) in cash, cash equivalents and restricted cash$306$(3,805)$(5,236)$(12,785)
Cash, cash equivalents and restricted cash � beginning of period29,46333,28635,00542,266
Cash, cash equivalents and restricted cash � end of period$29,769$29,481$29,769$29,481


Reconciliation of Net Loss to Adjusted EBITDA
Three Months Ended June 30,Six Months Ended June 30,
(in thousands other than percentages, unaudited)2025202420252024
Net loss and comprehensive loss$(5,313)$(15,393)$(3,691)$(13,144)
Interest expense, net488373954696
Income tax expense8756124200
Depreciation and amortization (1)2,2772,8205,1675,448
Equity‑based compensation7142,6721,7895,550
Loss (gain) on fair value instruments261316(226)(3,833)
Asset impairments386386
Transaction costs771771
Adjusted EBITDA$(329)$(9,156)$5,274$(5,083)
Adjusted EBITDA Margin (2)(0.5)%(13.6)%4.1%(3.4)%

(1) Depreciation and amortization is included within cost of revenue, general and administrative and depreciation and amortization within the Condensed Consolidated Statements of Operations and Comprehensive Loss.
(2) We define Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of total revenue for the same period.

Reconciliation of Free Cash Flow
Three Months Ended June 30,Six Months Ended June 30,
(in thousands), unaudited2025202420252024
Net cash provided by (used in) operating activities$1,082$(1,767)$(5,545)$(8,969)
Development of internal-use software(632)(1,904)(1,495)(3,170)
Purchase of property and equipment(202)(120)(254)(356)
Free Cash Flow$248$(3,791)$(7,294)$(12,495)


About Inspirato

Inspirato (Nasdaq: ISPO) is a luxury vacation club and a property technology company that provides access to a portfolio of curated vacation options, delivered through an innovative model designed to ensure the service, certainty, and value that discerning travelers demand.The Inspirato portfolio includes exclusive luxury vacation homes, accommodations at five-star hotel and resort partners, and custom travel experiences. For more information, visit www.inspirato.com and follow @inspirato on Instagram, Facebook, X, and LinkedIn.

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act�) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act�), which statements involve substantial risks and uncertainties. Our forward-looking statements include, but are not limited to, statements regarding our and our management team’s hopes, beliefs, intentions or strategies regarding the future or our future events or our future financial or operating performance. The words “anticipate,� “believe,� “continue,� “could,� “estimate,� “expect,� “intends,� “may,� “might,� “plan,� “possible,� “potential,� “predict,� “project,� “should,� “will,� “would�, “guidance� and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this press release may include, for example, statements about: future financial performance and future business, the pending combination with Buyerlink, strategic and operational initiatives and results. These forward-looking statements are subject to numerous risks and uncertainties and actual results may differ materially from those expressed in or implied by the forward-looking statements. These risks and uncertainties may relate to, among other things:

  • Our partnership with Capital One Services, LLC (“Capital One�);
  • Our ability to service our outstanding indebtedness and satisfy related covenants;
  • Our ability to complete the Buyerlink transaction and to achieve the expected benefits of the transaction;
  • The impact of changes to our executive management team;
  • Our ability to comply with the continued listing standards of Nasdaq and the continued listing of our securities on Nasdaq;
  • Changes in our strategy, future operations, financial position, estimated revenue and losses, projected costs, prospects and plans;
  • The implementation, market acceptance and success of our business model, growth strategy and new products;
  • Our expectations and forecasts with respect to the size and growth of the travel and hospitality industry;
  • The ability of our services to meet members� needs;
  • Our ability to compete with others in the luxury travel and hospitality industry;
  • Our ability to attract and retain qualified employees and management;
  • Our ability to adapt to changes in consumer preferences, perception and spending habits and develop and expand our destination or other product offerings and gain market acceptance of our services, including in new geographic areas;
  • Our ability to develop and maintain our brand and reputation;
  • Developments and projections relating to our competitors and our industry;
  • The impact of natural disasters, acts of war, terrorism, widespread global pandemics or illness on our business and the actions we may take in response to them;
  • Expectations regarding the time during which we will be an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act�);
  • Our future capital requirements and sources and uses of cash;
  • The impact of our reductions in workforce on our expenses;
  • The impact of market conditions on our financial condition and operations, including fluctuations in interest rates and inflation;
  • Our ability to obtain funding for our operations and future growth;
  • Our ability to generate positive cash flow from operations, achieve profitability, and obtain additional financing or access the capital markets to manage our liquidity;
  • The impact on our liquidity of the obligations in our contractual agreements, including covenants therein;
  • The impact of the One Planet Group LLC investment agreement and financing; and
  • Our business, expansion plans and opportunities and other strategic alternatives that we may consider, including, but not limited to, mergers, acquisitions, investments, divestitures, and joint ventures.


We caution you that the foregoing list does not contain all of the forward-looking statements made in this press release. Although we believe that the expectations reflected in any forward-looking statements are reasonable, we cannot guarantee future results, events, levels of activity, performance or achievements. Actual results are subject to numerous risks and uncertainties, including those related to the factors described above and as detailed in Part I, Item 1A of our most recent Annual Report on Form 10-K (“Form 10-K�) filed with the Securities and Exchange Commission (“SEC�), those discussed in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of our Form 10-K and those discussed in other documents we file with the SEC.

Should one or more of the risks or uncertainties described herein or in any other documents we file with the SEC occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.

Investors should consider the risks and uncertainties described herein and should not place undue reliance on any forward-looking statements. We do not undertake, and specifically disclaim, any obligation to publicly release the results of any revisions that may be made to any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

In addition, statements that “we believe� and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this press release and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and such statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain, and investors are cautioned not to unduly rely upon these statements.

IMPORTANT INFORMATION FOR STOCKHOLDERS

This communication may be deemed to be solicitation material in respect of the proposed merger of Inspirato and Buyerlink.Information regarding the proposed merger can be found in Inspirato’s preliminary proxy statement on Schedule 14A, which was filed with the SEC on July 31, 2025, and any amendments thereto. This communication is not a substitute for the definitive proxy statement or for any other document that Inspirato may file with the SEC and send to its stockholders in connection with the proposed merger.INSPIRATO SHAREHOLDERS ARE URGED TO READ THE DEFINITIVE PROXY STATEMENT AND OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY AND IN THEIR ENTIRETY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.Shareholders will be able to obtain free copies of the definitive proxy statement (when available) and other documents filed with the SEC by Inspirato through the website maintained by the SEC atwww.sec.gov.

Inspirato, Buyerlink and certain of their respective directors, certain of their respective executive officers and other members of management and employees may be considered participants in the solicitation of proxies with respect to the proposed merger under the rules of the SEC. Information about the directors and executive officers of Inspirato is set forth in its proxy statement for its 2025 annual meeting of shareholders, which was filed with the SEC on April24, 2025. This document can be obtained free of charge from the SEC website indicated above. Additional information regarding the interests of such participants in the solicitation of proxies in respect of the merger will be included in the definitive proxy statement and other relevant materials to be filed with the SEC when they become available.

Inspirato Contacts
Investor RelationsMedia Relations
[email protected][email protected]

FAQ

What were Inspirato's (ISPO) key financial results for Q2 2025?

Inspirato reported revenue of $63.1 million, a net loss of $5.3 million, and adjusted EBITDA of negative $0.3 million, showing a 96% year-over-year improvement in adjusted EBITDA.

What are the details of Inspirato's merger with Buyerlink?

The all-stock transaction values Buyerlink at $326.3 million and will form One Planet Platforms. The merger is expected to close in Q3 2025, with the combined company trading on Nasdaq under a new ticker symbol.

How many active memberships does Inspirato have as of Q2 2025?

Inspirato reported 11,200 total active memberships as of June 30, 2025, consisting of 9,900 Club memberships, 1,200 Pass memberships, and 100 Invited memberships.

What was Inspirato's occupancy rate and ADR in Q2 2025?

Inspirato achieved 59% occupancy with an Average Daily Rate (ADR) of $1,670, representing a 24% increase in ADR year-over-year.

How did Inspirato's cost reduction efforts perform in Q2 2025?

The company reduced cash operating expenses by 27% year-over-year, saving $7.1 million, while cost of revenue decreased by 10.7% to $45.7 million.
INSPIRATO INCORPORATED

NASDAQ:ISPO

ISPO Rankings

ISPO Latest News

ISPO Latest SEC Filings

ISPO Stock Data

38.81M
5.39M
55.05%
7.51%
0.81%
Travel Services
Blank Checks
United States
DENVER