AGÕæÈ˹ٷ½

STOCK TITAN

Cheniere Reports Second Quarter 2025 Results and Updates Full Year 2025 Financial Guidance

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

HOUSTON--(BUSINESS WIRE)-- Cheniere Energy, Inc. (“Cheniere�) (NYSE: LNG) today announced its financial results for the second quarter 2025.

SECOND QUARTER 2025 SUMMARY FINANCIAL RESULTS

(in billions)

Ìý

Ìý

Three Months Ended
June 30, 2025

Ìý

Six Months Ended
June 30, 2025

Ìý

Revenues

Ìý

Ìý

$4.6

Ìý

$10.1

Ìý

Net Income1

Ìý

Ìý

$1.6

Ìý

$2.0

Ìý

Consolidated Adjusted EBITDA2

Ìý

Ìý

$1.4

Ìý

$3.3

Ìý

Distributable Cash Flow2

Ìý

Ìý

$0.9

Ìý

$2.2

Ìý

2025 FULL YEAR FINANCIAL GUIDANCE

(in billions)

Ìý

2025 Previous

Ìý

2025 Revised

Ìý

Consolidated Adjusted EBITDA2

Ìý

$6.5

-

$7.0

Ìý

$6.6

-

$7.0

Ìý

Distributable Cash Flow2

Ìý

$4.1

-

$4.6

Ìý

$4.4

-

$4.8

Ìý

RECENT HIGHLIGHTS

Financial

  • During the three and six months ended June 30, 2025, Cheniere generated revenues of approximately $4.6 billion and $10.1 billion, net income1 of approximately $1.6 billion and $2.0 billion, Consolidated Adjusted EBITDA2 of approximately $1.4 billion and $3.3 billion, and Distributable Cash Flow2 of approximately $0.9 billion and $2.2 billion, respectively.
  • Tightening full year 2025 Consolidated Adjusted EBITDA2 guidance from $6.5 billion - $7.0 billion to $6.6 billion - $7.0 billion and raising and tightening full year 2025 Distributable Cash Flow2 guidance from $4.1 billion - $4.6 billion to $4.4 billion - $4.8 billion.

Capital Allocation

  • Pursuant to Cheniere’s comprehensive capital allocation plan, Cheniere deployed approximately $1.3 billion and $2.6 billion towards accretive growth, balance sheet management and shareholder returns in the three and six months ended June 30, 2025, respectively. During the three and six months ended June 30, 2025, Cheniere repurchased an aggregate of approximately 1.4 million and 3.0 million shares of common stock for approximately $306 million and $656 million, respectively, paid quarterly dividends of $0.500 and $1.000 per share of common stock, totaling approximately $111 million and $223 million, respectively, and in the six months ended June 30, 2025, Cheniere repaid $300 million of consolidated long-term indebtedness.
  • In June 2025, Cheniere announced updates to its long-term company outlook, including an over 10% increase to its run-rate liquefied natural gas (“LNGâ€�) production forecast, inclusive of the CCL Midscale Trains 8 & 9 Project (defined below) and debottlenecking. Cheniere also increased and extended its committed capital allocation targets, designed to maintain investment grade credit metrics through cycles, further return capital to shareholders, and continue to invest in accretive growth, as the Company expects to generate over $25 billion of available cash3 through 2030 to reach over $25 per share of run-rate Distributable Cash Flow2.
  • In June 2025, Cheniere declared a dividend with respect to the second quarter 2025 of $0.500 per share of common stock, which is payable on August 18, 2025.
  • In June 2025, Cheniere announced, subject to declaration by its Board of Directors, an increase to its quarterly dividend by over 10% from $2.00 to $2.22 per common share annualized, commencing with the third quarter of 2025.

Growth

  • In June 2025, Cheniere made a positive Final Investment Decision (“FIDâ€�) with respect to the CCL Midscale Trains 8 & 9 Project and issued full notice to proceed to Bechtel Energy, Inc. (“Bechtelâ€�) effective June 18, 2025.
  • In June 2025, LNG was produced for the first time from the second train (“Train 2â€�) of the CCL Stage 3 Project (defined below), and on August 6, 2025, substantial completion of Train 2 was achieved.
  • In June 2025, certain subsidiaries of Cheniere Energy Partners, L.P. (“Cheniere Partnersâ€�) (NYSE: CQP) updated the SPL Expansion Project’s (defined below) application with the Federal Energy Regulatory Commission (“FERCâ€�) to reflect a two-phased project, inclusive of three liquefaction trains and supporting infrastructure, maintaining an expected total peak production capacity of up to approximately 20 million tonnes per annum (“mtpaâ€�) of LNG, inclusive of estimated debottlenecking opportunities.
  • In July 2025, certain subsidiaries of Cheniere initiated the pre-filing review process with the FERC under the National Environmental Policy Act (“NEPAâ€�) for the CCL Stage 4 Expansion Project (defined below).

Commercial

  • In May 2025, Cheniere Marketing, LLC (“Cheniere Marketingâ€�) entered into a long-term Integrated Production Marketing (“IPMâ€�) gas supply agreement with a subsidiary of Canadian Natural Resources Limited to purchase 140,000 MMBtu per day of natural gas at a price based on the Platts Japan Korea Marker (“JKMâ€�) less fixed LNG shipping costs and a fixed liquefaction fee for a term of 15 years, which is expected to commence in 2030. The LNG associated with this gas supply, approximately 0.85 mtpa, will be marketed by Cheniere Marketing.
  • In August 2025, Cheniere Marketing entered into a long-term LNG sale and purchase agreement (“SPAâ€�) with JERA Co., Inc. (“JERAâ€�), under which JERA has agreed to purchase approximately 1.0 mtpa of LNG from Cheniere Marketing on a free-on-board basis from 2029 through 2050. The purchase price for LNG under the SPA is indexed to the Henry Hub price, plus a fixed liquefaction fee.

CEO COMMENT

“The second quarter of 2025 marked another outstanding quarter for Cheniere, as our team demonstrated its ability to execute safely, reliably and strategically throughout our business, highlighted by the positive FID of the CCL Midscale Trains 8 & 9 Project and the successful completion of our large-scale planned maintenance turnaround at Sabine Pass,� said Jack Fusco, Cheniere’s President and Chief Executive Officer. “Our strong financial and operational results year-to-date, coupled with our constructive outlook and visibility for the remainder of the year, have enabled us to tighten our full year 2025 Consolidated Adjusted EBITDA and Distributable Cash Flow guidance ranges. For the remainder of the year, we are focused on growing our brownfield platform, bringing online new capacity at Corpus Christi ahead of schedule and on budget, and delivering results within our upwardly revised guidance ranges.�

SUMMARY AND REVIEW OF FINANCIAL RESULTS

(in millions, except LNG data)

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

% Change

Revenues

$

4,641

Ìý

$

3,251

Ìý

43

%

Ìý

$

10,085

Ìý

$

7,504

Ìý

34

%

Net income1

$

1,626

Ìý

$

880

Ìý

85

%

Ìý

$

1,979

Ìý

$

1,382

Ìý

43

%

Consolidated Adjusted EBITDA2

$

1,416

Ìý

$

1,322

Ìý

7

%

Ìý

$

3,288

Ìý

$

3,095

Ìý

6

%

LNG exported:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Number of cargoes

Ìý

154

Ìý

Ìý

155

Ìý

(1

)%

Ìý

Ìý

322

Ìý

Ìý

321

Ìý

�

%

Volumes (TBtu)

Ìý

550

Ìý

Ìý

553

Ìý

(1

)%

Ìý

Ìý

1,159

Ìý

Ìý

1,155

Ìý

�

%

LNG volumes loaded (TBtu)

Ìý

550

Ìý

Ìý

552

Ìý

�

%

Ìý

Ìý

1,158

Ìý

Ìý

1,153

Ìý

�

%

Net income1 increased approximately $746 million and $597 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding 2024 periods. The increases were primarily attributable to approximately $873 million and $596 million of favorable variances related to changes in fair value of our derivative instruments, including the impact of derivative instruments related to our long-term Integrated Production Marketing (“IPM�) agreements (before tax and non-controlling interests) for the three and six months ended June 30, 2025, respectively, as compared to the corresponding 2024 periods. The increases were partially offset by higher provisions for income tax during both periods.

Consolidated Adjusted EBITDA2 increased approximately $94 million and $193 million for the three and six months ended June 30, 2025, respectively, as compared to the corresponding 2024 periods. The increases were primarily due to higher total margins per MMBtu of LNG delivered during the 2025 periods as compared to the corresponding 2024 periods. The increases were partially offset by higher operating expenses related to planned maintenance activities at both the SPL Project (defined below) and CCL Project (defined below), as well as new capacity from the CCL Stage 3 Project, during the three months ended June 30, 2025, in addition to lower contributions from certain optimization activities related to our vessel charter portfolio during both periods.

Share-based compensation expenses included in net income totaled $49 million and $105 million for the three and six months ended June 30, 2025, respectively, compared to $52 million and $92 million for the corresponding 2024 periods.

Our financial results are reported on a consolidated basis. Our ownership interest in Cheniere Partners as of June 30, 2025 consisted of 100% ownership of the general partner and a 48.6% limited partner interest.

BALANCE SHEET MANAGEMENT

Capital Resources

The table below provides a summary of our available liquidity (in millions) as of June 30, 2025:

Ìý

June 30, 2025

Cash and cash equivalents (1)

$

1,648

Restricted cash and cash equivalents (2)

Ìý

369

Available commitments under our credit facilities:

Ìý

Sabine Pass Liquefaction, LLC (“SPL�) Revolving Credit Facility

Ìý

785

Cheniere Partners Revolving Credit Facility

Ìý

1,000

Cheniere Corpus Christi Holdings, LLC (“CCH�) Credit Facility

Ìý

3,260

CCH Working Capital Facility

Ìý

1,390

Cheniere Revolving Credit Facility

Ìý

1,250

Total available commitments under our credit facilities

Ìý

7,685

Ìý

Ìý

Total available liquidity

$

9,702

(1)

$108 million of cash and cash equivalents was held by our consolidated variable interest entities (“VIEs�).

Ìý

Ìý

(2)

$40 million of restricted cash and cash equivalents was held by our consolidated VIEs.

Recent Key Financial Transactions and Updates

In July 2025, Cheniere Partners issued $1.0 billion aggregate principal amount of 5.550% Senior Notes due 2035, and the net proceeds, together with cash on hand, were used to redeem $1.0 billion of the aggregate principal amount of SPL’s 5.875% Senior Secured Notes due 2026.

In August 2025, the $1.25 billion Cheniere Revolving Credit Facility was amended and restated to extend its maturity into 2030, reduce the rate of interest and commitment fees applicable thereunder, and make certain other changes to its terms and conditions.

During the six months ended June 30, 2025, SPL repaid the remaining $300 million in principal amount of its 5.625% Senior Secured Notes due 2025 with cash on hand.

LIQUEFACTION PROJECTS OVERVIEW

SPL Project

Through Cheniere Partners, we operate liquefaction and export facilities with a total production capacity of over 30 mtpa of LNG at the Sabine Pass LNG terminal in Cameron Parish, Louisiana (the “SPL Project�).

SPL Expansion Project

Through Cheniere Partners, we are developing an expansion adjacent to the SPL Project with an expected total peak production capacity of up to approximately 20 mtpa of LNG (the “SPL Expansion Project�), inclusive of estimated debottlenecking opportunities. In February 2024, certain subsidiaries of Cheniere Partners submitted an application to the FERC for authorization to site, construct, and operate the SPL Expansion Project, as well as an application to the Department of Energy (“DOE�) requesting authorization to export LNG to Free-Trade Agreement (“FTA�) and non-FTA countries, both of which applications exclude debottlenecking. In October 2024, we received authorization from the DOE to export LNG to FTA countries. In June 2025, the SPL Expansion Project’s FERC application was updated to reflect a two-phased project, inclusive of three liquefaction trains and supporting infrastructure, maintaining an expected total peak production capacity of up to approximately 20 mtpa of LNG, inclusive of estimated debottlenecking opportunities.

CCL Project

We operate liquefaction and export facilities with a total production capacity of over 18 mtpa of LNG at the Corpus Christi LNG terminal near Corpus Christi, Texas (the “CCL Project�), inclusive of Trains 1 and 2 of the CCL Stage 3 Project.

CCL Stage 3 Project

We are constructing an expansion adjacent to the CCL Project consisting of seven midscale Trains with an expected total production capacity of over 10 mtpa of LNG (the “CCL Stage 3 Project�), including approximately 3 mtpa in operation and over 7 mtpa under construction. Substantial Completion was achieved for the first train of the CCL Stage 3 Project in March 2025, and substantial completion of Train 2 was achieved in August 2025.

CCL Stage 3 Project Progress as of June 30, 2025:

Ìý

CCL Stage 3 Project

Project Status

Under Construction / Commissioning

Project Completion Percentage

86.7%(1)

Expected Substantial Completion

2H 2025 - 2H 2026

(1)

Engineering 98.9% complete, procurement 99.8% complete, subcontract work 91.6% complete and construction 64.9% complete.

CCL Midscale Trains 8 & 9 Project

We are constructing an expansion adjacent to the CCL Stage 3 Project consisting of two additional midscale Trains with an expected total production capacity of approximately 5 mtpa of LNG (the “CCL Midscale Trains 8 & 9 Project�), inclusive of estimated debottlenecking opportunities. In June 2025, our Board of Directors made a positive FID with respect to the CCL Midscale Trains 8 & 9 Project and debottlenecking, and full notice to proceed was issued to Bechtel effective June 18, 2025.

CCL Stage 4 Expansion Project

We are developing an expansion adjacent to the CCL Project with an expected total peak production capacity of up to approximately 24 mtpa of LNG, inclusive of estimated debottlenecking opportunities (the “CCL Stage 4 Expansion Project�). In July 2025, certain of our subsidiaries initiated the pre-filing review process with the FERC with respect to the CCL Stage 4 Expansion Project.

INVESTOR CONFERENCE CALL AND WEBCAST

We will host a conference call to discuss our financial and operating results for the second quarter 2025 on Thursday, August 7, 2025, at 11 a.m. Eastern time / 10 a.m. Central time. A listen-only webcast of the call and an accompanying slide presentation may be accessed through our website at . Following the call, an archived recording will be made available on our website.

________________

1

Net income as used herein refers to Net income attributable to Cheniere Energy, Inc. on our Consolidated Statements of Operations.

2

Non-GAAP financial measure. See “Reconciliation of Non-GAAP Measures� for further details.

3

Forecast as of June 24, 2025 and subject to change based upon, among other things, changes in commodity prices over time.

About Cheniere

Cheniere Energy, Inc. is the leading producer and exporter of LNG in the United States, reliably providing a clean, secure, and affordable solution to the growing global need for natural gas. Cheniere is a full-service LNG provider, with capabilities that include gas procurement and transportation, liquefaction, vessel chartering, and LNG delivery. Cheniere has one of the largest liquefaction platforms in the world, consisting of the Sabine Pass and Corpus Christi liquefaction facilities on the U.S. Gulf Coast, with a total combined production capacity of approximately 49 mtpa of LNG in operation and an additional over 12 mtpa of expected production capacity under construction, inclusive of estimated debottlenecking opportunities. Cheniere is also pursuing liquefaction expansion opportunities and other projects along the LNG value chain. Cheniere is headquartered in Houston, Texas, and has additional offices in London, Singapore, Beijing, Tokyo, Dubai and Washington, D.C.

For additional information, please refer to the Cheniere website at and Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, filed with the Securities and Exchange Commission.

Use of Non-GAAP Financial Measures

In addition to disclosing financial results in accordance with U.S. GAAP, the accompanying news release contains non-GAAP financial measures. Consolidated Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures that we use to facilitate comparisons of operating performance across periods. These non-GAAP measures should be viewed as a supplement to and not a substitute for our U.S. GAAP measures of performance and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated.

Non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or in lieu of an analysis of our results as reported under GAAP and should be evaluated only on a supplementary basis.

Forward-Looking Statements

This press release contains certain statements that may include “forward-looking statements� within the meanings of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical or present facts or conditions, included herein are “forward-looking statements.� Included among “forward-looking statements� are, among other things, (i) statements regarding Cheniere’s financial and operational guidance, business strategy, plans and objectives, including the development, construction and operation of liquefaction facilities, (ii) statements regarding regulatory authorization and approval expectations, (iii) statements expressing beliefs and expectations regarding the development of Cheniere’s LNG terminal and pipeline businesses, including liquefaction facilities, (iv) statements regarding the business operations and prospects of third-parties, (v) statements regarding potential financing arrangements, (vi) statements regarding future discussions and entry into contracts, (vii) statements relating to Cheniere’s capital deployment, including intent, ability, extent, and timing of capital expenditures, debt repayment, dividends, share repurchases and execution on the capital allocation plan, and (viii) statements relating to our goals, commitments and strategies in relation to environmental matters. Although Cheniere believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Cheniere’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in Cheniere’s periodic reports that are filed with and available from the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required under the securities laws, Cheniere does not assume a duty to update these forward-looking statements.

(Financial Tables and Supplementary Information Follow)

LNG VOLUME SUMMARY

As of August 1, 2025, approximately 4,220 cumulative LNG cargoes totaling approximately 290 million tonnes of LNG have been produced, loaded and exported from our liquefaction projects.

During the three and six months ended June 30, 2025, we exported 550 and 1,159 TBtu, respectively, of LNG from our liquefaction projects. 32 TBtu of LNG exported from our liquefaction projects and sold on a delivered basis was in transit as of June 30, 2025, none of which was related to commissioning activities.

The following table summarizes the volumes of LNG that were loaded from our liquefaction projects and for which the financial impact was recognized on our Consolidated Financial Statements during the three and six months ended June 30, 2025:

Ìý

Three Months Ended June 30, 2025

Ìý

Six Months Ended June 30, 2025

(in TBtu)

Operational

Ìý

Commissioning

Ìý

Total

Ìý

Operational

Ìý

Commissioning

Ìý

Total

Volumes loaded during the current period

550

Ìý

Ìý

�

Ìý

550

Ìý

Ìý

1,152

Ìý

Ìý

6

Ìý

1,158

Ìý

Volumes loaded during the prior period but recognized during the current period

32

Ìý

Ìý

1

Ìý

Ìý

33

Ìý

Ìý

39

Ìý

Ìý

�

Ìý

Ìý

39

Ìý

Less: volumes loaded during the current period and in transit at the end of the period

(32

)

Ìý

�

Ìý

Ìý

(32

)

Ìý

(32

)

Ìý

�

Ìý

Ìý

(32

)

Total volumes recognized in the current period

550

Ìý

Ìý

1

Ìý

Ìý

551

Ìý

Ìý

1,159

Ìý

Ìý

6

Ìý

Ìý

1,165

Ìý

In addition, during the three and six months ended June 30, 2025, we recognized 8 and 15 TBtu, respectively, of LNG on our Consolidated Financial Statements related to LNG cargoes sourced from third-parties.

Cheniere Energy, Inc.

Consolidated Statements of Operations

(in millions, except per share data)(1)

(unaudited)

Ìý

Ìý

Three Months Ended

Ìý

Six Months Ended

Ìý

June 30,

Ìý

June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenues

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LNG revenues

$

4,515

Ìý

Ìý

$

3,042

Ìý

Ìý

$

9,820

Ìý

Ìý

$

7,079

Ìý

Regasification revenues

Ìý

34

Ìý

Ìý

Ìý

34

Ìý

Ìý

Ìý

68

Ìý

Ìý

Ìý

68

Ìý

Other revenues

Ìý

92

Ìý

Ìý

Ìý

175

Ìý

Ìý

Ìý

197

Ìý

Ìý

Ìý

357

Ìý

Total revenues

Ìý

4,641

Ìý

Ìý

Ìý

3,251

Ìý

Ìý

Ìý

10,085

Ìý

Ìý

Ìý

7,504

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating costs and expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of sales (excluding operating and maintenance expense and depreciation, amortization and accretion expense shown separately below) (2)

Ìý

1,117

Ìý

Ìý

Ìý

784

Ìý

Ìý

Ìý

4,688

Ìý

Ìý

Ìý

3,020

Ìý

Operating and maintenance expense

Ìý

559

Ìý

Ìý

Ìý

463

Ìý

Ìý

Ìý

1,032

Ìý

Ìý

Ìý

914

Ìý

Selling, general and administrative expense

Ìý

99

Ìý

Ìý

Ìý

99

Ìý

Ìý

Ìý

215

Ìý

Ìý

Ìý

200

Ìý

Depreciation, amortization and accretion expense

Ìý

329

Ìý

Ìý

Ìý

304

Ìý

Ìý

Ìý

641

Ìý

Ìý

Ìý

606

Ìý

Other operating costs and expenses

Ìý

7

Ìý

Ìý

Ìý

13

Ìý

Ìý

Ìý

18

Ìý

Ìý

Ìý

22

Ìý

Total operating costs and expenses

Ìý

2,111

Ìý

Ìý

Ìý

1,663

Ìý

Ìý

Ìý

6,594

Ìý

Ìý

Ìý

4,762

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income from operations

Ìý

2,530

Ìý

Ìý

Ìý

1,588

Ìý

Ìý

Ìý

3,491

Ìý

Ìý

Ìý

2,742

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income (expense)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest expense, net of capitalized interest

Ìý

(237

)

Ìý

Ìý

(257

)

Ìý

Ìý

(466

)

Ìý

Ìý

(523

)

Loss on modification or extinguishment of debt

Ìý

�

Ìý

Ìý

Ìý

(9

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(9

)

Interest and dividend income

Ìý

31

Ìý

Ìý

Ìý

47

Ìý

Ìý

Ìý

68

Ìý

Ìý

Ìý

108

Ìý

Other income (expense), net

Ìý

(1

)

Ìý

Ìý

3

Ìý

Ìý

Ìý

19

Ìý

Ìý

Ìý

2

Ìý

Total other expense

Ìý

(207

)

Ìý

Ìý

(216

)

Ìý

Ìý

(379

)

Ìý

Ìý

(422

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income before income taxes and non-controlling interests

Ìý

2,323

Ìý

Ìý

Ìý

1,372

Ìý

Ìý

Ìý

3,112

Ìý

Ìý

Ìý

2,320

Ìý

Less: income tax provision

Ìý

426

Ìý

Ìý

Ìý

210

Ìý

Ìý

Ìý

547

Ìý

Ìý

Ìý

319

Ìý

Net income

Ìý

1,897

Ìý

Ìý

Ìý

1,162

Ìý

Ìý

Ìý

2,565

Ìý

Ìý

Ìý

2,001

Ìý

Less: net income attributable to non-controlling interests

Ìý

271

Ìý

Ìý

Ìý

282

Ìý

Ìý

Ìý

586

Ìý

Ìý

Ìý

619

Ìý

Net income attributable to Cheniere

$

1,626

Ìý

Ìý

$

880

Ìý

Ìý

$

1,979

Ìý

Ìý

$

1,382

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share attributable to common stockholders—basic (1)

$

7.32

Ìý

Ìý

$

3.85

Ìý

Ìý

$

8.87

Ìý

Ìý

$

5.97

Ìý

Net income per share attributable to common stockholders—diluted (1)

$

7.30

Ìý

Ìý

$

3.84

Ìý

Ìý

$

8.85

Ìý

Ìý

$

5.96

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of common shares outstanding—basic

Ìý

221.8

Ìý

Ìý

Ìý

228.4

Ìý

Ìý

Ìý

222.6

Ìý

Ìý

Ìý

231.3

Ìý

Weighted average number of common shares outstanding—diluted

Ìý

222.3

Ìý

Ìý

Ìý

228.9

Ìý

Ìý

Ìý

223.2

Ìý

Ìý

Ìý

231.9

Ìý

________________

(1)

Please refer to the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, filed with the Securities and Exchange Commission.

(2)

Cost of sales includes approximately $1.4 billion and $0.7 billion of gains from changes in the fair value of commodity derivatives prior to contractual delivery or termination during the three and six months ended June 30, 2025, respectively, as compared to $0.7 billion and $0.4 billion of gains in the corresponding 2024 periods, respectively.

Cheniere Energy, Inc.

Consolidated Balance Sheets

(in millions, except share data)(1)(2)

(unaudited)

Ìý

Ìý

June 30,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

ASSETS

Current assets

Ìý

Ìý

Ìý

Cash and cash equivalents

$

1,648

Ìý

Ìý

$

2,638

Ìý

Restricted cash and cash equivalents

Ìý

369

Ìý

Ìý

Ìý

552

Ìý

Trade and other receivables, net of current expected credit losses

Ìý

761

Ìý

Ìý

Ìý

727

Ìý

Inventory

Ìý

482

Ìý

Ìý

Ìý

501

Ìý

Current derivative assets

Ìý

147

Ìý

Ìý

Ìý

155

Ìý

Margin deposits

Ìý

150

Ìý

Ìý

Ìý

128

Ìý

Other current assets, net

Ìý

147

Ìý

Ìý

Ìý

100

Ìý

Total current assets

Ìý

3,704

Ìý

Ìý

Ìý

4,801

Ìý

Ìý

Ìý

Ìý

Ìý

Property, plant and equipment, net of accumulated depreciation

Ìý

34,829

Ìý

Ìý

Ìý

33,552

Ìý

Operating lease assets

Ìý

2,776

Ìý

Ìý

Ìý

2,684

Ìý

Derivative assets

Ìý

2,236

Ìý

Ìý

Ìý

1,903

Ìý

Deferred tax assets

Ìý

18

Ìý

Ìý

Ìý

19

Ìý

Other non-current assets, net

Ìý

1,015

Ìý

Ìý

Ìý

899

Ìý

Total assets

$

44,578

Ìý

Ìý

$

43,858

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND STOCKHOLDERS� EQUITY

Current liabilities

Ìý

Ìý

Ìý

Accounts payable

$

161

Ìý

Ìý

$

171

Ìý

Accrued liabilities

Ìý

1,492

Ìý

Ìý

Ìý

2,179

Ìý

Current debt, net of unamortized discount and debt issuance costs

Ìý

609

Ìý

Ìý

Ìý

351

Ìý

Deferred revenue

Ìý

145

Ìý

Ìý

Ìý

163

Ìý

Current operating lease liabilities

Ìý

562

Ìý

Ìý

Ìý

592

Ìý

Current derivative liabilities

Ìý

706

Ìý

Ìý

Ìý

902

Ìý

Other current liabilities

Ìý

100

Ìý

Ìý

Ìý

83

Ìý

Total current liabilities

Ìý

3,775

Ìý

Ìý

Ìý

4,441

Ìý

Ìý

Ìý

Ìý

Ìý

Long-term debt, net of unamortized discount and debt issuance costs

Ìý

22,012

Ìý

Ìý

Ìý

22,554

Ìý

Operating lease liabilities

Ìý

2,216

Ìý

Ìý

Ìý

2,090

Ìý

Derivative liabilities

Ìý

1,621

Ìý

Ìý

Ìý

1,865

Ìý

Deferred tax liabilities

Ìý

2,307

Ìý

Ìý

Ìý

1,856

Ìý

Other non-current liabilities

Ìý

1,338

Ìý

Ìý

Ìý

992

Ìý

Total liabilities

Ìý

33,269

Ìý

Ìý

Ìý

33,798

Ìý

Ìý

Ìý

Ìý

Ìý

Redeemable non-controlling interest

Ìý

58

Ìý

Ìý

Ìý

7

Ìý

Ìý

Ìý

Ìý

Ìý

Stockholders� equity

Ìý

Ìý

Ìý

Preferred stock: $0.0001 par value, 5.0 million shares authorized, none issued

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock: $0.003 par value, 480.0 million shares authorized; 279.2 million shares and 278.7 million shares issued at June 30, 2025 and December 31, 2024, respectively

Ìý

1

Ìý

Ìý

Ìý

1

Ìý

Treasury stock: 57.7 million shares and 54.7 million shares at June 30, 2025 and December 31, 2024, respectively, at cost

Ìý

(6,798

)

Ìý

Ìý

(6,136

)

Additional paid-in-capital

Ìý

4,483

Ìý

Ìý

Ìý

4,452

Ìý

Retained earnings

Ìý

9,021

Ìý

Ìý

Ìý

7,382

Ìý

Total Cheniere stockholders� equity

Ìý

6,707

Ìý

Ìý

Ìý

5,699

Ìý

Non-controlling interests

Ìý

4,544

Ìý

Ìý

Ìý

4,354

Ìý

Total stockholders� equity

Ìý

11,251

Ìý

Ìý

Ìý

10,053

Ìý

Total liabilities, redeemable non-controlling interest and stockholders� equity

$

44,578

Ìý

Ìý

$

43,858

Ìý

________________

(1)

Please refer to the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, filed with the Securities and Exchange Commission.

(2)

Amounts presented include balances held by our consolidated VIEs, substantially all of which are related to Cheniere Partners. As of June 30, 2025, total assets and liabilities of our VIEs, which are included in our Consolidated Balance Sheets, were $16.7 billion and $17.2 billion, respectively, including $108 million of cash and cash equivalents and $40 million of restricted cash and cash equivalents.

Reconciliation of Non-GAAP Measures
Regulation G Reconciliations

Consolidated Adjusted EBITDA

The following table reconciles our Consolidated Adjusted EBITDA to U.S. GAAP results for the three and six months ended June 30, 2025 and 2024 (in millions):

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net income attributable to Cheniere

$

1,626

Ìý

Ìý

$

880

Ìý

Ìý

$

1,979

Ìý

Ìý

$

1,382

Ìý

Net income attributable to non-controlling interests

Ìý

271

Ìý

Ìý

Ìý

282

Ìý

Ìý

Ìý

586

Ìý

Ìý

Ìý

619

Ìý

Income tax provision

Ìý

426

Ìý

Ìý

Ìý

210

Ìý

Ìý

Ìý

547

Ìý

Ìý

Ìý

319

Ìý

Interest expense, net of capitalized interest

Ìý

237

Ìý

Ìý

Ìý

257

Ìý

Ìý

Ìý

466

Ìý

Ìý

Ìý

523

Ìý

Loss on modification or extinguishment of debt

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

9

Ìý

Interest and dividend income

Ìý

(31

)

Ìý

Ìý

(47

)

Ìý

Ìý

(68

)

Ìý

Ìý

(108

)

Other expense (income), net

Ìý

1

Ìý

Ìý

Ìý

(3

)

Ìý

Ìý

(19

)

Ìý

Ìý

(2

)

Income from operations

$

2,530

Ìý

Ìý

$

1,588

Ìý

Ìý

$

3,491

Ìý

Ìý

$

2,742

Ìý

Adjustments to reconcile income from operations to Consolidated Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation, amortization and accretion expense

Ìý

329

Ìý

Ìý

Ìý

304

Ìý

Ìý

Ìý

641

Ìý

Ìý

Ìý

606

Ìý

Gain from changes in fair value of commodity and foreign exchange (“FX�) derivatives, net (1)

Ìý

(1,479

)

Ìý

Ìý

(606

)

Ìý

Ìý

(917

)

Ìý

Ìý

(321

)

Total non-cash compensation expense

Ìý

35

Ìý

Ìý

Ìý

33

Ìý

Ìý

Ìý

72

Ìý

Ìý

Ìý

65

Ìý

Other operating costs and expenses

Ìý

1

Ìý

Ìý

Ìý

3

Ìý

Ìý

Ìý

1

Ìý

Ìý

Ìý

3

Ìý

Consolidated Adjusted EBITDA

$

1,416

Ìý

Ìý

$

1,322

Ìý

Ìý

$

3,288

Ìý

Ìý

$

3,095

Ìý

________________

(1)

Change in fair value of commodity and FX derivatives prior to contractual delivery or termination

Consolidated Adjusted EBITDA is commonly used as a supplemental financial measure by our management and external users of our Consolidated Financial Statements to assess the financial performance of our assets without regard to financing methods, capital structures, or historical cost basis. Consolidated Adjusted EBITDA is not intended to represent cash flows from operations or net income as defined by U.S. GAAP and is not necessarily comparable to similarly titled measures reported by other companies.

We believe Consolidated Adjusted EBITDA provides relevant and useful information to management, investors and other users of our financial information in evaluating the effectiveness of our operating performance in a manner that is consistent with management’s evaluation of financial and operating performance.

Consolidated Adjusted EBITDA is calculated by taking net income attributable to Cheniere before net income attributable to non-controlling interests, interest expense, net of capitalized interest, taxes, depreciation, amortization and accretion expense, and adjusting for the effects of certain non-cash items, other non-operating income or expense items, and other items not otherwise predictive or indicative of ongoing operating performance, including the effects of modification or extinguishment of debt, impairment expense, gain or loss on disposal of assets, changes in the fair value of our commodity and FX derivatives prior to contractual delivery or termination, and non-cash compensation expense. The change in fair value of commodity and FX derivatives is considered in determining Consolidated Adjusted EBITDA given that the timing of recognizing gains and losses on these derivative contracts differs from the recognition of the related item economically hedged. We believe the exclusion of these items enables investors and other users of our financial information to assess our sequential and year-over-year performance and operating trends on a more comparable basis and is consistent with management’s own evaluation of performance.

Consolidated Adjusted EBITDA and Distributable Cash Flow

The following table reconciles our actual Consolidated Adjusted EBITDA and Distributable Cash Flow to Net income attributable to Cheniere for the three and six months ended June 30, 2025 and forecast amounts for full year 2025 (in billions):

Ìý

Ìý

Three Months
Ended June 30,

Ìý

Six Months
Ended June 30,

Ìý

Full Year

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2025

Net income attributable to Cheniere

Ìý

$

1.63

Ìý

Ìý

$

1.98

Ìý

Ìý

$

3.1

Ìý

-

$

3.4

Ìý

Net income attributable to non-controlling interests

Ìý

Ìý

0.27

Ìý

Ìý

Ìý

0.59

Ìý

Ìý

Ìý

1.2

Ìý

-

Ìý

1.2

Ìý

Income tax provision

Ìý

Ìý

0.43

Ìý

Ìý

Ìý

0.55

Ìý

Ìý

Ìý

0.9

Ìý

-

Ìý

1.0

Ìý

Interest expense, net of capitalized interest

Ìý

Ìý

0.24

Ìý

Ìý

Ìý

0.47

Ìý

Ìý

Ìý

0.9

Ìý

-

Ìý

0.9

Ìý

Depreciation, amortization and accretion expense

Ìý

Ìý

0.33

Ìý

Ìý

Ìý

0.64

Ìý

Ìý

Ìý

1.3

Ìý

-

Ìý

1.3

Ìý

Other income, financing costs, and certain non-cash operating expenses

Ìý

Ìý

(1.47

)

Ìý

Ìý

(0.93

)

Ìý

Ìý

(0.8

)

-

Ìý

(0.7

)

Consolidated Adjusted EBITDA

Ìý

$

1.42

Ìý

Ìý

$

3.29

Ìý

Ìý

$

6.6

Ìý

-

$

7.0

Ìý

Interest expense, net of interest income, capitalized interest and amortization

Ìý

Ìý

(0.19

)

Ìý

Ìý

(0.35

)

Ìý

Ìý

(0.8

)

-

Ìý

(0.8

)

Maintenance capital expenditures

Ìý

Ìý

(0.06

)

Ìý

Ìý

(0.09

)

Ìý

Ìý

(0.2

)

-

Ìý

(0.2

)

Income tax (excludes deferred taxes)(1)

Ìý

Ìý

(0.02

)

Ìý

Ìý

(0.11

)

Ìý

Ìý

(0.1

)

-

Ìý

0.0

Ìý

Other income (expense)

Ìý

Ìý

(0.02

)

Ìý

Ìý

(0.06

)

Ìý

Ìý

(0.1

)

-

Ìý

(0.1

)

Consolidated Distributable Cash Flow

Ìý

$

1.13

Ìý

Ìý

$

2.68

Ìý

Ìý

$

5.4

Ìý

-

$

6.0

Ìý

Distributable Cash Flow attributable to non-controlling interests

Ìý

Ìý

(0.20

)

Ìý

Ìý

(0.48

)

Ìý

Ìý

(1.0

)

-

Ìý

(1.2

)

Cheniere Distributable Cash Flow

Ìý

$

0.92

Ìý

Ìý

$

2.19

Ìý

Ìý

$

4.4

Ìý

-

$

4.8

Ìý

________________

Note: Totals may not sum due to rounding.

(1) Our cash tax payments are subject to commodity and market volatility, regulatory changes and other factors which could significantly impact both the timing and amount of our future cash tax payments. Our 2025 full year Distributable Cash Flow guidance reflects current tax law and does not consider any prospective changes to local, domestic or international tax laws and regulations, or their interpretation and application. Our actual results could differ materially from our guidance due to such risks, uncertainties and other factors, including those set forth in Risk Factors or as disclosed under Operating Cash Flows in Sources and Uses of Cash within Liquidity and Capital Resources of the Cheniere Energy, Inc. Quarterly Report on Form 10-Q for the quarters ended March 31, 2025 and June 30, 2025 and Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission.

Distributable Cash Flow is defined as cash generated from the operations of Cheniere and its subsidiaries and adjusted for non-controlling interests. The Distributable Cash Flow of Cheniere’s subsidiaries is calculated by taking the subsidiaries� EBITDA less interest expense, net of capitalized interest, taxes, maintenance capital expenditures and other non-operating income or expense items, and adjusting for the effect of certain non-cash items and other items not otherwise predictive or indicative of ongoing operating performance, including the effects of modification or extinguishment of debt, amortization of debt issue costs, premiums or discounts, impairment of equity method investment and deferred taxes. Cheniere’s Distributable Cash Flow includes 100% of the Distributable Cash Flow of Cheniere’s wholly-owned subsidiaries. For subsidiaries with non-controlling investors, our share of Distributable Cash Flow is calculated as the Distributable Cash Flow of the subsidiary reduced by the economic interest of the non-controlling investors as if 100% of the Distributable Cash Flow were distributed in order to reflect our ownership interests and our incentive distribution rights, if applicable. The Distributable Cash Flow attributable to non-controlling interests is calculated in the same method as Distributions to non-controlling interests as presented on our Consolidated Statements of Stockholders� Equity (Deficit) in our Forms 10-Q and Forms 10-K filed with the Securities and Exchange Commission. This amount may differ from the actual distributions paid to non-controlling investors by the subsidiary for a particular period.

We believe Distributable Cash Flow is a useful performance measure for management, investors and other users of our financial information to evaluate our performance and to measure and estimate the ability of our assets to generate cash earnings after servicing our debt, paying cash taxes and expending sustaining capital, that could be considered for deployment by our Board of Directors pursuant to our capital allocation plan, such as by way of common stock dividends, stock repurchases, retirement of debt, or expansion capital expenditures1. Distributable Cash Flow is not intended to represent cash flows from operations or net income as defined by U.S. GAAP and is not necessarily comparable to similarly titled measures reported by other companies.

________________

1

Capital spending for our business consists primarily of:

Ìý

  • Maintenance capital expenditures. These expenditures include costs which qualify for capitalization that are required to sustain property, plant and equipment reliability and safety and to address environmental or other regulatory requirements rather than to generate incremental distributable cash flow; and
  • Expansion capital expenditures. These expenditures are undertaken primarily to generate incremental distributable cash flow and include investment in accretive organic growth, acquisition or construction of additional complementary assets to grow our business, along with expenditures to enhance the productivity and efficiency of our existing facilities.

Ìý

Cheniere Energy, Inc.

Investors

Randy Bhatia, 713-375-5479

Frances Smith, 713-375-5753



Media Relations

Randy Bhatia, 713-375-5479

Bernardo Fallas, 713-375-5593

Source: Cheniere Energy, Inc.

Cheniere Energy

NYSE:LNG

LNG Rankings

LNG Latest News

LNG Latest SEC Filings

LNG Stock Data

52.32B
219.22M
0.93%
91.57%
1.9%
Oil & Gas Midstream
Natural Gas Distribution
United States
HOUSTON