Lantronix Reports Fiscal Fourth Quarter and Full Year 2025 Financial Results
Lantronix (NASDAQ: LTRX) reported its fiscal Q4 and full year 2025 results, with Q4 net revenue of $28.8 million and non-GAAP EPS of $0.01. For the full fiscal year 2025, the company achieved net revenue of $122.9 million with non-GAAP EPS of $0.14.
The company secured significant wins including a multi-year contract with a Tier-1 U.S. wireless operator and was selected by Red Cat's Teal Drones for U.S. Army-approved Black Widow� drones. Lantronix also expanded its leadership team with three strategic hires and launched the NTC-500 Series industrial-grade 5G routers.
Looking ahead to Q1 FY2026, Lantronix projects revenue between $28.5-30.5 million with non-GAAP EPS of $0.02-0.04.
Lantronix (NASDAQ: LTRX) ha comunicato i risultati fiscali del quarto trimestre e dell'intero esercizio 2025: nel Q4 i ricavi netti sono stati di $28,8 milioni e l'EPS non-GAAP è stato di $0,01. Per l'intero esercizio 2025 la società ha riportato ricavi netti per $122,9 milioni e un EPS non-GAAP di $0,14.
La società ha ottenuto importanti commesse, tra cui un contratto pluriennale con un operatore wireless statunitense di Tier 1, ed è stata scelta da Red Cat per i droni Teal Black Widow� approvati dall'Esercito USA. Lantronix ha inoltre rafforzato il team dirigente con tre assunzioni strategiche e ha lanciato i router industriali 5G della serie NTC-500.
Per il Q1 dell'esercizio 2026 Lantronix prevede ricavi compresi tra $28,5 e $30,5 milioni e un EPS non-GAAP tra $0,02 e $0,04.
Lantronix (NASDAQ: LTRX) presentó sus resultados del cuarto trimestre y del año fiscal 2025: en el Q4 los ingresos netos fueron de $28,8 millones y el BPA non-GAAP fue de $0,01. En el conjunto del ejercicio 2025 la compañía alcanzó ingresos netos de $122,9 millones y un BPA non-GAAP de $0,14.
La empresa cerró contratos relevantes, incluido un acuerdo plurianual con un operador inalámbrico estadounidense de nivel 1, y fue seleccionada por Red Cat para los drones Teal Black Widow� aprobados por el Ejército de EE. UU. Además, Lantronix reforzó su equipo directivo con tres fichajes estratégicos y lanzó los routers industriales 5G de la serie NTC-500.
De cara al Q1 del ejercicio 2026, Lantronix proyecta ingresos entre $28,5 y $30,5 millones y un BPA non-GAAP de $0,02�$0,04.
Lantronix (NASDAQ: LTRX)� 2025 회계연도 4분기 � 연간 실적� 발표했습니다. 4분기 순매출은 $28.8백만, �-GAAP 주당순이익은 $0.01� 기록했습니다. 2025 회계연도 전체로는 순매� $122.9백만� �-GAAP 주당순이� $0.14� 달성했습니다.
회사 측은 미국� 티어-1 무선 통신사업자와� 다년 계약� 포함� 주요 수주� 확보했으�, Red Cat� Teal Black Widow� 드론� 선정되어 � 육군� 승인� 받았습니�. 또한 핵심 인력 3명을 영입� 경영진을 강화하고 NTC-500 시리� 산업� 5G 라우터를 출시했습니다.
2026 회계연도 1분기 전망으로 Lantronix� 매출� $28.5�30.5백만, �-GAAP 주당순이익을 $0.02�$0.04� 예상하고 있습니다.
Lantronix (NASDAQ: LTRX) a publié ses résultats du quatrième trimestre et de l'exercice 2025 : au T4, le chiffre d'affaires net s'est élevé à 28,8 M$ et le BPA non-GAAP à 0,01 $. Sur l'ensemble de l'exercice 2025, la société a réalisé un chiffre d'affaires net de 122,9 M$ et un BPA non-GAAP de 0,14 $.
Parmi les succès notables, Lantronix a décroché un contrat pluriannuel avec un opérateur mobile américain de niveau 1 et a été sélectionnée par Red Cat pour les drones Teal Black Widow� approuvés par l'armée américaine. L'entreprise a en outre renforcé son équipe dirigeante par trois recrutements stratégiques et lancé les routeurs industriels 5G de la série NTC-500.
Pour le T1 de l'exercice 2026, Lantronix prévoit des revenus compris entre 28,5 et 30,5 M$ et un BPA non-GAAP de 0,02 à 0,04 $.
Lantronix (NASDAQ: LTRX) meldete seine Ergebnisse für das vierte Quartal und das Geschäftsjahr 2025: im Q4 lagen die Nettoumsätze bei $28,8 Mio. und das Non-GAAP-Ergebnis je Aktie bei $0,01. Für das gesamte Geschäftsjahr 2025 erzielte das Unternehmen Nettoumsätze von $122,9 Mio. und ein Non-GAAP-EPS von $0,14.
Wesentliche Erfolge umfassen unter anderem einen mehrjährigen Vertrag mit einem US-amerikanischen Tier-1-Mobilfunkanbieter, außerdem wurde Lantronix für Red Cats Teal Black Widow�-Drohnen ausgewählt, die vom US Army genehmigt sind. Das Unternehmen verstärkte zudem seine Führungsebene durch drei strategische Einstellungen und brachte die industrietauglichen 5G-Router der NTC-500-Serie auf den Markt.
Für Q1 des Geschäftsjahres 2026 prognostiziert Lantronix Umsätze zwischen $28,5 und $30,5 Mio. sowie ein Non-GAAP-EPS von $0,02�$0,04.
- Secured multi-year contract with Tier-1 U.S. wireless operator for nationwide backup power systems
- Selected by Red Cat's Teal Drones for U.S. Army-approved Black Widow� drones with early FY2026 revenue visibility
- Strengthened leadership team with three strategic hires in key growth areas
- Launched new NTC-500 Series industrial-grade 5G routers for enterprise mobility
- Q1 FY2026 guidance shows sequential growth potential with revenue of $28.5-30.5 million
- Q4 FY2025 GAAP EPS showed loss of ($0.07)
- Full year FY2025 GAAP EPS negative at ($0.29)
- Q4 revenue of $28.8 million indicates modest performance
Insights
Lantronix shows modest Q4 performance with strategic repositioning toward high-margin Edge AI and defense markets despite overall challenging year.
Lantronix delivered
This earnings report reveals a strategic pivot rather than strong financial performance. Management characterized 2025 as a "year of strategic transformation" focused on operational discipline and targeted investments in high-value markets. The
What's particularly notable is Lantronix's evolution toward higher-margin defense and Edge AI applications. The company secured a significant contract with Teal Drones to power Black Widow drones for the U.S. Army, initiated shipments under the Army's SRR Program, and landed a multi-year deal with a Tier-1 U.S. wireless operator for backup power management. These wins in regulated, compliance-heavy sectors (requiring TAA and NDAA compliance) typically command premium margins and create multi-year revenue visibility.
The strategic leadership expansion with three key hires focused on Out-of-Band Management, Compute Ecosystem strategy, and Project Management suggests the company is building organizational capability to execute its higher-value market strategy. The projected non-GAAP EPS improvement to
- Fourth Quarter 2025 Net Revenue of
$28.8 Million - Fourth Quarter 2025 GAAP EPS of (
$0.07) - Fourth Quarter 2025 Non-GAAP EPS of
$0.01
IRVINE, Calif., Aug. 27, 2025 (GLOBE NEWSWIRE) -- (NASDAQ: LTRX), a global leader in compute and connectivity IoT solutions enabling Edge AI Intelligence, today reported results for the fiscal fourth quarter and full year ended June 30, 2025.
Management Commentary
“Fiscal 2025 was a year of strategic transformation for Lantronix, one in which we executed with discipline, streamlined our operations and made targeted investments in high-value markets,� said Saleel Awsare, president and CEO of Lantronix. “We strengthened our foundation for sustainable, profitable growth by aligning our resources with our highest-impact opportunities, enhancing supply chain resilience and advancing our platform capabilities. Recent design wins in drones, commercial Edge AI solutions and network infrastructure highlight our evolution into a strategic platform partner, helping customers accelerate intelligence at the edge. With expanding customer engagements, growing momentum across our Edge IoT and Network Infrastructure growth vectors as well as increasing operating leverage in our model, we enter fiscal 2026 well-positioned to capture multi-year, high-margin opportunities and maximize value for our shareholders.�
Q4 FY2025 Financial Results
- Net Revenue:
$28.8 million - GAAP EPS: (
$0.07) - Non-GAAP EPS:
$0.01
FY2025 Financial Results
- Net Revenue:
$122.9 million - GAAP EPS: (
$0.29) - Non-GAAP EPS:
$0.14
Q4 FY2025 and Recent Business Highlights
- Secured multi-year contract with Tier-1 U.S. wireless operator to digitally manage nationwide backup power systems using Lantronix Edge gateways and the Percepxion platform, enhancing network resilience, reducing service disruptions and decreasing operational costs.
- Selected by Red Cat’s Teal Drones to power U.S. Army-approved Black Widow� drones with Lantronix’s TAA- and NDAA-compliant System on Module (SoM); initiated June-quarter shipments under the Army’s SRR Program, providing early fiscal 2026 revenue visibility and positioning the company for multi-year, high-margin growth in the secure defense drone market.
- Partnered with Aerora to deliver Edge AI-enabled solutions for autonomous navigation in drones, robotics and surveillance, leveraging Open-Q SoMs and Teledyne FLIR imaging to accelerate AI development and reduce OEM time-to-market.
- Launched NTC-500 Series industrial-grade 5G routers for private 5G, edge computing and industrial IoT, offering cost-effective, high-performance wireless connectivity with global certifications to enable scalable, low-latency enterprise mobility.
- Expanded leadership team with three strategic hires to accelerate growth in Edge IoT and Network Infrastructure:
- Todd Rychecky � head of Out-of-Band Management, advancing network resilience and AI-driven connectivity solutions.
- Eric Johnson � leader of Compute Ecosystem strategy, expanding partnerships and accelerating growth in AI, Edge Computing, Industry 4.0 and Industrial IoT.
- Scott Wallace � head of the Project Management Office, driving execution and scaling initiatives with extensive wireless and IoT industry experience.
Q1 FY2026 Financial Outlook
- Revenue:
$28.5 million to$30.5 million - Non-GAAP EPS:
$0.02 t o$0.04
Conference Call and Webcast
Management will host an investor conference call and audio webcast today (Wednesday, Aug. 27, 2025) at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss its results for the fiscal fourth quarter and full year of 2025. To access the live conference call, investors should dial 1-844-802-2442 (U.S.) or 1-412-317-5135 (international) and indicate they are participating in the Lantronix fiscal 2025 fourth-quarter call.
Investors can access a conference call replay starting at approximately 5:00 p.m. Pacific Time on Aug. 27, 2025, on the . A telephonic replay will also be available through Sept. 3, 2025, by dialing 1-877-344-7529 (US) or 1-412-317-0088 (international) or Canada Toll-Free 855-669-9658 and entering passcode 3326088.
About Lantronix
Lantronix Inc. (Nasdaq: LTRX) is a global leader in Edge AI and Industrial IoT solutions, delivering intelligent computing, secure connectivity and remote management for mission-critical applications. Serving high-growth markets, including smart cities, enterprise IT and commercial and defense unmanned systems, Lantronix enables customers to optimize operations and accelerate digital transformation. Its comprehensive portfolio of hardware, software and services powers applications from secure video surveillance and intelligent utility infrastructure to resilient out-of-band network management. By bringing intelligence to the network edge, Lantronix helps organizations achieve efficiency, security and a competitive edge in today’s AI-driven world.
For more information, visit the .
Discussion of Non-GAAP Financial Measures
Lantronix believes that the presentation of non-GAAP financial information, when presented in conjunction with the corresponding GAAP measures, provides important supplemental information to management and investors regarding financial and business trends relating to the company’s financial condition and results of operations. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends to gain an understanding of our comparative operating performance. The non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations of the non-GAAP financial measures to the financial measures calculated in accordance with GAAP should be carefully evaluated. The non-GAAP financial measures used by the company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. The company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Non-GAAP net loss consists of net loss excluding (i) share-based compensation and the employer portion of withholding taxes on stock grants, (ii) depreciation and amortization, (iii) interest income (expense), (iv) other income (expense), (v) income tax provision (benefit), (vi) restructuring, severance and related charges, (vii) acquisition related costs, (viii) impairment of long-lived assets, (ix) amortization of purchased intangibles, (x) amortization of manufacturing profit in acquired inventory, (xi) fair value remeasurement of earnout consideration, and (xii) loss on extinguishment of debt.
Non-GAAP EPS is calculated by dividing non-GAAP net income by non-GAAP weighted-average shares outstanding (diluted). For purposes of calculating non-GAAP EPS, the calculation of GAAP weighted-average shares outstanding (diluted) is adjusted to exclude share-based compensation, which for GAAP purposes is treated as proceeds assumed to be used to repurchase shares under the GAAP treasury stock method.
Guidance on earnings per share growth is provided only on a non-GAAP basis due to the inherent difficulty of forecasting the timing or amount of certain items that have been excluded from the forward-looking non-GAAP measures, and a reconciliation to the comparable GAAP guidance has not been provided because certain factors that are materially significant to Lantronix’s ability to estimate the excluded items are not accessible or estimable on a forward-looking basis without unreasonable effort.
Forward-Looking Statements
This news release contains forward-looking statements, including statements concerning our revenue and earnings expectations for the first fiscal quarter of 2026, our positioning for sustainable, profitable growth and to capture multi-year, high-margin opportunities as a result of the strategic transformation executed during fiscal 2025, and our expectations regarding the short- and long-term benefits of our recent design wins and strategic hires. These forward-looking statements are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. We have based our forward-looking statements on our current expectations and projections about trends affecting our business and industry and other future events. Although we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy. Forward-looking statements are subject to substantial risks and uncertainties that could cause our results or experiences, or future business, financial condition, results of operations or performance, to differ materially from our historical results or those expressed or implied in any forward-looking statement contained in this news release. Other factors which could have a material adverse effect on our operations and future prospects or which could cause actual results to differ materially from our expectations include, but are not limited to: the effects of negative or worsening regional and worldwide economic conditions or market instability on our business, including effects on purchasing decisions by our customers; our ability to mitigate any disruption in our and our suppliers� and vendors� supply chains due to changes in U.S. trade policy, including recently increased or future tariffs, a pandemic or similar outbreak, wars and recent conflicts in Europe, Asia and the Middle East, hostilities in the Red Sea, or other causes; our ability to successfully convert our backlog and current demand; the impact of a pandemic or similar outbreak on our business, employees, customers, supply and distribution chains and the global economy; our ability to successfully implement our acquisition strategy or integrate acquired companies; uncertainty as to the future profitability of acquired businesses, and delays in the realization of, or the failure to realize, any accretion from acquisition transactions; acquiring, managing and integrating new operations, businesses or assets, and the associated diversion of management attention or other related costs or difficulties; our ability to continue to generate revenue from products sold into mature markets; our ability to develop, market, and sell new products; our ability to succeed with our new software offerings; our use of AI may result in reputational, competitive or financial harm and liability; fluctuations in our revenue due to the project-based timing of orders from certain customers; unpredictable timing of our revenues due to the lengthy sales cycle for our products and services and potential delays in customer completion of projects; our ability to accurately forecast future demand for our products; delays in qualifying revisions of existing products; constraints or delays in the supply of, or quality control issues with, certain materials or components; difficulties associated with the delivery, quality or cost of our products from our contract manufacturers or suppliers; risks related to the outsourcing of manufacturing and international operations; difficulties associated with our distributors or resellers; intense competition in our industry and resultant downward price pressure; rises in inventory levels and inventory obsolescence; undetected software or hardware errors or defects in our products; cybersecurity risks; our ability to obtain appropriate industry certifications or approvals from governmental regulatory bodies; changes in applicable U.S. and foreign government laws, regulations, and tariffs; our ability to protect patents and other proprietary rights and avoid infringement of others� proprietary technology rights; issues relating to the stability of our financial and banking institutions and relationships; the level of our indebtedness, our ability to service our indebtedness and the restrictions in our debt agreements; the impact of rising interest rates; our ability to attract and retain qualified management; and any additional factors included in our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2025, filed with the Securities and Exchange Commission (the “SEC�) on May 9, 2025, including in the section entitled “Risk Factors� in Item 1A of Part II of such report; in our Annual Report on Form 10-K for the fiscal year ended June 30, 2025, to be filed with the SEC on or about August 29, 2025, including in the section entitled “Risk Factors� in Item 1A of Part I of that report;and in our other public filings with the SEC. In addition, actual results may differ as a result of additional risks and uncertainties of which we are currently unaware or which we do not currently view as material to our business. For these reasons, investors are cautioned not to place undue reliance on any forward-looking statements. The forward-looking statements we make speak only as of the date on which they are made. We expressly disclaim any intent or obligation to update any forward-looking statements after the date hereof to conform such statements to actual results or to changes in our opinions or expectations, except as required by applicable law or the rules of the Nasdaq Stock Market LLC. If we do update or correct any forward-looking statements, investors should not conclude that we will make additional updates or corrections.
©2025 Lantronix, Inc. All rights reserved. Lantronix is a registered trademark. Other trademarks and trade names are those of their respective owners.
Lantronix Analyst and Investor Contact:
LANTRONIX, INC. | |||||||
Unaudited Consolidated Balance Sheets | |||||||
(In thousands, except share and par value data) | |||||||
June 30, | June 30, | ||||||
2025 | 2024 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 20,098 | $ | 26,237 | |||
Accounts receivable, net | 25,092 | 31,279 | |||||
Inventories, net | 26,371 | 27,698 | |||||
Contract manufacturers' receivable | 3,071 | 1,401 | |||||
Prepaid expenses and other current assets | 2,761 | 2,335 | |||||
Total current assets | 77,393 | 88,950 | |||||
Property and equipment, net | 2,456 | 4,016 | |||||
Goodwill | 31,089 | 27,824 | |||||
Intangible assets, net | 3,738 | 5,251 | |||||
Lease right-of-use assets | 8,422 | 9,567 | |||||
Other assets | 624 | 600 | |||||
Total assets | $ | 123,722 | $ | 136,208 | |||
Liabilities and stockholders' equity | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 13,259 | $ | 10,347 | |||
Accrued payroll and related expenses | 3,471 | 5,836 | |||||
Current portion of long-term debt, net | 3,070 | 3,002 | |||||
Other current liabilities | 10,622 | 10,971 | |||||
Total current liabilities | 30,422 | 30,156 | |||||
Long-term debt, net | 8,684 | 13,219 | |||||
Other non-current liabilities | 10,238 | 11,478 | |||||
Total liabilities | 49,344 | 54,853 | |||||
Commitments and contingencies | |||||||
Stockholders' equity: | |||||||
Preferred stock, | - | - | |||||
Common stock, | 4 | 4 | |||||
Additional paid-in capital | 308,397 | 304,001 | |||||
Accumulated deficit | (234,394 | ) | (223,021 | ) | |||
Accumulated other comprehensive income | 371 | 371 | |||||
Total stockholders' equity | 74,378 | 81,355 | |||||
Total liabilities and stockholders' equity | $ | 123,722 | $ | 136,208 | |||
LANTRONIX, INC. | |||||||||||||||||||
Unaudited Consolidated Statements of Operations | |||||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
Net revenue | $ | 28,839 | $ | 28,500 | $ | 49,075 | $ | 122,923 | $ | 160,327 | |||||||||
Cost of revenue | 17,302 | 16,097 | 30,353 | 71,224 | 95,973 | ||||||||||||||
Gross profit | 11,537 | 12,403 | 18,722 | 51,699 | 64,354 | ||||||||||||||
Operating expenses: | |||||||||||||||||||
Selling, general and administrative | 9,009 | 8,959 | 11,059 | 36,246 | 40,206 | ||||||||||||||
Research and development | 4,194 | 4,463 | 5,265 | 18,597 | 20,282 | ||||||||||||||
Restructuring, severance and related charges | 861 | 1,581 | 523 | 3,535 | 1,423 | ||||||||||||||
Acquisition-related costs | 34 | 100 | - | 371 | - | ||||||||||||||
Fair value remeasurement of earnout consideration | - | - | - | - | (9 | ) | |||||||||||||
Amortization of intangible assets | 573 | 879 | 1,310 | 3,951 | 5,314 | ||||||||||||||
Total operating expenses | 14,671 | 15,982 | 18,157 | 62,700 | 67,216 | ||||||||||||||
Income (loss) from operations | (3,134 | ) | (3,579 | ) | 565 | (11,001 | ) | (2,862 | ) | ||||||||||
Interest expense, net | (107 | ) | (159 | ) | (175 | ) | (511 | ) | (916 | ) | |||||||||
Other income (expense), net | (52 | ) | (19 | ) | 9 | (100 | ) | 7 | |||||||||||
Income (loss) before income taxes | (3,293 | ) | (3,757 | ) | 399 | (11,612 | ) | (3,771 | ) | ||||||||||
Provision for (benefit from) income taxes | (662 | ) | 111 | 13 | (239 | ) | 745 | ||||||||||||
Net income (loss) | $ | (2,631 | ) | $ | (3,868 | ) | $ | 386 | $ | (11,373 | ) | $ | (4,516 | ) | |||||
Net income (loss) per share - basic | $ | (0.07 | ) | $ | (0.10 | ) | $ | 0.01 | $ | (0.29 | ) | $ | (0.12 | ) | |||||
Net income (loss) per share - diluted | $ | (0.07 | ) | $ | (0.10 | ) | $ | 0.01 | $ | (0.29 | ) | $ | (0.12 | ) | |||||
Weighted-average common shares - basic | 38,975 | 38,820 | 37,697 | 38,613 | 37,386 | ||||||||||||||
Weighted-average common shares - diluted | 38,975 | 38,820 | 38,096 | 38,613 | 37,386 | ||||||||||||||
LANTRONIX, INC. | |||||||||||||||||||
Unaudited Reconciliation of Non-GAAP Adjustments | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||
June 30, | March 31, | June 30, | June 30, | ||||||||||||||||
2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
GAAP net income (loss) | $ | (2,631 | ) | $ | (3,868 | ) | $ | 386 | $ | (11,373 | ) | $ | (4,516 | ) | |||||
Non-GAAP adjustments: | |||||||||||||||||||
Cost of revenue: | |||||||||||||||||||
Share-based compensation | 40 | 34 | 66 | 186 | 237 | ||||||||||||||
Employer portion of withholding taxes on stock grants | 1 | - | 1 | 8 | 7 | ||||||||||||||
Amortization of manufacturing profit in acquired inventory | 44 | 44 | 126 | 88 | 822 | ||||||||||||||
Depreciation and amortization | 97 | 101 | 124 | 435 | 463 | ||||||||||||||
Total adjustment to costs of revenue | 182 | 179 | 317 | 717 | 1,529 | ||||||||||||||
Selling, general and administrative: | |||||||||||||||||||
Share-based compensation | 1,095 | 1,159 | 2,010 | 4,424 | 6,248 | ||||||||||||||
Employer portion of withholding taxes on stock grants | 14 | 13 | 19 | 125 | 87 | ||||||||||||||
Depreciation and amortization | 316 | 345 | 369 | 1,360 | 1,393 | ||||||||||||||
Total adjustments to selling, general and administrative | 1,425 | 1,517 | 2,398 | 5,909 | 7,728 | ||||||||||||||
Research and development: | |||||||||||||||||||
Share-based compensation | 367 | 324 | 471 | 1,522 | 1,852 | ||||||||||||||
Employer portion of withholding taxes on stock grants | 2 | 4 | 4 | 27 | 31 | ||||||||||||||
Depreciation and amortization | 53 | 56 | 72 | 289 | 308 | ||||||||||||||
Total adjustments to research and development | 422 | 384 | 547 | 1,838 | 2,191 | ||||||||||||||
Restructuring, severance and related charges | 861 | 1,581 | 523 | 3,535 | 1,423 | ||||||||||||||
Acquisition related costs | 34 | 100 | - | 371 | - | ||||||||||||||
Fair value remeasurement of earnout consideration | - | - | - | - | (9 | ) | |||||||||||||
Amortization of purchased intangible assets | 573 | 879 | 1,310 | 3,951 | 5,314 | ||||||||||||||
Litigation settlement cost | - | - | 115 | 198 | 115 | ||||||||||||||
Total non-GAAP adjustments to operating expenses | 3,315 | 4,461 | 4,893 | 15,802 | 16,762 | ||||||||||||||
Interest expense, net | 107 | 159 | 175 | 511 | 916 | ||||||||||||||
Other expense (income), net | 52 | 19 | (9 | ) | 100 | (7 | ) | ||||||||||||
Provision for (benefit from) income taxes | (662 | ) | 111 | 13 | (239 | ) | 745 | ||||||||||||
Total Non-GAAP adjustments | 2,994 | 4,929 | 5,389 | 16,891 | 19,945 | ||||||||||||||
Non-GAAP net income | $ | 363 | $ | 1,061 | $ | 5,775 | $ | 5,518 | $ | 15,429 | |||||||||
Non-GAAP net income per share (diluted) | $ | 0.01 | $ | 0.03 | $ | 0.15 | $ | 0.14 | $ | 0.40 | |||||||||
Denominator for GAAP net income per share (diluted) | 38,975 | 38,820 | 38,096 | 38,613 | 37,386 | ||||||||||||||
Non-GAAP adjustment | 108 | 1,300 | 771 | 820 | 1,367 | ||||||||||||||
Denominator for non-GAAP net income per share (diluted) | 39,083 | 40,120 | 38,867 | 39,433 | 38,753 | ||||||||||||||
GAAP cost of revenue | $ | 17,302 | $ | 16,097 | $ | 30,353 | $ | 71,224 | $ | 95,973 | |||||||||
Non-GAAP adjustments to cost of revenue | (182 | ) | (179 | ) | (317 | ) | (717 | ) | (1,529 | ) | |||||||||
Non-GAAP cost of revenue | 17,120 | 15,918 | 30,036 | 70,507 | 94,444 | ||||||||||||||
Non-GAAP gross profit | $ | 11,719 | $ | 12,582 | $ | 19,039 | $ | 52,416 | $ | 65,883 | |||||||||
Non-GAAP gross margin | 40.6 | % | 44.1 | % | 38.8 | % | 42.6 | % | 41.1 | % | |||||||||
LANTRONIX, INC. | |||||||||||||||||||
Unaudited Net Revenues by Product Line and Region | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
Embedded IoT Solutions | $ | 10,219 | $ | 11,990 | $ | 11,364 | $ | 46,380 | $ | 46,953 | |||||||||
IoT System Solutions | 16,654 | 14,730 | 35,603 | 68,735 | 104,450 | ||||||||||||||
Software & Services | 1,966 | 1,780 | 2,108 | 7,808 | 8,924 | ||||||||||||||
$ | 28,839 | $ | 28,500 | $ | 49,075 | $ | 122,923 | $ | 160,327 | ||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||
June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | |||||||||||||||
Americas | $ | 19,823 | $ | 16,497 | $ | 17,126 | $ | 70,126 | $ | 78,203 | |||||||||
EMEA | 5,330 | 6,048 | 26,194 | 30,898 | 64,025 | ||||||||||||||
APJ | 3,686 | 5,955 | 5,755 | 21,899 | 18,099 | ||||||||||||||
$ | 28,839 | $ | 28,500 | $ | 49,075 | $ | 122,923 | $ | 160,327 | ||||||||||
