AGÕæÈ˹ٷ½

STOCK TITAN

Manhattan Associates Reports Second Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

RPO Bookings Increased 26% over Prior Year

ATLANTA--(BUSINESS WIRE)-- Leading Supply Chain and Omnichannel Commerce Solutions provider Manhattan Associates Inc. (NASDAQ: MANH) today reported revenue of $272.4 million for the second quarter ended June 30, 2025. GAAP diluted earnings per share for Q2 2025 was $0.93 compared to $0.85 in Q2 2024. Non-GAAP adjusted diluted earnings per share for Q2 2025 was $1.31 compared to $1.18 in Q2 2024.

“Manhattan delivered record second quarter results. Solid demand drove Q2 cloud revenue growth of 22% and RPO surpassing the $2 billion milestone,� said Manhattan Associates president and CEO Eric Clark.

“While the global macro environment remains challenging, we believe our cloud platform leadership advantage positions Manhattan as the clear choice for modern supply chain commerce solutions. We remain optimistic about our business fundamentals and our sustained growth opportunity. As technology and innovation cycles continue to accelerate, our unified cloud platform allows us to increase our leadership advantage over our competitors, expand our addressable market, and drive optimal results for our customers,� Mr. Clark concluded.

SECOND QUARTER 2025 FINANCIAL SUMMARY:

  • Consolidated total revenue was $272.4 million for Q2 2025, compared to $265.3 million for Q2 2024.
    • Cloud subscription revenue was $100.4 million for Q2 2025, compared to $82.4 million for Q2 2024.
    • License revenue was $1.5 million for Q2 2025, compared to $3.1 million for Q2 2024.
    • Services revenue was $128.9 million for Q2 2025, compared to $136.8 million for Q2 2024.
  • GAAP diluted earnings per share was $0.93 for Q2 2025, compared to $0.85 for Q2 2024.
  • Adjusted diluted earnings per share, a non-GAAP measure, was $1.31 for Q2 2025, compared to $1.18 for Q2 2024.
  • GAAP operating income was $73.8 million for Q2 2025, compared to $68.2 million for Q2 2024.
  • Adjusted operating income, a non-GAAP measure, was $101.1 million for Q2 2025, compared to $92.9 million for Q2 2024.
  • Cash flow from operations was $74.0 million for Q2 2025, compared to $73.3 million for Q2 2024. Days Sales Outstanding was 70 days at June 30, 2025, compared to 72 days at March 31, 2025.
  • Cash totaled $230.6 million at June 30, 2025, compared to $205.9 million at March 31, 2025.
  • During the three months ended June 30, 2025, the Company repurchased 262,341 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of $49.6 million. In July 2025, our Board of Directors replenished the Company’s remaining share repurchase authority to an aggregate of $100.0 million of our common stock.

SIX MONTH 2025 FINANCIAL SUMMARY:

  • Consolidated total revenue for the six months ended June 30, 2025, was $535.2 million, compared to $519.9 million for the six months ended June 30, 2024.
    • Cloud subscription revenue was $194.7 million for the six months ended June 30, 2025, compared to $160.4 million for the six months ended June 30, 2024.
    • License revenue was $10.8 million for the six months ended June 30, 2025, compared to $5.9 million for the six months ended June 30, 2024.
    • Services revenue was $250.0 million for the six months ended June 30, 2025, compared to $269.0 million for the six months ended June 30, 2024.
  • GAAP diluted earnings per share for the six months ended June 30, 2025, was $1.78, compared to $1.71 for the six months ended June 30, 2024.
  • Adjusted diluted earnings per share, a non-GAAP measure, was $2.50 for the six months ended June 30, 2025, compared to $2.21 for the six months ended June 30, 2024.
  • GAAP operating income was $137.0 million for the six months ended June 30, 2025, compared to $125.8 million for the six months ended June 30, 2024.
  • Adjusted operating income, a non-GAAP measure, was $192.3 million for the six months ended June 30, 2025, compared to $172.6 million for the six months ended June 30, 2024.
  • Cash flow from operations was $149.3 million for the six months ended June 30, 2025, compared to $128.0 million for the six months ended June 30, 2024.
  • During the six months ended June 30, 2025, the Company repurchased 801,669 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of $149.6 million. In July 2025, our Board of Directors replenished the Company’s remaining share repurchase authority to an aggregate of $100.0 million of our common stock.

2025 GUIDANCE

Manhattan Associates provides the following revenue, operating margin, and diluted earnings per share guidance for the full year 2025:

Ìý

Ìý

Guidance Range - 2025 Full Year

Ìý

($'s in millions, except operating margin and EPS)

$ Range

Ìý

% Growth Range

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total revenue

$1,071

Ìý

Ìý

$1,075

Ìý

Ìý

3%

Ìý

3%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating Margin:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating margin

24.1

%

Ìý

24.6

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equity-based compensation

10.0

%

Ìý

10.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unusual health insurance claim(3)

0.4

%

Ìý

0.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring expense(4)

0.3

%

Ìý

0.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted operating margin(1)

34.8

%

Ìý

35.3

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted earnings per share (EPS):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP EPS

$3.23

Ìý

Ìý

$3.31

Ìý

-8%

Ìý

-6%

Ìý

Ìý

Equity-based compensation

1.50

Ìý

Ìý

1.50

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Excess tax benefit on stock vesting(2)

(0.06

)

Ìý

(0.06

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Unusual health insurance claim(3)

0.05

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Restructuring expense(4)

0.04

Ìý

Ìý

0.04

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted EPS(1)

$4.76

Ìý

Ìý

$4.84

Ìý

Ìý

1%

Ìý

3%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based compensation,

Ìý

Ìý

expense related to an unusual health insurance claim, restructuring expense, and the related income tax effects, if applicable.

Ìý

Ìý

(2) Excess tax benefit on stock vesting expected to occur primarily in the first quarter of 2025.

Ìý

Ìý

(3) Adjustment represents expense for an unusual health insurance claim, net of insurance recoveries. Based on the uncommonly large magnitude and nature of the claim, we do not believe that this expense reflects our normal operating activities, and we have excluded the amount from adjusted non-GAAP results.

Ìý

Ìý

(4) In January 2025, the Company eliminated about 100 positions to align our services capacity with customer demand, which has been impacted by macro-economic uncertainty. We recorded a pre-tax restructuring expense in 2025 and exclude the amount from adjusted non-GAAP results.

Ìý

Ìý

Ìý

Ìý

Manhattan Associates currently intends to make public certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward looking. Actual results may differ materially. See our cautionary note regarding “forward-looking statements� below.

Manhattan Associates will make this earnings release and a recording of the conference call referenced below available on the investor relations section of the Manhattan Associates website at . Following publication of this earnings release, any expectations with respect to future financial performance contained in this release or the conference call, including the guidance, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.

CONFERENCE CALL

Manhattan Associates� conference call regarding its second quarter financial results will be held today, July 22, 2025, at 4:30 p.m. Eastern Time. The Company will also discuss its business and expectations for the year and next quarter in additional detail during the call. We invite investors to a live webcast of the conference call through the Investor Relations section of the Manhattan Associates website at . To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software. The Internet webcast will be available until Manhattan Associates� third quarter 2025 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

Manhattan Associates provides adjusted operating income and margin, adjusted income tax provision, adjusted net income, and adjusted diluted earnings per share in this press release as additional information regarding the Company’s historical and projected operating results. These measures are not in accordance with, or alternatives to, GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors� ability to understand and compare the Company’s results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the three and six months ended June 30, 2025.

Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income, and adjusted diluted earnings per share exclude the impact of equity-based compensation, an expense related to an unusual health insurance claim, and restructuring expense � net of income tax effects, collectively. They also exclude the tax benefits or deficiencies of vested stock awards caused by differences in the amount deductible for tax purposes from the compensation expense recorded for financial reporting purposes. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES

Manhattan Associates is a global technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology, and unmatched experience help drive both top-line growth and bottom-line profitability for our customers.

Manhattan Associates designs, builds, and delivers leading edge cloud solutions so that across the store, through your network, or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit .

This press release contains “forward-looking statements� relating to Manhattan Associates, Inc. Forward-looking statements in this press release include, without limitation, the information set forth under �2025 Guidance� and statements identified by words such as “may,� “expect,� “forecast,� “anticipate,� “intend,� “plan,� “believe,� “could,� “seek,� “project,� “estimate,� and similar expressions. Prospective investors are cautioned that any of those forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by those forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by those forward-looking statements are: economic conditions, including disruption and transformation in the retail sector and our vertical markets; delays in product development; competitive and pricing pressures; software errors and information technology failures, disruption and security breaches; risks related to our products� technology and customer implementations; global instability, including the wars in Ukraine and the Middle East; and the other risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, and in Item 1A of Part II in subsequent Quarterly Reports on Form 10-Q. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Income

(in thousands, except per share amounts)

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

Ìý

(unaudited)

Ìý

(unaudited)

Ìý

(unaudited)

Ìý

(unaudited)

Revenue:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cloud subscriptions

Ìý

$100,422

Ìý

$82,361

Ìý

$194,728

Ìý

$160,388

Software license

Ìý

1,528

Ìý

3,061

Ìý

10,820

Ìý

5,871

Maintenance

Ìý

35,057

Ìý

35,273

Ìý

67,201

Ìý

70,245

Services

Ìý

128,899

Ìý

136,831

Ìý

250,026

Ìý

269,026

Hardware

Ìý

6,515

Ìý

7,792

Ìý

12,433

Ìý

14,340

Total revenue

Ìý

272,421

Ìý

265,318

Ìý

535,208

Ìý

519,870

Costs and expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of cloud subscriptions, maintenance and services

Ìý

115,921

Ìý

119,696

Ìý

230,279

Ìý

238,651

Cost of software license

Ìý

294

Ìý

345

Ìý

503

Ìý

677

Research and development

Ìý

34,871

Ìý

35,334

Ìý

70,169

Ìý

70,344

Sales and marketing

Ìý

19,979

Ìý

19,154

Ìý

41,040

Ìý

39,083

General and administrative

Ìý

25,976

Ìý

21,112

Ìý

50,195

Ìý

42,315

Depreciation and amortization

Ìý

1,584

Ìý

1,489

Ìý

3,125

Ìý

2,982

Restructuring expense

Ìý

8

Ìý

-

Ìý

2,937

Ìý

-

Total costs and expenses

Ìý

198,633

Ìý

197,130

Ìý

398,248

Ìý

394,052

Operating income

Ìý

73,788

Ìý

68,188

Ìý

136,960

Ìý

125,818

Other income, net

Ìý

715

Ìý

914

Ìý

2,052

Ìý

1,910

Income before income taxes

Ìý

74,503

Ìý

69,102

Ìý

139,012

Ìý

127,728

Income tax provision

Ìý

17,723

Ìý

16,336

Ìý

29,650

Ìý

21,161

Net income

Ìý

$56,780

Ìý

$52,766

Ìý

$109,362

Ìý

$106,567

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic earnings per share

Ìý

$0.94

Ìý

$0.86

Ìý

$1.80

Ìý

$1.73

Diluted earnings per share

Ìý

$0.93

Ìý

$0.85

Ìý

$1.78

Ìý

$1.71

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of shares:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

60,612

Ìý

61,421

Ìý

60,741

Ìý

61,523

Diluted

Ìý

61,074

Ìý

62,118

Ìý

61,300

Ìý

62,305

Reconciliation of Selected GAAP to Non-GAAP Measures

(in thousands, except per share amounts)

Ìý

Ìý

Ìý

Three Months Ended June 30,

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

$73,788

Ìý

Ìý

$68,188

Ìý

Ìý

$136,960

Ìý

Ìý

$125,818

Ìý

Equity-based compensation (a)

Ìý

24,275

Ìý

Ìý

24,666

Ìý

Ìý

53,101

Ìý

Ìý

46,761

Ìý

Unusual health insurance claim (c)

Ìý

3,000

Ìý

Ìý

-

Ìý

Ìý

(658

)

Ìý

-

Ìý

Restructuring expense (d)

Ìý

8

Ìý

Ìý

-

Ìý

Ìý

2,937

Ìý

Ìý

-

Ìý

Adjusted operating income (Non-GAAP)

Ìý

$101,071

Ìý

Ìý

$92,854

Ìý

Ìý

$192,340

Ìý

Ìý

$172,579

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income tax provision

Ìý

$17,723

Ìý

Ìý

$16,336

Ìý

Ìý

$29,650

Ìý

Ìý

$21,161

Ìý

Equity-based compensation (a)

Ìý

3,156

Ìý

Ìý

3,848

Ìý

Ìý

7,496

Ìý

Ìý

7,284

Ìý

Tax benefit of stock awards vested (b)

Ìý

61

Ìý

Ìý

327

Ìý

Ìý

3,603

Ìý

Ìý

8,484

Ìý

Unusual health insurance claim (c)

Ìý

724

Ìý

Ìý

-

Ìý

Ìý

(159

)

Ìý

-

Ìý

Restructuring expense (d)

Ìý

1

Ìý

Ìý

-

Ìý

Ìý

708

Ìý

Ìý

-

Ìý

Adjusted income tax provision (Non-GAAP)

Ìý

$21,665

Ìý

Ìý

$20,511

Ìý

Ìý

$41,298

Ìý

Ìý

$36,929

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$56,780

Ìý

Ìý

$52,766

Ìý

Ìý

$109,362

Ìý

Ìý

$106,567

Ìý

Equity-based compensation (a)

Ìý

21,119

Ìý

Ìý

20,818

Ìý

Ìý

45,605

Ìý

Ìý

39,477

Ìý

Tax benefit of stock awards vested (b)

Ìý

(61

)

Ìý

(327

)

Ìý

(3,603

)

Ìý

(8,484

)

Unusual health insurance claim (c)

Ìý

2,276

Ìý

Ìý

-

Ìý

Ìý

(499

)

Ìý

-

Ìý

Restructuring expense (d)

Ìý

7

Ìý

Ìý

-

Ìý

Ìý

2,229

Ìý

Ìý

-

Ìý

Adjusted net income (Non-GAAP)

Ìý

$80,121

Ìý

Ìý

$73,257

Ìý

Ìý

$153,094

Ìý

Ìý

$137,560

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Diluted EPS

Ìý

$0.93

Ìý

Ìý

$0.85

Ìý

Ìý

$1.78

Ìý

Ìý

$1.71

Ìý

Equity-based compensation (a)

Ìý

0.35

Ìý

Ìý

0.34

Ìý

Ìý

0.74

Ìý

Ìý

0.63

Ìý

Tax benefit of stock awards vested (b)

Ìý

-

Ìý

Ìý

(0.01

)

Ìý

(0.06

)

Ìý

(0.14

)

Unusual health insurance claim (c)

Ìý

0.04

Ìý

Ìý

-

Ìý

Ìý

(0.01

)

Ìý

-

Ìý

Restructuring expense (d)

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

0.04

Ìý

Ìý

-

Ìý

Adjusted diluted EPS (Non-GAAP)

Ìý

$1.31

Ìý

Ìý

$1.18

Ìý

Ìý

$2.50

Ìý

Ìý

$2.21

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Fully diluted shares

Ìý

61,074

Ìý

Ìý

62,118

Ìý

Ìý

61,300

Ìý

Ìý

62,305

Ìý

a)

Ìý

Adjusted results exclude all equity-based compensation, as detailed below, to facilitate comparison with our peers and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. We do not receive a GAAP tax benefit for a portion of our equity-based compensation, mainly because of Section 162(m) of the Internal Revenue Code, which limits tax deductions for compensation granted to certain executives.

Ìý

Three Months Ended June 30,

Six Months Ended June 30,

2025

Ìý

2024

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Cost of services

Ìý

$10,513

Ìý

$11,358

Ìý

$21,938

Ìý

$20,647

Research and development

Ìý

5,674

Ìý

5,455

Ìý

11,632

Ìý

10,695

Sales and marketing

Ìý

1,121

Ìý

2,116

Ìý

3,427

Ìý

4,106

General and administrative

Ìý

6,967

Ìý

5,737

16,104

Ìý

11,313

Total equity-based compensation

Ìý

$24,275

Ìý

$24,666

Ìý

$53,101

Ìý

$46,761

(b)

Ìý

Adjustments represent the excess tax benefits and tax deficiencies of the equity awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible on our tax return for an equity award is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we exclude equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also exclude the related tax benefit (expense) generated upon their vesting.

Ìý

Ìý

Ìý

(c)

Ìý

In the fourth quarter of 2024, we recorded $7.0 million of expense for an unusual health insurance claim. During the first quarter of 2025, we received an insurance recovery of $4.7 million for this claim, partially offset by $1.0 million of ongoing expense for the claim. During the second quarter of 2025, we recorded an additional $3.0 million of expense for this unusual health insurance claim. Based on the uncommonly large magnitude and nature of the claim, we do not believe that this expense reflects our normal operating activities, and we have excluded the amount from adjusted non-GAAP results.

Ìý

Ìý

Ìý

(d)

Ìý

In January 2025, the Company eliminated about 100 positions to align our services capacity with customer demand, which has been impacted by macro-economic uncertainty. We recorded pre-tax restructuring expense in the first quarter of 2025 of approximately $2.9 million. The expense primarily consists of employee severance and outplacement services. We do not believe that the expense is a common cost that resulted from normal operating activities, and thus we have excluded the amount from adjusted non-GAAP results.

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands, except share and per share data)

Ìý

Ìý

Ìý

June 30, 2025

Ìý

Ìý

December 31, 2024

Ìý

Ìý

Ìý

(unaudited)

Ìý

Ìý

Ìý

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents

Ìý

$

230,593

Ìý

Ìý

$

266,230

Ìý

Accounts receivable, net

Ìý

Ìý

209,843

Ìý

Ìý

Ìý

205,475

Ìý

Prepaid expenses and other current assets

Ìý

Ìý

42,910

Ìý

Ìý

Ìý

31,559

Ìý

Total current assets

Ìý

Ìý

483,346

Ìý

Ìý

Ìý

503,264

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

Ìý

15,984

Ìý

Ìý

Ìý

13,971

Ìý

Operating lease right-of-use assets

Ìý

Ìý

47,339

Ìý

Ìý

Ìý

47,923

Ìý

Goodwill, net

Ìý

Ìý

62,244

Ìý

Ìý

Ìý

62,226

Ìý

Deferred income taxes

Ìý

Ìý

99,495

Ìý

Ìý

Ìý

94,505

Ìý

Other assets

Ìý

Ìý

36,276

Ìý

Ìý

Ìý

35,662

Ìý

Total assets

Ìý

$

744,684

Ìý

Ìý

$

757,551

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND SHAREHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts payable

Ìý

$

23,897

Ìý

Ìý

$

26,615

Ìý

Accrued compensation and benefits

Ìý

Ìý

61,165

Ìý

Ìý

Ìý

72,180

Ìý

Accrued and other liabilities

Ìý

Ìý

22,001

Ìý

Ìý

Ìý

22,275

Ìý

Deferred revenue

Ìý

Ìý

299,836

Ìý

Ìý

Ìý

277,970

Ìý

Income taxes payable

Ìý

Ìý

266

Ìý

Ìý

Ìý

1,264

Ìý

Total current liabilities

Ìý

Ìý

407,165

Ìý

Ìý

Ìý

400,304

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating lease liabilities, long-term

Ìý

Ìý

48,585

Ìý

Ìý

Ìý

47,794

Ìý

Other non-current liabilities

Ìý

Ìý

10,175

Ìý

Ìý

Ìý

10,327

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Shareholders' equity:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding in 2025 and 2024

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Common stock, $0.01 par value; 200,000,000 shares authorized; 60,468,401 and 60,921,191 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

Ìý

Ìý

604

Ìý

Ìý

Ìý

609

Ìý

Retained earnings

Ìý

Ìý

304,480

Ìý

Ìý

Ìý

329,439

Ìý

Accumulated other comprehensive loss

Ìý

Ìý

(26,325

)

Ìý

Ìý

(30,922

)

Total shareholders' equity

Ìý

Ìý

278,759

Ìý

Ìý

Ìý

299,126

Ìý

Total liabilities and shareholders' equity

Ìý

$

744,684

Ìý

Ìý

$

757,551

Ìý

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(in thousands)

Ìý

Ìý

Six Months Ended June 30,

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

Ìý

(unaudited)

Ìý

Ìý

(unaudited)

Ìý

Operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

109,362

Ìý

Ìý

$

106,567

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Depreciation and amortization

Ìý

Ìý

3,125

Ìý

Ìý

Ìý

2,982

Ìý

Equity-based compensation

Ìý

Ìý

53,101

Ìý

Ìý

Ìý

46,761

Ìý

Gain on disposal of equipment

Ìý

Ìý

(21

)

Ìý

Ìý

(124

)

Deferred income taxes

Ìý

Ìý

(4,957

)

Ìý

Ìý

(12,519

)

Unrealized foreign currency loss

Ìý

Ìý

1,032

Ìý

Ìý

Ìý

610

Ìý

Changes in operating assets and liabilities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Accounts receivable, net

Ìý

Ìý

1,197

Ìý

Ìý

Ìý

(11,153

)

Other assets

Ìý

Ìý

(7,416

)

Ìý

Ìý

(2,088

)

Accounts payable, accrued and other liabilities

Ìý

Ìý

(16,478

)

Ìý

Ìý

(18,082

)

Income taxes

Ìý

Ìý

(4,505

)

Ìý

Ìý

(7,043

)

Deferred revenue

Ìý

Ìý

14,870

Ìý

Ìý

Ìý

22,089

Ìý

Net cash provided by operating activities

Ìý

Ìý

149,310

Ìý

Ìý

Ìý

128,000

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Investing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Purchase of property and equipment

Ìý

Ìý

(4,871

)

Ìý

Ìý

(4,538

)

Net cash used in investing activities

Ìý

Ìý

(4,871

)

Ìý

Ìý

(4,538

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Financing activities:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Repurchase of common stock

Ìý

Ìý

(186,638

)

Ìý

Ìý

(189,546

)

Net cash used in financing activities

Ìý

Ìý

(186,638

)

Ìý

Ìý

(189,546

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign currency impact on cash

Ìý

Ìý

6,562

Ìý

Ìý

Ìý

(1,948

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net change in cash and cash equivalents

Ìý

Ìý

(35,637

)

Ìý

Ìý

(68,032

)

Cash and cash equivalents at beginning of period

Ìý

Ìý

266,230

Ìý

Ìý

Ìý

270,741

Ìý

Cash and cash equivalents at end of period

Ìý

$

230,593

Ìý

Ìý

$

202,709

Ìý

MANHATTAN ASSOCIATES, INC.

SUPPLEMENTAL INFORMATION

Ìý

1. GAAP and adjusted earnings per share by quarter are as follows:

Ìý

Ìý

2024

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

GAAP Diluted EPS

$0.86

Ìý

Ìý

$0.85

Ìý

Ìý

$1.03

Ìý

Ìý

$0.77

Ìý

$3.51

Ìý

Ìý

$0.85

Ìý

Ìý

$0.93

Ìý

$1.78

Ìý

Adjustments to GAAP:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equity-based compensation

0.30

Ìý

Ìý

0.34

Ìý

Ìý

0.33

Ìý

Ìý

0.31

Ìý

1.27

Ìý

Ìý

0.40

Ìý

Ìý

0.35

Ìý

0.74

Ìý

Tax benefit of stock awards vested

(0.13

)

Ìý

(0.01

)

Ìý

(0.01

)

Ìý

-

Ìý

(0.15

)

Ìý

(0.06

)

Ìý

-

Ìý

(0.06

)

Restructuring expense

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

-

Ìý

Ìý

0.04

Ìý

Ìý

-

Ìý

0.04

Ìý

Unusual health insurance claim

-

Ìý

Ìý

-

Ìý

Ìý

-

Ìý

Ìý

0.09

Ìý

0.09

Ìý

Ìý

(0.05

)

Ìý

0.04

Ìý

(0.01

)

Adjusted Diluted EPS

$1.03

Ìý

Ìý

$1.18

Ìý

Ìý

$1.35

Ìý

Ìý

$1.17

Ìý

$4.72

Ìý

Ìý

$1.19

Ìý

Ìý

$1.31

Ìý

$2.50

Ìý

Fully Diluted Shares

62,493

Ìý

Ìý

62,118

Ìý

Ìý

61,948

Ìý

Ìý

62,009

Ìý

62,183

Ìý

Ìý

61,527

Ìý

Ìý

61,074

Ìý

61,300

Ìý

2. Revenues and operating income by reportable segment are as follows (in thousands):

Ìý

Ìý

2024

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

Revenue:

Americas

$196,312

Ìý

$205,955

Ìý

$205,852

Ìý

$194,367

Ìý

$802,486

Ìý

$194,615

Ìý

Ìý

$206,606

Ìý

$401,221

Ìý

EMEA

46,620

Ìý

46,918

Ìý

48,082

Ìý

48,903

Ìý

190,523

Ìý

55,542

Ìý

Ìý

52,301

Ìý

107,843

Ìý

APAC

11,620

Ìý

12,445

Ìý

12,747

Ìý

12,531

Ìý

49,343

Ìý

12,630

Ìý

Ìý

13,514

Ìý

26,144

Ìý

Ìý

$254,552

Ìý

$265,318

Ìý

$266,681

Ìý

$255,801

Ìý

$1,042,352

Ìý

$262,787

Ìý

Ìý

$272,421

Ìý

$535,208

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP Operating Income:

Americas

$36,687

Ìý

$45,300

Ìý

$49,033

Ìý

$36,323

Ìý

$167,343

Ìý

$33,862

Ìý

Ìý

$48,051

Ìý

$81,913

Ìý

EMEA

15,884

Ìý

17,195

Ìý

20,521

Ìý

18,896

Ìý

72,496

Ìý

23,703

Ìý

Ìý

19,807

Ìý

43,510

Ìý

APAC

5,059

Ìý

5,693

Ìý

5,536

Ìý

5,469

Ìý

21,757

Ìý

5,607

Ìý

Ìý

5,930

Ìý

11,537

Ìý

Ìý

$57,630

Ìý

$68,188

Ìý

$75,090

Ìý

$60,688

Ìý

$261,596

Ìý

$63,172

Ìý

Ìý

$73,788

Ìý

$136,960

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjustments (pre-tax):

Americas:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Equity-based compensation

$22,095

Ìý

$24,666

Ìý

$23,853

Ìý

$22,592

Ìý

$93,206

Ìý

$28,826

Ìý

Ìý

$24,275

Ìý

$53,101

Ìý

Unusual health insurance claim

-

Ìý

-

Ìý

-

Ìý

7,002

Ìý

7,002

Ìý

(3,658

)

Ìý

3,000

Ìý

(658

)

Restructuring expense

-

Ìý

-

Ìý

-

Ìý

-

Ìý

-

Ìý

2,929

Ìý

Ìý

8

Ìý

2,937

Ìý

Ìý

$22,095

Ìý

$24,666

Ìý

$23,853

Ìý

$29,594

Ìý

$100,208

Ìý

$28,097

Ìý

Ìý

$27,283

Ìý

$55,380

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Adjusted non-GAAP Operating Income:

Americas

$58,782

Ìý

$69,966

Ìý

$72,886

Ìý

$65,917

Ìý

$267,551

Ìý

$61,959

Ìý

Ìý

$75,334

Ìý

$137,293

Ìý

EMEA

15,884

Ìý

17,195

Ìý

20,521

Ìý

18,896

Ìý

72,496

Ìý

23,703

Ìý

Ìý

19,807

Ìý

43,510

Ìý

APAC

5,059

Ìý

5,693

Ìý

5,536

Ìý

5,469

Ìý

21,757

Ìý

5,607

Ìý

Ìý

5,930

Ìý

11,537

Ìý

Ìý

$79,725

Ìý

$92,854

Ìý

$98,943

Ìý

$90,282

Ìý

$361,804

Ìý

$91,269

Ìý

Ìý

$101,071

Ìý

$192,340

Ìý

3. Impact of Currency Fluctuation

Ìý

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

Revenue

$648

Ìý

Ìý

$(531

)

Ìý

$936

Ìý

Ìý

$316

Ìý

Ìý

$1,369

Ìý

Ìý

$(1,591

)

Ìý

$2,724

Ìý

Ìý

$1,133

Ìý

Costs and expenses

176

Ìý

Ìý

(673

)

Ìý

211

Ìý

Ìý

(227

)

Ìý

(513

)

Ìý

(1,966

)

Ìý

1,180

Ìý

Ìý

(786

)

Operating income

472

Ìý

Ìý

142

Ìý

Ìý

725

Ìý

Ìý

543

Ìý

Ìý

1,882

Ìý

Ìý

375

Ìý

Ìý

1,544

Ìý

Ìý

1,919

Ìý

Foreign currency gains (losses) in other income

(564

)

Ìý

(577

)

Ìý

(331

)

Ìý

519

Ìý

Ìý

(953

)

Ìý

131

Ìý

Ìý

(65

)

Ìý

$66

Ìý

Ìý

$(92

)

Ìý

$(435

)

Ìý

$394

Ìý

Ìý

$1,062

Ìý

Ìý

$929

Ìý

Ìý

$506

Ìý

Ìý

$1,479

Ìý

Ìý

$1,985

Ìý

Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

Ìý

Ìý

2024

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

Operating income

$185

Ìý

$307

Ìý

$261

Ìý

$302

Ìý

$1,055

Ìý

$785

Ìý

$514

Ìý

$1,299

Foreign currency gains (losses) in other income

164

Ìý

41

Ìý

284

Ìý

1,283

Ìý

1,772

Ìý

15

Ìý

140

Ìý

155

Total impact of changes in the Indian Rupee

$349

Ìý

$348

Ìý

$545

Ìý

$1,585

Ìý

$2,827

Ìý

$800

Ìý

$654

Ìý

$1,454

4. Other income includes the following components (in thousands):

Ìý

Ìý

2024

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

Interest income

$1,414

Ìý

Ìý

$1,503

Ìý

Ìý

$1,636

Ìý

Ìý

$1,476

Ìý

$6,029

Ìý

Ìý

$1,101

Ìý

$852

Ìý

Ìý

$1,953

Foreign currency gains (losses)

(564

)

Ìý

(577

)

Ìý

(331

)

Ìý

519

Ìý

(953

)

Ìý

130

Ìý

(65

)

Ìý

65

Other non-operating income (expense)

146

Ìý

Ìý

(12

)

Ìý

7

Ìý

Ìý

1

Ìý

142

Ìý

Ìý

106

Ìý

(72

)

Ìý

34

Total other income (loss)

$996

Ìý

Ìý

$914

Ìý

Ìý

$1,312

Ìý

Ìý

$1,996

Ìý

$5,218

Ìý

Ìý

$1,337

Ìý

$715

Ìý

Ìý

$2,052

5. Capital expenditures are as follows (in thousands):

Ìý

Ìý

2024

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

Capital expenditures

$2,321

Ìý

$2,217

Ìý

$1,009

Ìý

$3,128

Ìý

$8,675

Ìý

$891

Ìý

$3,980

Ìý

$4,871

6. Stock Repurchase Activity (in thousands):

Ìý

Ìý

2024

Ìý

2025

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

3rd Qtr

Ìý

4th Qtr

Ìý

Full Year

Ìý

1st Qtr

Ìý

2nd Qtr

Ìý

YTD

Shares purchased under publicly-announced buy-back program

294

Ìý

343

Ìý

194

Ìý

156

Ìý

987

Ìý

539

Ìý

263

Ìý

802

Shares withheld for taxes due upon vesting of restricted stock

165

Ìý

3

Ìý

8

Ìý

2

Ìý

178

Ìý

179

Ìý

3

Ìý

182

Total shares purchased

459

Ìý

346

Ìý

202

Ìý

158

Ìý

1,165

Ìý

718

Ìý

266

Ìý

984

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Total cash paid for shares purchased under publicly-announced buy-back program

$73,411

Ìý

$74,999

Ìý

$49,687

Ìý

$43,539

Ìý

$241,636

Ìý

$100,000

Ìý

$49,596

Ìý

$149,596

Total cash paid for shares withheld for taxes due upon vesting of restricted stock

40,423

Ìý

713

Ìý

1,917

Ìý

569

Ìý

43,622

Ìý

36,447

Ìý

595

Ìý

37,042

Total cash paid for excise tax

-

Ìý

-

Ìý

-

Ìý

1,108

Ìý

1,108

Ìý

-

Ìý

-

Ìý

-

Total cash paid for shares repurchased

$113,834

Ìý

$75,712

Ìý

$51,604

Ìý

$45,216

Ìý

$286,366

Ìý

$136,447

Ìý

$50,191

Ìý

$186,638

7. Remaining Performance Obligations

Ìý

We disclose revenue that we expect to recognize from our remaining performance obligations ("RPO"). Over 98% of our RPO represents cloud native subscriptions with non-cancelable terms greater than one year (including cloud-deferred revenue as well as amounts we will invoice and recognize as revenue from our performance of cloud services in future periods). Maintenance contracts are typically one year and not included in the RPO. Our RPO as of the end of each period appears below (in thousands):

Ìý

Ìý

March 31, 2024

Ìý

June 30, 2024

Ìý

September 30, 2024

Ìý

December 31, 2024

Ìý

March 31, 2025

Ìý

June 30, 2025

Remaining Performance Obligations

$1,516,430

Ìý

$1,601,531

Ìý

$1,686,421

Ìý

$1,780,400

Ìý

$1,891,384

Ìý

$2,013,756

Ìý

Michael Bauer

Senior Director,

Investor Relations

Manhattan Associates, Inc.

678-597-7538

[email protected]



Devika Goel

Senior Manager,

Public Relations

Manhattan Associates, Inc.

678-597-6754

[email protected]

Source: Manhattan Associates Inc.

Manhattan Associates Inc

NASDAQ:MANH

MANH Rankings

MANH Latest News

MANH Latest SEC Filings

MANH Stock Data

12.01B
59.85M
1.28%
104.88%
2.26%
Software - Application
Services-prepackaged Software
United States
ATLANTA