AG˹ٷ

STOCK TITAN

Mitek Reports Fiscal 2025 Third Quarter Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Raises Midpoint of Revenue and Adjusted EBITDA Margin Guidance for Fiscal 2025

SAN DIEGO--(BUSINESS WIRE)-- Mitek Systems, Inc. (NASDAQ: MITK, , “Mitek� or the “Company�), a global leader in digital identity verification and fraud prevention, today reported financial results for its third quarter ended June 30, 2025 and raised the midpoint of its revenue and adjusted EBITDA margin guidance ranges for its fiscal 2025 full year ending Sept. 30, 2025 (“fiscal 2025�).

“Mitek delivered a solid third quarter, with SaaS revenue growth accelerating to 23% year over year, clear evidence of growing demand for our identity and fraud solutions,� said Ed West, chief executive officer of Mitek Systems. “Our core Deposits software products continue to provide stability on a longer term trended basis, supported by resilient transaction volumes and strong free cash flow generation. We’re executing on what we said we would do: shifting to SaaS, streamlining our operations internally, and aligning our product investments and go-to-market strategy around a unified, integrated platform. While there’s still more to do, we’re making steady progress and laying the groundwork for durable, profitable growth.�

Fiscal 2025 Third Quarter Financial Highlights

GAAP

  • Total revenue of $45.7 million was a 2% increase year-over-year, compared to $45.0 million a year ago.
  • SaaS revenue of $19.3 million was a 23% increase year-over-year, compared to $15.7 million a year ago.
  • Gross profit of $35.5 million was a 1% increase year-over-year, compared to $35.2 million a year ago.
  • GAAP gross profit margin was 77.7%, compared to 78.3% a year ago.
  • GAAP net income was $2.4 million, compared to GAAP net income of $0.2 million a year ago.
  • GAAP net income per diluted share was $0.05, compared to $0.00 a year ago.
  • Total cash and investments was $175.4 million at June 30, 2025, an increase of $33.6 million from $141.8 million at September 30, 2024.

Non-GAAP

  • Non-GAAP gross profit of $38.9 million was a 1% increase year-over-year, compared to $38.7 million a year ago.
  • Non-GAAP gross profit margin was 85.0%, compared to 86.0% a year ago.
  • Adjusted EBITDA was $13.1 million, compared to $12.1 million a year ago.
  • Adjusted EBITDA margin was 28.6%, compared to 26.9% a year ago.
  • Non-GAAP net income was $10.2 million, compared to $12.0 million a year ago.
  • Non-GAAP net income per diluted share was $0.22, compared to $0.25 a year ago.
  • Free cash flow was $35.0 million for the nine months ended June 30, 2025, compared to $9.4 million for the corresponding period a year ago, and was $55.8 million for the twelve months ended June 30, 2025, compared to $12.5 million for the corresponding period a year ago.

Fiscal 2025 Full Year Guidance

Mitek is updating its guidance for its fiscal 2025 year ending Sept. 30, 2025, as follows:

  • Mitek is tightening its full-year fiscal 2025 revenue guidance to a range of $174 million to $177 million, compared to a prior range of $170 million to $180 million. This implies fiscal fourth quarter revenue of $39 million to $42 million.
  • Mitek is tightening its full-year fiscal 2025 adjusted EBITDA margin guidance to 28%-29%, compared to a prior range of 26%-29%.

Conference Call Information
Mitek management will host a conference call and live webcast for analysts and investors today at 2 p.m. PT (5 p.m. ET) to discuss the Company’s financial results for its fiscal 2025 third quarter. To join the webcast, visit our investor relations website at . Participants may also dial +1 800-717-1738 (US and Canada) or +1 646-307-1865 (International) to access the call. A phone replay will be available approximately two hours after the call ends and will remain available for one week by dialing +1 844-512-2921 (US and Canada) or +1 412-317-6671 (International) and entering the passcode 1154629. An archived webcast will also be available for one year on Mitek’s Investor Relations website.

About Mitek Systems, Inc.
Mitek Systems protects what’s real across digital interactions in a world of evolving threats. Mitek helps businesses verify identities, prevent fraud before it happens, and deliver secure, seamless digital experiences in the face of rapidly advancing AI-generated threats. From account opening to authentication and deposit, Mitek’s technology safeguards critical digital interactions. More than 7,000 organizations rely on Mitek to protect their most important customer connections and stay ahead of emerging risks. Learn more at . [(MITK-F)]

Follow Mitek on and , and read Mitek’s latest blog posts .

Notice Regarding Forward-Looking Statements
Statements contained in this news release relating to the Company or its management’s intentions, hopes, beliefs, expectations or predictions of the future, including, but not limited to, statements relating to the Company’s fiscal 2025 guidance, are forward-looking statements. Such forward-looking statements are subject to a number of risks and uncertainties, including, but not limited to, risks related to the Company’s ability to withstand negative conditions in the global economy, a lack of demand for or market acceptance of the Company’s products, the Company’s ability to continue to develop, produce and introduce innovative new products in a timely manner, the Company’s ability to capitalize on a growing market, quarterly variations in revenue, the profitability of certain sectors of the Company, the performance of the Company’s growth initiatives, the outcome of any pending or threatened litigation or investigation, and the timing of the implementation and launch of the Company’s products by the Company’s signed customers.

Additional risks and uncertainties faced by the Company are contained from time to time in the Company’s filings with the U.S. Securities and Exchange Commission (SEC), including, but not limited to, the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2024, as filed with the SEC on December 16, 2024 and its quarterly reports on Form 10-Q and current reports on Form 8-K, which you may obtain for free on the SEC’s website at . Collectively, these risks and uncertainties could cause the Company’s actual results to differ materially from those projected in its forward-looking statements and you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company disclaims any intention or obligation to update, amend or clarify these forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Note Regarding Use of Non-GAAP Financial Measures

This news release contains non-U.S. generally accepted accounting principles (“GAAP�) financial measures for non-GAAP gross profit, non-GAAP cost of revenue, non-GAAP gross margin, non-GAAP net income, non-GAAP net income per share, non-GAAP operating income, non-GAAP operating margin, adjusted EBITDA, and adjusted EBITDA margin and non-GAAP operating expense that exclude amortization of acquisition-related intangibles, net changes in estimated fair value of acquisition-related contingent consideration, litigation and other legal costs, executive transition costs, stock-based compensation expense, non-recurring audit fees, enterprise risk, portfolio positioning and other related costs, restructuring costs, and amortization of debt discount and issuance costs. These financial measures are not calculated in accordance with GAAP and are not based on any comprehensive set of accounting rules or principles. In evaluating the Company’s performance, management uses certain non-GAAP financial measures to supplement financial statements prepared under GAAP. Management believes these non-GAAP financial measures provide a useful measure of the Company’s operating results, a meaningful comparison with historical results and with the results of other companies, and insight into the Company’s ongoing operating performance. Further, management and the Board of Directors of the Company utilize these non-GAAP financial measures to gain a better understanding of the Company’s comparative operating performance from period-to-period and as a basis for planning and forecasting future periods. Management believes these non-GAAP financial measures, when read in conjunction with the Company’s GAAP financial statements, are useful to investors because they provide a basis for meaningful period-to-period comparisons of the Company’s ongoing operating results, including results of operations against investor and analyst financial models, which helps identify trends in the Company’s underlying business and provides a better understanding of how management plans and measures the Company’s underlying business.

The Company has not provided a reconciliation of its forward outlook for non-GAAP adjusted EBITDA margin with its forward-looking GAAP net income margin in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. The Company is unable, without unreasonable efforts, to quantify share-based compensation expense, which is excluded from our non-GAAP adjusted EBITDA margin, as it requires additional inputs such as the number of shares granted and market prices that are not ascertainable due to the volatility of the Company’s share price. Additionally, a significant portion of the Company’s operations are in foreign countries and the transactional currencies are primarily Euros and British pound sterling and the Company is not able to predict fluctuations in those currencies without unreasonable efforts. The Company expects these items may have a potentially significant impact on future GAAP financial results.

We define free cash flow as net cash provided by operating activities, less cash used for purchases of property and equipment. We define free cash flow margin as free cash flow as a percentage of revenue. In addition to the reasons stated above, we believe that free cash flow is useful to investors as a liquidity measure because it measures our ability to generate or use cash in excess of our capital investments in property and equipment in order to enhance the strength of our balance sheet and further invest in our business and potential strategic initiatives. A limitation of the utility of free cash flow as a measure of our liquidity is that it does not represent the total increase or decrease in our cash balance for the period. We use free cash flow in conjunction with traditional U.S. GAAP measures as part of our overall assessment of our liquidity, including the preparation of our annual operating budget and quarterly forecasts and to evaluate the effectiveness of our business strategies. There are a number of limitations related to the use of free cash flow as compared to net cash provided by operating activities, including that free cash flow includes capital expenditures, the benefits of which are realized in periods subsequent to those when expenditures are made. We may refer to certain financial metrics on a Last Twelve Months (“LTM�) basis. LTM figures represent the sum of the most recently reported four fiscal quarters and are used to provide a view of the company's financial performance over the past year.

Mitek encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate Mitek’s business.

MITEK SYSTEMS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(amounts in thousands except per share data)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

Revenue

Software and hardware

$

19,507

$

22,662

$

58,192

$

63,531

Services and other

26,222

22,314

76,720

65,330

Total revenue

45,729

44,976

134,912

128,861

Operating costs and expenses

Cost of revenue—software and hardware (exclusive of depreciation & amortization)

53

54

136

123

Cost of revenue—services and other (exclusive of depreciation & amortization)

6,969

6,428

19,361

18,108

Selling and marketing

11,127

10,354

31,362

31,231

Research and development

8,960

9,982

27,049

28,569

General and administrative

11,251

12,604

33,250

43,085

Amortization and acquisition-related costs

3,560

3,750

10,817

11,581

Restructuring costs

1,070

837

1,648

Total operating costs and expenses

41,920

44,242

122,812

134,345

Operating income (loss)

3,809

734

12,100

(5,484

)

Interest expense

2,469

2,329

7,274

6,895

Other income (expense), net

1,805

1,436

3,478

4,268

Income (loss) before income taxes

3,145

(159

)

8,304

(8,111

)

Income tax benefit (provision)

(749

)

375

(1,368

)

2,816

Net income (loss)

$

2,396

$

216

$

6,936

$

(5,295

)

Net income (loss) per share—basic

$

0.05

$

$

0.15

$

(0.11

)

Net income (loss) per share—diluted

$

0.05

$

$

0.15

$

(0.11

)

Shares used in calculating net income (loss) per share—basic

45,894

47,017

45,632

46,764

Shares used in calculating net income (loss) per share—diluted

46,848

48,307

46,790

47,792

MITEK SYSTEMS, INC.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands except share data)

June 30, 2025
(Unaudited)

September 30, 2024

ASSETS

Current assets:

Cash and cash equivalents

$

127,124

$

93,456

Short-term investments

39,947

36,884

Accounts receivable, net

40,207

31,682

Contract assets, current portion

12,180

15,818

Prepaid expenses

3,666

4,514

Other current assets

2,737

2,697

Total current assets

225,861

185,051

Long-term investments

8,304

11,410

Property and equipment, net

2,263

2,564

Right-of-use assets

2,331

4,662

Goodwill and intangible assets

178,491

185,711

Deferred income tax assets

26,261

19,145

Contract assets, non-current portion

1,403

3,620

Other non-current assets

1,801

1,590

Total assets

$

446,715

$

413,753

LIABILITIES AND STOCKHOLDERS� EQUITY

Current liabilities:

Accounts payable

$

3,554

$

7,236

Accrued payroll and related taxes

13,687

10,324

Accrued liabilities

426

424

Deferred revenue, current portion

25,925

21,231

Lease liabilities, current portion

660

805

Convertible senior notes

150,004

Other current liabilities

4,548

2,127

Total current liabilities

198,804

42,147

Convertible senior notes

143,601

Deferred revenue, non-current portion

843

753

Lease liabilities, non-current portion

2,063

4,230

Deferred income tax liabilities

2,890

3,889

Other non-current liabilities

4,523

4,332

Total liabilities

209,123

198,952

Stockholders� equity:

Preferred stock, $0.001 par value, 1,000,000 shares authorized, none issued and outstanding

Common stock, $0.001 par value, 120,000,000 shares authorized, 45,621,504 and 44,998,939 issued and outstanding, as of June 30, 2025 and September 30, 2024, respectively

46

45

Additional paid-in capital

261,796

247,326

Accumulated other comprehensive income (loss)

2,340

(2,302

)

Accumulated deficit

(26,590

)

(30,268

)

Total stockholders� equity

237,592

214,801

Total liabilities and stockholders� equity

$

446,715

$

413,753

MITEK SYSTEMS, INC.

DISAGGREGATION OF REVENUE BY PRODUCT AND TYPE

(Unaudited)

(amounts in thousands)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

Deposits

Software

$

17,529

$

21,793

$

53,326

$

58,335

Deposits services

SaaS

2,627

1,700

7,384

4,607

Maintenance

5,754

5,536

17,350

16,429

Professional services and other

312

257

1,136

503

Total deposits services

8,693

7,493

25,870

21,539

Total deposits revenue

$

26,222

$

29,286

$

79,196

$

79,874

Identity

Identity software and hardware

Software

$

1,978

$

756

$

4,866

$

5,063

Hardware

113

133

Total identity software and hardware

1,978

869

4,866

5,196

Identity services

SaaS

16,632

13,964

48,299

40,994

Maintenance

529

477

1,420

1,610

Professional services and other

368

380

1,131

1,187

Total identity services

17,529

14,821

50,850

43,791

Total identity revenue

$

19,507

$

15,690

$

55,716

$

48,987

Consolidated results

Total software and hardware

Software

$

19,507

$

22,549

$

58,192

$

63,398

Hardware

113

133

Total software and hardware

19,507

22,662

58,192

63,531

Total services

SaaS

19,259

15,664

55,683

45,601

Maintenance

6,283

6,013

18,770

18,039

Professional services and other

680

637

2,267

1,690

Total services

26,222

22,314

76,720

65,330

Total revenue

$

45,729

$

44,976

$

134,912

$

128,861

MITEK SYSTEMS, INC.

NON-GAAP GROSS PROFIT RECONCILIATION

(Unaudited)

(amounts in thousands)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

Software and hardware

Revenue

$

19,507

$

22,662

$

58,192

$

63,531

Cost of revenue (exclusive of depreciation and amortization)

53

54

136

123

Depreciation and amortization

948

1,162

3,302

3,445

GAAP gross profit for software and hardware

18,506

21,446

54,754

59,963

Depreciation and amortization

948

1,162

3,302

3,445

Non-GAAP gross profit for software and hardware

$

19,454

$

22,608

$

58,056

$

63,408

GAAP gross margin for software and hardware

94.9

%

94.6

%

94.1

%

94.4

%

Non-GAAP gross margin for software and hardware

99.7

%

99.8

%

99.8

%

99.8

%

Services and other

Services and other revenue

$

26,222

$

22,314

$

76,720

$

65,330

Cost of revenue (exclusive of depreciation and amortization)

6,969

6,428

19,361

18,108

Depreciation and amortization

2,221

2,098

6,445

6,311

GAAP gross profit for services and other

17,032

13,788

50,914

40,911

Depreciation and amortization

2,221

2,098

6,445

6,311

Stock-based compensation expense

181

194

504

447

Non-GAAP gross profit for services and other

$

19,434

$

16,080

$

57,863

$

47,669

GAAP gross margin for services and other

65.0

%

61.8

%

66.4

%

62.6

%

Non-GAAP gross margin for services and other

74.1

%

72.1

%

75.4

%

73.0

%

Consolidated results

Total revenue

$

45,729

$

44,976

$

134,912

$

128,861

Cost of revenue (exclusive of depreciation and amortization)

7,022

6,482

19,497

18,231

Depreciation and amortization

3,169

3,260

9,747

9,756

GAAP gross profit

35,538

35,234

105,668

100,874

Depreciation and amortization

3,169

3,260

9,747

9,756

Stock-based compensation expense

181

194

504

447

Non-GAAP gross profit

$

38,888

$

38,688

$

115,919

$

111,077

GAAP gross margin

77.7

%

78.3

%

78.3

%

78.3

%

Non-GAAP gross margin

85.0

%

86.0

%

85.9

%

86.2

%

MITEK SYSTEMS, INC.

NON-GAAP OPERATING EXPENSE RECONCILIATION

(Unaudited)

(amounts in thousands)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

Selling and marketing

$

11,127

$

10,354

$

31,362

$

31,231

Non-GAAP adjustments:

Stock-based compensation expense

950

818

2,959

2,579

Non-GAAP selling and marketing

$

10,177

$

9,536

$

28,403

$

28,652

Research and development

$

8,960

$

9,982

$

27,049

$

28,569

Non-GAAP adjustments:

Stock-based compensation expense

1,287

1,344

3,749

3,751

Non-GAAP research and development

$

7,673

$

8,638

$

23,300

$

24,818

General and administrative

$

11,251

$

12,604

$

33,250

$

43,085

Non-GAAP adjustments:

Stock-based compensation expense

2,004

1,229

6,027

4,124

Litigation and other legal costs(1)

37

157

457

3,244

Executive transition costs

1,265

521

2,033

Non-recurring audit fees

807

1,014

1,937

5,025

Enterprise risk, portfolio positioning and other related costs(2)

996

Non-GAAP general and administrative

$

8,403

$

8,939

$

24,308

$

27,663

Total Non-GAAP operating expense

$

26,253

$

27,113

$

76,011

$

81,133

(1)

During the three and nine months ended June 30, 2024, our legal team used third party legal experts to perform and provide advice regarding a variety of activities including intellectual property litigation matters and risk analysis and in providing support for customers in their litigation, matters and options related to getting our SEC filings current, the process for a potential delisting from the Nasdaq Capital Market, ongoing litigation support, and various other projects.

(2)

During the nine months ended June 30, 2024, we used three third party experts to evaluate our product portfolio positioning, competitive landscape, enterprise risk and other related analyses.

MITEK SYSTEMS, INC.

GAAP NET INCOME TO ADJUSTED EBITDA RECONCILIATION

(Unaudited)

(amounts in thousands)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

GAAP net income (loss)

$

2,396

$

216

$

6,936

$

(5,295

)

Add:

Income tax (benefit) provision

749

(375

)

1,368

(2,816

)

Other (income) expense, net

(1,805

)

(1,436

)

(3,478

)

(4,268

)

Interest Expense

2,469

2,329

7,274

6,895

GAAP operating income (loss)

$

3,809

$

734

$

12,100

$

(5,484

)

Non-GAAP Adjustments

Depreciation and amortization

$

432

$

538

$

1,171

$

1,380

Amortization of intangibles

3,560

3,751

10,817

11,445

Net changes in estimated fair value of acquisition-related contingent consideration

136

Litigation and other legal costs(1)

37

157

457

3,244

Executive transition costs

1,265

521

2,033

Stock-based compensation expense

4,422

3,585

13,239

10,901

Non-recurring audit fees

807

1,014

1,937

5,025

Enterprise risk, portfolio positioning and other related costs(2)

996

Restructuring costs(3)

1,070

837

1,648

Adjusted EBITDA

$

13,067

$

12,114

$

41,079

$

31,324

Total revenue

$

45,729

$

44,976

$

134,912

$

128,861

Adjusted EBITDA margin

28.6

%

26.9

%

30.4

%

24.3

%

(1)

During the three and nine months ended June 30, 2024, our legal team used third party legal experts to perform and provide advice regarding a variety of activities including intellectual property litigation matters and risk analysis and in providing support for customers in their litigation, matters and options related to getting our SEC filings current, the process for a potential delisting from the Nasdaq Capital Market, ongoing litigation support, and various other projects.

(2)

During the nine months ended June 30, 2024, we used three third party experts to evaluate our product portfolio positioning, competitive landscape, enterprise risk and other related analyses.

(3)

Restructuring costs consist of employee severance obligations and other related costs. Restructuring costs were $0.8 million in the nine months ended June 30, 2025 and were related to a restructuring that occurred in the first quarter of fiscal 2025. Restructuring costs were $1.6 million in the nine months ended June 30, 2024 and were related to expenses incurred to relocate employees and to a restructuring that occurred in the third quarter of fiscal 2024.

MITEK SYSTEMS, INC.

NON-GAAP NET INCOME RECONCILIATION

(Unaudited)

(amounts in thousands except per share data)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

Net income (loss)

$

2,396

$

216

$

6,936

$

(5,295

)

Non-GAAP adjustments:

Amortization of acquisition-related intangibles(1)

3,561

3,749

10,817

11,445

Net changes in estimated fair value of acquisition-related contingent consideration(1)

136

Litigation and other legal costs(2)

37

157

457

3,244

Executive transition costs

1,265

521

2,033

Stock-based compensation expense

4,422

3,585

13,239

10,901

Non-recurring audit fees

807

1,014

1,937

5,025

Enterprise risk, portfolio positioning and other related costs(3)

996

Restructuring costs(4)

1,070

837

1,648

Amortization of debt discount and issuance costs

2,487

2,081

6,796

6,057

Income tax effect of pre-tax adjustments

(2,304

)

(1,880

)

(7,663

)

(9,274

)

Cash tax difference(5)

(1,228

)

740

(321

)

2,939

Non-GAAP net income

$

10,178

$

11,997

$

33,556

$

29,855

Non-GAAP net income per share—basic

$

0.22

$

0.26

$

0.74

$

0.64

Non-GAAP net income per share—diluted

$

0.22

$

0.25

$

0.72

$

0.62

Shares used in calculating non-GAAP net income per share—basic

45,894

47,017

45,632

46,764

Shares used in calculating non-GAAP net income per share—diluted

46,848

48,307

46,790

47,792

(1)

June 30, 2024 amounts reflect reclassifications to conform to the current year presentation.

(2)

During the three and nine months ended June 30, 2024, our legal team used third party legal experts to perform and provide advice regarding a variety of activities including intellectual property litigation matters and risk analysis and in providing support for customers in their litigation, matters and options related to getting our SEC filings current, the process for a potential delisting from the Nasdaq Capital Market, ongoing litigation support, and various other projects.

(3)

During the nine months ended June 30, 2024, we used three third party experts to evaluate our product portfolio positioning, competitive landscape, enterprise risk and other related analyses.

(4)

Restructuring costs consist of employee severance obligations and other related costs. Restructuring costs were $0.8 million in the nine months ended June 30, 2025 and were related to a restructuring that occurred in the first quarter of fiscal 2025. Restructuring costs were $1.6 million in the nine months ended June 30, 2024 and were related to expenses incurred to relocate employees and to a restructuring that occurred in the third quarter of fiscal 2024.

(5)

The Company’s non-GAAP net income is calculated using a cash tax rate of 22% in fiscal 2025 and 13% in fiscal 2024. The estimated cash tax rate is the estimated annual tax payable on the Company’s tax returns as a percentage of estimated annual non-GAAP pre-tax net income. The Company uses an estimated cash tax rate to adjust for the historical variation in the effective book tax rate associated with the reversal of valuation allowances, and the utilization of research and development tax credits which currently have an overall effect of reducing taxes payable. The Company believes that the cash tax rate provides a more transparent view of the Company’s operating results. The Company’s effective tax rate used for the purposes of calculating GAAP net income for the three months ended June 30, 2025 and 2024 was 24% and 236%, respectively. The Company’s effective tax rate used for the purposes of calculating GAAP net income for the nine months ended June 30, 2025 and 2024 was 16% and 35%, respectively.

MITEK SYSTEMS, INC.

NON-GAAP FREE CASH FLOW RECONCILIATION

(Unaudited)

(amounts in thousands)

Three months ended

Twelve months ended June 30, 2025

September 30, 2024

December 31, 2024

March 30, 2025

June 30, 2025

Net cash provided by (used in) operating activities

$

21,102

$

565

$

13,743

$

21,571

$

56,981

Less:

Purchases of property and equipment, net

(283

)

(335

)

(232

)

(329

)

(1,179

)

Free Cash Flow

$

20,819

$

230

$

13,511

$

21,242

$

55,802

Three months ended

Twelve months ended June 30, 2024

September 30, 2023

December 31, 2023

March 30, 2024

June 30, 2024

Net cash provided by (used in) operating activities

$

3,473

$

(9,463

)

$

7,064

$

12,985

$

14,059

Less:

Purchases of property and equipment, net

(378

)

(241

)

(483

)

(431

)

(1,533

)

Free Cash Flow

$

3,095

$

(9,704

)

$

6,581

$

12,554

$

12,526

STOCK-BASED COMPENSATION EXPENSE

(Unaudited)

(amounts in thousands)

Three Months Ended June 30,

Nine Months Ended June 30,

2025

2024

2025

2024

Cost of revenue

$

181

$

194

$

504

$

447

Selling and marketing

950

818

2,959

2,579

Research and development

1,287

1,344

3,749

3,751

General and administrative

2,004

1,229

6,027

4,124

Total stock-based compensation expense

$

4,422

$

3,585

$

13,239

$

10,901

Investor Contacts:

Ryan Flanagan

ICR for Mitek Systems

[email protected]

Michael Holder

VP, Finance and Investor Relations

[email protected]

Source: Mitek Systems, Inc.

Mitek Sys Inc

NASDAQ:MITK

MITK Rankings

MITK Latest News

MITK Latest SEC Filings

MITK Stock Data

463.77M
44.45M
2.77%
78.19%
3.85%
Software - Application
Computer Peripheral Equipment, Nec
United States
SAN DIEGO