Modine Reports First Quarter Fiscal 2026 Results
Modine (NYSE:MOD) reported strong Q1 fiscal 2026 results with net sales of $682.8M, up 3% year-over-year, and net earnings of $51.7M, an 8% increase. The company's Climate Solutions segment showed impressive growth with 11% higher sales, driven by data center and HVAC technologies, while Performance Technologies saw an 8% decline.
Modine raised its fiscal 2026 guidance, now expecting 10-15% net sales growth and adjusted EBITDA of $440M to $470M. The company plans to expand its North American manufacturing capacity for data center products, targeting $2B in data center revenues by fiscal 2028. The quarter ended with total debt of $527.1M and cash and equivalents of $124.5M.
Modine (NYSE:MOD) ha riportato risultati solidi per il primo trimestre dell'anno fiscale 2026 con vendite nette di 682,8 milioni di dollari, in crescita del 3% rispetto all'anno precedente, e utili netti di 51,7 milioni di dollari, con un aumento dell'8%. Il segmento Climate Solutions dell'azienda ha mostrato una crescita notevole con vendite superiori dell'11%, trainate dalle tecnologie per data center e HVAC, mentre Performance Technologies ha registrato un calo dell'8%.
Modine ha rivisto al rialzo le previsioni per l'anno fiscale 2026, prevedendo ora una crescita delle vendite nette tra il 10 e il 15% e un EBITDA rettificato compreso tra 440 e 470 milioni di dollari. L'azienda intende ampliare la capacità produttiva nordamericana per i prodotti destinati ai data center, puntando a 2 miliardi di dollari di ricavi dai data center entro il 2028 fiscale. Il trimestre si è chiuso con un debito totale di 527,1 milioni di dollari e liquidità e equivalenti per 124,5 milioni di dollari.
Modine (NYSE:MOD) reportó sólidos resultados en el primer trimestre del año fiscal 2026 con ventas netas de 682,8 millones de dólares, un aumento del 3% interanual, y ganancias netas de 51,7 millones de dólares, un incremento del 8%. El segmento Climate Solutions de la compañÃa mostró un crecimiento destacado con ventas un 11% superiores, impulsadas por tecnologÃas para centros de datos y HVAC, mientras que Performance Technologies experimentó una caÃda del 8%.
Modine elevó su guÃa para el año fiscal 2026, esperando ahora un crecimiento de las ventas netas entre el 10 y el 15% y un EBITDA ajustado de 440 a 470 millones de dólares. La empresa planea expandir su capacidad manufacturera en Norteamérica para productos de centros de datos, con la meta de alcanzar 2 mil millones de dólares en ingresos por centros de datos para el año fiscal 2028. El trimestre cerró con una deuda total de 527,1 millones de dólares y efectivo y equivalentes por 124,5 millones de dólares.
Modine (NYSE:MOD)ì€ 2026 íšŒê³„ì—°ë„ 1분기ì—� 6ì–� 8,280ë§� 달러ì� 순매ì¶�ì� 기ë¡í•˜ë©° ì „ë…„ 대ë¹� 3% ì¦ê°€í–ˆê³ , 순ì´ìµì€ 5,170ë§� 달러ë¡� 8% ìƒìйí•� ê°•ë ¥í•� 실ì ì� 발표했습니다. 회사ì� Climate Solutions ë¶€ë¬¸ì€ ë°ì´í„� 센터 ë°� HVAC ê¸°ìˆ ì� 성장ì—� 힘입ì–� 매출ì� 11% ì¦ê°€í–ˆìœ¼ë©�, Performance Technologies ë¶€ë¬¸ì€ 8% ê°ì†Œí–ˆìŠµë‹ˆë‹¤.
Modineì€ 2026 íšŒê³„ì—°ë„ ê°€ì´ë˜ìŠ¤ë¥¼ ìƒí–¥ ì¡°ì •í•˜ì—¬ 순매ì¶� 성장ë¥� 10~15%와 ì¡°ì • EBITDAë¥� 4ì–� 4,000ë§� 달러ì—서 4ì–� 7,000ë§� 달러 사ì´ë¡� 예ìƒí•˜ê³ 있습니다. 회사ëŠ� ë¶ë¯¸ ë°ì´í„� 센터 ì œí’ˆ ì œì¡° ëŠ¥ë ¥ì� 확장í•� 계íšì´ë©°, 2028 회계연ë„까지 ë°ì´í„� 센터 매출ì� 20ì–� 달러 목표ë¡� ì‚¼ê³ ìžˆìŠµë‹ˆë‹¤. 분기 ë§� ì´� 부채는 5ì–� 2,710ë§� 달러, 현금 ë°� 현금ì„� ìžì‚°ì€ 1ì–� 2,450ë§� 달러였습니ë‹�.
Modine (NYSE:MOD) a annoncé de solides résultats pour le premier trimestre de l'exercice 2026 avec des ventes nettes de 682,8 millions de dollars, en hausse de 3 % par rapport à l'année précédente, et un bénéfice net de 51,7 millions de dollars, soit une augmentation de 8 %. Le segment Climate Solutions de l'entreprise a affiché une croissance impressionnante avec des ventes en hausse de 11 %, soutenues par les technologies des centres de données et HVAC, tandis que Performance Technologies a connu une baisse de 8 %.
Modine a relevé ses prévisions pour l'exercice 2026, s'attendant désormais à une croissance des ventes nettes de 10 à 15 % et à un EBITDA ajusté compris entre 440 et 470 millions de dollars. L'entreprise prévoit d'étendre sa capacité de production nord-américaine pour les produits destinés aux centres de données, visant 2 milliards de dollars de revenus liés aux centres de données d'ici l'exercice 2028. Le trimestre s'est terminé avec une dette totale de 527,1 millions de dollars et une trésorerie et équivalents de 124,5 millions de dollars.
Modine (NYSE:MOD) meldete starke Ergebnisse für das erste Quartal des Geschäftsjahres 2026 mit Nettoverkäufen von 682,8 Millionen US-Dollar, ein Anstieg von 3 % im Jahresvergleich, und Nettoeinnahmen von 51,7 Millionen US-Dollar, eine Steigerung von 8 %. Das Climate Solutions-Segment des Unternehmens verzeichnete ein beeindruckendes Wachstum mit 11 % höheren Verkäufen, angetrieben durch Rechenzentrum- und HLK-Technologien, während Performance Technologies einen Rückgang von 8 % verzeichnete.
Modine hob seine Prognose für das Geschäftsjahr 2026 an und erwartet nun ein Nettoverkaufswachstum von 10-15 % sowie ein bereinigtes EBITDA von 440 bis 470 Millionen US-Dollar. Das Unternehmen plant, seine nordamerikanische Fertigungskapazität für Rechenzentrumsprodukte auszubauen und strebt bis zum Geschäftsjahr 2028 2 Milliarden US-Dollar Umsatz im Bereich Rechenzentren an. Das Quartal endete mit einer Gesamtverschuldung von 527,1 Millionen US-Dollar und liquiden Mitteln von 124,5 Millionen US-Dollar.
- Net earnings increased 8% to $51.7M with EPS growth of 8% to $0.95
- Climate Solutions segment sales grew 11% with operating income up 12%
- Data center and HVAC technologies showed strong growth, including $10M from acquisitions
- Company raised fiscal 2026 guidance with expected net sales growth of 10-15%
- Planned capacity expansion targeting $2B in data center revenues by fiscal 2028
- Performance Technologies segment sales declined 8% with operating income down 16%
- Gross margin decreased 40 basis points to 24.2%
- Free cash flow decreased by $13.5M to $0.2M
- Net debt increased $123.4M from fiscal 2025 end due to acquisition funding
- Higher material costs impacting Performance Technologies segment
Insights
Modine's Q1 shows modest growth with 3% revenue increase while raising guidance on data center expansion and acquisitions.
Modine delivered a 3% revenue increase to
Meanwhile, the Performance Technologies segment faced headwinds with revenue declining
What's particularly notable is management's strategic pivot toward higher-margin businesses. The company is investing in expanding North American manufacturing capacity for data center products, which will begin contributing in the second half of fiscal 2026. This expansion aligns with their ambitious goal to approach
The upward revision in guidance reflects management's confidence, with projected revenue growth of
One potential concern is the decrease in free cash flow to just
Raising guidance for fiscal 2026 based on improved outlook for data center sales resulting from planned capacity expansion coupled with impact from recent acquisitions
First Quarter Highlights:
- Net sales of
increased 3 percent from the prior year$682.8 million - Net earnings of
increased$51.7 million , or 8 percent, from the prior year$3.9 million - Adjusted EBITDA of
increased$101.4 million from the prior year$0.5 million - Earnings per share of
increased$0.95 , or 8 percent, from the prior year$0.07 - Adjusted earnings per share of
increased$1.06 , or 2 percent, from the prior year$0.02
Fiscal 2026 Outlook:
- Net sales growth between
10% to15% - Adjusted EBITDA range of
to$440 million , resulting in growth between$470 million 12% and20%
"We are making important investments in our business that are advancing our competitive position in key markets and allowing us to capture incremental growth opportunities this fiscal year and beyond," said Modine President and Chief Executive Officer, Neil D. Brinker. "Revenues this past quarter benefited from a strong performance by Climate Solutions, driven by continued momentum and higher sales of data center products, along with organic and inorganic growth in the HVAC Technologies product group. In Performance Technologies, we are actively working to control and offset higher material costs. I'm pleased with the company's performance and look forward to a significant ramp in volumes in the second half of the year."
First Quarter Financial Results
Net sales increased 3 percent to
Gross profit increased 2 percent to
Selling, general and administrative ("SG&A") expenses increased
Operating income increased 2 percent to
Earnings per share was
First Quarter Segment Review
- Climate Solutions segment sales were
, compared with$397.4 million one year ago, an increase of 11 percent. This increase was driven by higher sales of data center andÌýHVAC technologies products, including$357.3 million of incremental sales from acquired businesses. These increases were partially offset by lower sales of heat transfer solutions products. The segment reported gross margin of 28.4 percent, which was 20 basis points higher than the prior year. The segment reported operating income of$10 million , a 12 percent increase from the prior year, and adjusted EBITDA of$66.9 million , an increase of 10 percent from the prior year.Ìý$79.4 million - Performance Technologies segment sales were
, compared with$285.5 million one year ago, a decrease of 8 percent. This decrease primarily resulted from market-related declines of both heavy-duty equipment and on-highway applications products, and strategic product line exits. The segment reported gross margin of 18.2 percent, which was 240 basis points lower than the prior year, primarily due to the lower sales volume and higher material costs, partially offset by improved operating efficiencies. The segment reported operating income of$309.0 million , a 16 percent decrease from the prior year, and adjusted EBITDA of$26.5 million , a 14 percent decrease from the prior year.$37.5 million
Balance Sheet & Liquidity
Net cash provided by operating activities for the quarter ended June 30, 2025, was
Total debt was
Outlook
"We are raising our revenue and earnings outlook for the fiscal year, reflecting the impact from recent acquisitions in Climate Solutions and increased demand from data center customers," added Brinker. "Our recently announced investment to further expand North American manufacturing capacity for data center products is expected to have a positive impact on the second half of this year, and provide an even greater opportunity for growth when fully online in fiscal 2027 and beyond. We believe that this capacity expansion, coupled with strong demand, provides a clear path to approach
Based on current exchange rates and market conditions, Modine provides its revised outlook for Fiscal 2026:
Fiscal 2026 | Current Outlook |
Net Sales | + |
Adjusted EBITDA |
Ìý
Conference Call and Webcast
Modine will conduct a conference call and live webcast, with a slide presentation, on Thursday, July 31, 2025, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss its first quarter fiscal year 2026 financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at . Participants are encouraged to log on to the webcast and conference call about ten minutes prior to the start of the event. A replay of the audio and slides will be available on the Investor Relations section of the Modine website at on or after July 31, 2025. A call-in replay will be available through midnight on August 7, 2025, at 877-660-6853, (international replay 201-612-7415); Conference ID# 13754777. The Company will post a transcript of the call on its website on or after August 4, 2025.
About Modine
For more than 100 years, Modine has solved the toughest thermal management challenges for mission-critical applications. Our purpose of Engineering a Cleaner, Healthier World� means we are always evolving our portfolio of technologies to provide the latest heating, cooling, and ventilation solutions. Through the hard work of more than 11,000 employees worldwide, our Climate Solutions and Performance Technologies segments advance our purpose with systems that improve air quality, reduce energy and water consumption, lower harmful emissions, enable cleaner running vehicles, and use environmentally friendly refrigerants. Modine is a global company headquartered in
Forward-Looking Statements
This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended March 31, 2025 and under Forward-Looking Statements in Item 7 of Part II of that same report. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to inflation, energy costs, government incentive or funding programs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, changes in interest rates, tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the
Non-GAAP Financial Disclosures
Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly titled measures used by other companies.
Definition � Adjusted EBITDA and adjusted EBITDA margin
The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, acquisition and integration costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, and certain other gains or charges.
Definition � Adjusted earnings per share
Diluted earnings per share plus restructuring expenses, acquisition and integration costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring and acquisitions and certain other gains or charges.
Definition � Net debt
The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.
Definition � Free cash flow
Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.
Definition � Organic sales and organic sales growth
Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations. The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions. The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.
Forward-looking non-GAAP financial measure
The Company's fiscal 2026 guidance includes adjusted EBITDA, as defined above, which is a non-GAAP financial measure. The fiscal 2026 guidance includes the Company's estimates for interest expense of approximately
Ìý
Modine Manufacturing Company Consolidated statements of operations (unaudited) (In millions, except per share amounts) | ||||||
Three months ended JuneÌý30,Ìý | ||||||
2025 | 2024 | |||||
Net sales | $ | 682.8 | $ | 661.5 | ||
Cost of sales | 517.4 | 498.9 | ||||
Gross profit | 165.4 | 162.6 | ||||
Selling, general & administrative expenses | 84.9 | 82.8 | ||||
Restructuring expenses | 4.8 | 5.4 | ||||
Operating income | 75.7 | 74.4 | ||||
Interest expense | (5.8) | (7.5) | ||||
Other expense � net | (4.2) | (0.3) | ||||
Earnings before income taxes | 65.7 | 66.6 | ||||
Provision for income taxes | (14.0) | (18.8) | ||||
Net earnings | 51.7 | 47.8 | ||||
Net earnings attributable to noncontrolling interest | (0.5) | (0.5) | ||||
Net earnings attributable to Modine | $ | 51.2 | $ | 47.3 | ||
Net earnings per share attributable to Modine shareholders � diluted | $ | 0.95 | $ | 0.88 | ||
Weighted-average shares outstanding � diluted | 53.7 | 53.9 | ||||
Ìý
Condensed consolidated balance sheets (unaudited) (In millions) | |||||||||
JuneÌý30,Ìý2025 | MarchÌý31,Ìý2025 | ||||||||
Assets | |||||||||
Cash and cash equivalents | $ | 124.5 | $ | 71.6 | |||||
Trade receivables | 516.6 | 478.9 | |||||||
Inventories | 434.8 | 340.9 | |||||||
Other current assets | 79.5 | 69.8 | |||||||
Total current assets | 1,155.4 | 961.2 | |||||||
Property, plant and equipment � net | 425.9 | 390.5 | |||||||
Intangible assets � net | 198.8 | 146.7 | |||||||
Goodwill | 268.2 | 233.9 | |||||||
Deferred income taxes | 59.1 | 67.0 | |||||||
Other noncurrent assets | 121.1 | 118.3 | |||||||
Total assets | $ | 2,228.5 | $ | 1,917.6 | |||||
Liabilities and shareholders' equity | |||||||||
Debt due within one year | $ | 45.0 | $ | 54.1 | |||||
Accounts payable | 340.0 | 290.8 | |||||||
Other current liabilities | 176.9 | 196.1 | |||||||
Total current liabilities | 561.9 | 541.0 | |||||||
Long-term debt | 482.1 | 296.7 | |||||||
Other noncurrent liabilities | 165.8 | 161.7 | |||||||
Total liabilities | 1,209.8 | 999.4 | |||||||
Total equity | 1,018.7 | 918.2 | |||||||
Total liabilities & equity | $ | 2,228.5 | $ | 1,917.6 | |||||
Ìý
Modine Manufacturing Company Condensed consolidated statements of cash flows (unaudited) (In millions) | ||||||
Three months ended JuneÌý30,Ìý | ||||||
2025 | 2024 | |||||
Cash flows from operating activities: | ||||||
Net earnings | $ | 51.7 | $ | 47.8 | ||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||
Depreciation and amortization | 19.0 | 19.1 | ||||
Stock-based compensation expense | 5.3 | 4.2 | ||||
Deferred income taxes | 0.7 | 6.1 | ||||
Other � net | 2.6 | 1.5 | ||||
Changes in operating assets and liabilities: | ||||||
ÌýTrade accounts receivable | (10.6) | (18.1) | ||||
ÌýInventories | (61.6) | 6.0 | ||||
ÌýAccounts payable | 46.7 | 6.5 | ||||
ÌýOther assets and liabilities | (26.1) | (32.6) | ||||
Net cash provided by operating activities | 27.7 | 40.5 | ||||
Cash flows from investing activities: | ||||||
Expenditures for property, plant and equipment | (27.5) | (26.8) | ||||
Business acquisitions, net of cash acquired | (119.0) | � | ||||
Other � net | 2.5 | 0.3 | ||||
Net cash used for investing activities | (144.0) | (26.5) | ||||
Cash flows from financing activities: | ||||||
Net increase in debt | 172.0 | 4.5 | ||||
Other � net | (5.1) | (4.5) | ||||
Net cash provided by financing activities | 166.9 | � | ||||
Effect of exchange rate changes on cash | 2.2 | (1.1) | ||||
Net increase in cash, cash equivalents and restricted cash | 52.8 | 12.9 | ||||
Cash, cash equivalents and restricted cash � beginning of period | 71.9 | 60.3 | ||||
Cash, cash equivalents and restricted cash � end of period | $ | 124.7 | $ | 73.2 | ||
Ìý
Modine Manufacturing Company Segment operating results (unaudited) (In millions) | |||||||||
Three months ended JuneÌý30,Ìý | |||||||||
2025 | 2024 | ||||||||
Net sales: | |||||||||
Climate Solutions | $ | 397.4 | $ | 357.3 | |||||
Performance Technologies | 285.5 | 309.0 | |||||||
ÌýSegment total | 682.9 | 666.3 | |||||||
Corporate and eliminations | (0.1) | (4.8) | |||||||
ÌýNet sales | $ | 682.8 | $ | 661.5 |
Ìý
Three months ended JuneÌý30,Ìý | |||||||||||||||
2025 | 2024 | ||||||||||||||
$'s | % of sales | $'s | % of sales | ||||||||||||
Gross profit: | |||||||||||||||
Climate Solutions | $ | 112.9 | 28.4 | % | $ | 100.8 | 28.2 | % | |||||||
Performance Technologies | 51.9 | 18.2 | % | 63.5 | 20.6 | % | |||||||||
ÌýSegment total | 164.8 | 24.1 | % | 164.3 | 24.7 | % | |||||||||
Corporate and eliminations | 0.6 | � | (1.7) | � | |||||||||||
ÌýGross profit | $ | 165.4 | 24.2 | % | $ | 162.6 | 24.6 | % |
Ìý
Three months ended JuneÌý30,Ìý | |||||||||
2025 | 2024 | ||||||||
Operating income: | |||||||||
Climate Solutions | $ | 66.9 | $ | 59.8 | |||||
Performance Technologies | 26.5 | 31.5 | |||||||
ÌýSegment total | 93.4 | 91.3 | |||||||
Corporate and eliminations | (17.7) | (16.9) | |||||||
ÌýOperating income | $ | 75.7 | $ | 74.4 | |||||
Ìý
Modine Manufacturing Company Adjusted financial results (unaudited) (In millions, except per share amounts) | ||||||
Three months ended JuneÌý30,Ìý | ||||||
2025 | 2024 | |||||
Net earnings | $ | 51.7 | $ | 47.8 | ||
Interest expense | 5.8 | 7.5 | ||||
Provision for income taxes | 14.0 | 18.8 | ||||
Depreciation and amortization expense | 19.0 | 19.1 | ||||
Other expense � net | 4.2 | 0.3 | ||||
Restructuring expenses (a) | 4.8 | 5.4 | ||||
Acquisition and integration costs (b) | 1.9 | 1.9 | ||||
Environmental charges (c) | � | 0.1 | ||||
Adjusted EBITDA | $ | 101.4 | $ | 100.9 | ||
Net earnings per share attributable to Modine shareholders � diluted | $ | 0.95 | $ | 0.88 | ||
Restructuring expenses (a) | 0.08 | 0.09 | ||||
Acquisition and integration costs (b) | 0.03 | 0.07 | ||||
Adjusted earnings per share | $ | 1.06 | $ | 1.04 | ||
____ |
(a)Ìý Ìý | Restructuring expenses primarily consist of employee severance expenses, the majority of which were recorded within the Performance Technologies segment, and equipment transfer costs.Ìý The tax benefit related to restructuring expenses during the first quarter of fiscal 2025 and fiscal 2024 was |
(b)Ìý Ìý | Acquisition and integration costs during the first quarter of fiscal 2026 relate to the Company's fiscal 2026 acquisitions, includingÌýL.B. White, AbsolutAire, and Climate by Design International.Ìý The costs primarily include fees for legal, accounting, and other professional services and costs directly associated with integration activities.Ìý In addition, the adjustment for the first quarter of fiscal 2026 includes |
(c)ÌýÌý | Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to previously-owned facilities.Ìý |
Ìý
Modine Manufacturing Company Segment adjusted financial results (unaudited) (In millions) | |||||||||||||||||||||||||
Three months ended JuneÌý30,Ìý2025 | Three months ended JuneÌý30,Ìý2024 | ||||||||||||||||||||||||
ClimateÌý | PerformanceÌý | CorporateÌýandÌý | ClimateÌý | PerformanceÌý | CorporateÌýandÌý | ||||||||||||||||||||
Solutions | Technologies | eliminations | Total | Solutions | Technologies | eliminations | Total | ||||||||||||||||||
Operating income | $ | 66.9 | $ | 26.5 | $ | (17.7) | $ | 75.7 | $ | 59.8 | $ | 31.5 | $ | (16.9) | $ | 74.4 | |||||||||
Depreciation and amortization expense | 11.2 | 7.5 | 0.3 | 19.0 | 11.9 | 7.0 | 0.2 | 19.1 | |||||||||||||||||
Restructuring expenses (a) | 1.3 | 3.5 | � | 4.8 | 0.2 | 5.2 | � | 5.4 | |||||||||||||||||
Acquisition and integration costs (a) | � | � | 1.9 | 1.9 | � | � | 1.9 | 1.9 | |||||||||||||||||
Environmental charges (a) | � | � | � | � | � | � | 0.1 | 0.1 | |||||||||||||||||
Adjusted EBITDA | $ | 79.4 | $ | 37.5 | $ | (15.5) | $ | 101.4 | $ | 71.9 | $ | 43.7 | $ | (14.7) | $ | 100.9 | |||||||||
Net sales | $ | 397.4 | $ | 285.5 | $ | (0.1) | $ | 682.8 | $ | 357.3 | $ | 309.0 | $ | (4.8) | $ | 661.5 | |||||||||
Adjusted EBITDA margin | 20.0 | % | 13.1 | % | 14.9 | % | 20.1 | % | 14.1 | % | 15.3 | % | |||||||||||||
____ |
(a)ÌýÌý | See the Adjusted EBITDA reconciliations on the previous page for information on restructuring expenses and other adjustments. |
Ìý
Modine Manufacturing Company Net debt (unaudited) (In millions) | |||||||||
JuneÌý30,Ìý2025 | MarchÌý31,Ìý2025 | ||||||||
Debt due within one year | $ | 45.0 | $ | 54.1 | |||||
Long-term debt | 482.1 | 296.7 | |||||||
Total debt | 527.1 | 350.8 | |||||||
Less: cash and cash equivalents | 124.5 | 71.6 | |||||||
Net debt | $ | 402.6 | $ | 279.2 | |||||
Ìý
Free cash flow (unaudited) (In millions) | |||||||||
Three months ended JuneÌý30,Ìý | |||||||||
2025 | 2024 | ||||||||
Net cash provided by operating activities | $ | 27.7 | $ | 40.5 | |||||
Expenditures for property, plant and equipment | (27.5) | (26.8) | |||||||
Free cash flow | $ | 0.2 | $ | 13.7 | |||||
Ìý
Organic sales and organic sales growth (unaudited) (In millions) | ||||||||||||||||||||||||
Three months ended JuneÌý30,Ìý2025 | Three months ended JuneÌý30,Ìý2024 | |||||||||||||||||||||||
Effect of | Sales | Organic | ||||||||||||||||||||||
External | Exchange Rate | Effect of | Organic | External | Effect of | Excluding | ÌýSales | |||||||||||||||||
Sales | Changes | ÌýAcquisitions | Sales | Sales | Dispositions | Dispositions | Growth | |||||||||||||||||
Net sales: | ||||||||||||||||||||||||
Climate Solutions | $ | 397.3 | $ | (6.1) | $ | (10.0) | $ | 381.2 | $ | 357.2 | $ | � | $ | 357.2 | 7 | % | ||||||||
Performance Technologies | 285.5 | (2.0) | � | 283.5 | 304.3 | � | 304.3 | (7) | % | |||||||||||||||
Net Sales | $ | 682.8 | $ | (8.1) | $ | (10.0) | $ | 664.7 | $ | 661.5 | $ | � | $ | 661.5 | � | % | ||||||||
Ìý
Kathleen PowersÌý
(262) 636-1687
[email protected]Ìý
View original content to download multimedia:
SOURCE Modine