Marathon Petroleum Corp. Reports Second-Quarter 2025 Results
Marathon Petroleum (NYSE: MPC) reported Q2 2025 net income of $1.2 billion ($3.96 per diluted share), down from $1.5 billion in Q2 2024. The company achieved $3.3 billion in adjusted EBITDA, with strong refining performance showing 97% utilization and 105% margin capture.
Key developments include MPLX's $2.375 billion acquisition of Northwind Midstream in the Permian basin and MPC's $425 million divestiture of ethanol production facilities. The company returned $1.0 billion to shareholders, including $692 million in share repurchases. Significant capital projects are underway at Los Angeles, Robinson, and Galveston Bay refineries, with expected returns of 20-25%.
The Refining & Marketing segment generated $1.9 billion in adjusted EBITDA, while Midstream contributed $1.6 billion. The company maintained strong liquidity with $1.7 billion in cash and no borrowings under its $5 billion credit facility.
[ "Strong operational performance with 97% refining utilization and 105% margin capture", "Strategic $2.375 billion Northwind Midstream acquisition expanding Permian presence", "$1.0 billion returned to shareholders in Q2", "High-return capital projects (20-25% returns) at multiple refineries", "Successful $425 million divestiture of ethanol production facilities", "Strong liquidity position with $1.7 billion cash and $5 billion available credit facility" ]Marathon Petroleum (NYSE: MPC) ha riportato un utile netto di 1,2 miliardi di dollari nel secondo trimestre 2025 ($3,96 per azione diluita), in calo rispetto a 1,5 miliardi di dollari nel Q2 2024. La societ脿 ha registrato un EBITDA rettificato di 3,3 miliardi di dollari, grazie a una solida performance nel settore della raffinazione con un utilizzo del 97% e una cattura del margine del 105%.
Tra gli sviluppi chiave si segnala l'acquisizione da 2,375 miliardi di dollari di Northwind Midstream nel bacino del Permiano da parte di MPLX e la cessione per 425 milioni di dollari degli impianti di produzione di etanolo da parte di MPC. L'azienda ha restituito 1,0 miliardo di dollari agli azionisti, inclusi 692 milioni di riacquisto di azioni proprie. Sono in corso importanti progetti di investimento presso le raffinerie di Los Angeles, Robinson e Galveston Bay, con ritorni attesi tra il 20 e il 25%.
Il segmento Refining & Marketing ha generato un EBITDA rettificato di 1,9 miliardi di dollari, mentre il Midstream ha contribuito con 1,6 miliardi. La societ脿 ha mantenuto una forte liquidit脿 con 1,7 miliardi di dollari in contanti e nessun indebitamento sotto la linea di credito da 5 miliardi di dollari.
- Solida performance operativa con utilizzo della raffinazione al 97% e cattura del margine al 105%
- Acquisizione strategica da 2,375 miliardi di dollari di Northwind Midstream che amplia la presenza nel Permiano
- 1,0 miliardo di dollari restituiti agli azionisti nel Q2
- Progetti di investimento ad alto rendimento (20-25%) in pi霉 raffinerie
- Riuscita cessione da 425 milioni di dollari degli impianti di produzione di etanolo
- Solida posizione di liquidit脿 con 1,7 miliardi di dollari in contanti e linea di credito da 5 miliardi di dollari disponibile
Marathon Petroleum (NYSE: MPC) report贸 un ingreso neto de 1,2 mil millones de d贸lares en el segundo trimestre de 2025 ($3.96 por acci贸n diluida), una disminuci贸n respecto a los 1,5 mil millones en el Q2 de 2024. La compa帽铆a logr贸 un EBITDA ajustado de 3,3 mil millones de d贸lares, con un s贸lido desempe帽o en refinaci贸n mostrando una utilizaci贸n del 97% y una captura de margen del 105%.
Entre los desarrollos clave se incluye la adquisici贸n por 2.375 millones de d贸lares de Northwind Midstream en la cuenca Permian por parte de MPLX y la desinversi贸n por 425 millones de d贸lares de las instalaciones de producci贸n de etanol de MPC. La empresa devolvi贸 1.000 millones de d贸lares a los accionistas, incluyendo 692 millones en recompras de acciones. Hay proyectos de capital significativos en curso en las refiner铆as de Los 脕ngeles, Robinson y Galveston Bay, con retornos esperados del 20-25%.
El segmento de Refinaci贸n y Comercializaci贸n gener贸 un EBITDA ajustado de 1,9 mil millones de d贸lares, mientras que Midstream contribuy贸 con 1,6 mil millones. La empresa mantuvo una fuerte liquidez con 1,7 mil millones de d贸lares en efectivo y sin pr茅stamos bajo su l铆nea de cr茅dito de 5 mil millones de d贸lares.
- Fuerte desempe帽o operativo con 97% de utilizaci贸n en refinaci贸n y captura del margen del 105%
- Adquisici贸n estrat茅gica de 2.375 millones de d贸lares de Northwind Midstream que expande la presencia en Permian
- 1.000 millones de d贸lares devueltos a los accionistas en el Q2
- Proyectos de capital de alto rendimiento (20-25%) en m煤ltiples refiner铆as
- Exitosa desinversi贸n de 425 millones de d贸lares en instalaciones de producci贸n de etanol
- Posici贸n de liquidez s贸lida con 1,7 mil millones de d贸lares en efectivo y l铆nea de cr茅dito disponible de 5 mil millones de d贸lares
Marathon Petroleum (NYSE: MPC)電� 2025雲� 2攵勱赴鞐� 12鞏� 雼煬(頋劃 欤茧嫻 3.96雼煬)鞚� 靾滌澊鞚奠潉 氤搓碃頄堨溂氅�, 鞚措姅 2024雲� 2攵勱赴鞚� 15鞏� 雼煬鞐愳劀 臧愳唽頃� 靾橃箻鞛呺媹雼�. 須岇偓電� 33鞏� 雼煬鞚� 臁办爼 EBITDA毳� 雼劚頄堨溂氅�, 97%鞚� 鞝曥牅 臧霃欕瓿� 105%鞚� 毵堨 旌§矘毳� 旮半頃橂┌ 臧曤牓頃� 鞝曥牅 靹标臣毳� 氤挫榾鞀惦媹雼�.
欤检殧 臧滊皽 靷暛鞙茧電� MPLX鞚� 韼橂鞏� 攵勳 雮� 23鞏� 7,500毵� 雼煬 攴滊鞚� Northwind Midstream 鞚胳垬鞕 MPC鞚� 4鞏� 2,500毵� 雼煬 攴滊鞚� 鞐愴儎鞓� 靸濎偘 鞁滌劋 毵り皝鞚� 鞛堨姷雼堧嫟. 須岇偓電� 欤检<霌れ棎瓴� 10鞏� 雼煬毳� 頇橃洂頄堨溂氅�, 鞚� 欷� 6鞏� 9,200毵� 雼煬電� 鞛愳偓欤� 毵れ瀰鞐� 靷毄霅橃棃鞀惦媹雼�. 搿滌姢鞎れ牑霠堨姢, 搿滊箞鞀�, 臧る矂鞀ろ劥 氩犾澊 鞝曥湢靻岇棎靹� 20-25% 靾橃澋毳犾澊 旮半寑霅橂姅 欤检殧 鞛愲掣 頂勲鞝濏姼臧 歆勴枆 欷戩瀰雼堧嫟.
鞝曥牅 氚� 毵堨紑韺� 攵氍胳潃 19鞏� 雼煬鞚� 臁办爼 EBITDA毳� 彀届稖頄堨溂氅�, 氙鸽摐鞀ろ姼毽� 攵氍胳潃 16鞏� 雼煬毳� 旮办棳頄堨姷雼堧嫟. 須岇偓電� 17鞏� 雼煬鞚� 順勱笀鞚� 氤挫湢頃橁碃 50鞏� 雼煬 攴滊鞚� 鞁犾毄 頃滊弰鞐愳劀 彀瀰旮堨澊 鞝勴榾 鞐嗠姅 臧曧暅 鞙犽彊靹膘潉 鞙犾頄堨姷雼堧嫟.
- 97% 鞝曥牅 臧霃欕瓿� 105% 毵堨 旌§矘毳� 韱淀暅 臧曤牓頃� 鞖挫榿 靹标臣
- 韼橂鞏� 歆鞐� 頇曥灔鞚� 鞙勴暅 23鞏� 7,500毵� 雼煬 攴滊鞚� Northwind Midstream 鞝勲灥鞝� 鞚胳垬
- 2攵勱赴鞐� 欤检<霌れ棎瓴� 10鞏� 雼煬 頇橃洂
- 鞐煬 鞝曥湢靻岇棎靹� 20-25% 靾橃澋毳犾潣 瓿犾垬鞚� 鞛愲掣 頂勲鞝濏姼 歆勴枆
- 4鞏� 2,500毵� 雼煬 攴滊鞚� 鞐愴儎鞓� 靸濎偘 鞁滌劋 靹标车鞝� 毵り皝
- 17鞏� 雼煬 順勱笀 氤挫湢 氚� 50鞏� 雼煬 鞁犾毄 頃滊弰 氤挫湢搿� 臧曧暅 鞙犽彊靹� 頇曤炒
Marathon Petroleum (NYSE: MPC) a annonc茅 un b茅n茅fice net de 1,2 milliard de dollars au deuxi猫me trimestre 2025 (3,96 $ par action dilu茅e), en baisse par rapport 脿 1,5 milliard de dollars au T2 2024. La soci茅t茅 a r茅alis茅 un EBITDA ajust茅 de 3,3 milliards de dollars, avec une solide performance en raffinage affichant un taux d鈥檜tilisation de 97 % et une capture de marge de 105 %.
Parmi les d茅veloppements cl茅s figurent l鈥檃cquisition par MPLX de Northwind Midstream pour 2,375 milliards de dollars dans le bassin permien et la cession par MPC de ses installations de production d鈥櫭﹖hanol pour 425 millions de dollars. L鈥檈ntreprise a revers茅 1,0 milliard de dollars aux actionnaires, dont 692 millions de rachats d鈥檃ctions. D鈥檌mportants projets d鈥檌nvestissement sont en cours dans les raffineries de Los Angeles, Robinson et Galveston Bay, avec des rendements attendus de 20 脿 25 %.
Le segment Raffinage & Commercialisation a g茅n茅r茅 un EBITDA ajust茅 de 1,9 milliard de dollars, tandis que le Midstream a contribu茅 pour 1,6 milliard. L鈥檈ntreprise a maintenu une forte liquidit茅 avec 1,7 milliard de dollars en tr茅sorerie et aucun emprunt sur sa facilit茅 de cr茅dit de 5 milliards de dollars.
- Performance op茅rationnelle solide avec 97 % d鈥檜tilisation en raffinage et capture de marge 脿 105 %
- Acquisition strat茅gique de Northwind Midstream pour 2,375 milliards de dollars 茅largissant la pr茅sence dans le Permian
- 1,0 milliard de dollars revers茅s aux actionnaires au T2
- Projets d鈥檌nvestissement 脿 haut rendement (20-25 %) dans plusieurs raffineries
- Cession r茅ussie des installations de production d鈥櫭﹖hanol pour 425 millions de dollars
- Position de liquidit茅 solide avec 1,7 milliard de dollars en tr茅sorerie et facilit茅 de cr茅dit de 5 milliards de dollars disponible
Marathon Petroleum (NYSE: MPC) meldete f眉r das zweite Quartal 2025 einen Nettogewinn von 1,2 Milliarden US-Dollar (3,96 US-Dollar je verw盲sserter Aktie), was einen R眉ckgang gegen眉ber 1,5 Milliarden US-Dollar im zweiten Quartal 2024 darstellt. Das Unternehmen erzielte ein bereinigtes EBITDA von 3,3 Milliarden US-Dollar mit einer starken Raffinerieleistung, die eine Auslastung von 97 % und eine Margenabsch枚pfung von 105 % aufwies.
Zu den wichtigsten Entwicklungen geh枚rt der 2,375 Milliarden US-Dollar schwere Erwerb von Northwind Midstream im Permian-Becken durch MPLX sowie der 425 Millionen US-Dollar schwere Verkauf von Ethanolanlagen durch MPC. Das Unternehmen gab 1,0 Milliarde US-Dollar an die Aktion盲re zur眉ck, darunter 692 Millionen US-Dollar f眉r Aktienr眉ckk盲ufe. Bedeutende Investitionsprojekte laufen derzeit in den Raffinerien in Los Angeles, Robinson und Galveston Bay mit erwarteten Renditen von 20-25 %.
Der Bereich Refining & Marketing erzielte ein bereinigtes EBITDA von 1,9 Milliarden US-Dollar, w盲hrend der Midstream-Bereich 1,6 Milliarden US-Dollar beitrug. Das Unternehmen behielt eine starke Liquidit盲t mit 1,7 Milliarden US-Dollar in bar und keiner Inanspruchnahme der 5-Milliarden-US-Dollar-Kreditfazilit盲t bei.
- Starke operative Leistung mit 97 % Raffinerieauslastung und 105 % Margenabsch枚pfung
- Strategische 脺bernahme von Northwind Midstream f眉r 2,375 Milliarden US-Dollar zur Erweiterung der Pr盲senz im Permian-Becken
- 1,0 Milliarde US-Dollar R眉ckzahlung an Aktion盲re im zweiten Quartal
- Kapitalprojekte mit hoher Rendite (20-25 %) in mehreren Raffinerien
- Erfolgreicher Verkauf von Ethanolanlagen f眉r 425 Millionen US-Dollar
- Starke Liquidit盲tsposition mit 1,7 Milliarden US-Dollar Bargeld und 5-Milliarden-US-Dollar-Kreditfazilit盲t
- None.
- Net income declined to $1.2 billion from $1.5 billion year-over-year
- Refining operating costs increased to $5.34 per barrel from $4.91 year-over-year
- Renewable Diesel segment remains unprofitable with $19 million EBITDA loss
- Higher planned turnaround costs of $250 million vs $182 million in Q2 2024
Insights
MPC reports solid Q2 results with strong refining execution despite lower year-over-year earnings, continuing shareholder returns while strategically expanding midstream operations.
Marathon Petroleum delivered $1.2 billion in net income ($3.96 per diluted share) for Q2 2025, down from $1.5 billion ($4.33 per share) in Q2 2024. The company's adjusted EBITDA reached $3.3 billion, slightly below last year's $3.4 billion. Despite this modest decline, MPC's operational performance remains impressive with refineries running at 97% utilization and achieving 105% margin capture in a challenging environment.
The Refining & Marketing segment generated $1.9 billion in adjusted EBITDA ($6.79 per barrel), compared to $2.0 billion ($7.28 per barrel) a year ago. What's particularly notable is that R&M margins held steady at $17.58 per barrel versus $17.53 last year, indicating MPC's ability to maintain pricing power despite industry pressures. However, operating costs increased to $5.34 per barrel from $4.91, suggesting some inflationary pressures on operations.
The Midstream segment continues to be a stable contributor with $1.6 billion in adjusted EBITDA, matching last year's performance. This stability provides a valuable counterbalance to the more cyclical refining business. Meanwhile, the Renewable Diesel segment reduced its losses to $19 million from $27 million last year, showing gradual improvement.
MPC's capital allocation strategy remains shareholder-friendly, returning $1.0 billion to shareholders in Q2, including $692 million in share repurchases. The company maintains a strong balance sheet with $1.7 billion in cash and cash equivalents while having just repaid $1.25 billion in senior notes.
Strategically, MPC is making significant moves to strengthen its integrated value chain. MPLX's $2.375 billion acquisition of Northwind Midstream enhances its Permian Basin presence, while MPC's $425 million divestiture of ethanol production facilities demonstrates portfolio optimization. The company is also investing in high-return projects at its Los Angeles, Robinson, and Galveston Bay refineries, with expected returns ranging from 20-25%.
Looking ahead, MPC expects lower throughput in Q3 at 2.94 million bpd (vs. 3.1 million in Q2) and higher turnaround costs of $400 million (vs. $250 million in Q2), suggesting some near-term margin pressure. However, the strategic investments and midstream expansion projects position MPC well for long-term growth in an evolving energy landscape.
- Second-quarter net income attributable to MPC of
, or$1.2 billion per diluted share$3.96 of adjusted EBITDA, driven by refining execution and commercial excellence; and continued Midstream strength$3.3 billion - Progressed Permian Natural Gas & NGL growth strategies with MPLX's announced acquisition of Northwind Midstream
of capital returned, inclusive of$1.0 billion of share repurchases$692 million
Marathon Petroleum Corp. (NYSE:听MPC) today reported net income attributable to MPC of
The second quarter of 2025 adjusted earnings before interest, taxes, depreciation, and amortization (adjusted EBITDA) was
"Our second quarter results reflect actions we have taken to deliver on our strategic commitments," said President and Chief Executive Officer Maryann Mannen. "In refining, our team delivered
Results from Operations
Adjusted EBITDA (unaudited)
Three Months Ended听 June 30, | Six Months Ended听 June 30, | ||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | |||||||
Refining & Marketing segment adjusted EBITDA | $ | 1,890 | $ | 2,022 | $ | 2,379 | $ | 4,008 | |||
Midstream segment adjusted EBITDA | 1,641 | 1,620 | 3,361 | 3,209 | |||||||
Renewable Diesel segment adjusted EBITDA | (19) | (27) | (61) | (117) | |||||||
Subtotal | 3,512 | 3,615 | 5,679 | 7,100 | |||||||
Corporate | (243) | (223) | (453) | (451) | |||||||
Add: Depreciation and amortization | 17 | 23 | 35 | 47 | |||||||
Adjusted EBITDA | $ | 3,286 | $ | 3,415 | $ | 5,261 | $ | 6,696 | |||
Refining & Marketing (R&M)
Segment adjusted EBITDA was
R&M margin was
Refining operating costs were
Midstream
Segment adjusted EBITDA was
Renewable Diesel
Segment adjusted EBITDA was
Corporate and Items Not Allocated
Corporate expenses totaled
Financial Position, Liquidity, and Return of Capital
As of June听30, 2025, MPC had
On May 1, 2025, MPC repaid all of its outstanding
MPLX intends to finance its recently completed acquisition of the remaining
In the second quarter, the company returned approximately
Strategic Update
MPC's Refining & Marketing 2025 capital spending outlook includes continued high-return investments at its
Los Angeles : An investment targeted at improving the refinery's competitiveness by integrating and modernizing utility systems to improve reliability and increase energy efficiency. It is also intended to address a regulation mandating emissions reductions for allSouthern California refineries. Capital spending in 2025 is expected to be , with an estimated return of approximately$100 million 20% and a completion targeted for year-end 2025.- Robinson: A project that will increase the refinery's flexibility to optimize jet fuel production to meet growing demand. Capital spending in 2025 is expected to be
, with another$150 million in 2026. The project's estimated return is$50 million 25% and completion is expected by year-end 2026. - Galveston Bay: A project to upgrade high-sulfur distillate to higher-value ultra-low sulfur diesel with the addition of a 90 thousand barrel per day high-pressure distillate hydrotreater (DHT). Capital spending in 2025 is expected to be
, with another$200 million in 2026 and 2027. The project's estimated return is greater than$575 million 20% and completion of the DHT is expected by year-end 2027.
In the third quarter, the company completed the sale of its interest in an ethanol production joint venture to its partner for gross proceeds of
MPC's Midstream segment is expanding its Permian to Gulf Coast integrated value chain, progressing long-haul pipeline growth projects to support expected increased producer activity, and investing in Permian and Marcellus processing capacity in response to producer demand. Updates include:
Newly Announced
- Northwind Midstream: MPLX has entered into a definitive agreement to acquire Northwind Delaware Holdings LLC (Northwind Midstream) for
in cash. Northwind Midstream provides sour gas gathering, treating, and processing services in$2.37 5 billionLea County, New Mexico . The portfolio includes over 200,000 dedicated acres, 200+ miles of gathering pipelines, two in-service acid gas injection wells, and a third permitted well which will bring its total capacity to 37 million cubic feet per day (MMcf/d). The system is designed to have 440 MMcf/d of sour gas treating capacity, which is anticipated to be fully online in the second half of 2026. The system is supported by minimum volume commitments from theDelaware basin's top producers. The transaction is expected to close in the third quarter of 2025 and is subject to customary closing conditions, including regulatory clearance.
Ongoing
- Secretariat: A 200 MMcf/d processing plant increasing MPLX's gas processing capacity in the Permian basin to 1.4 Bcf/d; expected in service at the end of 2025.
- Harmon Creek III: Consists of a 300 MMcf/d processing plant and 40 thousand bpd (mbpd) de-ethanizer, which will increase MPLX's processing capacity in the Northeast to 8.1 Bcf/d and fractionation capacity to 800 mbpd; expected in service in the second half of 2026.
- BANGL Pipeline: In July, MPLX acquired the remaining
55% of BANGL, LLC, resulting in100% ownership. The BANGL pipeline is expanding from 250 mbpd to 300 mbpd and will enable liquids to reach MPLX's Gulf Coast fractionators. The expansion is expected in service in the second half of 2026. - Blackcomb and Rio Bravo Pipelines: These pipelines (up to 2.5 Bcf/d and 4.5 Bcf/d, respectively) are designed to transport natural gas from the Permian to domestic and export markets along the Gulf Coast; expected in-service in the second half of 2026.
- Traverse Pipeline: A bi-directional 2.5 Bcf/d pipeline designed to transport natural gas along the Gulf Coast between
Agua Dulce and the Katy area. The pipeline enhances optionality for shippers to access multiple premium markets and is expected in service in 2027. - Gulf Coast Fractionators: Two 150 mbpd fractionation facilities near MPC's Galveston Bay refinery. The fractionation facilities are expected in service in 2028 and 2029. MPC is contracting with MPLX to purchase offtake from the fractionators, which MPC intends to market globally.
- LPG Export Terminal: A strategic partnership with ONEOK, Inc. to develop a 400 mbpd LPG export terminal and an associated pipeline, which is anticipated in service in 2028.
Third-Quarter 2025 Outlook
Refining & Marketing Segment: | ||
Refining operating costs per barrel(a) | $ | 5.70 |
Distribution costs (in millions) | $ | 1,525 |
Refining planned turnaround costs (in millions) | $ | 400 |
Depreciation and amortization (in millions) | $ | 415 |
Refinery throughputs (mbpd): | ||
听听听 Crude oil refined | 2,730 | |
听听听 Other charge and blendstocks | 210 | |
听听听听听听听 Total | 2,940 | |
Corporate (includes | $ | 240 |
(a) | Excludes refining planned turnaround and depreciation and amortization expense. |
Conference Call
At 11:00 a.m. ET today, MPC will hold a conference call and webcast to discuss the reported results and provide an update on company operations. Interested parties may listen by visiting MPC's website at听www.marathonpetroleum.com. A replay of the webcast will be available on the company's website for two weeks. Financial information, including the earnings release and other investor-related materials, will also be available online prior to the conference call and webcast at听www.marathonpetroleum.com.
About Marathon Petroleum Corporation
Marathon Petroleum Corporation (MPC) is a leading, integrated, downstream and midstream energy company headquartered in
Investor Relations Contacts: (419) 421-2071
Kristina Kazarian, Vice President Finance and Investor Relations
Brian Worthington, Senior Director, Investor Relations
Alyx Teschel, Director, Investor Relations
Media Contact: (419) 421-3577
Jamal Kheiry, Communications Manager
References to Earnings and Defined Terms
References to earnings mean net income attributable to MPC from the statements of income. Unless otherwise indicated, references to earnings and earnings per share are MPC's share after excluding amounts attributable to noncontrolling interests.
Refining margin capture or "capture" is an operations metric that represents MPC's ability to convert benchmark market conditions into realized operational performance. Capture reflects the percentage of our R&M Margin Indicator realized in our reported R&M Margin and is calculated by dividing our reported R&M Margin to the R&M Margin Indicator.听We use and believe our investors use this metric to evaluate our Refining & Marketing segment's operating, financial and commercial performance relative to benchmark margin and market indicators and prevailing market conditions.
The calculation of our R&M Margin Indicator, along with other relevant statistical data is available on our website at . MPC intends to provide this information, and provide updates to such information, on its Investors website no later than the close of business on the second business day following the end of each month unless otherwise noted, and may also provide one to two additional updates within each month. Interested parties may register to receive automatic email alerts when the information is updated by clicking on "Sign Up" at and following the instructions provided.
Forward-Looking Statements
This press release contains forward-looking statements regarding MPC. These forward-looking statements may relate to, among other things, MPC's expectations, estimates and projections concerning its business and operations, financial priorities, strategic plans and initiatives, capital return plans, capital expenditure plans, operating cost reduction objectives, and environmental, social and governance ("ESG") plans and goals, including those related to greenhouse gas emissions and intensity reduction targets, freshwater withdrawal intensity reduction targets, inclusion and ESG reporting. Forward-looking and other statements regarding our ESG plans and goals are not an indication that these statements are material to investors or are required to be disclosed in our filings with the Securities Exchange Commission (SEC). In addition, historical, current, and forward-looking ESG-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. You can identify forward-looking statements by words such as "anticipate," "believe," "commitment," "could," "design," "endeavor," "estimate," "expect," "focus," "forecast," "goal," "guidance," "intend," "may," "objective," "opportunity," "outlook," "plan," "policy," "position," "potential," "predict," "priority," "progress," "project," "prospective," "pursue," "seek," "should," "strategy," "strive," "support," "target," "trends," "will," "would" or other similar expressions that convey the uncertainty of future events or outcomes. MPC cautions that these statements are based on management's current knowledge and expectations and are subject to certain risks and uncertainties, many of which are outside of the control of MPC, that could cause actual results and events to differ materially from the statements made herein. Factors that could cause MPC's actual results to differ materially from those implied in the forward-looking statements include but are not limited to: political or regulatory developments, including changes in governmental policies relating to refined petroleum products, crude oil, natural gas, natural gas liquids ("NGLs"), or renewable diesel and other renewable fuels or taxation, including changes in tax regulations or guidance promulgated pursuant to the new legislation implemented in the One, Big, Beautiful Bill Act; volatility in and degradation of general economic, market, industry or business conditions, including as a result of pandemics, other infectious disease outbreaks, natural hazards, extreme weather events, regional conflicts such as hostilities in the
Copies of MPC's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPC's website at 听or by contacting MPC's Investor Relations office. Copies of MPLX's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other SEC filings are available on the SEC's website, MPLX's website at 听or by contacting MPLX's Investor Relations office.
Consolidated Statements of Income (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions, except per-share data) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Revenues and other income: | ||||||||||||||||||||||
听听 Sales and other operating revenues | $ | 33,799 | $ | 37,914 | $ | 65,316 | $ | 70,620 | ||||||||||||||
听Income from equity method investments | 212 | 373 | 442 | 577 | ||||||||||||||||||
听Net gain (loss) on disposal of assets | 6 | (1) | 6 | 19 | ||||||||||||||||||
听Other income | 84 | 76 | 187 | 357 | ||||||||||||||||||
听听听听听听 Total revenues and other income | 34,101 | 38,362 | 65,951 | 71,573 | ||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||
听听 Cost of revenues (excludes items below) | 30,025 | 33,945 | 59,385 | 63,538 | ||||||||||||||||||
听听 Depreciation and amortization | 789 | 838 | 1,582 | 1,665 | ||||||||||||||||||
听听 Selling, general and administrative expenses | 867 | 823 | 1,650 | 1,602 | ||||||||||||||||||
听听 Other taxes | 223 | 234 | 450 | 462 | ||||||||||||||||||
听听听听听听 Total costs and expenses | 31,904 | 35,840 | 63,067 | 67,267 | ||||||||||||||||||
Income from operations | 2,197 | 2,522 | 2,884 | 4,306 | ||||||||||||||||||
Net interest and other financial costs | 319 | 194 | 623 | 373 | ||||||||||||||||||
Income before income taxes | 1,878 | 2,328 | 2,261 | 3,933 | ||||||||||||||||||
Provision for income taxes | 268 | 373 | 305 | 666 | ||||||||||||||||||
Net income | 1,610 | 1,955 | 1,956 | 3,267 | ||||||||||||||||||
Less net income attributable to: | ||||||||||||||||||||||
Redeemable noncontrolling interest | 鈥� | 5 | 鈥� | 15 | ||||||||||||||||||
Noncontrolling interests | 394 | 435 | 814 | 800 | ||||||||||||||||||
Net income attributable to MPC | $ | 1,216 | $ | 1,515 | $ | 1,142 | $ | 2,452 | ||||||||||||||
Per share data | ||||||||||||||||||||||
Basic: | ||||||||||||||||||||||
听 Net income attributable to MPC per share | $ | 3.96 | $ | 4.34 | $ | 3.69 | $ | 6.90 | ||||||||||||||
听 Weighted average shares outstanding (in millions) | 307 | 349 | 309 | 355 | ||||||||||||||||||
Diluted: | ||||||||||||||||||||||
听 Net income attributable to MPC per share | $ | 3.96 | $ | 4.33 | $ | 3.68 | $ | 6.88 | ||||||||||||||
Weighted average shares outstanding (in millions) | 307 | 350 | 310 | 356 | ||||||||||||||||||
听
Capital Expenditures and Investments (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Refining & Marketing | $ | 347 | $ | 302 | $ | 709 | $ | 592 | ||||||||||||||
Midstream | 691 | 241 | 1,077 | 568 | ||||||||||||||||||
Renewable Diesel | 1 | 2 | 2 | 3 | ||||||||||||||||||
Corporate(a) | 26 | 24 | 53 | 42 | ||||||||||||||||||
Total | $ | 1,065 | $ | 569 | $ | 1,841 | $ | 1,205 | ||||||||||||||
(a) | Includes capitalized interest of |
听
Refining & Marketing Operating Statistics (unaudited) | ||||||||||||||||||||||
Dollar per Barrel of Net Refinery Throughput | Three Months Ended听 June 30, | Six Months Ended听 June 30, | ||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
Refining & Marketing margin(a) | $ | 17.58 | $ | 17.53 | $ | 15.57 | $ | 18.38 | ||||||||||||||
Less: | ||||||||||||||||||||||
Refining operating costs(b) | 5.34 | 4.91 | 5.53 | 5.45 | ||||||||||||||||||
Distribution costs(c) | 5.52 | 5.38 | 5.64 | 5.60 | ||||||||||||||||||
Other income(d) | (0.07) | (0.04) | (0.05) | (0.39) | ||||||||||||||||||
Refining & Marketing segment adjusted EBITDA | $ | 6.79 | $ | 7.28 | $ | 4.45 | $ | 7.72 | ||||||||||||||
Refining planned turnaround costs | $ | 0.90 | $ | 0.66 | $ | 1.32 | $ | 1.60 | ||||||||||||||
Depreciation and amortization | 1.45 | 1.63 | 1.52 | 1.73 | ||||||||||||||||||
Fees paid to MPLX included in distribution costs above | 3.59 | 3.57 | 3.72 | 3.77 | ||||||||||||||||||
(a) | Sales revenue less cost of refinery inputs and purchased products, divided by net refinery throughput. |
(b) | Excludes refining planned turnaround and depreciation and amortization expense. |
(c) | Excludes depreciation and amortization expense. |
(d) | Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss. |
听
Refining & Marketing - Supplemental Operating Data | Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Refining & Marketing refined product sales volume (mbpd)(a) | 3,835 | 3,706 | 3,642 | 3,474 | |||||||
Crude oil refining capacity (mbpcd)(b) | 2,963 | 2,950 | 2,963 | 2,950 | |||||||
Crude oil capacity utilization (percent)(b) | 97 | 97 | 93 | 90 | |||||||
Refinery throughputs (mbpd): | |||||||||||
听听听 Crude oil refined | 2,883 | 2,867 | 2,754 | 2,647 | |||||||
听听听 Other charge and blendstocks | 177 | 184 | 201 | 207 | |||||||
Net refinery throughputs | 3,060 | 3,051 | 2,955 | 2,854 | |||||||
Sour crude oil throughput (percent) | 45 | 45 | 45 | 45 | |||||||
Sweet crude oil throughput (percent) | 55 | 55 | 55 | 55 | |||||||
Refined product yields (mbpd): | |||||||||||
听听听 Gasoline | 1,526 | 1,527 | 1,506 | 1,448 | |||||||
听听听 Distillates | 1,117 | 1,131 | 1,073 | 1,034 | |||||||
听听听 Propane | 70 | 68 | 69 | 66 | |||||||
听听听 NGLs and petrochemicals | 242 | 237 | 202 | 201 | |||||||
听听听 Heavy fuel oil | 61 | 46 | 67 | 58 | |||||||
听听听 Asphalt | 81 | 80 | 77 | 81 | |||||||
听听听听听听听 Total | 3,097 | 3,089 | 2,994 | 2,888 | |||||||
Inter-region refinery transfers excluded from throughput and yields above (mbpd) | 76 | 90 | 60 | 82 | |||||||
(a) | Includes intersegment sales. |
(b) | Based on calendar day capacity, which is an annual average that includes downtime for planned maintenance and other normal operating activities. |
Refining & Marketing - Supplemental Operating Data by Region (unaudited)
The per barrel for Refining & Marketing margin is calculated based on net refinery throughput (excludes inter-refinery transfer volumes). The per barrel for the refining operating costs, refining planned turnaround costs and refining depreciation and amortization for the regions, as shown in the tables below, is calculated based on the gross refinery throughput (includes inter-refinery transfer volumes).
Refining operating costs exclude refining planned turnaround costs and refining depreciation and amortization expense.
Gulf Coast Region | Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Dollar per barrel of refinery throughput: | |||||||||||
Refining & Marketing margin | $ | 15.17 | $ | 15.86 | $ | 13.59 | $ | 17.22 | |||
Refining operating costs | 4.18 | 3.73 | 4.63 | 4.29 | |||||||
Refining planned turnaround costs | 0.19 | 0.28 | 1.12 | 1.80 | |||||||
Refining depreciation and amortization | 0.90 | 1.36 | 0.98 | 1.45 | |||||||
Refinery throughputs (mbpd): | |||||||||||
听听听 Crude oil refined | 1,233 | 1,192 | 1,124 | 1,087 | |||||||
听听听 Other charge and blendstocks | 154 | 162 | 161 | 172 | |||||||
Gross refinery throughputs | 1,387 | 1,354 | 1,285 | 1,259 | |||||||
Sour crude oil throughput (percent) | 55 | 55 | 58 | 56 | |||||||
Sweet crude oil throughput (percent) | 45 | 45 | 42 | 44 | |||||||
Refined product yields (mbpd): | |||||||||||
听听听 Gasoline | 637 | 639 | 617 | 604 | |||||||
听听听 Distillates | 511 | 512 | 462 | 456 | |||||||
听听听 Propane | 40 | 39 | 39 | 37 | |||||||
听听听 NGLs and petrochemicals | 149 | 139 | 127 | 125 | |||||||
听听听 Heavy fuel oil | 58 | 40 | 52 | 48 | |||||||
听听听 Asphalt | 19 | 15 | 15 | 15 | |||||||
听听听听听听听 Total | 1,414 | 1,384 | 1,312 | 1,285 | |||||||
Inter-region refinery transfers included in throughput and yields above (mbpd) | 51 | 51 | 37 | 46 | |||||||
听
Mid-Continent Region | Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Dollar per barrel of refinery throughput: | |||||||||||
Refining & Marketing margin | $ | 17.86 | $ | 17.49 | $ | 15.49 | $ | 18.08 | |||
Refining operating costs | 5.01 | 4.71 | 4.96 | 4.98 | |||||||
Refining planned turnaround costs | 1.04 | 1.20 | 0.84 | 1.16 | |||||||
Refining depreciation and amortization | 1.35 | 1.34 | 1.37 | 1.41 | |||||||
Refinery throughputs (mbpd): | |||||||||||
听听听 Crude oil refined | 1,165 | 1,157 | 1,146 | 1,094 | |||||||
听听听 Other charge and blendstocks | 55 | 67 | 60 | 69 | |||||||
Gross refinery throughputs | 1,220 | 1,224 | 1,206 | 1,163 | |||||||
Sour crude oil throughput (percent) | 24 | 26 | 24 | 27 | |||||||
Sweet crude oil throughput (percent) | 76 | 74 | 76 | 73 | |||||||
Refined product yields (mbpd): | |||||||||||
听听听 Gasoline | 633 | 638 | 637 | 613 | |||||||
听听听 Distillates | 431 | 427 | 432 | 405 | |||||||
听听听 Propane | 22 | 21 | 21 | 20 | |||||||
听听听 NGLs and petrochemicals | 62 | 63 | 47 | 48 | |||||||
听听听 Heavy fuel oil | 14 | 14 | 13 | 15 | |||||||
听听听 Asphalt | 61 | 64 | 61 | 65 | |||||||
听听听听听听听 Total | 1,223 | 1,227 | 1,211 | 1,166 | |||||||
Inter-region refinery transfers included in throughput and yields above (mbpd) | 8 | 12 | 7 | 13 | |||||||
听
West Coast Region | Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Dollar per barrel of refinery throughput: | |||||||||||
Refining & Marketing margin | $ | 23.18 | $ | 21.68 | $ | 20.60 | $ | 21.90 | |||
Refining operating costs | 8.33 | 7.40 | 8.42 | 8.46 | |||||||
Refining planned turnaround costs | 2.31 | 0.26 | 2.74 | 1.84 | |||||||
Refining depreciation and amortization | 1.50 | 1.30 | 1.49 | 1.41 | |||||||
Refinery throughputs (mbpd): | |||||||||||
听听听 Crude oil refined | 485 | 518 | 484 | 466 | |||||||
听听听 Other charge and blendstocks | 44 | 45 | 40 | 48 | |||||||
Gross refinery throughputs | 529 | 563 | 524 | 514 | |||||||
Sour crude oil throughput (percent) | 66 | 63 | 66 | 64 | |||||||
Sweet crude oil throughput (percent) | 34 | 37 | 34 | 36 | |||||||
Refined product yields (mbpd): | |||||||||||
听听听 Gasoline | 271 | 280 | 264 | 262 | |||||||
听听听 Distillates | 179 | 207 | 181 | 185 | |||||||
听听听 Propane | 8 | 8 | 9 | 9 | |||||||
听听听 NGLs and petrochemicals | 35 | 38 | 34 | 33 | |||||||
听听听 Heavy fuel oil | 42 | 34 | 42 | 29 | |||||||
听听听 Asphalt | 1 | 1 | 1 | 1 | |||||||
听听听听听听听 Total | 536 | 568 | 531 | 519 | |||||||
Inter-region refinery transfers included in throughput and yields above (mbpd) | 17 | 27 | 16 | 23 | |||||||
听
Midstream Operating Statistics (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||||||||
Pipeline throughputs (mbpd)(a) | 6,219 | 6,129 | 6,121 | 5,759 | ||||||||||||||||||
Terminal throughputs (mbpd) | 3,183 | 3,197 | 3,139 | 3,063 | ||||||||||||||||||
Gathering system throughputs (million cubic feet per day)(b) | 6,562 | 6,614 | 6,539 | 6,420 | ||||||||||||||||||
Natural gas processed (million cubic feet per day)(b) | 9,740 | 9,568 | 9,760 | 9,470 | ||||||||||||||||||
C2 (ethane) + NGLs fractionated (mbpd)(b) | 634 | 665 | 647 | 649 | ||||||||||||||||||
(a) | Includes common-carrier pipelines and private pipelines contributed to MPLX. Excludes equity method affiliate pipeline volumes. |
(b) | Includes operating data for entities that have been consolidated into the MPLX financial statements as well as operating data for partnership-operated equity method investments. |
听
Renewable Diesel Financial Data (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Renewable Diesel margin(a) | 49 | 37 | $ | 75 | $ | 32 | ||||||||||||||||
Less: | ||||||||||||||||||||||
Operating costs(b) | 66 | 59 | 136 | 126 | ||||||||||||||||||
Distribution costs(c) | 25 | 19 | 47 | 51 | ||||||||||||||||||
Other income(d) | (23) | (14) | (47) | (28) | ||||||||||||||||||
Renewable Diesel segment adjusted EBITDA | $ | (19) | $ | (27) | $ | (61) | $ | (117) | ||||||||||||||
Planned turnaround costs | $ | 25 | $ | 1 | $ | 36 | $ | 2 | ||||||||||||||
JV planned turnaround costs | 2 | 鈥� | 10 | 鈥� | ||||||||||||||||||
Depreciation and amortization | 18 | 17 | 36 | 33 | ||||||||||||||||||
JV depreciation and amortization | 23 | 23 | 45 | 45 | ||||||||||||||||||
(a) | Sales revenue less cost of renewable inputs and purchased products. |
(b) | Excludes planned turnaround and depreciation and amortization expense. |
(c) | Excludes depreciation and amortization expense. |
(d) | Includes income or loss from equity method investments, net gain or loss on disposal of assets and other income or loss. |
听
Select Financial Data (unaudited) | ||||||||||
June 30,听 | March 31,听 | |||||||||
(in millions of dollars) | ||||||||||
Cash and cash equivalents | $ | 1,673 | $ | 3,812 | ||||||
Total consolidated debt(a) | 28,654 | 30,910 | ||||||||
MPC debt | 7,429 | 8,492 | ||||||||
MPLX debt | 21,225 | 22,418 | ||||||||
Equity | 23,264 | 23,065 | ||||||||
(in millions) | ||||||||||
Shares outstanding | 304 | 309 | ||||||||
(a) | Net of unamortized debt issuance costs and unamortized premium/discount, net. |
Non-GAAP Financial Measures
Management uses certain financial measures to evaluate our operating performance that are calculated and presented on the basis of methodologies other than in accordance with GAAP. The non-GAAP financial measures we use are as follows:
Adjusted Net Income Attributable to MPC and Adjusted Diluted Income Per Share
Adjusted net income attributable to MPC is defined as net income attributable to MPC excluding the items in the table below, along with their related income tax effect. We have excluded these items because we believe that they are not indicative of our core operating performance. Adjusted diluted income per share is defined as adjusted net income attributable to MPC divided by the number of weighted-average shares outstanding in the applicable period, assuming dilution.
We believe the use of adjusted net income attributable to MPC and adjusted diluted income per share provides us and our investors with important measures of our ongoing financial performance to better assess our underlying business results and trends. Adjusted net income attributable to MPC or adjusted diluted income per share should not be considered as a substitute for, or superior to net income attributable to MPC, diluted net income per share or any other measure of financial performance presented in accordance with GAAP. Adjusted net income attributable to MPC and adjusted diluted income per share may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Net Income Attributable to MPC to Adjusted Net Income Attributable to MPC (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Net income attributable to MPC | $ | 1,216 | $ | 1,515 | $ | 1,142 | $ | 2,452 | ||||||||||||||
Pre-tax adjustments: | ||||||||||||||||||||||
Gain on sale of assets | 鈥� | (151) | 鈥� | (151) | ||||||||||||||||||
Tax impact of adjustments(a) | 鈥� | 23 | 鈥� | 23 | ||||||||||||||||||
Non-controlling interest impact of adjustments | 鈥� | 55 | 鈥� | 55 | ||||||||||||||||||
Adjusted net income attributable to MPC | $ | 1,216 | $ | 1,442 | $ | 1,142 | $ | 2,379 | ||||||||||||||
Diluted income per share | $ | 3.96 | $ | 4.33 | $ | 3.68 | $ | 6.88 | ||||||||||||||
Adjusted diluted income per share | $ | 3.96 | $ | 4.12 | $ | 3.68 | $ | 6.67 | ||||||||||||||
Weighted average diluted shares outstanding | 307 | 350 | 310 | 356 | ||||||||||||||||||
(a) | Income taxes for the three and six months ended June听30, 2025 were calculated by applying a federal statutory rate and a blended state tax rate to the pre-tax adjustments after non-controlling interest. The corresponding adjustments to reported income taxes are shown in the table above. |
Adjusted EBITDA
Amounts included in net income (loss) attributable to MPC and excluded from adjusted EBITDA include (i) net interest and other financial costs; (ii) provision/benefit for income taxes; (iii) noncontrolling interests; (iv) depreciation and amortization; (v) refining planned turnaround costs and (vi) other adjustments as deemed necessary, as shown in the table below. We believe excluding turnaround costs from this metric is useful for comparability to other companies as certain of our competitors defer these costs and amortize them between turnarounds.
Adjusted EBITDA is a financial performance measure used by management, industry analysts, investors, lenders, and rating agencies to assess the financial performance and operating results of our ongoing business operations. Additionally, we believe adjusted EBITDA provides useful information to investors for trending, analyzing and benchmarking our operating results from period to period as compared to other companies that may have different financing and capital structures. Adjusted EBITDA should not be considered as a substitute for, or superior to income (loss) from operations, net income attributable to MPC, income before income taxes, cash flows from operating activities or any other measure of financial performance presented in accordance with GAAP. Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Net Income Attributable to MPC to Adjusted EBITDA (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Net income attributable to MPC | $ | 1,216 | $ | 1,515 | $ | 1,142 | $ | 2,452 | ||||||||||||||
Net income attributable to noncontrolling interests | 394 | 440 | 814 | 815 | ||||||||||||||||||
Provision for income taxes | 268 | 373 | 305 | 666 | ||||||||||||||||||
Net interest and other financial costs | 319 | 194 | 623 | 373 | ||||||||||||||||||
Depreciation and amortization | 789 | 838 | 1,582 | 1,665 | ||||||||||||||||||
Renewable Diesel JV depreciation and amortization | 23 | 23 | 45 | 45 | ||||||||||||||||||
Refining & Renewable Diesel planned turnaround costs | 275 | 183 | 740 | 831 | ||||||||||||||||||
Renewable Diesel JV planned turnaround costs | 2 | 鈥� | 10 | 鈥� | ||||||||||||||||||
Gain on sale of assets | 鈥� | (151) | 鈥� | (151) | ||||||||||||||||||
Adjusted EBITDA | $ | 3,286 | $ | 3,415 | $ | 5,261 | $ | 6,696 | ||||||||||||||
Refining & Marketing Margin
Refining & Marketing margin is defined as sales revenue less cost of refinery inputs and purchased products. We use and believe our investors use this non-GAAP financial measure to evaluate our Refining & Marketing segment's operating and financial performance as it is the most comparable measure to the industry's market reference product margins. This measure should not be considered a substitute for, or superior to, Refining & Marketing gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Refining & Marketing Segment Adjusted EBITDA to Refining & Marketing Gross Margin and Refining & Marketing Margin (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Refining & Marketing segment adjusted EBITDA | $ | 1,890 | $ | 2,022 | $ | 2,379 | $ | 4,008 | ||||||||||||||
Plus (Less): | ||||||||||||||||||||||
Depreciation and amortization | (405) | (453) | (811) | (897) | ||||||||||||||||||
Refining planned turnaround costs | (250) | (182) | (704) | (829) | ||||||||||||||||||
Selling, general and administrative expenses | 667 | 656 | 1,291 | 1,271 | ||||||||||||||||||
Income from equity method investments | (3) | (7) | (8) | (17) | ||||||||||||||||||
听Net gain on disposal of assets | 鈥� | 鈥� | 鈥� | 鈥� | ||||||||||||||||||
听Other income | (51) | (49) | (119) | (293) | ||||||||||||||||||
Refining & Marketing gross margin | 1,848 | 1,987 | 2,028 | 3,243 | ||||||||||||||||||
Plus (Less): | ||||||||||||||||||||||
Operating expenses (excluding depreciation and amortization) | 2,803 | 2,606 | 5,787 | 5,715 | ||||||||||||||||||
Depreciation and amortization | 405 | 453 | 811 | 897 | ||||||||||||||||||
Gross margin excluded from and other income included in Refining & Marketing margin(a) | (98) | (106) | (168) | (179) | ||||||||||||||||||
Other taxes included in Refining & Marketing margin | (63) | (73) | (133) | (132) | ||||||||||||||||||
Refining & Marketing margin | $ | 4,895 | $ | 4,867 | $ | 8,325 | $ | 9,544 | ||||||||||||||
Refining & Marketing margin by region: | ||||||||||||||||||||||
Gulf Coast | $ | 1,845 | $ | 1,882 | $ | 3,072 | $ | 3,802 | ||||||||||||||
Mid-Continent | 1,970 | 1,928 | 3,360 | 3,784 | ||||||||||||||||||
West Coast | 1,080 | 1,057 | 1,893 | 1,958 | ||||||||||||||||||
Refining & Marketing margin | $ | 4,895 | $ | 4,867 | $ | 8,325 | $ | 9,544 | ||||||||||||||
(a) | Reflects the gross margin, excluding depreciation and amortization, of other related operations included in the Refining & Marketing segment and processing of credit card transactions on behalf of certain of our marketing customers, net of other income. |
Renewable Diesel Margin
Renewable Diesel margin is defined as sales revenue plus value attributable to qualifying regulatory credits earned during the period less cost of renewable inputs and purchased product costs. We use and believe our investors use this non-GAAP financial measure to evaluate our Renewable Diesel segment's operating and financial performance. This measure should not be considered a substitute for, or superior to, Renewable Diesel gross margin or other measures of financial performance prepared in accordance with GAAP, and our calculation thereof may not be comparable to similarly titled measures reported by other companies.
Reconciliation of Renewable Diesel Segment Adjusted EBITDA to Renewable Diesel Gross Margin and Renewable Diesel Margin (unaudited) | ||||||||||||||||||||||
Three Months Ended听 June 30, | Six Months Ended听 June 30, | |||||||||||||||||||||
(In millions) | 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
Renewable Diesel segment adjusted EBITDA | $ | (19) | $ | (27) | $ | (61) | $ | (117) | ||||||||||||||
Plus (Less): | ||||||||||||||||||||||
Depreciation and amortization | (18) | (17) | (36) | (33) | ||||||||||||||||||
JV depreciation and amortization | (23) | (23) | (45) | (45) | ||||||||||||||||||
Planned turnaround costs | (25) | (1) | (36) | (2) | ||||||||||||||||||
JV planned turnaround costs | (2) | 鈥� | (10) | 鈥� | ||||||||||||||||||
Selling, general and administrative expenses | 9 | 14 | 18 | 28 | ||||||||||||||||||
Income from equity method investments | (18) | (12) | (34) | (25) | ||||||||||||||||||
Other income | (8) | 鈥� | (11) | 鈥� | ||||||||||||||||||
Renewable Diesel gross margin | (104) | (66) | (215) | (194) | ||||||||||||||||||
Plus (Less): | ||||||||||||||||||||||
Operating expenses (excluding depreciation and amortization) | 114 | 64 | 212 | 150 | ||||||||||||||||||
Depreciation and amortization | 18 | 17 | 36 | 33 | ||||||||||||||||||
Martinez JV depreciation and amortization | 21 | 22 | 42 | 43 | ||||||||||||||||||
Renewable Diesel margin | $ | 49 | $ | 37 | $ | 75 | $ | 32 | ||||||||||||||
听
View original content:
SOURCE Marathon Petroleum Corporation