AG˹ٷ

STOCK TITAN

MaxLinear, Inc. Announces Second Quarter 2025 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags
  • Q2 net revenue of $108.8 million, up 13% sequentially and up 18% year over year
  • Returned to non-GAAP profitability and positive free cash flow

CARLSBAD, Calif.--(BUSINESS WIRE)-- MaxLinear, Inc. (Nasdaq: MXL), a leading provider of radio frequency (RF), analog, digital and mixed-signal integrated circuits, today announced financial results for the second quarter ended June 30, 2025.

Second Quarter Financial Highlights

GAAP basis:

  • Net revenue was $108.8 million, up 13% sequentially and up 18% from the year-ago quarter.
  • GAAP gross margin was 56.5%, compared to 56.1% in the prior quarter, and 54.6% in the year-ago quarter.
  • GAAP operating expenses were $86.1 million in the second quarter, or 79% of net revenue, compared to $99.9 million in the prior quarter, or 104% of net revenue, and $91.0 million in the year-ago quarter, or 99% of net revenue.
  • GAAP loss from operations was 23% of net revenue, compared to loss from operations of 48% of net revenue in the prior quarter, and loss from operations of 44% of net revenue in the year-ago quarter.
  • Net cash flow provided by operating activities was $10.5 million, compared to net cash flow used in operating activities of $11.4 million in the prior quarter, and net cash flow used in operating activities of $2.7 million in the year-ago quarter.
  • GAAP diluted loss per share was $0.31, compared to diluted loss per share of $0.58 in the prior quarter, and diluted loss per share of $0.47 in the year-ago quarter.

Non-GAAP basis:

  • Non-GAAP gross margin was 59.1%, compared to 59.1% in the prior quarter, and 60.2% in the year-ago quarter.
  • Non-GAAP operating expenses were $56.6 million, or 52% of net revenue, compared to $58.4 million or 61% of net revenue in the prior quarter, and $74.8 million or 81% of net revenue in the year-ago quarter.
  • Non-GAAP income from operations was 7% of net revenue, compared to loss of 2% in the prior quarter, and loss of 21% in the year-ago quarter.
  • Non-GAAP diluted earnings per share was $0.02, compared to loss of $0.05 in the prior quarter, and loss of $0.25 in the year-ago quarter.

Management Commentary

“Our second quarter results reflect strong sequential and year-over-year growth in our business,� said Kishore Seendripu, PhD, Chairman and CEO. “With solid execution, we exceeded the mid-point of our revenue guidance, returned to profitability on a non-GAAP basis, and generated positive free cash flow in Q2. We have continued to drive strong customer and product traction in high-speed interconnects for the data center, multi-gigabit PON access, Wi-Fi connectivity, ethernet, and wireless infrastructure. Our success in these strategic end markets, coupled with improved customer order rates, and strengthening product backlog, give us confidence in our growth for 2025 and 2026.�

Third Quarter 2025 Business Outlook

The company expects net revenue in the third quarter of 2025 to be approximately $115 million to $135 million. The Company also estimates the following:

  • GAAP gross margin of approximately 55.0% to 58.0%;
  • Non-GAAP gross margin of approximately 57.5% to 60.5%;
  • GAAP operating expenses of approximately $84 million to $90 million;
  • Non-GAAP operating expenses of approximately $55 million to $61 million;
  • GAAP and non-GAAP interest and other expense of approximately $3.5 million to $4.5 million, respectively;
  • GAAP income tax benefit of $0.6 million and non-GAAP income tax provision of $1.3 million, respectively; and
  • Basic and diluted share count of approximately 87.1 million and 87.5 million, respectively.

Webcast and Conference Call

MaxLinear will host its second quarter financial results conference call today, July 23, 2025 at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). To access this call, dial US toll free: 1-877-407-3109 / International: 1-201-493-6798. A live webcast of the conference call will be accessible from the investor relations section of the MaxLinear website at and will be archived and available after the call at until August 6, 2025. A replay of the conference call will also be available until August 6, 2025 by dialing US toll free: 1-877-660-6853 / International: 1-201-612-7415 and Conference ID#: 13754626.

Cautionary Note Concerning Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include, among others, statements concerning our future financial performance (including our current guidance for third quarter 2025, including net revenue and GAAP and non-GAAP amounts for each of the following: gross margins, operating expenses, interest and other expenses, income tax provision, and diluted share counts); our potential growth, our ability to continue and grow our revenues and profitability, generate positive cash flows, and achieve market share expansion; revenue and profitability opportunities; our ability to strengthen our backlog; market trends; continued customer and product traction; recognition of proceeds from joint research and development efforts; settlement of bonus awards for our 2025 performance period; and statements by our Chairman and CEO. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause actual results to be materially different from any future results expressed or implied by the forward-looking statements and our future financial performance and operating results forecasts generally. Forward-looking statements are based on management’s current, preliminary expectations and are subject to various risks and uncertainties. In particular, our future operating results are substantially dependent on our assumptions about market trends and conditions. Additional risks and uncertainties affecting our business, future operating results and financial condition include, without limitation, risks relating to: our terminated merger with Silicon Motion and related arbitration and class action complaint and the risks related to potential payment of damages; the effect of intense and increasing competition; increased tariffs, export controls or imposition of other trade barriers; impacts of global economic conditions; the cyclical nature of the semiconductor industry; a significant variance in our operating results and impact on volatility in our stock price, and our ability to sustain our current level of revenue, which has previously declined, and/or manage future growth effectively, and the impact of excess inventory in the channel on our customers� expected demand for certain of our products and on our revenue; escalating trade wars, military conflicts and other geopolitical and economic tensions among the countries in which we conduct business; international geopolitical and military conflicts; our ability to obtain or retain government authorization to export certain of our products or technology; the loss of, or a significant reduction in orders from major customers; legal proceedings or potential violations of regulations; information technology failures; a decrease in the average selling prices of our products; failure to penetrate new applications and markets; development delays and consolidation trends in our industry; inability to make substantial and productive research and development investments; delays or expenses caused by undetected defects or bugs in our products; substantial quarterly and annual fluctuations in our revenue and operating results; failure to timely develop and introduce new or enhanced products; order and shipment uncertainties and differences between our estimates of customer demand and product mix and our actual results; failure to accurately predict our future revenue and appropriately budget expenses; lengthy and expensive customer qualification processes; customer product plan cancellations; failure to maintain compliance with government regulations; failure to attract and retain qualified personnel; any adverse impact of rising interest rates on us, our customers, and our distributors and related demand; risks related to compliance with privacy, data protection and cybersecurity laws and regulations; risks related to conforming our products to industry standards; risks related to business acquisitions and investments; claims of intellectual property infringement; our ability to protect our intellectual property; security vulnerabilities of our products; use of open source software in our products; and failure to manage our relationships with, or negative impacts from, third parties.

In addition to these risks and uncertainties, investors should review the risks and uncertainties contained in our filings with the Securities and Exchange Commission (SEC), including our Current Reports on Form 8-K, as well as the information to be set forth under the caption "Risk Factors" in MaxLinear's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025. All forward-looking statements are based on the estimates, projections and assumptions of management as of July 23, 2025, and MaxLinear is under no obligation (and expressly disclaims any such obligation) to update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.

Use of Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including, but not limited to, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating expenses as a percentage of net revenue, non-GAAP income (loss) from operations, non-GAAP income (loss) from operations as percentage of revenue, non-GAAP interest and other income (expense), non-GAAP income tax provision, non-GAAP basic and diluted earnings (loss) per share, and non-GAAP diluted share count. These supplemental measures exclude the effects of (i) stock-based compensation expense; (ii) accruals related to our performance-based bonus plan for 2025, which we intend to settle in shares of our common stock; (iii) accruals related to our performance-based bonus plan for 2024, which we settled in shares of common stock in February 2025; (iv) amortization of purchased intangible assets; (v) research and development funded by others; (vi) acquisition and integration costs related to our acquisitions, if any, including costs incurred related to the termination of the previously pending (now terminated) merger with Silicon Motion; (vii) severance and other restructuring charges; (viii) other non-recurring interest and other income (expenses), net, attributable to acquisitions; and (ix) non-cash income tax benefits and expenses. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP financial measures. Non-GAAP financial measures are subject to limitations and should be read only in conjunction with the company’s consolidated financial statements prepared in accordance with GAAP. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our GAAP results of operations. We compensate for the limitations of non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

We believe that non-GAAP financial measures can provide useful information to both management and investors by excluding certain non-cash and other one-time expenses that we believe are not indicative of our core operating results. Among other uses, our management uses non-GAAP measures to compare our performance relative to forecasts and strategic plans and to benchmark our performance externally against competitors. In addition, management’s incentive compensation will be determined in part using these non-GAAP measures because we believe non-GAAP measures better reflect our core operating performance.

The following are explanations of each type of adjustment that we incorporate into non-GAAP financial measures:

Stock-based compensation expense relates to equity incentive awards granted to our employees, directors, and consultants. Our equity incentive plans are important components of our employee incentive compensation arrangements and are reflected as expenses in our GAAP results. Stock-based compensation expense has been and will continue to be a significant recurring expense for MaxLinear. While we include the dilutive impact of equity awards in weighted average shares outstanding, the expense associated with stock-based awards reflects a non-cash charge that we exclude from non-GAAP net income or loss.

Performance-based equity consists of accruals related to our executive and non-executive bonus programs and have been excluded from our non-GAAP net income or loss for all periods reported. Bonus payments for the 2024 performance periods were settled through the issuance of shares of common stock under our equity incentive plans in February 2025. We currently expect that a substantial portion of bonus awards under our fiscal 2025 program will be settled in common stock in the first quarter of fiscal 2026.

Expenses incurred in relation to acquisitions include amortization of purchased intangible assets and acquisition and integration costs primarily consisting of professional and consulting fees, including costs incurred related to the termination of the previously pending (now terminated) merger with Silicon Motion.

Research and development funded by others represents proceeds received under contracts for jointly funded R&D projects to develop technology that may be commercialized into a product in the future. Initially such proceeds may not yet be recognized in GAAP results if, pursuant to contract terms, the Company may be required to repay all or a portion of the funds provided by the other party under certain conditions. Management believes it is not probable that it will trigger such conditions. Once such conditions have been resolved, the proceeds are recognized in GAAP results, and accordingly, reversed from non-GAAP results.

Restructuring charges incurred are related to our restructuring plans which eliminate redundancies and primarily include severance and restructuring costs related to impairment of leased right-of-use assets or from exiting certain facilities and cancellation of contracts.

Other expense includes accretion of discounts on obligations recorded as a result of abandoned leased facilities for which continue to be obligated to pay but from which we will receive no future benefit.

Income tax benefits and expense adjustments are those that do not affect cash income taxes payable.

Reconciliations of non-GAAP measures for the historic periods disclosed in this press release appear below. Because of the inherent uncertainty associated with our ability to project future charges, we are also unable to predict their probable significance, particularly related to stock-based compensation and its related tax effects as well as potential impairments, a quantitative reconciliation is not available without unreasonable efforts and accordingly, in reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, we have not provided a reconciliation for non-GAAP guidance provided for the third quarter 2025.

About MaxLinear, Inc.

MaxLinear, Inc. (Nasdaq:MXL) is a leading provider of radio frequency (RF), analog, digital and mixed-signal integrated circuits for access and connectivity, wired and wireless infrastructure, and industrial and multi-market applications. MaxLinear is headquartered in Carlsbad, California. For more information, please visit .

MXL is MaxLinear’s registered trademark. Other trademarks appearing herein are the property of their respective owners.

MAXLINEAR, INC.

UNAUDITED GAAP CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Three Months Ended

June 30, 2025

March 31, 2025

June 30, 2024

Net revenue

$

108,813

$

95,933

$

91,990

Cost of net revenue

47,288

42,102

41,804

Gross profit

61,525

53,831

50,186

Operating expenses:

Research and development

47,199

55,457

56,541

Selling, general and administrative

33,361

36,589

33,600

Restructuring charges

5,580

7,879

865

Total operating expenses

86,140

99,925

91,006

Loss from operations

(24,615

)

(46,094

)

(40,820

)

Interest income

812

864

1,871

Interest expense

(2,512

)

(2,504

)

(2,706

)

Other income (expense), net

(4,386

)

(1,268

)

329

Total other income (expense), net

(6,086

)

(2,908

)

(506

)

Loss before income taxes

(30,701

)

(49,002

)

(41,326

)

Income tax provision (benefit)

(4,115

)

711

(2,060

)

Net loss

$

(26,586

)

$

(49,713

)

$

(39,266

)

Net loss per share:

Basic

$

(0.31

)

$

(0.58

)

$

(0.47

)

Diluted

$

(0.31

)

$

(0.58

)

$

(0.47

)

Shares used to compute net loss per share:

Basic

86,626

85,271

83,477

Diluted

86,626

85,271

83,477

MAXLINEAR, INC.

UNAUDITED GAAP CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

Six Months Ended

June 30, 2025

June 30, 2024

Net revenue

$

204,746

$

187,259

Cost of net revenue

89,390

87,805

Gross profit

115,356

99,454

Operating expenses:

Research and development

102,656

121,307

Selling, general and administrative

69,950

70,088

Restructuring charges

13,459

23,495

Total operating expenses

186,065

214,890

Loss from operations

(70,709

)

(115,436

)

Interest income

1,676

3,693

Interest expense

(5,016

)

(5,417

)

Other income (expense), net

(5,654

)

1,763

Total other income (expense), net

(8,994

)

39

Loss before income taxes

(79,703

)

(115,397

)

Income tax benefit

(3,404

)

(3,822

)

Net loss

$

(76,299

)

$

(111,575

)

Net loss per share:

Basic

$

(0.89

)

$

(1.35

)

Diluted

$

(0.89

)

$

(1.35

)

Shares used to compute net loss per share:

Basic

85,952

82,913

Diluted

85,952

82,913

MAXLINEAR, INC.

UNAUDITED GAAP CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Months Ended

June 30, 2025

March 31, 2025

June 30, 2024

Operating Activities

Net loss

$

(26,586

)

$

(49,713

)

$

(39,266

)

Adjustments to reconcile net loss to cash provided by (used in) operating activities:

Amortization and depreciation

11,217

11,149

13,600

Amortization of debt issuance costs and accretion of discount on debt and leases

491

510

665

Stock-based compensation

13,113

22,911

17,359

Deferred income taxes

(5,677

)

(678

)

(2,053

)

Loss on disposal of property and equipment

900

55

Impairment of leased right-of-use assets

449

(22

)

700

Loss on extinguishment of lease liabilities

16

(Gain) loss on foreign currency and other

4,277

1,184

(398

)

Excess tax (benefits) deficiencies on stock-based awards

(3,849

)

1,575

(152

)

Changes in operating assets and liabilities:

Accounts receivable, net

(6,893

)

(13,461

)

41,290

Inventory

(26

)

4,338

1,387

Prepaid expenses and other assets

8,204

(3,724

)

1,281

Accounts payable, accrued expenses and other current liabilities

24,952

4,189

(24,280

)

Accrued compensation

3,132

8,717

(5,855

)

Accrued price protection liability

(8,163

)

4,282

(3,603

)

Lease liabilities

(2,960

)

(2,817

)

(2,540

)

Other long-term liabilities

(2,092

)

160

(902

)

Net cash provided by (used in) operating activities

10,489

(11,400

)

(2,696

)

Investing Activities

Purchases of property and equipment

(1,172

)

(1,989

)

(3,013

)

Purchases of intangible assets

(6,207

)

(2,775

)

Net cash used in investing activities

(7,379

)

(1,989

)

(5,788

)

Financing Activities

Net proceeds from issuance of common stock

2,150

(10

)

1,579

Minimum tax withholding paid on behalf of employees for restricted stock units

(71

)

(2,130

)

447

Net cash provided by (used in) financing activities

2,079

(2,140

)

2,026

Effect of exchange rate changes on cash, cash equivalents and restricted cash

999

(9

)

(335

)

Increase (decrease) in cash, cash equivalents and restricted cash

6,188

(15,538

)

(6,793

)

Cash, cash equivalents and restricted cash at beginning of period

104,065

119,603

192,930

Cash, cash equivalents and restricted cash at end of period

$

110,253

$

104,065

$

186,137

MAXLINEAR, INC.

UNAUDITED GAAP CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Six Months Ended

June 30, 2025

June 30, 2024

Operating Activities

Net loss

$

(76,299

)

$

(111,575

)

Adjustments to reconcile net loss to cash provided by (used in) operating activities:

Amortization and depreciation

22,366

30,284

Amortization of debt issuance costs and accretion of discount on debt and leases

1,001

1,353

Stock-based compensation

36,024

34,420

Deferred income taxes

(6,355

)

(4,738

)

Loss on disposal of property and equipment

900

445

Impairment of leased right-of-use assets

427

2,738

Gain on extinguishment of lease liabilities

(553

)

Gain (loss) on foreign currency and other

5,461

(1,366

)

Excess tax benefits on stock-based awards

(2,274

)

(1,519

)

Changes in operating assets and liabilities:

Accounts receivable, net

(20,354

)

85,679

Inventory

4,312

5,170

Prepaid expenses and other assets

4,480

(763

)

Accounts payable, accrued expenses and other current liabilities

29,141

(12,271

)

Accrued compensation

11,849

2,852

Accrued price protection liability

(3,881

)

(10,054

)

Lease liabilities

(5,777

)

(5,045

)

Other long-term liabilities

(1,932

)

(1,783

)

Net cash provided by (used in) operating activities

(911

)

13,274

Investing Activities

Purchases of property and equipment

(3,161

)

(11,355

)

Purchases of intangible assets

(6,207

)

(3,143

)

Net cash used in investing activities

(9,368

)

(14,498

)

Financing Activities

Net proceeds from issuance of common stock

2,140

1,579

Minimum tax withholding paid on behalf of employees for restricted stock units

(2,201

)

(1,656

)

Net cash used in financing activities

(61

)

(77

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

990

(918

)

Decrease in cash, cash equivalents and restricted cash

(9,350

)

(2,219

)

Cash, cash equivalents and restricted cash at beginning of period

119,603

188,356

Cash, cash equivalents and restricted cash at end of period

$

110,253

$

186,137

MAXLINEAR, INC.

UNAUDITED GAAP CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

June 30, 2025

March 31, 2025

June 30, 2024

Assets

Current assets:

Cash and cash equivalents

$

108,618

$

102,773

$

185,108

Short-term restricted cash

1,267

1,006

Accounts receivable, net

105,818

98,925

84,940

Inventory

86,031

86,005

94,738

Prepaid expenses and other current assets

29,682

31,436

31,789

Total current assets

330,149

320,406

397,581

Long-term restricted cash

1,635

25

23

Property and equipment, net

51,125

55,546

65,422

Leased right-of-use assets

16,528

17,939

24,883

Intangible assets, net

54,359

51,587

61,786

Goodwill

318,588

318,588

318,588

Deferred tax assets

75,037

69,345

74,228

Other long-term assets

16,316

21,845

30,686

Total assets

$

863,737

$

855,281

$

973,197

Liabilities and stockholders� equity

Current liabilities

$

213,492

$

196,893

$

190,277

Long-term lease liabilities

14,397

15,774

21,522

Long-term debt

123,305

123,150

122,684

Other long-term liabilities

24,212

26,289

21,459

Stockholders� equity

488,331

493,175

617,255

Total liabilities and stockholders� equity

$

863,737

$

855,281

$

973,197

MAXLINEAR, INC.

UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS

(in thousands, except per share data)

Three Months Ended

June 30, 2025

March 31, 2025

June 30, 2024

GAAP gross profit

$

61,525

$

53,831

$

50,186

Stock-based compensation

156

281

173

Performance based equity

73

38

(37

)

Amortization of purchased intangible assets

2,582

2,582

5,089

Non-GAAP gross profit

64,336

56,732

55,411

GAAP R&D expenses

47,199

55,457

56,541

Stock-based compensation

(7,625

)

(14,656

)

(10,088

)

Performance based equity

(4,145

)

(4,179

)

1,789

Research and development funded by others

(1,000

)

Non-GAAP R&D expenses

35,429

35,622

48,242

GAAP SG&A expenses

33,361

36,589

33,600

Stock-based compensation

(5,333

)

(7,973

)

(7,097

)

Performance based equity

(2,231

)

(2,053

)

722

Amortization of purchased intangible assets

(592

)

(591

)

(592

)

Acquisition and integration costs

(4,079

)

(3,209

)

(102

)

Non-GAAP SG&A expenses

21,126

22,763

26,531

GAAP restructuring expenses

5,580

7,879

865

Restructuring charges

(5,580

)

(7,879

)

(865

)

Non-GAAP restructuring expenses

GAAP loss from operations

(24,615

)

(46,094

)

(40,820

)

Total non-GAAP adjustments

32,396

44,441

21,458

Non-GAAP income (loss) from operations

7,781

(1,653

)

(19,362

)

GAAP interest and other income (expense), net

(6,086

)

(2,908

)

(506

)

Non-recurring interest and other income (expense), net

201

190

65

Non-GAAP interest and other income (expense), net

(5,885

)

(2,718

)

(441

)

GAAP loss before income taxes

(30,701

)

(49,002

)

(41,326

)

Total non-GAAP adjustments

32,597

44,631

21,523

Non-GAAP income (loss) before income taxes

1,896

(4,371

)

(19,803

)

GAAP income tax provision (benefit)

(4,115

)

711

(2,060

)

Adjustment for non-cash tax benefits/expenses

4,255

(711

)

3,205

Non-GAAP income tax provision (benefit)

140

1,145

GAAP net loss

(26,586

)

(49,713

)

(39,266

)

Total non-GAAP adjustments before income taxes

32,597

44,631

21,523

Less: total tax adjustments

4,255

(711

)

3,205

Non-GAAP net income (loss)

$

1,756

$

(4,371

)

$

(20,948

)

Shares used in computing GAAP and non-GAAP basic net income (loss) per share

86,626

85,271

83,477

Shares used in computing GAAP diluted net loss per share

86,626

85,271

83,477

Dilutive common stock equivalents

163

Shares used in computing non-GAAP diluted net income (loss) per share

86,789

85,271

83,477

Non-GAAP basic net income (loss) per share

$

0.02

$

(0.05

)

$

(0.25

)

Non-GAAP diluted net income (loss) per share

$

0.02

$

(0.05

)

$

(0.25

)

MAXLINEAR, INC.

UNAUDITED RECONCILIATION OF NON-GAAP ADJUSTMENTS

(in thousands, except per share data)

Six Months Ended

June 30, 2025

June 30, 2024

GAAP gross profit

$

115,356

$

99,454

Stock-based compensation

437

354

Performance based equity

111

35

Amortization of purchased intangible assets

5,164

13,310

Non-GAAP gross profit

121,068

113,153

GAAP R&D expenses

102,656

121,307

Stock-based compensation

(22,281

)

(20,529

)

Performance based equity

(8,324

)

(3,140

)

Research and development funded by others

(1,000

)

(1,000

)

Non-GAAP R&D expenses

71,051

96,638

GAAP SG&A expenses

69,950

70,088

Stock-based compensation

(13,306

)

(13,536

)

Performance based equity

(4,284

)

(1,705

)

Amortization of purchased intangible assets

(1,183

)

(1,183

)

Acquisition and integration costs

(7,288

)

(766

)

Non-GAAP SG&A expenses

43,889

52,898

GAAP restructuring expenses

13,459

23,495

Restructuring charges

(13,459

)

(23,495

)

Non-GAAP restructuring expenses

GAAP loss from operations

(70,709

)

(115,436

)

Total non-GAAP adjustments

76,837

79,053

Non-GAAP income (loss) from operations

6,128

(36,383

)

GAAP interest and other income (expense), net

(8,994

)

39

Non-recurring interest and other income (expense), net

391

138

Non-GAAP interest and other income (expense), net

(8,603

)

177

GAAP loss before income taxes

(79,703

)

(115,397

)

Total non-GAAP adjustments

77,228

79,191

Non-GAAP loss before income taxes

(2,475

)

(36,206

)

GAAP income tax benefit

(3,404

)

(3,822

)

Adjustment for non-cash tax benefits/expenses

3,544

5,967

Non-GAAP income tax provision

140

2,145

GAAP net loss

(76,299

)

(111,575

)

Total non-GAAP adjustments before income taxes

77,228

79,191

Less: total tax adjustments

3,544

5,967

Non-GAAP net loss

$

(2,615

)

$

(38,351

)

Shares used in computing GAAP and non-GAAP basic net loss per share

85,952

82,913

Shares used in computing GAAP diluted net loss per share

85,952

82,913

Shares used in computing non-GAAP diluted net loss per share

85,952

82,913

Non-GAAP basic net loss per share

$

(0.03

)

$

(0.46

)

Non-GAAP diluted net loss per share

$

(0.03

)

$

(0.46

)

MAXLINEAR, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
AS A PERCENTAGE OF NET REVENUE

Three Months Ended

June 30, 2025

March 31, 2025

June 30, 2024

GAAP gross margin

56.5

%

56.1

%

54.6

%

Stock-based compensation

0.1

%

0.3

%

0.2

%

Performance based equity

0.1

%

%

%

Amortization of purchased intangible assets

2.4

%

2.7

%

5.5

%

Non-GAAP gross margin

59.1

%

59.1

%

60.2

%

GAAP R&D expenses

43.4

%

57.8

%

61.5

%

Stock-based compensation

(7.0

)%

(15.3

)%

(11.0

)%

Performance based equity

(3.8

)%

(4.4

)%

1.9

%

Research and development funded by others

%

(1.0

)%

%

Non-GAAP R&D expenses

32.6

%

37.1

%

52.4

%

GAAP SG&A expenses

30.7

%

38.1

%

36.5

%

Stock-based compensation

(4.9

)%

(8.3

)%

(7.7

)%

Performance based equity

(2.1

)%

(2.1

)%

0.8

%

Amortization of purchased intangible assets

(0.5

)%

(0.6

)%

(0.6

)%

Acquisition and integration costs

(3.8

)%

(3.4

)%

(0.1

)%

Non-GAAP SG&A expenses

19.4

%

23.7

%

28.8

%

GAAP restructuring expenses

5.1

%

8.2

%

0.9

%

Restructuring charges

(5.1

)%

(8.2

)%

(0.9

)%

Non-GAAP restructuring expenses

%

%

%

GAAP loss from operations

(22.6

)%

(48.1

)%

(44.4

)%

Total non-GAAP adjustments

29.8

%

46.3

%

23.3

%

Non-GAAP income (loss) from operations

7.2

%

(1.7

)%

(21.1

)%

GAAP interest and other income (expense), net

(5.6

)%

(3.0

)%

(0.6

)%

Non-recurring interest and other income (expense), net

0.2

%

0.2

%

0.1

%

Non-GAAP interest and other income (expense), net

(5.4

)%

(2.8

)%

(0.5

)%

GAAP loss before income taxes

(28.2

)%

(51.1

)%

(44.9

)%

Total non-GAAP adjustments before income taxes

30.0

%

46.5

%

23.4

%

Non-GAAP income (loss) before income taxes

1.7

%

(4.6

)%

(21.5

)%

GAAP income tax provision (benefit)

(3.8

)%

0.7

%

(2.2

)%

Record valuation allowance due to net deferred liability acquired

3.9

%

(0.7

)%

3.5

%

Non-GAAP income tax provision

0.1

%

%

1.2

%

GAAP net loss

(24.4

)%

(51.8

)%

(42.7

)%

Total non-GAAP adjustments before income taxes

30.0

%

46.5

%

23.4

%

Less: total tax adjustments

3.9

%

(0.7

)%

3.5

%

Non-GAAP net income (loss)

1.6

%

(4.6

)%

(22.8

)%

MAXLINEAR, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
AS A PERCENTAGE OF NET REVENUE

Six Months Ended

June 30, 2025

June 30, 2024

GAAP gross margin

56.3

%

53.1

%

Stock-based compensation

0.2

%

0.2

%

Performance based equity

0.1

%

%

Amortization of purchased intangible assets

2.5

%

7.1

%

Non-GAAP gross margin

59.1

%

60.4

%

GAAP R&D expenses

50.1

%

64.8

%

Stock-based compensation

(10.9

)%

(11.0

)%

Performance based equity

(4.1

)%

(1.7

)%

Research and development funded by others

(0.5

)%

(0.5

)%

Non-GAAP R&D expenses

34.7

%

51.6

%

GAAP SG&A expenses

34.2

%

37.4

%

Stock-based compensation

(6.5

)%

(7.2

)%

Performance based equity

(2.1

)%

(0.9

)%

Amortization of purchased intangible assets

(0.6

)%

(0.6

)%

Acquisition and integration costs

(3.6

)%

(0.4

)%

Non-GAAP SG&A expenses

21.4

%

28.3

%

GAAP restructuring expenses

6.6

%

12.6

%

Restructuring charges

(6.6

)%

(12.6

)%

Non-GAAP restructuring expenses

%

%

GAAP loss from operations

(34.5

)%

(61.7

)%

Total non-GAAP adjustments

37.5

%

42.2

%

Non-GAAP income (loss) from operations

3.0

%

(19.4

)%

GAAP interest and other income (expense), net

(4.4

)%

%

Non-recurring interest and other income (expense), net

0.2

%

0.1

%

Non-GAAP interest and other income (expense), net

(4.2

)%

0.1

%

GAAP loss before income taxes

(38.9

)%

(61.6

)%

Total non-GAAP adjustments

37.7

%

42.3

%

Non-GAAP loss before income taxes

(1.2

)%

(19.3

)%

GAAP income tax benefit

(1.7

)%

(2.0

)%

Acquisition tax benefit

1.7

%

3.2

%

Non-GAAP income tax provision

0.1

%

1.2

%

GAAP net loss

(37.3

)%

(59.6

)%

Total non-GAAP adjustments before income taxes

37.7

%

42.3

%

Less: total tax adjustments

1.7

%

3.2

%

Non-GAAP net loss

(1.3

)%

(20.5

)%

MaxLinear, Inc. Investor Relations Contact:

Leslie Green

[email protected]

Source: MaxLinear, Inc.

Maxlinear

NASDAQ:MXL

MXL Rankings

MXL Latest News

MXL Latest SEC Filings

MXL Stock Data

1.33B
80.51M
5.61%
85.9%
6.56%
Semiconductors
Semiconductors & Related Devices
United States
CARLSBAD