AG˹ٷ

STOCK TITAN

Old National Bancorp Reports Second Quarter 2025 Results and Names New President and COO

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Old National Bancorp (NASDAQ: ONB) reported strong Q2 2025 results with net income of $121.4 million ($0.34 EPS), or $190.9 million ($0.53 adjusted EPS). The quarter was marked by two significant events: the successful completion of the Bremer partnership on May 1, 2025, and the appointment of Tim Burke as President and COO.

Key financial metrics include total deposits of $54.4 billion (up $13.3 billion), total loans of $48.0 billion (up $11.5 billion), and a net interest margin of 3.53% (up 26 basis points). Credit quality remained strong with net charge-offs at 24 bps of average loans and nonaccrual loans at 1.24% of total loans.

The Bremer integration contributed significantly to balance sheet growth, while the bank maintained strong capital ratios with preliminary Tier 1 common equity at 10.74%.

Old National Bancorp (NASDAQ: ONB) ha riportato risultati solidi nel secondo trimestre del 2025, con un utile netto di 121,4 milioni di dollari (EPS di 0,34 dollari), o 190,9 milioni di dollari (EPS rettificato di 0,53 dollari). Il trimestre è stato caratterizzato da due eventi importanti: il completamento con successo della partnership con Bremer il 1° maggio 2025 e la nomina di Tim Burke come Presidente e COO.

I principali indicatori finanziari includono depositi totali per 54,4 miliardi di dollari (in aumento di 13,3 miliardi), prestiti totali per 48,0 miliardi di dollari (in crescita di 11,5 miliardi) e un margine di interesse netto del 3,53% (in aumento di 26 punti base). La qualità del credito è rimasta solida, con svalutazioni nette pari a 24 punti base sui prestiti medi e prestiti in sofferenza al 1,24% del totale prestiti.

L'integrazione con Bremer ha contribuito in modo significativo alla crescita del bilancio, mentre la banca ha mantenuto solidi coefficienti patrimoniali con un Tier 1 common equity preliminare al 10,74%.

Old National Bancorp (NASDAQ: ONB) reportó sólidos resultados en el segundo trimestre de 2025 con un ingreso neto de 121,4 millones de dólares (EPS de 0,34 dólares), o 190,9 millones de dólares (EPS ajustado de 0,53 dólares). El trimestre estuvo marcado por dos eventos importantes: la exitosa finalización de la alianza con Bremer el 1 de mayo de 2025 y el nombramiento de Tim Burke como Presidente y COO.

Las métricas financieras clave incluyen depósitos totales de 54,4 mil millones de dólares (un aumento de 13,3 mil millones), préstamos totales de 48,0 mil millones de dólares (un incremento de 11,5 mil millones) y un margen neto de interés del 3,53% (un aumento de 26 puntos básicos). La calidad crediticia se mantuvo fuerte con pérdidas netas por incobrables en 24 puntos básicos sobre préstamos promedio y préstamos en mora en 1,24% del total de préstamos.

La integración con Bremer contribuyó significativamente al crecimiento del balance, mientras que el banco mantuvo sólidos índices de capital con un capital común de nivel 1 preliminar del 10,74%.

Old National Bancorp (NASDAQ: ONB)� 2025� 2분기� 강력� 실적� 보고했습니다. 순이익은 1� 2,140� 달러 (주당순이� 0.34달러)이며, 조정 주당순이익은 1� 9,090� 달러 (0.53달러)입니�. 이번 분기� � 가지 주요 사건으로 특징지어졌습니�: 2025� 5� 1� Bremer 파트너십� 성공� 완료Tim Burke� 사장 � COO 임명입니�.

주요 재무 지표로� � 예금 544� 달러 (133� 달러 증가), � 대� 480� 달러 (115� 달러 증가), 순이자마진은 3.53% (26bp 상승)입니�. 신용 품질은 견고하게 유지되어 순대손비용은 평균 대출의 24bp, 부� 대� 비율은 � 대출의 1.24%입니�.

Bremer 통합은 대차대조표 성장� 크게 기여했으�, 은행은 예비 Tier 1 보통� 자본 비율� 10.74%� 강력하게 유지했습니다.

Old National Bancorp (NASDAQ : ONB) a publié de solides résultats pour le deuxième trimestre 2025 avec un bénéfice net de 121,4 millions de dollars (BPA de 0,34 dollar), ou 190,9 millions de dollars (BPA ajusté de 0,53 dollar). Le trimestre a été marqué par deux événements majeurs : la finalisation réussie du partenariat avec Bremer le 1er mai 2025 et la nomination de Tim Burke en tant que Président et COO.

Les principaux indicateurs financiers comprennent des dépôts totaux de 54,4 milliards de dollars (en hausse de 13,3 milliards), des prêts totaux de 48,0 milliards de dollars (en hausse de 11,5 milliards) et une marge nette d’intérêt de 3,53% (en hausse de 26 points de base). La qualité du crédit est restée solide avec des pertes nettes sur prêts à 24 points de base des prêts moyens et des prêts non productifs à 1,24 % du total des prêts.

L’intégration de Bremer a contribué de manière significative à la croissance du bilan, tandis que la banque a maintenu de solides ratios de capital avec un ratio de fonds propres de base Tier 1 préliminaire à 10,74%.

Old National Bancorp (NASDAQ: ONB) meldete starke Ergebnisse für das zweite Quartal 2025 mit einem Nettogewinn von 121,4 Millionen US-Dollar (EPS von 0,34 US-Dollar) bzw. 190,9 Millionen US-Dollar (bereinigtes EPS von 0,53 US-Dollar). Das Quartal war geprägt von zwei bedeutenden Ereignissen: dem erfolgreichen Abschluss der Bremer-Partnerschaft am 1. Mai 2025 und der Ernennung von Tim Burke zum Präsidenten und COO.

Wichtige Finanzkennzahlen umfassen Gesamteinlagen von 54,4 Milliarden US-Dollar (ein Anstieg um 13,3 Milliarden), Gesamtkredite von 48,0 Milliarden US-Dollar (ein Anstieg um 11,5 Milliarden) und eine Nettozinsmarge von 3,53% (plus 26 Basispunkte). Die Kreditqualität blieb stark mit Nettoabschreibungen von 24 Basispunkten auf durchschnittliche Kredite und notleidenden Krediten von 1,24% der Gesamtkredite.

Die Integration von Bremer trug erheblich zum Bilanzwachstum bei, während die Bank solide Kapitalquoten mit einer vorläufigen Kernkapitalquote Tier 1 von 10,74% beibehielt.

Positive
  • Successful completion of Bremer partnership, significantly expanding balance sheet and capital position
  • Strong Q2 adjusted net income of $190.9 million with adjusted EPS of $0.53
  • Net interest margin improved by 26 basis points to 3.53%
  • Robust commercial loan production of $2.3B with pipeline up 40%
  • Strong credit quality with resilient metrics and controlled net charge-offs
  • Appointment of experienced banking executive Tim Burke as new President and COO
Negative
  • CECL Day 1 non-PCD provision expense of $75.6 million related to Bremer acquisition
  • Increase in 30+ day delinquencies to 0.30% from 0.22%
  • Preliminary regulatory Tier 1 common equity declined 88 basis points
  • Higher funding costs with total deposit costs up 2 basis points to 193 bps

Insights

ONB posted strong Q2 results with Bremer acquisition boosting earnings, deposits and loans while maintaining credit quality.

Old National delivered adjusted EPS of $0.53 for Q2, with impressive adjusted net income of $190.9 million. The quarter showcased the immediate benefits of their Bremer acquisition which closed May 1st, significantly expanding their balance sheet with $11.5 billion in core deposits and $11.2 billion in loans.

The bank's net interest margin expanded 26 basis points to 3.53%, a substantial improvement in the current rate environment. This expansion comes despite modest deposit cost increases (up just 2 basis points to 1.93%), demonstrating effective interest rate management. Even excluding the Bremer transaction, organic loan growth was solid at 3.7% annualized, with commercial loans growing at 4.6%.

Credit quality metrics remain resilient with net charge-offs at 24 basis points of average loans. The $75.6 million CECL Day 1 non-PCD provision expense was expected due to accounting requirements for the acquisition. The adjusted efficiency ratio improved to 50.2% from 51.8% in Q1, indicating strong expense management despite integration costs.

The commercial pipeline increased approximately 40%, signaling potential for continued organic growth. With the Bremer integration, ONB now ranks among the top 25 banking companies headquartered in the U.S. with approximately $71 billion in assets and $38 billion in assets under management. This increased scale should provide enhanced efficiency and competitive positioning in their Midwest and Southeast markets.

Tim Burke's appointment as President/COO brings strategic leadership as ONB leverages its Bremer acquisition for growth.

The appointment of Timothy M. Burke, Jr. as President and COO represents a significant leadership transition for Old National following Mark Sander's retirement. Burke's selection reflects a strategic focus on commercial banking expertise, with his nearly 30-year career centered specifically in Midwest markets � precisely where ONB operates and has expanded through the Bremer acquisition.

Burke's background is particularly relevant given ONB's recent expansion. As EVP of the Central Region for a large Midwestern super-regional bank, he managed commercial banking across 12 Midwest markets including Illinois, Indiana and Michigan. This regional knowledge will be vital as ONB integrates Bremer's operations and leverages its newly expanded footprint.

His experience driving collaboration across multiple business lines (Retail, Business Banking, Commercial, Private Banking and Mortgage) aligns perfectly with his new responsibilities overseeing ONB's Commercial, Community and Wealth segments. The decision to base Burke in Evansville with a second office in Chicago demonstrates commitment to maintaining headquarters presence while recognizing the importance of the Chicago market.

The leadership transition comes at a pivotal moment following the successful Bremer acquisition, which has significantly increased ONB's scale to $71 billion in assets. CEO Jim Ryan's comments emphasize Burke's "infectious energy, strong strategic vision, and collaborative leadership approach" � qualities essential for maintaining momentum while integrating a major acquisition. This leadership change appears well-timed to build on the bank's expanded platform and capitalize on growth opportunities.

EVANSVILLE, Ind., July 22, 2025 (GLOBE NEWSWIRE) --

Old National Bancorp (NASDAQ: ONB) reports 2Q25 net income applicable to common shares of $121.4 million, diluted EPS of $0.34; $190.9 million and $0.53 on an adjusted1 basis, respectively.


CEO COMMENTARY
:

"Old National’s impressive second quarter results were achieved through a strong focus on the fundamentals: Growing our balance sheet, expanding our fee-based businesses, and controlling expenses," said Chairman and CEO Jim Ryan. "Additionally, with the successful closing of our partnership with Bremer on May 1, 2025, Old National is well-positioned for the remainder of the year, benefiting from a larger balance sheet and a stronger capital position."

"We are thrilled to welcome Tim Burke as Old National's President and Chief Operating Officer," said Chairman and CEO Jim Ryan. "Tim brings nearly 30 years of extensive banking expertise to this critical role. I am confident that his infectious energy, strong strategic vision, and collaborative leadership approach will ensure that Old National continues to exceed client expectations for years to come, while also working to strengthen the communitiesweserve."


SECOND
QUARTER HIGHLIGHTS2:

Net Income

  • Net income applicable to common shares of $121.4 million; adjusted net income applicable to common shares1 of $190.9Dz
  • Earnings per diluted common share ("EPS") of $0.34; adjusted EPS1 of $0.53
Net Interest Income/NIM

  • Net interest income on a fully taxable equivalent basis1 of $521.9 million
  • Net interest margin on a fully taxable equivalent basis1 ("NIM") of 3.53%, up 26 basis points ("bps")
Operating Performance



  • Pre-provision net revenue1 ("PPNR") of $269.6 million; adjusted PPNR1 of $289.9 million
  • Noninterest expense of $384.8 million; adjusted noninterest expense1 of $343.6 million
  • Efficiency ratio1 of 55.8%; adjusted efficiency ratio1 of 50.2%
Deposits and Funding

  • Period-end total deposits of $54.4 billion, up $13.3 billion; core deposits up $11.6 billion
    • Period-end core deposits up 0.8% annualized excluding deposits assumed from Bremer Financial Corporation ("Bremer")
  • Granular low-cost deposit franchise; total deposit costs of 193 bps, up 2 bps
Loans and Credit Quality







  • End-of-period total loans3 of $48.0billion, up $11.5billion
    • End-of-period loans3 up 3.7% annualized excluding loans acquired from Bremer
  • Provision for credit losses4 ("provision") of $106.8million; $31.2 million excluding $75.6 million of current expected credit loss ("CECL") Day 1 non-purchased credit deteriorated ("non-PCD") provision expense5
  • Net charge-offs of $26.5 million, or 24 bps of average loans; 21 bps excluding purchased credit deteriorated ("PCD") loans that had an allowance at acquisition
  • 30+ day delinquencies of 0.30% and nonaccrual loans of 1.24% of total loans
Return Profile & Capital
  • Return on average tangible common equity1 ("ROATCE") of 12.0%; adjusted ROATCE1 of 18.1%
  • Preliminary regulatory Tier 1 common equity to risk-weighted assets of 10.74%, down 88 bps
Notable Items
  • Closing of Bremer partnership on May 1, 2025
  • $75.6 million of pre-tax CECL Day 1 non-PCD provision expense5
  • $41.2 million of pre-tax merger-related charges
  • $21.0 million of pre-tax pension plan gain6

1Non-GAAP financial measure that management believes is useful in evaluating the financial results of the Company � refer to the Non-GAAP reconciliations contained in this release 2Comparisons are on a linked-quarter basis, unless otherwise noted 3Includes loans held-for-sale 4Includes the provision for unfunded commitments 5Refers to the initial increase in allowance for credit losses required on acquired non-PCD loans, including unfunded loan commitments, through the provision for credit losses 6Includes a gain associated with freezing benefits of the Bremer pension plan

TIM BURKE TO JOIN OLD NATIONAL AS PRESIDENT AND COO
Timothy M. Burke, Jr. will join Old National Bancorp ("Old National") on July 22, 2025 as President and Chief Operating Officer, assuming the role previously held by Mark Sander who announced his retirement earlier this year. Mr. Burke most recently served as Executive Vice President of the Central Region and Field Enablement for the Commercial Bank for a large Midwestern super-regional bank, where he was responsible for the full range of commercial banking in 12 Midwestern markets including those in Illinois, Indiana and Michigan.

Mr. Burke’s nearly 30-year banking career has centered on serving clients and communities in the Midwest. His prior leadership experience includes roles as Northeast Ohio Market President for the same regional institution, where he was responsible for driving collaboration across all business lines including Retail, Business Banking, Commercial, Private Banking and Mortgage.

“I’m truly thrilled to join a team that’s so deeply committed to relationship banking and making a real impact on our communities,� said Burke. “Old National’s core values and mission strongly align with my personal values, positioning me well to jump into the role, take care of clients and deliver standout products and services consistently across all of our markets.�

As President and COO, Burke will be responsible for guiding the success of Old National’s Commercial, Community and Wealth segments, and Credit and Marketing teams. He and his family will reside in Evansville, Ind., and he will maintain offices in Evansville and Chicago.

RESULTS OF OPERATIONS2
Old National Bancorp reported second quarter 2025 net income applicable to common shares of $121.4million, or $0.34 per diluted common share.

Included in second quarter results were $75.6 million of pre-tax CECL Day 1 non-PCD provision expense related to the allowance for credit losses established on acquired non-PCD loans (including unfunded loan commitments), pre-tax charges of $41.2million for merger-related expenses, and a $21.0 million pre-tax gain associated with freezing benefits of the Bremer pension plan. Excluding these items and realized debt securities losses from the current quarter, adjusted net income1 was $190.9Dz, or $0.53 per diluted common share.

DEPOSITS AND FUNDING
Growth in core deposits driven by Bremer including public fund and business checking increases partly offset by normal seasonal outflows of retail deposits.

  • Period-end total deposits were $54.4billion, up $13.3 billion; core deposits up $11.6 billion; includes $11.5billion of period-end core deposits assumed in the Bremer transaction.
    • Period-end core deposits up 0.8% annualized excluding Bremer.
  • On average, total deposits for the second quarter were $49.8billion, up $9.3billion.
  • Granular low-cost deposit franchise; total deposit costs of 193 bps, up 2 bps.
  • A loan to deposit ratio of 88%, combined with existing funding sources, provides strong liquidity.

LOANS
Loan growth driven by Bremer and strong commercial loan production; pipeline increasing.

  • Period-end total loans3 were $48.0billion, up $11.5billion; includes $11.2 billion of period end loans acquired in the Bremer transaction.
    • Excluding loans3 acquired in the Bremer transaction, period-end total loans were up 3.7% annualized.
  • Commercial loans, excluding Bremer, grew 4.6% annualized
    • Total commercial loan production in the second quarter was $2.3 billion; period-end commercial pipeline totaled $4.8billion, up approximately 40%.
  • Average total loans in the second quarter were $44.1 billion, an increase of $7.8 billion.

CREDIT QUALITY
Resilient credit quality continues to be a hallmark of Old National.

  • Provision4 expense was $106.8million; $31.2 million excluding $75.6 million of CECL Day 1 non-PCD provision expense5 related to the allowance for credit losses established on acquired non-PCD loans (including unfunded loan commitments) in the Bremer transaction, consistent with the prior quarter.
  • Net charge-offs were $26.5 million, or 24 bps of average loans, consistent with the prior quarter.
    • Excluding PCD loans that had an allowance for credit losses established at acquisition, net charge-offs to average loans were 21 bps.
  • 30+ day delinquencies as a percentage of loans were 0.30% compared to 0.22%.
  • Nonaccrual loans as a percentage of total loans were 1.24% compared to 1.29%.
  • The allowance for credit losses, including the allowance for credit losses on unfunded loan commitments, stood at $594.7 million, or 1.24% of total loans, compared to $424.0 million, or 1.16% of total loans, reflecting $75.6million of CECL Day 1 non-PCD provision expense5 related to acquired non-PCD loans (including unfunded loan commitments) and $90.4 million of allowance related to acquired PCD loans.

NET INTEREST INCOME AND MARGIN
Higher reflective of larger balance sheet and higher asset yields.

  • Net interest income on a fully taxable equivalent basis1 increased to $521.9 million compared to $393.0 million, driven by Bremer, loan growth, higher asset yields and more days in the quarter, partly offset by higher funding costs.
  • Net interest margin on a fully taxable equivalent basis1 increased 26 bps to 3.53%.
  • Cost of total deposits was 1.93%, increasing 2 bps and the cost of total interest-bearing deposits increased 6bps to 2.52%.

NONINTEREST INCOME
Increase driven by Bremer and organic growth of fee-based businesses.

  • Total noninterest income was $132.5 million, $111.6 million excluding a $21.0 million pre-tax gain associated with the freezing of benefits of the Bremer pension plan, compared to $93.8 million.
  • Excluding the pension plan gain and realized debt securities losses, noninterest income was up 18.8% driven by Bremer revenue as well as higher wealth fees, mortgage fees, and capital markets revenue.

NONINTEREST EXPENSE
Higher reflective of Bremer, disciplined expense management drives efficiency ratio lower.

  • Noninterest expense was $384.8 million and included $41.2million of merger-related charges.
  • Excluding merger-related charges, adjusted noninterest expense1 was $343.6 million, compared to $262.6million, driven primarily by elevated operating costs and additional intangibles amortization, both related to the Bremer transaction.
  • The efficiency ratio1 was 55.8%, while the adjusted efficiency ratio1 was 50.2% compared to 53.7% and 51.8%, respectively.

INCOME TAXES

  • Income tax expense was $30.3 million, resulting in an effective tax rate of 19.5% compared to 20.3%. On an adjusted fully taxable equivalent ("FTE") basis, the effective tax rate was 24.6% compared to 22.5%.
    • The effective tax rate for the second quarter of 2025 was impacted by the Bremer transaction and the first quarter of 2025 was impacted by a $1.2 million benefit for the vesting of employee stock compensation.
  • Income tax expense included $5.8million of tax credit benefit compared to $5.3 million.

CAPITAL
Capital ratios remain strong.

  • Preliminary total risk-based capital down 109 bps to 12.59% and preliminary regulatory Tier 1 capital down 103 bps to 11.20%, as strong retained earnings were more than offset by the Bremer transaction and loan growth.
  • Tangible common equity to tangible assets was 7.26%, down 6.4%.

CONFERENCE CALL AND WEBCAST
Old National will host a conference call and live webcast at 9:00 a.m. Central Time on Tuesday, July22, 2025, to review second quarter financial results. The live audio webcast link and corresponding presentation slides will be available on the Company’s Investor Relations website at oldnational.com and will be archived there for 12 months. To listen to the live conference call, dial U.S. (800) 715-9871 or International (646) 307-1963, access code 9394540. A replay of the call will also be available from approximately noon Central Time on July22, 2025 through August 5, 2025. To access the replay, dial U.S. (800)770-2030 or International (647) 362-9199; Access code 9394540.

ABOUT OLD NATIONAL
Old National Bancorp (NASDAQ: ONB) is the holding company of Old National Bank. As the fifth largest commercial bank headquartered in the Midwest, Old National proudly serves clients primarily in the Midwest and Southeast. With approximately $71 billion of assets and $38 billion of assets under management, Old National ranks among the top 25 banking companies headquartered in the United States.Tracing our roots to 1834, Old National focuses on building long-term, highly valued partnerships with clients while also strengthening and supporting the communities we serve. In addition to providing extensive services in consumer and commercial banking, Old National offers comprehensive wealth management and capital markets services. For more information and financial data, please visit Investor Relations at oldnational.com. In 2025, Points of Light named Old National one of "The Civic 50" - an honor reserved for the 50 most community-minded companies in the United States.

USE OF NON-GAAP FINANCIAL MEASURES
The Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist investors in assessing the Company's operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables at the end of this release.

The Company presents EPS, the efficiency ratio, return on average common equity, return on average tangible common equity, and net income applicable to common shares, all adjusted for certain notable items. These items include CECL Day 1 non-PCD provision expense, merger-related charges associated with completed and pending acquisitions, a pension plan gain, debt securities gains/losses, separation expense, distribution of excess pension assets expense, and FDIC special assessment expense. Management believes excluding these items from EPS, the efficiency ratio, return on average common equity, and return on average tangible common equity may be useful in assessing the Company's underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

Income tax expense, provision for credit losses, and the certain notable items listed above are excluded from the calculation of pre-provision net revenues, adjusted due to the fluctuation in income before income tax and the level of provision for credit losses required. Management believes adjusted pre-provision net revenues may be useful in assessing the Company's underlying operating performance and their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The Company presents adjusted noninterest expense, which excludes merger-related charges associated with completed and pending acquisitions, separation expense, distribution of excess pension assets expense, and FDIC special assessment expense, as well as adjusted noninterest income, which excludes a pension plan gain and debt securities gains/losses. Management believes that excluding these items from noninterest expense and noninterest income may be useful in assessing the Company’s underlying operational performance as these items either do not pertain to its core business operations or their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The tax-equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from stockholders' equity and retain the effect of accumulated other comprehensive loss in stockholders' equity.

Although intended to enhance investors' understanding of the Company's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the following reconciliations in the "Non-GAAP Reconciliations" section for details on the calculation of these measures to the extent presented herein.

FORWARD-LOOKING STATEMENTS
This earnings release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act�), Section 27A of the Securities Act of 1933 and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934 and Rule 3b-6 promulgated thereunder, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission ("SEC"), in press releases, and in oral and written statements made by us that are not statements of historical fact and constitute forward‐looking statements within the meaning of the Act. These statements include, but are not limited to, descriptions of Old National’s financial condition, results of operations, asset and credit quality trends, profitability and business plans or opportunities. Forward-looking statements can be identified by the use of words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "guidance," "intend," "may," "outlook," "plan," "potential," "predict," "should," "would," and "will," and other words of similar meaning. These forward-looking statements express management’s current expectations or forecasts of future events and, by their nature, are subject to risks and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those in such statements, including, but not limited to: competition; government legislation, regulations and policies, including trade and tariff policies; the ability of Old National to execute its business plan; unanticipated changes in our liquidity position, including but not limited to changes in our access to sources of liquidity and capital to address our liquidity needs; changes in economic conditions and economic and business uncertainty which could materially impact credit quality trends and the ability to generate loans and gather deposits; inflation and governmental responses to inflation, including increasing interest rates; market, economic, operational, liquidity, credit, and interest rate risks associated with our business; our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses; the expected cost savings, synergies and other financial benefits from the merger (the “Merger�) between Old National and Bremer not being realized within the expected time frames and costs or difficulties relating to integration matters being greater than expected; potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the Merger; the impact of purchase accounting with respect to the Merger, or any change in the assumptions used regarding the assets acquired and liabilities assumed to determine their fair value and credit marks; the potential impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, the success of revenue-generating and cost reduction initiatives and the diversion of management’s attention from ongoing business operations and opportunities; failure or circumvention of our internal controls; operational risks or risk management failures by us or critical third parties, including without limitation with respect to data processing, information systems, cybersecurity, technological changes, vendor issues, business interruption, and fraud risks; significant changes in accounting, tax or regulatory practices or requirements; new legal obligations or liabilities; disruptive technologies in payment systems and other services traditionally provided by banks; failure or disruption of our information systems; computer hacking and other cybersecurity threats; the effects of climate change on Old National and its customers, borrowers, or service providers; the impacts of pandemics, epidemics and other infectious disease outbreaks; other matters discussed in this earnings release; and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2024 and other filings with the SEC. These forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Old National does not undertake an obligation to update these forward-looking statements to reflect events or conditions after the date of this earnings release. You are advised to consult further disclosures we may make on related subjects in our filings with the SEC.

CONTACTS:
Media: Rick JillsonInvestors: Lynell Durchholz
(812) 465-7267(812) 464-1366
[email protected][email protected]


Financial Highlights (unaudited)
($ and shares in thousands, except per share data)
Three Months EndedSix Months Ended
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2025202520242024202420252024
Income Statement
Net interest income$514,790$387,643$394,180$391,724$388,421$902,433$744,879
FTE adjustment1,37,0635,3605,7776,1446,34012,42312,593
Net interest income - tax equivalent basis3521,853393,003399,957397,868394,761914,856757,472
Provision for credit losses106,83531,40327,01728,49736,214138,23855,105
Noninterest income132,51793,79495,76694,13887,271226,311164,793
Noninterest expense384,766268,471276,824272,283282,999653,237545,316
Net income available to common shareholders$121,375$140,625$149,839$139,768$117,196$262,000$233,446
Per Common Share Data
Weighted average diluted shares361,436321,016318,803317,331316,461340,250304,207
EPS, diluted$0.34$0.44$0.47$0.44$0.37$0.77$0.77
Cash dividends0.140.140.140.140.140.280.28
Dividend payout ratio241%32%30%32%38%36%36%
Book value$20.12$19.71$19.11$19.20$18.28$20.12$18.28
Stock price21.3421.1921.7118.6617.1921.3417.19
Tangible book value312.6012.5411.9111.9711.0512.6011.05
Performance Ratios
ROAA0.77%1.08%1.14%1.08%0.92%0.91%0.95%
ROAE6.7%9.1%9.8%9.4%8.2%7.8%8.4%
ROATCE312.0%15.0%16.4%16.0%14.1%13.4%14.5%
NIM (FTE)33.53%3.27%3.30%3.32%3.33%3.41%3.31%
Efficiency ratio355.8%53.7%54.4%53.8%57.2%54.9%57.7%
NCOs to average loans0.24%0.24%0.21%0.19%0.16%0.24%0.15%
ACL on loans to EOP loans1.18%1.10%1.08%1.05%1.01%1.18%1.01%
ACL4 to EOP loans1.24%1.16%1.14%1.12%1.08%1.24%1.08%
NPLs to EOP loans1.24%1.29%1.23%1.22%0.94%1.24%0.94%
Balance Sheet (EOP)
Total loans$47,902,819$36,413,944$36,285,887$36,400,643$36,150,513$47,902,819$36,150,513
Total assets70,979,80553,877,94453,552,27253,602,29353,119,64570,979,80553,119,645
Total deposits54,357,68341,034,57240,823,56040,845,74639,999,22854,357,68339,999,228
Total borrowed funds7,346,0985,447,0545,411,5375,449,0966,085,2047,346,0986,085,204
Total shareholders' equity8,126,3876,534,6546,340,3506,367,2986,075,0728,126,3876,075,072
Capital Ratios3
Risk-based capital ratios (EOP):
Tier 1 common equity10.74%11.62%11.38%11.00%10.73%10.74%10.73%
Tier 1 capital11.20%12.23%11.98%11.60%11.33%11.20%11.33%
Total capital12.59%13.68%13.37%12.94%12.71%12.59%12.71%
Leverage ratio (average assets)9.26%9.44%9.21%9.05%8.90%9.26%8.90%
Equity to assets (averages)11.38%12.01%11.78%11.60%11.31%11.66%11.31%
TCE to TA7.26%7.76%7.41%7.44%6.94%7.26%6.94%
Nonfinancial Data
Full-time equivalent employees5,3134,0284,0664,1054,2675,3134,267
Banking centers351280280280280351280
1 Calculated using the federal statutory tax rate in effect of 21% for all periods.
2 Cash dividends per common share divided by net income per common share (basic).
3 Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.
June30, 2025 capital ratios are preliminary.
4 Includes the allowance for credit losses on loans and unfunded loan commitments.
FTE - Fully taxable equivalent basis ROAA - Return on average assets ROAE - Return on average equity ROATCE - Return on average tangible common equity NCOs - Net Charge-offs ACL - Allowance for Credit Losses EOP - End of period actual balances NPLs - Non-performing Loans TCE - Tangible common equity TA - Tangible assets


Income Statement (unaudited)
($ and shares in thousands, except per share data)
Three Months EndedSix Months Ended
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2025202520242024202420252024
Interest income$824,961$630,399$662,082$679,925$663,663$1,455,360$1,259,644
Less: interest expense310,171242,756267,902288,201275,242552,927514,765
Net interest income514,790387,643394,180391,724388,421902,433744,879
Provision for credit losses106,83531,40327,01728,49736,214138,23855,105
Net interest income
after provision for credit losses
407,955356,240367,163363,227352,207764,195689,774
Wealth and investment services fees35,81729,64830,01229,11729,35865,46557,662
Service charges on deposit accounts23,87821,15620,57720,35019,35045,03437,248
Debit card and ATM fees12,9229,99110,99111,36210,99322,91321,047
Mortgage banking revenue10,0326,8797,0267,6697,06416,91111,542
Capital markets income7,1144,5065,2447,4264,72911,6207,629
Company-owned life insurance6,6255,3816,4995,3155,73912,0069,173
Other income36,17016,30915,53912,97510,03652,47920,506
Debt securities gains (losses), net(41)(76)(122)(76)2(117)(14)
Total noninterest income132,51793,79495,76694,13887,271226,311164,793
Salaries and employee benefits202,112148,305146,605147,494159,193350,417308,996
Occupancy30,43229,05329,73327,13026,54759,48553,566
Equipment12,5668,9019,3259,8888,70421,46717,375
Marketing13,75911,94012,65311,03611,28425,69921,918
Technology31,45222,02021,42923,34324,00253,47244,025
Communication5,0144,1344,1764,6814,4809,1488,480
Professional fees21,9317,91911,0557,27810,55229,85016,958
FDIC assessment13,4099,70011,97011,7229,67623,10920,989
Amortization of intangibles19,6306,8307,2377,4117,42526,46012,880
Amortization of tax credit investments5,8153,4244,5563,2772,7479,2395,496
Other expense28,64616,24518,08519,02318,38944,89134,633
Total noninterest expense384,766268,471276,824272,283282,999653,237545,316
Income before income taxes155,706181,563186,105185,082156,479337,269309,251
Income tax expense30,29836,90432,23241,28035,25067,20267,738
Net income$125,408$144,659$153,873$143,802$121,229$270,067$241,513
Preferred dividends(4,033)(4,034)(4,034)(4,034)(4,033)(8,067)(8,067)
Net income applicable to common shares$121,375$140,625$149,839$139,768$117,196$262,000$233,446
EPS, diluted$0.34$0.44$0.47$0.44$0.37$0.77$0.77
Weighted Average Common Shares Outstanding
Basic360,155315,925315,673315,622315,585338,162303,283
Diluted361,436321,016318,803317,331316,461340,250304,207
(EOP)391,818319,236318,980318,955318,969391,818318,969


End of Period Balance Sheet (unaudited)
($ in thousands)
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Assets
Cash and due from banks$637,556$486,061$394,450$498,120$428,665
Money market and other interest-earning investments1,171,015753,719833,518693,450804,381
Investments:
Treasury and government-sponsored agencies2,445,7332,364,1702,289,9032,335,7162,207,004
Mortgage-backed securities9,632,2066,458,0236,175,1036,085,8265,890,371
States and political subdivisions1,590,2721,589,5551,637,3791,665,1281,678,597
Other securities852,687755,348781,656783,079775,623
Total investments14,520,89811,167,09610,884,04110,869,74910,551,595
Loans held-for-sale, at fair value77,61840,42434,48362,37666,126
Loans:
Commercial14,662,91610,650,61510,288,56010,408,09510,332,631
Commercial and agriculture real estate21,879,78516,135,32716,307,48616,356,21616,016,958
Residential real estate8,212,2426,771,6946,797,5866,757,8966,894,957
Consumer3,147,8762,856,3082,892,2552,878,4362,905,967
Total loans47,902,81936,413,94436,285,88736,400,64336,150,513
Allowance for credit losses on loans(565,109)(401,932)(392,522)(380,840)(366,335)
Premises and equipment, net682,539584,664588,970599,528601,945
Goodwill and other intangible assets2,944,3722,289,2682,296,0982,305,0842,306,204
Company-owned life insurance1,046,693859,211859,851863,723862,032
Accrued interest receivable and other assets2,561,4041,685,4891,767,4961,690,4601,714,519
Total assets$70,979,805$53,877,944$53,552,272$53,602,293$53,119,645
Liabilities and Equity
Noninterest-bearing demand deposits$12,652,556$9,186,314$9,399,019$9,429,285$9,336,042
Interest-bearing:
Checking and NOW accounts9,194,7387,736,0147,538,9877,314,2457,680,865
Savings accounts5,058,8194,715,3294,753,2794,781,4474,983,811
Money market accounts16,564,12511,638,65311,807,22811,601,46110,485,491
Other time deposits7,613,3776,212,8985,819,9706,010,0705,688,432
Total core deposits51,083,61539,489,20839,318,48339,136,50838,174,641
Brokered deposits3,274,0681,545,3641,505,0771,709,2381,824,587
Total deposits54,357,68341,034,57240,823,56040,845,74639,999,228
Federal funds purchased and interbank borrowings340,246170385135,263250,154
Securities sold under agreements to repurchase297,637290,256268,975244,626240,713
Federal Home Loan Bank advances5,835,9184,514,3544,452,5594,471,1534,744,560
Other borrowings872,297642,274689,618598,054849,777
Total borrowed funds7,346,0985,447,0545,411,5375,449,0966,085,204
Accrued expenses and other liabilities1,149,637861,664976,825940,153960,141
Total liabilities62,853,41847,343,29047,211,92247,234,99547,044,573
Preferred stock, common stock, surplus, and retained earnings8,725,9957,183,1637,086,3936,971,0546,866,480
Accumulated other comprehensive income (loss), net of tax(599,608)(648,509)(746,043)(603,756)(791,408)
Total shareholders' equity8,126,3876,534,6546,340,3506,367,2986,075,072
Total liabilities and shareholders' equity$70,979,805$53,877,944$53,552,272$53,602,293$53,119,645


Average Balance Sheet and Interest Rates (unaudited)
($ in thousands)
Three Months EndedThree Months EndedThree Months Ended
June 30, 2025March 31, 2025June 30, 2024
AverageIncome1/Yield/AverageIncome1/Yield/AverageIncome1/Yield/
Earning Assets:BalanceExpenseRateBalanceExpenseRateBalanceExpenseRate
Money market and other interest-earning investments$1,424,700$14,7914.16%$791,067$8,8154.52%$814,944$11,3115.58%
Investments:
Treasury and government-sponsored agencies2,396,69120,8203.47%2,318,86920,0193.45%2,208,93521,5313.90%
Mortgage-backed securities8,567,31887,7344.10%6,287,82554,5233.47%5,828,22547,9043.29%
States and political subdivisions1,596,89913,4023.36%1,610,81913,2423.29%1,686,99414,2903.39%
Other securities970,58115,7706.50%770,83910,5125.45%788,57112,5836.38%
Total investments13,531,489137,7264.07%10,988,35298,2963.58%10,512,72596,3083.66%
Loans:2
Commercial13,240,876219,4466.63%10,397,991165,5956.37%10,345,098183,4257.09%
Commercial and agriculture real estate20,022,403316,4226.32%16,213,606245,9356.07%15,870,809260,4076.56%
Residential real estate loans7,792,44088,8524.56%6,815,09167,6483.97%6,952,94267,6833.89%
Consumer3,049,34154,7877.21%2,871,21349,4706.99%2,910,33150,8697.03%
Total loans44,105,060679,5076.16%36,297,901528,6485.83%36,079,180562,3846.24%
Total earning assets$59,061,249$832,0245.64%$48,077,320$635,7595.30%$47,406,849$670,0035.66%
Less: Allowance for credit losses on loans(404,871)(398,765)(331,043)
Non-earning Assets:
Cash and due from banks$426,513$372,428$430,256
Other assets6,403,2395,394,6005,341,022
Total assets$65,486,130$53,445,583$52,847,084
Interest-Bearing Liabilities:
Checking and NOW accounts$8,594,591$29,2911.37%$7,526,294$23,8501.29%$8,189,454$34,3981.69%
Savings accounts4,968,2323,7770.30%4,692,2393,6080.31%5,044,8005,2540.42%
Money market accounts15,055,735110,9332.96%11,664,65088,3813.07%10,728,156102,5603.84%
Other time deposits7,092,12467,2043.80%5,996,10856,4853.82%5,358,10356,5864.25%
Total interest-bearing core deposits35,710,682211,2052.37%29,879,291172,3242.34%29,320,513198,7982.73%
Brokered deposits2,530,72628,8834.58%1,546,75618,1714.76%1,244,23717,0085.50%
Total interest-bearing deposits38,241,408240,0882.52%31,426,047190,4952.46%30,564,750215,8062.84%
Federal funds purchased and interbank borrowings88,6039534.31%148,1301,6254.45%148,8351,9865.37%
Securities sold under agreements to repurchase295,9486360.86%272,9615510.82%249,9396391.03%
Federal Home Loan Bank advances6,037,46259,0423.92%4,464,59041,8963.81%4,473,97844,6434.01%
Other borrowings828,2149,4524.58%675,7598,1894.91%891,60912,1685.49%
Total borrowed funds7,250,22770,0833.88%5,561,44052,2613.81%5,764,36159,4364.15%
Total interest-bearing liabilities$45,491,635$310,1712.73%$36,987,487$242,7562.66%$36,329,111$275,2423.05%
Noninterest-Bearing Liabilities and Shareholders' Equity
Demand deposits$11,568,854$9,096,676$9,558,675
Other liabilities973,525944,935980,322
Shareholders' equity7,452,1166,416,4855,978,976
Total liabilities and shareholders' equity$65,486,130$53,445,583$52,847,084
Net interest rate spread2.91%2.64%2.61%
Net interest margin (GAAP)3.49%3.23%3.28%
Net interest margin (FTE)33.53%3.27%3.33%
FTE adjustment$7,063$5,360$6,340
1 Interest income is reflected on a FTE basis.
2 Includes loans held-for-sale.
3 Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.


Average Balance Sheet and Interest Rates (unaudited)
($ in thousands)
Six Months EndedSix Months Ended
June 30, 2025June 30, 2024
AverageIncome1/Yield/AverageIncome1/Yield/
Earning Assets:BalanceExpenseRateBalanceExpenseRate
Money market and other interest-earning investments$1,109,634$23,6064.29%$786,094$21,2965.45%
Investments:
Treasury and government-sponsored agencies2,357,99540,8393.46%2,285,70644,7973.92%
Mortgage-backed securities7,433,868142,2573.83%5,592,65586,7923.10%
States and political subdivisions1,603,82126,6443.32%1,683,58528,2663.36%
Other securities871,26226,2826.03%779,50424,7566.35%
Total investments$12,266,946$236,0223.85%$10,341,450$184,6113.57%
Loans:2
Commercial11,827,287385,0416.51%9,942,741350,6887.05%
Commercial and agriculture real estate18,128,526562,3576.20%15,119,590490,4936.49%
Residential real estate loans7,306,465156,5004.28%6,823,378130,6863.83%
Consumer2,960,769104,2577.10%2,777,71194,4636.84%
Total loans40,223,0471,208,1556.01%34,663,4201,066,3306.16%
Total earning assets$53,599,627$1,467,7835.48%$45,790,964$1,272,2375.56%
Less: Allowance for credit losses on loans(401,835)(322,256)
Non-earning Assets:
Cash and due from banks$399,620$396,466
Other assets5,901,7055,151,308
Total assets$59,499,117$51,016,482
Interest-Bearing Liabilities:
Checking and NOW accounts$8,063,393$53,1411.33%$7,665,327$59,6501.56%
Savings accounts4,830,9987,3850.31%5,035,10010,2710.41%
Money market accounts13,369,560199,3143.01%10,322,808196,7733.83%
Other time deposits6,547,143123,6893.81%5,023,620104,0184.16%
Total interest-bearing core deposits32,811,094383,5292.36%28,046,855370,7122.66%
Brokered deposits2,041,45947,0544.65%1,145,74430,5335.36%
Total interest-bearing deposits34,852,553430,5832.49%29,192,599401,2452.76%
Federal funds purchased and interbank borrowings118,2022,5784.40%108,9622,9475.44%
Securities sold under agreements to repurchase284,5181,1870.84%273,0881,5561.15%
Federal Home Loan Bank advances5,255,372100,9383.87%4,430,23685,8103.90%
Other borrowings752,40817,6414.73%858,72723,2075.43%
Total borrowed funds6,410,500122,3443.85%5,671,013113,5204.03%
Total interest-bearing liabilities41,263,053552,9272.70%34,863,612514,7652.97%
Noninterest-Bearing Liabilities and Shareholders' Equity
Demand deposits$10,339,594$9,408,406
Other liabilities959,309972,205
Shareholders' equity6,937,1615,772,259
Total liabilities and shareholders' equity$59,499,117$51,016,482
Net interest rate spread2.78%2.59%
Net interest margin (GAAP)3.37%3.25%
Net interest margin (FTE)33.41%3.31%
FTE adjustment$12,423$12,593
1 Interest income is reflected on a FTE.
2 Includes loans held-for-sale.
3 Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.


Asset Quality (EOP) (unaudited)
($ in thousands)
Three Months EndedSix Months Ended
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2025202520242024202420252024
Allowance for credit losses:
Beginning allowance for credit losses on loans$401,932$392,522$380,840$366,335$319,713$392,522$307,610
Allowance established for acquired PCD loans90,4422,80323,92290,44223,922
Provision for credit losses on loans99,26331,02630,41729,17636,745130,28960,598
Gross charge-offs(29,954)(24,540)(21,278)(18,965)(17,041)(54,494)(31,061)
Gross recoveries3,4262,9242,5431,4912,9966,3505,266
NCOs(26,528)(21,616)(18,735)(17,474)(14,045)(48,144)(25,795)
Ending allowance for credit losses on loans$565,109$401,932$392,522$380,840$366,335$565,109$366,335
Beginning allowance for credit losses on unfunded commitments$22,031$21,654$25,054$25,733$26,264$21,654$31,226
Provision (release) for credit losses on unfunded commitments7,572377(3,400)(679)(531)7,949(5,493)
Ending allowance for credit losses on unfunded commitments$29,603$22,031$21,654$25,054$25,733$29,603$25,733
Allowance for credit losses$594,712$423,963$414,176$405,894$392,068$594,712$392,068
Provision for credit losses on loans$99,263$31,026$30,417$29,176$36,745$130,289$60,598
Provision (release) for credit losses on unfunded commitments7,572377(3,400)(679)(531)7,949(5,493)
Provision for credit losses$106,835$31,403$27,017$28,497$36,214$138,238$55,105
NCOs / average loans10.24%0.24%0.21%0.19%0.16%0.24%0.15%
Average loans1$44,075,472$36,284,059$36,410,414$36,299,544$36,053,845$40,201,289$34,648,292
EOP loans147,902,81936,413,94436,285,88736,400,64336,150,51347,902,81936,150,513
ACL on loans / EOP loans11.18%1.10%1.08%1.05%1.01%1.18%1.01%
ACL / EOP loans11.24%1.16%1.14%1.12%1.08%1.24%1.08%
Underperforming Assets:
Loans 90 days and over (still accruing)$16,893$6,757$4,060$1,177$5,251$16,893$5,251
Nonaccrual loans594,709469,211447,979443,597340,181594,709340,181
Foreclosed assets7,9866,3014,2944,0778,2907,9868,290
Total underperforming assets$619,588$482,269$456,333$448,851$353,722$619,588$353,722
Classified and Criticized Assets:
Nonaccrual loans$594,709$469,211$447,979$443,597$340,181$594,709$340,181
Substandard loans (still accruing)1,969,2601,479,6301,073,4131,074,243841,0871,969,260841,087
Loans 90 days and over (still accruing)16,8936,7574,0601,1775,25116,8935,251
Total classified loans - "problem loans"2,580,8621,955,5981,525,4521,519,0171,186,5192,580,8621,186,519
Other classified assets43,49553,23958,95459,48560,77243,49560,772
Special Mention1,008,716828,314908,630837,543967,6551,008,716967,655
Total classified and criticized assets$3,633,073$2,837,151$2,493,036$2,416,045$2,214,946$3,633,073$2,214,946
Loans 30-89 days past due (still accruing)$128,771$72,517$93,141$91,750$51,712$128,771$51,712
Nonaccrual loans / EOP loans11.24%1.29%1.23%1.22%0.94%1.24%0.94%
ACL / nonaccrual loans100%90%92%92%115%100%115%
Under-performing assets/EOP loans11.29%1.32%1.26%1.23%0.98%1.29%0.98%
Under-performing assets/EOP assets0.87%0.90%0.85%0.84%0.67%0.87%0.67%
30+ day delinquencies/EOP loans10.30%0.22%0.27%0.26%0.16%0.30%0.16%
1 Excludes loans held-for-sale.


Non-GAAP Measures (unaudited)
($ and shares in thousands, except per share data)
Three Months EndedSix Months Ended
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2025202520242024202420252024
Earnings Per Share:
Net income applicable to common shares$121,375$140,625$149,839$139,768$117,196$262,000$233,446
Adjustments:
CECL Day 1 non-PCD provision expense75,60415,31275,60415,312
Tax effect1(20,802)(3,476)(20,802)(3,476)
CECL Day 1 non-PCD provision expense, net54,80211,83654,80211,836
Merger-related charges41,2065,8568,1176,86019,44047,06222,348
Tax effect1(11,337)(1,089)(2,058)(1,528)(4,413)(12,426)(5,123)
Merger-related charges, net29,8694,7676,0595,33215,02734,63617,225
Pension plan gain(21,001)(21,001)
Tax effect15,7785,778
Pension plan gain, net(15,223)(15,223)
Debt securities (gains) losses417612276(2)11714
Tax effect1(11)(14)(31)(17)1(25)(3)
Debt securities (gains) losses, net30629159(1)9211
Separation expense2,646
Tax effect1(589)
Separation expense, net2,057
Distribution of excess pension assets13,318
Tax effect1(3,250)
Distribution excess pension assets, net10,068
FDIC special assessment2,994
Tax effect1(731)
FDIC special assessment, net2,263
Total adjustments, net69,4784,8296,1507,44826,86274,30741,403
Net income applicable to common shares, adjusted$190,853$145,454$155,989$147,216$144,058$336,307$274,849
Weighted average diluted common shares outstanding361,436321,016318,803317,331316,461340,250304,207
EPS, diluted$0.34$0.44$0.47$0.44$0.37$0.77$0.77
Adjusted EPS, diluted$0.53$0.45$0.49$0.46$0.46$0.99$0.90
NIM:
Net interest income$514,790$387,643$394,180$391,724$388,421$902,433$744,879
Add: FTE adjustment27,0635,3605,7776,1446,34012,42312,593
Net interest income (FTE)$521,853$393,003$399,957$397,868$394,761$914,856$757,472
Average earning assets$59,061,249$48,077,320$48,411,803$47,905,463$47,406,849$53,599,627$45,790,964
NIM (GAAP)3.49%3.23%3.26%3.27%3.28%3.37%3.25%
NIM (FTE)3.53%3.27%3.30%3.32%3.33%3.41%3.31%
Refer to last page of Non-GAAP reconciliations for footnotes.


Non-GAAP Measures (unaudited)
($ in thousands)
Three Months EndedSix Months Ended
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2025202520242024202420252024
PPNR:
Net interest income (FTE)2$521,853$393,003$399,957$397,868$394,761$914,856$757,472
Add: Noninterest income132,51793,79495,76694,13887,271226,311164,793
Total revenue (FTE)654,370486,797495,723492,006482,0321,141,167922,265
Less: Noninterest expense(384,766)(268,471)(276,824)(272,283)(282,999)(653,237)(545,316)
PPNR$269,604$218,326$218,899$219,723$199,033$487,930$376,949
Adjustments:
Pension plan termination gain$(21,001)$$$$$(21,001)$
Debt securities (gains) losses$41$76$122$76$(2)$117$14
Noninterest income adjustments(20,960)7612276(2)(20,884)14
Adjusted noninterest income111,55793,87095,88894,21487,269205,427164,807
Adjusted revenue$633,410$486,873$495,845$492,082$482,030$1,120,283$922,279
Adjustments:
Merger-related charges$41,206$5,856$8,117$6,860$19,440$47,062$22,348
Separation expense2,646
Distribution of excess pension assets13,318
FDIC Special Assessment2,994
Noninterest expense adjustments41,2065,8568,1179,50619,44047,06238,660
Adjusted total noninterest expense(343,560)(262,615)(268,707)(262,777)(263,559)(606,175)(506,656)
Adjusted PPNR$289,850$224,258$227,138$229,305$218,471$514,108$415,623
Efficiency Ratio:
Noninterest expense$384,766$268,471$276,824$272,283$282,999$653,237$545,316
Less: Amortization of intangibles(19,630)(6,830)(7,237)(7,411)(7,425)(26,460)(12,880)
Noninterest expense, excl. amortization of intangibles365,136261,641269,587264,872275,574626,777532,436
Less: Amortization of tax credit investments(5,815)(3,424)(4,556)(3,277)(2,747)(9,239)(5,496)
Less: Noninterest expense adjustments(41,206)(5,856)(8,117)(9,506)(19,440)(47,062)(38,660)
Adjusted noninterest expense, excluding amortization$318,115$252,361$256,914$252,089$253,387$570,476$488,280
Total revenue (FTE)2$654,370$486,797$495,723$492,006$482,032$1,141,167$922,265
Less: Debt securities (gains) losses417612276(2)11714
Less: Pension plan gain(21,001)(21,001)
Total adjusted revenue$633,410$486,873$495,845$492,082$482,030$1,120,283$922,279
Efficiency Ratio55.8%53.7%54.4%53.8%57.2%54.9%57.7%
Adjusted Efficiency Ratio50.2%51.8%51.8%51.2%52.6%50.9%52.9%
Refer to last page of Non-GAAP reconciliations for footnotes.


Non-GAAP Measures (unaudited)
($ in thousands)
Three Months EndedSix Months Ended
June 30,March 31,December 31,September 30,June 30,June 30,June 30,
2025202520242024202420252024
ROAE and ROATCE:
Net income applicable to common shares$121,375$140,625$149,839$139,768$117,196$262,000$233,446
Amortization of intangibles19,6306,8307,2377,4117,42526,46012,880
Tax effect1(4,908)(1,708)(1,809)(1,853)(1,856)(6,615)(3,220)
Amortization of intangibles, net14,7225,1225,4285,5585,56919,8459,660
Net income applicable to common shares, excluding intangibles amortization136,097145,747155,267145,326122,765281,845243,106
Total adjustments, net (see pg.12)69,4784,8296,1507,44826,86274,30741,403
Adjusted net income applicable to common shares, excluding intangibles amortization$205,575$150,576$161,417$152,774$149,627$356,152$284,509
Average shareholders' equity$7,452,116$6,416,485$6,338,953$6,190,071$5,978,976$6,937,161$5,772,259
Less: Average preferred equity(243,719)(243,719)(243,719)(243,719)(243,719)(243,719)(243,719)
Average shareholders' common equity$7,208,397$6,172,766$6,095,234$5,946,352$5,735,257$6,693,442$5,528,540
Average goodwill and other intangible assets(2,670,710)(2,292,526)(2,301,177)(2,304,597)(2,245,405)(2,482,663)(2,171,872)
Average tangible shareholder's common equity$4,537,687$3,880,240$3,794,057$3,641,755$3,489,852$4,210,779$3,356,668
ROAE6.7%9.1%9.8%9.4%8.2%7.8%8.4%
ROAE, adjusted10.6%9.4%10.2%9.9%10.0%10.0%9.9%
ROATCE12.0%15.0%16.4%16.0%14.1%13.4%14.5%
ROATCE, adjusted18.1%15.5%17.0%16.8%17.1%16.9%17.0%
Refer to last page of Non-GAAP reconciliations for footnotes.


Non-GAAP Measures (unaudited)
($ in thousands)
As of
June 30,March 31,December 31,September 30,June 30,
20252025202420242024
Tangible Common Equity:
Shareholders' equity$8,126,387$6,534,654$6,340,350$6,367,298$6,075,072
Less: Preferred equity(243,719)(243,719)(243,719)(243,719)(243,719)
Shareholders' common equity$7,882,668$6,290,935$6,096,631$6,123,579$5,831,353
Less: Goodwill and other intangible assets(2,944,372)(2,289,268)(2,296,098)(2,305,084)(2,306,204)
Tangible shareholders' common equity$4,938,296$4,001,667$3,800,533$3,818,495$3,525,149
Total assets$70,979,805$53,877,944$53,552,272$53,602,293$53,119,645
Less: Goodwill and other intangible assets(2,944,372)(2,289,268)(2,296,098)(2,305,084)(2,306,204)
Tangible assets$68,035,433$51,588,676$51,256,174$51,297,209$50,813,441
Risk-weighted assets3$52,517,871$40,266,670$40,314,805$40,584,608$40,627,117
Tangible common equity to tangible assets7.26%7.76%7.41%7.44%6.94%
Tangible common equity to risk-weighted assets39.40%9.94%9.43%9.41%8.68%
Tangible Common Book Value:
Common shares outstanding391,818319,236318,980318,955318,969
Tangible common book value$12.60$12.54$11.91$11.97$11.05
1 Tax-effect calculations use management's estimate of the full year FTE tax rates (federal + state).
2 Calculated using the federal statutory tax rate in effect of 21% for all periods.
3 June30, 2025 figures are preliminary.


A photo accompanying this announcement is available at


FAQ

What were Old National Bancorp's (ONB) Q2 2025 earnings results?

ONB reported Q2 2025 net income of $121.4 million ($0.34 EPS), or $190.9 million ($0.53 EPS) on an adjusted basis, driven by strong balance sheet growth and improved net interest margin of 3.53%.

How did the Bremer acquisition impact Old National's Q2 2025 financial results?

The Bremer partnership, closed on May 1, 2025, added $11.5 billion in core deposits and $11.2 billion in loans, while requiring a $75.6 million CECL Day 1 provision expense.

Who is Tim Burke and what is his new role at Old National Bank (ONB)?

Tim Burke joined ONB as President and Chief Operating Officer on July 22, 2025, bringing nearly 30 years of banking experience. He will oversee Commercial, Community and Wealth segments, and Credit and Marketing teams.

What is Old National's (ONB) current deposit and loan position after Q2 2025?

ONB reported total deposits of $54.4 billion (up $13.3 billion) and total loans of $48.0 billion (up $11.5 billion), maintaining a strong loan-to-deposit ratio of 88%.

How strong is Old National's (ONB) credit quality in Q2 2025?

ONB maintained strong credit quality with net charge-offs at 24 bps of average loans, nonaccrual loans at 1.24%, and 30+ day delinquencies at 0.30% of total loans.
Old Natl Bancorp Ind

NASDAQ:ONB

ONB Rankings

ONB Latest News

ONB Latest SEC Filings

ONB Stock Data

8.55B
345.98M
11.66%
93.51%
3.96%
Banks - Regional
National Commercial Banks
United States
EVANSVILLE