AG˹ٷ

STOCK TITAN

Private Bancorp of America, Inc. Announces Strong Net Income and Earnings Per Share for Second Quarter 2025

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Private Bancorp of America (OTCQX:PBAM) reported strong Q2 2025 financial results with net income of $10.4 million, or $1.77 per diluted share, representing a 33.5% increase year-over-year. The bank achieved a return on average assets of 1.69% and a return on average tangible common equity of 17.44%.

Key highlights include core deposits growth of 18.8% year-over-year to $2.07 billion, an impressive net interest margin of 4.94%, and a 21.8% year-over-year increase in tangible book value per share to $42.20. The bank maintained strong asset quality with an allowance for loan losses at 1.35% of loans held-for-investment.

The bank continues to expand its footprint with a new Santa Barbara County office opening planned for Q3 2025 and has added 8 new relationship-focused team members. PBAM has received multiple industry recognitions, including ranking among the Top 20 Community Banks in the US for 2025 by American Banker.

Private Bancorp of America (OTCQX:PBAM) ha annunciato solidi risultati finanziari per il secondo trimestre 2025, con un utile netto di 10,4 milioni di dollari, pari a 1,77 dollari per azione diluita, segnando un aumento del 33,5% rispetto all'anno precedente. La banca ha raggiunto un rendimento medio degli attivi dell'1,69% e un ritorno sul capitale tangibile comune medio del 17,44%.

I punti salienti includono una crescita dei depositi core del 18,8% su base annua fino a 2,07 miliardi di dollari, un margine di interesse netto impressionante del 4,94% e un aumento del valore contabile tangibile per azione del 21,8% su base annua, arrivato a 42,20 dollari. La banca ha mantenuto una solida qualità degli attivi con un accantonamento per perdite su prestiti pari all'1,35% dei prestiti in portafoglio.

La banca continua ad espandere la propria presenza con l'apertura prevista di una nuova filiale nella contea di Santa Barbara nel terzo trimestre 2025 e ha aggiunto 8 nuovi membri al team focalizzati sulle relazioni. PBAM ha ricevuto numerosi riconoscimenti nel settore, inclusa la classifica tra le Top 20 Community Banks negli Stati Uniti per il 2025 secondo American Banker.

Private Bancorp of America (OTCQX:PBAM) reportó sólidos resultados financieros en el segundo trimestre de 2025, con un ingreso neto de 10.4 millones de dólares, o 1.77 dólares por acción diluida, lo que representa un aumento del 33.5% interanual. El banco logró un retorno sobre activos promedio del 1.69% y un retorno sobre el capital tangible común promedio del 17.44%.

Los aspectos destacados incluyen un crecimiento de los depósitos básicos del 18.8% interanual hasta 2.07 mil millones de dólares, un margen neto de interés impresionante del 4.94% y un aumento del 21.8% interanual en el valor contable tangible por acción, alcanzando los 42.20 dólares. El banco mantuvo una sólida calidad de activos con una provisión para pérdidas crediticias del 1.35% sobre los préstamos mantenidos para inversión.

El banco continúa expandiendo su presencia con la apertura planificada de una nueva oficina en el condado de Santa Bárbara para el tercer trimestre de 2025 y ha incorporado 8 nuevos miembros al equipo enfocados en las relaciones. PBAM ha recibido múltiples reconocimientos en la industria, incluyendo estar entre los Top 20 Community Banks en EE.UU. para 2025 según American Banker.

Private Bancorp of America (OTCQX:PBAM)� 2025� 2분기 강력� 재무 실적� 발표했으�, 순이익은 1,040� 달러, 희석 주당 순이익은 1.77달러� 전년 대� 33.5% 증가했습니다. 은행은 평균 자산 수익� 1.69%와 평균 유형 보통� 자본 수익� 17.44%� 달성했습니다.

주요 내용으로� 핵심 예금� 전년 대� 18.8% 증가하여 20.7� 달러� 달했�, 인상적인 순이자마� 4.94%, 그리� 유형 장부가� 주당 21.8% 증가하여 42.20달러� 기록했습니다. 은행은 투자� 대출에 대� 대손충당금 비율� 1.35%� 유지하며 자산 품질� 견고하게 유지했습니다.

은행은 2025� 3분기� 새로 산타바버� 카운� 지� 개설� 계획하며 사업 영역� 확장하고 있으�, 관� 중심� 팀� 8명을 새로 영입했습니다. PBAM은 American Banker가 선정� 2025� 미국 상위 20� 커뮤니티 뱅크 � 하나� 여러 산업 인정� 받았습니�.

Private Bancorp of America (OTCQX:PBAM) a publié de solides résultats financiers pour le deuxième trimestre 2025, avec un bénéfice net de 10,4 millions de dollars, soit 1,77 dollar par action diluée, représentant une augmentation de 33,5 % par rapport à l'année précédente. La banque a enregistré un rendement moyen des actifs de 1,69 % et un rendement moyen des capitaux propres tangibles de 17,44 %.

Les points clés incluent une croissance des dépôts de base de 18,8 % en glissement annuel pour atteindre 2,07 milliards de dollars, une marge nette d'intérêt impressionnante de 4,94 %, ainsi qu'une augmentation de 21,8 % en glissement annuel de la valeur comptable tangible par action à 42,20 dollars. La banque a maintenu une bonne qualité d'actifs avec une provision pour pertes sur prêts représentant 1,35 % des prêts détenus à des fins d'investissement.

La banque poursuit son expansion avec l'ouverture prévue d'une nouvelle agence dans le comté de Santa Barbara au troisième trimestre 2025 et a recruté 8 nouveaux membres d'équipe axés sur les relations clients. PBAM a reçu plusieurs distinctions dans le secteur, notamment en figurant parmi les 20 meilleures banques communautaires des États-Unis pour 2025 selon American Banker.

Private Bancorp of America (OTCQX:PBAM) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit einem Nettogewinn von 10,4 Millionen US-Dollar bzw. 1,77 US-Dollar je verwässerter Aktie, was einer Steigerung von 33,5 % im Jahresvergleich entspricht. Die Bank erzielte eine Rendite auf das durchschnittliche Vermögen von 1,69 % und eine Rendite auf das durchschnittliche greifbare Stammkapital von 17,44 %.

Zu den wichtigsten Highlights zählen ein Wachstum der Kern-Einlagen um 18,8 % gegenüber dem Vorjahr auf 2,07 Milliarden US-Dollar, eine beeindruckende Nettozinsmarge von 4,94 % sowie eine Steigerung des greifbaren Buchwerts je Aktie um 21,8 % im Jahresvergleich auf 42,20 US-Dollar. Die Bank hielt eine starke Vermögensqualität mit einer Rückstellung für Kreditausfälle von 1,35 % der gehaltenen Investitionsdarlehen aufrecht.

Die Bank baut ihre Präsenz weiter aus und plant die Eröffnung einer neuen Niederlassung im Santa Barbara County im dritten Quartal 2025. Zudem wurden 8 neue teamorientierte Mitarbeiter eingestellt. PBAM erhielt mehrere Branchenanerkennungen, darunter die Einstufung unter die Top 20 Community Banks in den USA für 2025 durch American Banker.

Positive
  • Net income increased 33.5% year-over-year to $10.4 million
  • Core deposits grew 18.8% year-over-year to $2.07 billion
  • Net interest margin improved to 4.94% from 4.48% year-over-year
  • Total cost of deposits decreased to 2.08% from 2.67% year-over-year
  • Tangible book value per share increased 21.8% year-over-year to $42.20
  • Strong liquidity position with $2.1 billion available (194.5% of uninsured deposits)
Negative
  • Criticized loans increased to $58.2 million (2.79% of total loans) from $40.8 million in Q1
  • Noninterest expense increased to $15.7 million from $14.1 million in Q1
  • Efficiency ratio slightly deteriorated to 49.27% from 47.90% in Q1
  • Net income decreased quarter-over-quarter from $10.6 million to $10.4 million
  • Provision for credit losses increased to $1.3 million from $0.3 million in Q1

Second Quarter 2025 Highlights

  • Net income for the second quarter of 2025 was $10.4 million, compared to $10.6 million in the prior quarter and $7.8 million in the second quarter of 2024. Net income increased 33.5% year over year
  • Net income for the second quarter of 2025 represents a return on average assets of 1.69% and a return on average tangible common equity of 17.44%
  • Diluted earnings per share for the second quarter of 2025 was $1.77, compared to $1.80 in the prior quarter and $1.35 in the second quarter of 2024
  • Core deposits were $2.07 billion as of June30, 2025, an increase of $22.0 million or 1.1% from March 31, 2025. Core deposits increased $327.6 million or 18.8% year over year. Total deposits were $2.16 billion as of June30, 2025, a decrease of $29.2 million or 1.3% from March 31, 2025, which included a reduction in brokered deposits of $51.2 million. Total deposits increased 8.1% year over year
  • Total cost of deposits was 2.08% for the second quarter of 2025, a decrease from 2.22% in the prior quarter and 2.67% in the second quarter of 2024, an improvement of 6.4% quarter over quarter and 22.3% year over year. The spot rate for total deposits was 2.04% as of June30, 2025, compared to 2.11% at March 31, 2025. Total cost of funding sources was 2.14% for the second quarter of 2025, a decrease from 2.29% in the prior quarter and 2.78% in the second quarter of 2024
  • Loans held-for-investment (“HFI�) totaled $2.08 billion as of June30, 2025, an increase of $2.4 million or 0.1% from March 31, 2025. Loans HFI increased 5.1% year over year
  • Net interest margin was 4.94% for the second quarter of 2025, compared to 4.61% in the prior quarter and 4.48% in the second quarter of 2024
  • Provision for credit losses for the second quarter of 2025 was $1.3 million, compared to $0.3 million for the prior quarter and $2.1 million for the second quarter of 2024. The allowance for loan losses was 1.35% of loans HFI as of June30, 2025 compared to 1.27% at March 31, 2025
  • As of June30, 2025, criticized loans totaled $58.2 million, or 2.79% of total loans, up from $40.8 million, or 1.96% of total loans, in the prior quarter
  • Tangible book value per share was $42.20 as of June30, 2025, an increase of $1.91 since March 31, 2025 primarily as a result of strong earnings. Tangible book value per share increased 4.7% quarter-over-quarter and 21.8% year over year.

LA JOLLA, Calif., July 17, 2025 (GLOBE NEWSWIRE) -- Private Bancorp of America, Inc. (OTCQX: PBAM), (“Company�) and CalPrivate Bank (“Bank�) announced unaudited financial results for the second fiscal quarter ended June30, 2025. The Company reported net income of $10.4 million, or $1.77 per diluted share, for the second quarter of 2025, compared to $10.6 million, or $1.80 per diluted share, in the prior quarter, and $7.8 million, or $1.35 per diluted share, in the second quarter of 2024.

Rick Sowers, President and CEO of the Company and the Bank stated, “Earnings continue to be strong as a result of improvement in our deposit base and funding costs as well as an industry leading net interest margin. Although 2025 has been a slower year for loan growth due to economic uncertainty and what we view as unreasonable market loan pricing, we are adding new Relationships across our footprint by delivering Distinctively Different Service and providing Clients with customized Solutions that meet their individual needs. We have onboarded 8 new Relationship focused Team Members this quarter, with more in the pipeline. We are strong believers in the Southern California market, as demonstrated by our new Santa Barbara County office in Montecito, which we anticipate opening in the third quarter.�

Sowers added, “The Bank's superior financial performance and industry leading service metrics continue to be recognized by industry publications and our Clients. This recognition reinforces our strategic thinking and our dedication to excellence, innovation, delivering Client-focused banking solutions and enhancing shareholder value:

  • Top 20 Community Banks in the US for 2025 by American Banker with assets between $2B and $10B in assets and #2 in California
  • #1 for both Return on Assets (ROA) and Return on Equity (ROE) among banks with less than $5 billion in assets in 2024
  • #1 SBA 504 Community Bank Lender in the United States
  • #10 Best U.S. Bank by Bank Director’s RankingBanking®
  • Client Net Promoter Score of 81 (World Class)
  • Bauer 5 Star Rating
  • 2025 Best 50 OTCQX

“Management has continued to focus on providing clients with a differentiated superior banking experience while producing industry leading shareholder value creation. Client surveys validate superior service levels while financial results remain in the top tier of banks nationally. Outstanding net interest margin and superior efficiency ratios confirm both the bank’s unique client relationship strategy, calculated decision making, and the effective operating systems that have resulted from our continuous improvement focus through project management, product evaluation, and technology implementation programs. In preparation for a less certain general economic environment, we have continued to invest in people and technology. We expanded our geographic footprint into Santa Barbara County and added relationship managers throughout Southern California, and management is preparing for and evaluating a wave of newer technologies including AI and risk management tools. In addition, our Team takes pride in continuing to commit their time and the bank’s financial support for non-profits in the communities we serve, in gratitude for these organizations� outstanding work to strengthen their communities by improving the lives of those they serve,� said Selwyn Isakow, Chairman of the Board of the Company and the Bank.

STATEMENT OF INCOME

Net Interest Income

Net interest income for the second quarter of 2025 totaled $30.1 million, an increase of $2.4 million or 8.6% from the prior quarter and an increase of $5.4 million or 22.1% from the second quarter of 2024. The increase from the prior quarter was due to a $1.7 million increase in interest income, which included $0.7 million of nonaccrual interest recognized on loans that were fully satisfied through a foreclosure, and a $0.7 million decrease in interest expense, resulting from a 19 basis point reduction in the cost of interest-bearing liabilities, primarily driven by a 14 basis point decrease in the cost of total deposits.

Net Interest Margin

Net interest margin for the second quarter of 2025 was 4.94%, compared to 4.61% for the prior quarter and 4.48% in the second quarter of 2024. The 33 basis point increase in net interest margin from the prior quarter was primarily due to a higher average yield on loans, which included the effect of an 11 basis point increase in net interest margin due to nonaccrual interest recognized on loans that were fully satisfied through foreclosure, and a decrease in the cost of total funding sources. The yield on interest-earning assets was 6.89% for the second quarter of 2025 compared to 6.70% for the prior quarter, and the cost of interest-bearing liabilities was 2.95% for the second quarter of 2025 compared to 3.14% in the prior quarter. The cost of total deposits was 2.08% for the second quarter of 2025 compared to 2.22% in the prior quarter. The cost of core deposits, which excludes brokered deposits, was 1.94% in the second quarter of 2025 compared to 1.99% in the prior quarter and 2.28% for the second quarter of 2024. The spot rate for total deposits was 2.04% as of June30, 2025, compared to 2.11% at March 31, 2025.

Provision for Credit Losses

Provision expense for credit losses for the second quarter of 2025 was $1.3 million, compared to $0.3 million in the prior quarter and $2.1 million in the second quarter of 2024. The provision expense for loans HFI for the second quarter of 2025 was $1.7 million, primarily reflecting a $1.1 million increase in the specific reserve for a nonaccrual loan, as well as quarterly adjustments to CECL model inputs stemming from changes in loan risk ratings and a weakening economic outlook for Southern California. This was offset by a $0.4 million reversal for unfunded commitments due to increased line of credit utilization that resulted in lower unfunded commitment balances. For more details, please refer to the “Asset Quality� section below.

Noninterest Income

Noninterest income was $1.7 million for the second quarter of 2025, compared to $1.6 million in the prior quarter and $1.5 million in the second quarter of 2024. U.S. Small Business Administration ("SBA") loan sales for the second quarter of 2025 were $9.5 million with a 10.01% average trade premium resulting in a net gain on sale of $523 thousand, compared with $8.3 million with a 10.86% average trade premium resulting in a net gain on sale of $469 thousand in the prior quarter.

Noninterest Expense

Noninterest expense was $15.7 million for the second quarter of 2025, compared to $14.1 million in the prior quarter and $13.0 million in the second quarter of 2024. The increase in noninterest expense from the prior quarter is primarily due to higher compensation and benefits costs from continued hiring, including a team of bankers in Montecito, as well as elevated professional services expenses related to expanded loan portfolio reviews performed during the quarter as we proactively manage credit risk and the transition to a new Chief Credit Officer. The efficiency ratio was 49.27% for the second quarter of 2025 compared to 47.90% in the prior quarter and 49.46% in the second quarter of 2024. The slight increase in the efficiency ratio from the prior quarter was due to the increase in noninterest expense.

The Company remains committed to making investments in the business, including technology, marketing, and staffing. Inflationary pressures and low unemployment continue to have an impact on rising wages as well as increased costs related to third party service providers, which we proactively monitor and manage.

Provision for Income Tax Expense

Provision for income tax expense was $4.4 million for the second quarter of 2025, compared to $4.4 million for the prior quarter. The effective tax rate for the second quarter of 2025 was 29.7%, compared to 29.5% in the prior quarter and 29.5% in the second quarter of 2024.

STATEMENT OF FINANCIAL CONDITION

As of June30, 2025, total assets were $2.45 billion, a decrease of $28.0 million since March 31, 2025. The decrease in assets from the prior quarter was primarily due to lower cash and due from banks, partially offset by higher investment securities and loans receivable. Our total cash and due from banks decreased to $140.6 million as of June30, 2025, a decrease of $77.9 million or 35.6% since March 31, 2025, primarily due to purchases of investment securities and a decrease in brokered deposits and borrowings. Investment securities available-for-sale (“AFS�) were $188.8 million as of June30, 2025, an increase of $32.5 million or 20.8% since March 31, 2025, primarily as a result of new securities purchased. As of June30, 2025, the net unrealized loss on the AFS investment securities portfolio, which is comprised mostly of US Treasury and Government Agency debt, was $9.0 million (pre-tax) compared to a loss of $10.1 million (pre-tax) as of March 31, 2025. The average duration of the Bank’s AFS portfolio is 3.9 years. The Company has no held-to-maturity securities. Loans HFI totaled $2.08 billion as of June30, 2025, an increase of $2.4 million or 0.1% since March 31, 2025, primarily due to growth in investor owned commercial real estate ("CRE") and SBA loans, partially offset by decreased construction and commercial and industrial ("C&I") loan balances.

Total deposits were $2.16 billion as of June30, 2025, a decrease of $29.2 million since March 31, 2025. During the quarter, core deposits increased by $22.0 million, which was driven by a $19.6 million increase in interest-bearing core deposits (including balances in the IntraFi ICS and CDARS programs) and a $2.4 million increase in noninterest-bearing core deposits. The deposit mix has continued to shift due to short-term interest rates remaining elevated compared to recent years. Noninterest-bearing deposits represent 29.0% of total core deposits. Offsetting the increase to total deposits from core deposits, brokered deposits decreased by $51.2 million. Uninsured deposits, net of collateralized and fiduciary deposit accounts, represent 50.6% of total deposits as of June30, 2025.

As of June30, 2025, total available liquidity was $2.1 billion or 194.5% of uninsured deposits, net of collateralized and fiduciary deposit accounts. Total available liquidity is comprised of $321 million of on-balance sheet liquidity (cash and investment securities) and $1.8 billion of unused borrowing capacity.

Asset Quality and Allowance for Credit Losses ("ACL")

As of June30, 2025, the allowance for loan losses was $28.2 million or 1.35% of loans HFI, compared to $26.4 million or 1.27% of loans HFI as of March 31, 2025. The increase in the coverage ratio from March 31, 2025 is due primarily to a $1.1 million increase in the specific reserve for a nonaccrual loan, as well as quarterly adjustments to CECL model inputs stemming from changes in loan risk ratings and a weakening economic outlook for Southern California. The Company continues to have strong credit metrics and its nonperforming assets are 0.66% of total assets as of June30, 2025 compared to 0.63% as of March 31, 2025. The reserve for unfunded commitments was $0.9 million as of June30, 2025, compared to $1.3 million as of March 31, 2025. The decrease in the reserve for unfunded commitments was due to lower unfunded commitment balances (driven by higher credit line usage). Given the credit quality of the loan portfolio, management believes we are sufficiently reserved.

At June30, 2025 and March 31, 2025, there were no doubtful credits and classified assets were $36.2 million and $27.8 million, respectively. Total classified assets consisted of 26 loans as of June30, 2025, which included 17 loans totaling $22.5 million secured by real estate with total specific reserves of $1.1 million and a weighted average LTV of 56.6%. The remaining 9 loans were $13.7 million of commercial and industrial loans, one of which was an unsecured loan on nonaccrual status with a carrying value of $1.5 million and a specific reserve of $1.0 million (the loan is recorded net of a $1.1 million partial charge off recorded in the first quarter of 2025).

The Bank’s loan portfolio does include assets that are in the affected areas of Los Angeles devastated by wildfires. Of these loans, two relationships with loan balances totaling $34.1 million have been placed on payment deferral. However, based on assessments performed to date, management does not believe there is a material impact to the financial statements.

Capital Ratios (2)

The Bank’s capital ratios were in excess of the levels established for “well capitalized� institutions and are as follows:

June30, 2025 (2)March 31, 2025
CalPrivate Bank
Tier I leverage ratio10.70%10.35%
Tier I risk-based capital ratio12.12%11.75%
Total risk-based capital ratio13.37%13.00%

(2) June30, 2025 capital ratios are preliminary and subject to change.

CalPrivate Bank Announces Board of Directors Changes

During the second quarter, Thomas Wornham and Richard Smith concluded their service on the Bank's Board of Directors. The Bank extends its sincere gratitude to Mr. Wornham and Mr. Smith for their contributions and dedication during their tenure. Neither individual served on the Company's Board of Directors. Mr. Smith continues his business development activities for the Bank.

About Private Bancorp of America, Inc. (OTCQX: PBAM)

PBAM is the holding company for CalPrivate Bank, which operates offices in Coronado, San Diego, La Jolla, Newport Beach, El Segundo, Beverly Hills, and coming soon, Montecito, as well as through efficient digital banking services. CalPrivate Bank is driven by its core values of building client Relationships based on superior funding Solutions, unparalleled Service, and mutual Trust. The Bank caters to high-net-worth individuals, professionals, closely-held businesses, and real estate entrepreneurs, delivering a Distinctly Different� personalized banking experience while leveraging cutting-edge technology to enhance our clients� evolving needs. CalPrivate Bank is in the top tier of customer service survey ratings in the nation, scoring almost 3x higher than the median domestic bank. The Bank offers comprehensive deposit and treasury services, rapid and creative loan options including various portfolio and government-guaranteed lending programs, cross border banking, and innovative, unique technologies that drive enhanced client performance. CalPrivate Bank has been recognized by Bank Director's RankingBanking® as the 10th best bank in the country and the #1 bank in its asset class for both return on assets (ROA) and return on equity (ROE). CalPrivate Bank was also ranked in the top 5% of banks in the U.S. with assets between $2B and $10B by American Banker. Additionally, CalPrivate Bank is a Bauer Financial 5-star rated bank, an SBA Preferred Lender, and has been honored as Community Bank 504 Lender of the Year by the NADCO Community Impact Awards, exemplifying excellence in the banking industry. These prestigious rankings highlight the Bank’s commitment to delivering exceptional banking services and setting new industry standards.

CalPrivate Bank’s website is .

Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures in addition to results presented in accordance with GAAP, including efficiency ratio, pretax pre-provision net revenue, average tangible common equity and return on average tangible common equity. The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company's results of operations and financial condition and to enhance investors� overall understanding of such results of operations and financial condition, to permit investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector. These non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures prepared in accordance with GAAP and should be read in conjunction with the Company’s GAAP financial information. A reconciliation of the most comparable GAAP financial measures to non-GAAP financial measures is included in the accompanying financial tables.

Investor Relations Contacts

Rick Sowers
President and Chief Executive Officer
Private Bancorp of America, Inc., and CalPrivate Bank
(424) 303-4894

Cory Stewart
Executive Vice President and Chief Financial Officer
Private Bancorp of America, Inc., and CalPrivate Bank
(206) 293-3669

Safe Harbor Paragraph

This communication contains expressions of expectations, both implied and explicit, that are “forward-looking statements� within the meaning of such term in the Private Securities Litigation Reform Act of 1995. We caution you that a number of important factors could cause actual results to differ materially from those in the forward-looking statements, especially given the current turmoil in the banking and financial markets. These factors include the effects of depositors withdrawing funds unexpectedly, counterparties being unable to provide liquidity sources that we believe should be available, loan losses, economic conditions and competition in the geographic and business areas in which Private Bancorp of America, Inc. operates, including competition in lending and deposit acquisition, the unpredictability of fee income from participation in SBA loan programs, the effects of bank failures, liquidations and mergers in our markets and nationally, our ability to successfully integrate and develop business through the addition of new personnel, whether our efforts to expand loan, product and service offerings will prove profitable, system failures and data security, whether we can effectively secure and implement new technology solutions, inflation, fluctuations in interest rates, legislation and governmental regulation. You should not place undue reliance on forward-looking statements, and we undertake no obligation to update those statements whether as a result of changes in underlying factors, new information, future events or otherwise. These factors could cause actual results to differ materially from what we anticipate or project. You should not place undue reliance on any such forward-looking statement, which speaks only as of the date on which it was made. Although we believe in good faith the assumptions and bases supporting our forward-looking statements to be reasonable, there can be no assurance that those assumptions and bases will prove accurate.

PRIVATE BANCORP OF AMERICA, INC.
CONSOLIDATED BALANCE SHEET
(Unaudited)
(Dollars in thousands)
Jun 30, 2025Mar 31, 2025Jun 30, 2024
Assets
Cash and due from banks$26,215$34,720$13,545
Interest-bearing deposits in other financial institutions14,71516,15512,502
Interest-bearing deposits at Federal Reserve Bank99,689167,606132,330
Total cash and due from banks140,619218,481158,377
Interest-bearing time deposits with other institutions4,2704,2134,097
Investment debt securities available for sale188,821156,346121,725
Loans held for sale8,8262,066-
Loans, net of deferred fees and costs and unaccreted discounts2,081,0632,078,6531,979,720
Allowance for loan losses(28,178)(26,437)(26,591)
Loans held-for-investment, net of allowance2,052,8852,052,2161,953,129
Federal Home Loan Bank stock, at cost10,6529,5869,586
Operating lease right of use assets7,2546,3834,719
Premises and equipment, net2,2132,4322,207
Servicing assets, net1,9641,9932,164
Accrued interest receivable8,6248,1487,906
Other assets28,75221,00921,774
Total assets$2,454,880$2,482,873$2,285,684
Liabilities and Shareholders' Equity
Liabilities
Noninterest bearing$601,473$599,095$557,055
Interest bearing1,561,4071,593,0141,444,671
Total deposits2,162,8802,192,1092,001,726
FHLB borrowings11,00016,00048,000
Other borrowings17,97217,97017,965
Accrued interest payable and other liabilities16,08921,55916,551
Total liabilities2,207,9412,247,6382,084,242
Shareholders' equity
Common stock76,39876,15674,636
Additional paid-in capital4,0093,7123,717
Retained earnings172,849162,462132,179
Accumulated other comprehensive (loss) income, net(6,317)(7,095)(9,090)
Total shareholders' equity246,939235,235201,442
Total liabilities and shareholders' equity$2,454,880$2,482,873$2,285,684


PRIVATE BANCORP OF AMERICA, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except per share amounts)
For the three months endedYear to Date
Jun 30, 2025Mar 31, 2025Jun 30, 2024Jun 30, 2025Jun 30, 2024
Interest Income
Loans$38,004$36,565$35,538$74,569$68,544
Investment securities1,8001,5051,0903,3052,069
Deposits in other financial institutions2,1842,1982,0344,3823,833
Total interest income41,98840,26838,66282,25674,446
Interest Expense
Deposits11,37611,89913,04023,27525,170
Borrowings4996379521,1361,838
Total interest expense11,87512,53613,99224,41127,008
Net interest income30,11327,73224,67057,84547,438
Provision for credit losses1,2932992,1361,5922,369
Net interest income after provision for credit losses28,82027,43322,53456,25345,069
Noninterest income:
Service charges on deposit accounts5915574301,148818
Net gain on sale of loans5234696619921,342
Other noninterest income6165874471,203804
Total noninterest income1,7301,6131,5383,3432,964
Noninterest expense:
Compensation and employee benefits10,3199,7488,83620,06717,697
Occupancy and equipment8408448221,6841,592
Data processing1,3961,3261,1832,7222,241
Professional services9395084241,447912
Other expenses2,1951,6291,6973,8243,303
Total noninterest expense15,68914,05512,96229,74425,745
Income before provision for income taxes14,86114,99111,11029,85222,288
Provision for income taxes4,4124,4293,2838,8416,577
Net income$10,449$10,562$7,827$21,011$15,711
Net income available to common shareholders$10,361$10,482$7,761$20,834$15,595
Earnings per share
Basic earnings per share$1.80$1.83$1.36$3.63$2.74
Diluted earnings per share$1.77$1.80$1.35$3.57$2.71
Average shares outstanding5,754,8725,734,6885,702,9385,744,8365,688,135
Diluted average shares outstanding5,837,5375,826,2295,762,6165,830,8975,755,250


PRIVATE BANCORP OF AMERICA, INC.
Consolidated average balance sheet, interest, yield and rates
(Unaudited)
(Dollars in thousands)

For the three months ended
Jun 30, 2025Mar 31, 2025Jun 30, 2024
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Interest-Earnings Assets
Deposits in other financial institutions$191,701$2,1844.57%$202,907$2,1984.39%$152,563$2,0345.36%
Investment securities182,7721,8003.94%157,7471,5053.82%123,8761,0903.52%
Loans, including LHFS2,069,41538,0047.37%2,078,58836,5657.13%1,939,74635,5387.37%
Total interest-earning assets2,443,88841,9886.89%2,439,24240,2686.70%2,216,18538,6627.02%
Noninterest-earning assets43,33628,53625,675
Total Assets$2,487,224$2,467,778$2,241,860
Interest-Bearing Liabilities
Interest bearing DDA, excluding brokered242,9298141.34%244,3019701.61%130,3614631.43%
Savings & MMA, excluding brokered1,002,8207,1302.85%955,2596,8302.90%845,8567,3543.50%
Time deposits, excluding brokered218,9002,0973.84%196,3751,9564.04%164,7141,6904.13%
Total deposits, excluding brokered1,464,64910,0412.75%1,395,9359,7562.83%1,140,9319,5073.35%
Total brokered deposits120,9351,3354.43%183,0592,1434.75%284,2903,5335.00%
Total Interest-Bearing Deposits1,585,58411,3762.88%1,578,99411,8993.06%1,425,22113,0403.68%
FHLB advances12,8681394.33%24,1222724.57%47,3735814.93%
Other borrowings17,9733608.03%17,9813658.23%17,9663718.31%
Total Interest-Bearing Liabilities1,616,42511,8752.95%1,621,09712,5363.14%1,490,56013,9923.78%
Noninterest-bearing deposits609,760594,408535,878
Total Funding Sources2,226,18511,8752.14%2,215,50512,5362.29%2,026,43813,9922.78%
Noninterest-bearing liabilities18,80421,54216,334
Shareholders' equity242,235230,731199,088
Total Liabilities and Shareholders' Equity$2,487,224$2,467,778$2,241,860
Net interest income/spread$30,1134.75%$27,7324.41%$24,6704.24%
Net interest margin4.94%4.61%4.48%


PRIVATE BANCORP OF AMERICA, INC.
Consolidated average balance sheet, interest, yield and rates
(Unaudited)
(Dollars in thousands)
Year to Date
Jun 30, 2025Jun 30, 2024
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Interest-Earnings Assets:
Deposits in other financial institutions$197,273$4,3824.48%$144,037$3,8335.35%
Investment securities170,3283,3053.88%121,7832,0693.40%
Loans2,073,97674,5697.25%1,904,02868,5447.24%
Total interest-earning assets2,441,57782,2566.79%2,169,84874,4466.90%
Noninterest-earning assets35,97725,571
Total Assets$2,477,554$2,195,419
Interest-Bearing Liabilities
Interest bearing DDA, excluding brokered243,6111,7841.48%120,1009041.51%
Savings & MMA, excluding brokered979,17013,9602.88%805,81313,7753.44%
Time deposits, excluding brokered207,6994,0533.94%160,2083,2734.11%
Total deposits, excluding brokered1,430,48019,7972.79%1,086,12117,9523.32%
Total brokered deposits151,8253,4784.62%286,0887,2185.07%
Total Interest-Bearing Deposits1,582,30523,2752.97%1,372,20925,1703.69%
FHLB advances18,4644114.49%48,6531,1954.94%
Other borrowings17,9777258.13%17,9646437.20%
Total Interest-Bearing Liabilities1,618,74624,4113.04%1,438,82627,0083.77%
Noninterest-bearing deposits602,126544,709
Total Funding Sources2,220,87224,4112.22%1,983,53527,0082.74%
Noninterest-bearing liabilities20,16517,176
Shareholders' equity236,517194,708
Total Liabilities and Shareholders' Equity$2,477,554$2,195,419
Net interest income/spread$57,8454.57%$47,4384.16%
Net interest margin4.78%4.40%


PRIVATE BANCORP OF AMERICA, INC.
Condensed Balance Sheets
(Unaudited)
(Dollars in thousands, except per share amounts)
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Assets
Cash and due from banks$140,619$218,481$163,876$207,174$158,377
Interest-bearing time deposits with other institutions4,2704,2134,1894,1244,097
Investment securities188,821156,346145,238141,100121,725
Loans held for sale8,8262,0663,0082,040-
Total loans held-for-investment2,081,0632,078,6532,085,1492,012,4571,979,720
Allowance for loan losses(28,178)(26,437)(27,267)(26,594)(26,591)
Loans held-for-investment, net of allowance2,052,8852,052,2162,057,8821,985,8631,953,129
Operating lease right of use assets7,2546,3836,8194,3444,719
Premises and equipment, net2,2132,4322,3352,3452,207
Other assets and interest receivable49,99240,73640,66439,38341,430
Total assets$2,454,880$2,482,873$2,424,011$2,386,373$2,285,684
Liabilities and Shareholders' Equity
Liabilities
Noninterest Bearing$601,473$599,095$553,405$584,292$557,055
Interest Bearing1,561,4071,593,0141,581,0541,522,8391,444,671
Total Deposits2,162,8802,192,1092,134,4592,107,1312,001,726
Borrowings28,97233,97045,96945,96765,965
Accrued interest payable and other liabilities16,08921,55920,04919,06216,551
Total liabilities2,207,9412,247,6382,200,4772,172,1602,084,242
Shareholders' equity
Common stock76,39876,15675,37774,68874,636
Additional paid-in capital4,0093,7124,3934,2713,717
Retained earnings172,849162,462152,252141,623132,179
Accumulated other comprehensive (loss) income(6,317)(7,095)(8,488)(6,369)(9,090)
Total shareholders' equity246,939235,235223,534214,213201,442
Total liabilities and shareholders' equity$2,454,880$2,482,873$2,424,011$2,386,373$2,285,684
Book value per common share$42.54$40.63$38.76$37.21$35.03
Tangible book value per common share (1)$42.20$40.29$38.40$36.87$34.65
Shares outstanding5,805,2865,789,3065,766,8105,756,2075,751,143

(1) Non-GAAP measure. See GAAP to non-GAAP Reconciliation table.

PRIVATE BANCORP OF AMERICA, INC.
Condensed Statements of Income
(Unaudited)
(Dollars in thousands, except per share amounts)
For the three months ended
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Interest income$41,988$40,268$40,430$40,018$38,662
Interest expense11,87512,53613,02314,31113,992
Net interest income30,11327,73227,40725,70724,670
Provision for credit losses1,293299173042,136
Net interest income after provision for credit losses28,82027,43327,39025,40322,534
Service charges on deposit accounts591557558504430
Net gain on sale of loans523469932587661
Other noninterest income616587456343447
Total noninterest income1,7301,6131,9461,4341,538
Compensation and employee benefits10,3199,7489,5399,4228,836
Occupancy and equipment840844847818822
Data processing1,3961,3261,1951,2381,183
Professional services939508573252424
Other expenses2,1951,6292,0361,6951,697
Total noninterest expense15,68914,05514,19013,42512,962
Income before provision for income taxes14,86114,99115,14613,41211,110
Income taxes4,4124,4294,4883,9593,283
Net income$10,449$10,562$10,658$9,453$7,827
Net income available to common shareholders$10,361$10,482$10,573$9,373$7,761
Earnings per share
Basic earnings per share$1.80$1.83$1.85$1.64$1.36
Diluted earnings per share$1.77$1.80$1.82$1.63$1.35
Average shares outstanding5,754,8725,734,6885,716,2915,707,7235,702,938
Diluted average shares outstanding5,837,5375,826,2295,813,1975,767,4015,762,616


Performance Ratios
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
ROAA1.69%1.74%1.80%1.62%1.40%
ROAE17.30%18.56%19.28%18.00%15.81%
ROATCE (1)17.44%18.74%19.46%18.18%15.99%
Net interest margin4.94%4.61%4.67%4.44%4.48%
Net interest spread4.75%4.41%4.44%4.20%4.24%
Efficiency ratio (1)49.27%47.90%48.34%49.46%49.46%
Noninterest expense / average assets2.53%2.31%2.39%2.29%2.32%

(1) Non-GAAP measure. See GAAP to non-GAAP Reconciliation table.

PRIVATE BANCORP OF AMERICA, INC.
(Unaudited)
Selected Quarterly Average Balances
(Dollars in thousands)
For the three months ended
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Total assets$2,487,224$2,467,778$2,359,950$2,328,399$2,241,860
Earning assets$2,443,888$2,439,242$2,334,999$2,303,537$2,216,185
Total loans, including loans held for sale$2,069,415$2,078,588$2,036,178$1,989,748$1,939,746
Total deposits$2,195,344$2,173,402$2,071,050$2,047,197$1,961,099
Total shareholders' equity$242,235$230,731$219,963$208,889$199,088


Loan Balances by Type
(Dollars in thousands)
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Commercial AG˹ٷ Estate (CRE):
Investor owned$604,073$577,512$572,659$560,481$566,314
Owner occupied223,558228,232223,442221,364216,876
Multifamily160,902163,218162,330175,387177,390
Secured by single family197,100200,650198,579190,738181,744
Land and construction51,66970,29362,63868,18658,109
SBA secured by real estate407,148402,524401,990395,646388,271
Total CRE1,644,4501,642,4291,621,6381,611,8021,588,704
Commercial business:
Commercial and industrial404,489417,258441,182383,874378,161
SBA non-real estate secured30,18317,00420,20515,10110,758
Total commercial business434,672434,262461,387398,975388,919
Consumer1,9411,9622,1241,6802,097
Total loans held for investment$2,081,063$2,078,653$2,085,149$2,012,457$1,979,720


Deposits by Type
(Dollars in thousands)
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Noninterest-bearing DDA$601,473$599,095$553,405$584,292$557,055
Interest-bearing DDA, excluding brokered251,701257,720251,594182,268156,253
Savings & MMA, excluding brokered990,798981,491887,740920,219861,508
Time deposits, excluding brokered227,129210,845201,851186,583168,664
Total deposits, excluding brokered2,071,1012,049,1511,894,5901,873,3621,743,480
Total brokered deposits91,779142,958239,869233,769258,246
Total deposits$2,162,880$2,192,109$2,134,459$2,107,131$2,001,726


PRIVATE BANCORP OF AMERICA, INC.
(Unaudited)
Rollforward of Allowance for Credit Losses
(Dollars in thousands)
For the three months ended
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Allowance for loan losses:
Beginning balance$26,437$27,267$26,594$26,591$24,693
Provision for loan losses1,74146067331,994
Net (charge-offs) recoveries-(1,290)--(96)
Ending balance28,17826,43727,26726,59426,591
Reserve for unfunded commitments8991,3481,5092,1651,865
Total allowance for credit losses$29,077$27,785$28,776$28,759$28,456


Asset Quality
(Dollars in thousands)
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Total loans held-for-investment$2,081,063$2,078,653$2,085,149$2,012,457$1,979,720
Allowance for loan losses$(28,178)$(26,437)$(27,267)$(26,594)$(26,591)
30-89 day past due loans$4,842$2,399$1,952$-$-
90+ day past due loans$2,850$13,223$11,512$11,512$2,500
Nonaccrual loans$7,716$15,565$11,512$11,512$2,500
Other real estate owned (OREO)$8,568$-$-$-$-
NPAs / Total assets0.66%0.63%0.47%0.48%0.11%
NPLs / Total loans held-for-investment0.37%0.75%0.55%0.57%0.13%
Net quarterly charge-offs (recoveries)$-$1,290$-$-$96
Net charge-offs (recoveries) /avg loans (annualized)0.00%0.25%0.00%0.00%0.02%
Allowance for loan losses to loans HFI1.35%1.27%1.31%1.32%1.34%
Allowance for loan losses to nonaccrual loans365.19%169.85%236.86%231.01%1063.64%

PRIVATE BANCORP OF AMERICA, INC.
(Unaudited)

The following tables present a reconciliation of non-GAAP financial measures to GAAP measures for: efficiency ratio, pretax pre-provision net revenue, average tangible common equity, and return on average tangible common equity. We believe the presentation of certain non-GAAP financial measures provides useful information to assess our consolidated financial condition and consolidated results of operations and to assist investors in evaluating our financial results relative to our peers. These non-GAAP financial measures complement our GAAP reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.

GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
For the three months ended
Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024
Efficiency Ratio
Noninterest expense$15,689$14,055$14,190$13,425$12,962
Net interest income30,11327,73227,40725,70724,670
Noninterest income1,7301,6131,9461,4341,538
Total net interest income and noninterest income31,84329,34529,35327,14126,208
Efficiency ratio (non-GAAP)49.27%47.90%48.34%49.46%49.46%
Pretax pre-provision net revenue
Net interest income$30,113$27,732$27,407$25,707$24,670
Noninterest income1,7301,6131,9461,4341,538
Total net interest income and noninterest income31,84329,34529,35327,14126,208
Less: Noninterest expense15,68914,05514,19013,42512,962
Pretax pre-provision net revenue (non-GAAP)$16,154$15,290$15,163$13,716$13,246
Return and Adjusted Return on Average Assets, Average Equity, Average Tangible Equity
Net income$10,449$10,562$10,658$9,453$7,827
Average assets2,487,2242,467,7782,359,9502,328,3992,241,860
Average shareholders' equity242,235230,731219,963208,889199,088
Less: Average intangible assets1,9532,0982,0282,0512,163
Average tangible common equity (non-GAAP)240,282228,633217,935206,838196,925
Return on average assets1.69%1.74%1.80%1.62%1.40%
Return on average equity17.30%18.56%19.28%18.00%15.81%
Return on average tangible common equity (non-GAAP)17.44%18.74%19.46%18.18%15.99%
Tangible book value per share
Total equity246,939235,235223,534214,213201,442
Less: Total intangible assets1,9641,9932,0872,0062,164
Total tangible equity244,975233,242221,447212,207199,278
Shares outstanding5,805,2865,789,3065,766,8105,756,2075,751,143
Tangible book value per share (non-GAAP)$42.20$40.29$38.40$36.87$34.65

PRIVATE BANCORP OF AMERICA, INC.
(Unaudited)

The following tables present a reconciliation of non-GAAP financial measures to GAAP measures for: efficiency ratio, adjusted efficiency ratio, pretax pre-provision net revenue, average tangible common equity, adjusted return on average assets, return on average tangible common equity and adjusted return on average tangible common equity. We believe the presentation of certain non-GAAP financial measures provides useful information to assess our consolidated financial condition and consolidated results of operations and to assist investors in evaluating our financial results relative to our peers. These non-GAAP financial measures complement our GAAP reporting and are presented below to provide investors and others with information that we use to manage the business each period. Because not all companies use identical calculations, the presentation of these non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.

GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
Year to Date
Jun 30, 2025Jun 30, 2024
Efficiency Ratio
Noninterest expense$29,744$25,745
Net interest income57,84547,438
Noninterest income3,3432,964
Total net interest income and noninterest income61,18850,402
Efficiency ratio (non-GAAP)48.61%51.08%
Pretax pre-provision net revenue
Net interest income$57,845$47,438
Noninterest income3,3432,964
Total net interest income and noninterest income61,18850,402
Less: Noninterest expense29,74425,745
Pretax pre-provision net revenue (non-GAAP)$31,444$24,657
Return and Adjusted Return on Average Assets, Average Equity, Average Tangible Equity
Net income$21,011$15,711
Average assets2,477,5542,195,419
Average shareholders' equity236,517194,708
Less: Average intangible assets2,0252,185
Average tangible common equity (non-GAAP)234,492192,523
Return on average assets1.71%1.44%
Return on average equity17.91%16.23%
Return on average tangible common equity (non-GAAP)18.07%16.41%

FAQ

What was PBAM's earnings per share for Q2 2025?

PBAM reported diluted earnings per share of $1.77 for Q2 2025, compared to $1.80 in Q1 2025 and $1.35 in Q2 2024.

How much did Private Bancorp of America's core deposits grow in Q2 2025?

Core deposits increased by $22.0 million or 1.1% from Q1 2025, and grew $327.6 million or 18.8% year-over-year to reach $2.07 billion.

What is PBAM's current net interest margin?

PBAM's net interest margin was 4.94% for Q2 2025, an improvement from 4.61% in Q1 2025 and 4.48% in Q2 2024.

How strong is Private Bancorp's asset quality?

As of Q2 2025, PBAM's nonperforming assets were 0.66% of total assets, with an allowance for loan losses of 1.35% of loans held-for-investment.

What are Private Bancorp's capital ratios?

As of Q2 2025, PBAM's Tier 1 leverage ratio was 10.70%, Tier 1 risk-based capital ratio was 12.12%, and Total risk-based capital ratio was 13.37%, all exceeding 'well capitalized' levels.

How much liquidity does PBAM have available?

PBAM has $2.1 billion in total available liquidity, representing 194.5% of uninsured deposits, comprised of $321 million on-balance sheet liquidity and $1.8 billion in unused borrowing capacity.
Private Bancorp

OTC:PBAM

PBAM Rankings

PBAM Latest News

PBAM Stock Data

328.58M
5.60M
19.3%
Banks - Regional
Financial Services
United States
La Jolla