AGÕæÈ˹ٷ½

STOCK TITAN

Perdoceo Education Corporation Announces First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

SCHAUMBURG, Ill.--(BUSINESS WIRE)-- Perdoceo Education Corporation (NASDAQ: PRDO) today reported operating and financial results for the quarter ended March 31, 2025.

First Quarter 2025 Results as Compared to Prior Year Quarter

  • Operating income increased 11.8% to $51.7 million, while adjusted operating income increased 28.9% to $63.5 million,* supported by organic growth as well as the acquisition of the University of St. Augustine for Health Sciences (â€�USAHSâ€�).
  • Earnings per diluted share were $0.65 as compared to $0.59, while adjusted earnings per diluted share were $0.70 as compared to $0.60.*
  • Revenue increased 26.6% to $213.0 million driven by the USAHS acquisition and total enrollment growth at CTU.
  • Total student enrollments at March 31, 2025, increased by 16.7%.
  • The quarter ended with $612.2 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments.
Ìý

*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliation attached to this press release

"First quarter results exceeded our expectations as CTU and AIUS continued to operate at historically high levels of student retention and engagement, and experienced increased levels of prospective student interest, a trend we expect to continue this year,� said Todd Nelson, President and Chief Executive Officer. “Both academic institutions continued to experience robust participation in our corporate student programs and remain committed to investing in student resources and technology. At St. Augustine, we were pleased with our spring term performance as we remain focused on preparing health care professionals to serve and provide quality medical care to communities across the country."

REVENUE

  • For the quarter ended March 31, 2025, revenue of $213.0 million increased 26.6% compared to revenue of $168.3 million for the prior year quarter.
Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Revenue ($ in thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

% Change

Ìý

CTU

Ìý

$

119,579

Ìý

Ìý

$

113,569

Ìý

Ìý

Ìý

5.3

%

AIUS

Ìý

Ìý

54,059

Ìý

Ìý

Ìý

54,505

Ìý

Ìý

Ìý

-0.8

%

USAHS (1)

Ìý

Ìý

39,183

Ìý

Ìý

Ìý

-

Ìý

Ìý

NM

Ìý

Corporate and Other

Ìý

Ìý

183

Ìý

Ìý

Ìý

190

Ìý

Ìý

NM

Ìý

Total

Ìý

$

213,004

Ìý

Ìý

$

168,264

Ìý

Ìý

Ìý

26.6

%

Ìý

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

TOTAL STUDENT ENROLLMENTS

  • As of March 31, 2025, total student enrollments were 48,200, an increase of 16.7% as compared to 41,300 total student enrollments as of March 31, 2024.
Ìý

Ìý

Ìý

As of March 31,

Ìý

Total Student Enrollments

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

% Change

Ìý

CTU (1)

Ìý

Ìý

33,400

Ìý

Ìý

Ìý

30,200

Ìý

Ìý

Ìý

10.6

%

AIUS (1)

Ìý

Ìý

10,600

Ìý

Ìý

Ìý

11,100

Ìý

Ìý

Ìý

-4.5

%

USAHS (2)

Ìý

Ìý

4,200

Ìý

Ìý

Ìý

-

Ìý

Ìý

NM

Ìý

Total

Ìý

Ìý

48,200

Ìý

Ìý

Ìý

41,300

Ìý

Ìý

Ìý

16.7

%

Ìý

(1) Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities.

(2) Perdoceo completed the acquisition of USAHS on December 2, 2024.

OPERATING INCOME

  • For the quarter ended March 31, 2025, operating income increased by 11.8% to $51.7 million as compared to the prior year quarter.
Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Operating Income ($ in thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

% Change

Ìý

CTU

Ìý

$

46,097

Ìý

Ìý

$

42,156

Ìý

Ìý

Ìý

9.3

%

AIUS

Ìý

Ìý

11,884

Ìý

Ìý

Ìý

9,286

Ìý

Ìý

Ìý

28.0

%

USAHS (1)

Ìý

Ìý

(330

)

Ìý

Ìý

-

Ìý

Ìý

NM

Ìý

Corporate and Other

Ìý

Ìý

(5,924

)

Ìý

Ìý

(5,164

)

Ìý

Ìý

-14.7

%

Total

Ìý

$

51,727

Ìý

Ìý

$

46,278

Ìý

Ìý

Ìý

11.8

%

Ìý

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

ADJUSTED OPERATING INCOME

The Company believes it is useful to present non-GAAP financial measures, which may exclude certain non-cash items, as a means to understand the core performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

  • For the quarter ended March 31, 2025, adjusted operating income of $63.5 million increased 28.9% as compared to adjusted operating income of $49.3 million for the prior year quarter.
Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Adjusted Operating Income ($ in thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Operating income

Ìý

$

51,727

Ìý

Ìý

$

46,278

Ìý

Depreciation and amortization

Ìý

Ìý

11,807

Ìý

Ìý

Ìý

3,016

Ìý

Adjusted Operating Income

Ìý

$

63,534

Ìý

Ìý

$

49,294

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Increase (Decrease)

Ìý

Ìý

28.9

%

Ìý

Ìý

Ìý

Ìý

NET INCOME AND EARNINGS PER DILUTED SHARE

For the quarter ended March 31, 2025, the Company recorded:

  • Net income of $43.7 million compared to $39.4 million for the prior year quarter.
  • Earnings per diluted share of $0.65 compared to $0.59 for the prior year quarter.
  • Adjusted earnings per diluted share of $0.70 compared to $0.60 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Ìý

2025

Ìý

2024

Ìý

Ìý

Ìý

Ìý

Ìý

Reported Earnings Per Diluted Share

Ìý

$

0.65

Ìý

Ìý

$

0.59

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pre-tax adjustments included in operating expenses:

Ìý

Ìý

Ìý

Ìý

Amortization for acquired intangible assets

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

0.02

Ìý

Tax effect of adjustments (1)

Ìý

Ìý

(0.01

)

Ìý

Ìý

(0.01

)

Adjusted Earnings Per Diluted Share

Ìý

$

0.70

Ìý

Ìý

$

0.60

Ìý

Ìý

(1) The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

CAPITAL ALLOCATION

During the first quarter of 2025, the Company repurchased just under 1.0 million shares of our common stock for $25.2 million at an average price of $25.58 per share and made capital expenditures of $1.7 million. As of March 31, 2025, approximately $21.9 million was available under our authorized stock repurchase program, which is set to expire on September 30, 2025.

The board of directors declared a quarterly dividend of $0.13 per share, which will be paid on June 13, 2025 for holders of record of common stock as of June 1, 2025. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, while also evaluating acquisitions and share repurchases.

BALANCE SHEET AND CASH FLOW

  • For the quarter ended March 31, 2025, net cash provided by operating activities was $65.1 million, compared to net cash provided by operating activities of $54.5 million for the prior year quarter.
  • As of March 31, 2025 and December 31, 2024, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $612.2 million and $591.5 million, respectively.
Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Selected Cash Flow Items ($ in thousands)

Ìý

2025

Ìý

Ìý

2024

Ìý

Ìý

% Change

Ìý

Net cash provided by operating activities

Ìý

$

65,127

Ìý

Ìý

$

54,492

Ìý

Ìý

Ìý

19.5

%

Capital expenditures

Ìý

$

1,737

Ìý

Ìý

$

1,198

Ìý

Ìý

Ìý

45.0

%

Ìý

OUTLOOK

The Company is updating its full year outlook and providing its second quarter outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.

Ìý

Ìý

Total Company Outlook

Ìý

For Quarter Ending
June 30,

Ìý

For the Year Ending
December 31,

Ìý

OUTLOOK

ACTUAL

Ìý

OUTLOOK

ACTUAL

Ìý

2025

2024

Ìý

2025

2024

Operating Income

$48.8M - $50.8M

$46.0M

Ìý

$178.0M - $193.0M

$174.3M

Depreciation and amortization

$10.2M

$3.1M

Ìý

$42.0M

$14.6M

Adjusted Operating Income

$59.0M-$61.0M

$49.1M

Ìý

$220.0M-$235.0M

$188.9M

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Earnings Per Diluted Share

$0.59-$0.61

$0.57

Ìý

$2.21-$2.37

$2.19

Amortization of acquired intangible assets

0.06

0.02

Ìý

0.26

0.09

Tax effect of adjustments

(0.01)

-

Ìý

(0.07)

(0.02)

Adjusted Earnings Per Diluted Share

$0.64-$0.66

$0.59

Ìý

$2.40-$2.56

$2.26

Ìý

Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2025 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences and future expectations, (ii) no significant impact from new or proposed regulations, or from updated interpretations of current regulation, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iii) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (iv) the positive impact on total enrollments from various student loan initiatives implemented by the prior administration remains consistent with management's estimates, (v) no material disruptions to the availability of the current levels of federal student aid whether due to the restructuring of federal agencies, staffing related changes or layoffs or changes to congressional funding priorities, (vi) earnings per diluted share outlook assumes an effective income tax rate of approximately 26.5% for the second quarter and approximately 26.0% for the full year, and (vii) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.

CONFERENCE CALL INFORMATION

Perdoceo Education Corporation will host a conference call on Thursday, May 1, 2025 at 5:00 p.m. Eastern time to discuss first quarter 2025 results and 2025 outlook. Interested parties can access the live webcast of the conference call at in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link . Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at in the Investor Relations section of the website.

ABOUT PERDOCEO EDUCATION CORPORATION

Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions � Colorado Technical University (�CTU�), the American InterContinental University System (�AIUS� or �AIU System�) and University of St. Augustine for Health Sciences ("USAHS") � provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS is among the nation's reputable universities offering graduate health sciences degrees, primarily in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers needing a qualified workforce. For more information, please visit .

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,� “will,� “expect,� “continue,� “outlook,� “remain,� “focused on,� “should� and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, gainful employment, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education, the "Department"), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment� regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the Department, or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the impact of any federal budget reconciliation or other legislative process on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent filings with the Securities and Exchange Commission.

Ìý

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

March 31,

Ìý

December 31,

Ìý

Ìý

2025

Ìý

2024

Ìý

Ìý

(unaudited)

Ìý

Ìý

ASSETS

Ìý

Ìý

Ìý

Ìý

CURRENT ASSETS:

Ìý

Ìý

Ìý

Ìý

Cash and cash equivalents, unrestricted

Ìý

$

132,055

Ìý

Ìý

$

109,130

Ìý

Restricted cash

Ìý

Ìý

21,594

Ìý

Ìý

Ìý

22,623

Ìý

Short-term investments

Ìý

Ìý

458,527

Ìý

Ìý

Ìý

459,795

Ìý

Total cash and cash equivalents, restricted cash and short-term investments

Ìý

Ìý

612,176

Ìý

Ìý

Ìý

591,548

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Student receivables, net

Ìý

Ìý

45,672

Ìý

Ìý

Ìý

22,807

Ìý

Receivables, other

Ìý

Ìý

9,986

Ìý

Ìý

Ìý

5,330

Ìý

Prepaid expenses

Ìý

Ìý

14,672

Ìý

Ìý

Ìý

16,910

Ìý

Inventories

Ìý

Ìý

3,251

Ìý

Ìý

Ìý

3,388

Ìý

Other current assets

Ìý

Ìý

247

Ìý

Ìý

Ìý

171

Ìý

Total current assets

Ìý

Ìý

686,004

Ìý

Ìý

Ìý

640,154

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-CURRENT ASSETS:

Ìý

Ìý

Ìý

Ìý

Property and equipment, net

Ìý

Ìý

89,495

Ìý

Ìý

Ìý

95,508

Ìý

Right of use assets, net - operating

Ìý

Ìý

48,408

Ìý

Ìý

Ìý

50,099

Ìý

Right of use assets, net - finance

Ìý

Ìý

14,096

Ìý

Ìý

Ìý

15,375

Ìý

Goodwill

Ìý

Ìý

258,070

Ìý

Ìý

Ìý

258,012

Ìý

Intangible assets, net

Ìý

Ìý

90,675

Ìý

Ìý

Ìý

95,006

Ìý

Student receivables, net

Ìý

Ìý

5,140

Ìý

Ìý

Ìý

6,195

Ìý

Deferred income tax assets, net

Ìý

Ìý

68,774

Ìý

Ìý

Ìý

68,774

Ìý

Other assets

Ìý

Ìý

7,882

Ìý

Ìý

Ìý

7,911

Ìý

TOTAL ASSETS

Ìý

$

1,268,544

Ìý

Ìý

$

1,237,034

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

Ìý

Ìý

Ìý

CURRENT LIABILITIES:

Ìý

Ìý

Ìý

Ìý

Lease liability - operating

Ìý

$

5,278

Ìý

Ìý

$

7,792

Ìý

Lease liabilities - finance

Ìý

Ìý

5,095

Ìý

Ìý

Ìý

5,466

Ìý

Accounts payable

Ìý

Ìý

13,374

Ìý

Ìý

Ìý

12,805

Ìý

Accrued expenses:

Ìý

Ìý

Ìý

Ìý

Payroll and related benefits

Ìý

Ìý

27,158

Ìý

Ìý

Ìý

35,059

Ìý

Advertising and marketing costs

Ìý

Ìý

6,902

Ìý

Ìý

Ìý

8,135

Ìý

Income taxes

Ìý

Ìý

17,869

Ìý

Ìý

Ìý

4,926

Ìý

Other

Ìý

Ìý

15,437

Ìý

Ìý

Ìý

21,239

Ìý

Deferred revenue

Ìý

Ìý

62,847

Ìý

Ìý

Ìý

36,740

Ìý

Total current liabilities

Ìý

Ìý

153,960

Ìý

Ìý

Ìý

132,162

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-CURRENT LIABILITIES:

Ìý

Ìý

Ìý

Ìý

Lease liability - operating

Ìý

Ìý

50,375

Ìý

Ìý

Ìý

50,224

Ìý

Lease liabilities - finance

Ìý

Ìý

10,231

Ìý

Ìý

Ìý

11,555

Ìý

Sale lease-back financing

Ìý

Ìý

56,657

Ìý

Ìý

Ìý

-

Ìý

Construction financing

Ìý

Ìý

-

Ìý

Ìý

Ìý

56,500

Ìý

Other liabilities

Ìý

Ìý

27,066

Ìý

Ìý

Ìý

27,057

Ìý

Total non-current liabilities

Ìý

Ìý

144,329

Ìý

Ìý

Ìý

145,336

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

STOCKHOLDERS' EQUITY:

Ìý

Ìý

Ìý

Ìý

Preferred stock

Ìý

Ìý

-

Ìý

Ìý

Ìý

-

Ìý

Common stock

Ìý

Ìý

920

Ìý

Ìý

Ìý

910

Ìý

Additional paid-in capital

Ìý

Ìý

711,037

Ìý

Ìý

Ìý

707,212

Ìý

Accumulated other comprehensive income

Ìý

Ìý

673

Ìý

Ìý

Ìý

166

Ìý

Retained earnings

Ìý

Ìý

630,542

Ìý

Ìý

Ìý

595,672

Ìý

Treasury stock

Ìý

Ìý

(372,917

)

Ìý

Ìý

(344,424

)

Total stockholders' equity

Ìý

Ìý

970,255

Ìý

Ìý

Ìý

959,536

Ìý

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

Ìý

$

1,268,544

Ìý

Ìý

$

1,237,034

Ìý

Ìý

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Ìý

Ìý

2025

Ìý

% of
Total
Revenue

Ìý

Ìý

2024

Ìý

% of
Total
Revenue

Ìý

REVENUE:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Tuition and fees, net

Ìý

$

211,848

Ìý

Ìý

Ìý

99.5

%

Ìý

$

166,998

Ìý

Ìý

Ìý

99.2

%

Other

Ìý

Ìý

1,156

Ìý

Ìý

Ìý

0.5

%

Ìý

Ìý

1,266

Ìý

Ìý

Ìý

0.8

%

Total revenue

Ìý

Ìý

213,004

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

168,264

Ìý

Ìý

Ìý

Ìý

OPERATING EXPENSES:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Educational services and facilities

Ìý

Ìý

48,542

Ìý

Ìý

Ìý

22.8

%

Ìý

Ìý

29,858

Ìý

Ìý

Ìý

17.7

%

General and administrative

Ìý

Ìý

100,928

Ìý

Ìý

Ìý

47.4

%

Ìý

Ìý

87,482

Ìý

Ìý

Ìý

52.0

%

Depreciation and amortization

Ìý

Ìý

11,807

Ìý

Ìý

Ìý

5.5

%

Ìý

Ìý

3,016

Ìý

Ìý

Ìý

1.8

%

Asset impairment

Ìý

Ìý

-

Ìý

Ìý

Ìý

0.0

%

Ìý

Ìý

1,630

Ìý

Ìý

Ìý

1.0

%

Total operating expenses

Ìý

Ìý

161,277

Ìý

Ìý

Ìý

75.7

%

Ìý

Ìý

121,986

Ìý

Ìý

Ìý

72.5

%

Operating income

Ìý

Ìý

51,727

Ìý

Ìý

Ìý

24.3

%

Ìý

Ìý

46,278

Ìý

Ìý

Ìý

27.5

%

OTHER INCOME:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Interest income

Ìý

Ìý

6,476

Ìý

Ìý

Ìý

3.0

%

Ìý

Ìý

6,793

Ìý

Ìý

Ìý

4.0

%

Interest expense

Ìý

Ìý

(1,682

)

Ìý

Ìý

-0.8

%

Ìý

Ìý

(335

)

Ìý

Ìý

-0.2

%

Miscellaneous (expense) income

Ìý

Ìý

(16

)

Ìý

Ìý

0.0

%

Ìý

Ìý

115

Ìý

Ìý

Ìý

0.1

%

Total other income

Ìý

Ìý

4,778

Ìý

Ìý

Ìý

2.2

%

Ìý

Ìý

6,573

Ìý

Ìý

Ìý

3.9

%

PRETAX INCOME

Ìý

Ìý

56,505

Ìý

Ìý

Ìý

26.5

%

Ìý

Ìý

52,851

Ìý

Ìý

Ìý

31.4

%

Provision for income taxes

Ìý

Ìý

12,817

Ìý

Ìý

Ìý

6.0

%

Ìý

Ìý

13,409

Ìý

Ìý

Ìý

8.0

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NET INCOME

Ìý

Ìý

43,688

Ìý

Ìý

Ìý

20.5

%

Ìý

Ìý

39,442

Ìý

Ìý

Ìý

23.4

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NET INCOME PER SHARE - BASIC:

Ìý

$

0.67

Ìý

Ìý

Ìý

Ìý

Ìý

$

0.60

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NET INCOME PER SHARE -DILUTED:

Ìý

$

0.65

Ìý

Ìý

Ìý

Ìý

Ìý

$

0.59

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

WEIGHTED AVERAGE SHARES OUTSTANDING:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

65,680

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

65,555

Ìý

Ìý

Ìý

Ìý

Diluted

Ìý

Ìý

66,872

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

66,841

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Ìý

Ìý

(In Thousands)

Ìý

2025

Ìý

Ìý

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

Ìý

NET INCOME

Ìý

$

43,688

Ìý

Ìý

Ìý

Ìý

Ìý

$

39,442

Ìý

Ìý

Ìý

Ìý

OTHER COMPREHENSIVE INCOME (LOSS), net of tax:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign currency translation adjustments

Ìý

Ìý

-

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(31

)

Ìý

Ìý

Ìý

Unrealized gain (loss) on investments

Ìý

Ìý

507

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(923

)

Ìý

Ìý

Ìý

Total other comprehensive income (loss)

Ìý

Ìý

507

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

(954

)

Ìý

Ìý

Ìý

COMPREHENSIVE INCOME

Ìý

$

44,195

Ìý

Ìý

Ìý

Ìý

Ìý

$

38,488

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Ìý

Ìý

Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Ìý

2025

Ìý

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

Ìý

Ìý

Ìý

Ìý

Net income

Ìý

$

43,688

Ìý

Ìý

$

39,442

Ìý

Adjustments to reconcile net income to net cash provided by operating activities:

Ìý

Ìý

Ìý

Ìý

Asset impairment

Ìý

Ìý

-

Ìý

Ìý

Ìý

1,630

Ìý

Depreciation and amortization expense

Ìý

Ìý

11,807

Ìý

Ìý

Ìý

3,016

Ìý

Bad debt expense

Ìý

Ìý

7,558

Ìý

Ìý

Ìý

6,556

Ìý

Compensation expense related to share-based awards

Ìý

Ìý

2,857

Ìý

Ìý

Ìý

2,307

Ìý

Deferred income taxes

Ìý

Ìý

-

Ìý

Ìý

Ìý

741

Ìý

Changes in operating assets and liabilities

Ìý

Ìý

(783

)

Ìý

Ìý

800

Ìý

Net cash provided by operating activities

Ìý

Ìý

65,127

Ìý

Ìý

Ìý

54,492

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

CASH FLOWS FROM INVESTING ACTIVITIES:

Ìý

Ìý

Ìý

Ìý

Purchases of available-for-sale investments

Ìý

Ìý

(100,367

)

Ìý

Ìý

(104,558

)

Sales of available-for-sale investments

Ìý

Ìý

103,286

Ìý

Ìý

Ìý

74,955

Ìý

Purchases of property and equipment

Ìý

Ìý

(1,737

)

Ìý

Ìý

(1,198

)

Net cash provided by (used in) investing activities

Ìý

Ìý

1,182

Ìý

Ìý

Ìý

(30,801

)

Ìý

Ìý

Ìý

Ìý

Ìý

CASH FLOWS FROM FINANCING ACTIVITIES:

Ìý

Ìý

Ìý

Ìý

Issuance of common stock

Ìý

Ìý

978

Ìý

Ìý

Ìý

1,520

Ìý

Purchase of treasury stock

Ìý

Ìý

(25,192

)

Ìý

Ìý

(6,769

)

Payments of employee tax associated with stock compensation

Ìý

Ìý

(7,544

)

Ìý

Ìý

(3,435

)

Payments of cash dividends and dividend equivalents

Ìý

Ìý

(9,202

)

Ìý

Ìý

(7,197

)

Earnout payments related to business acquisition

Ìý

Ìý

(1,757

)

Ìý

Ìý

-

Ìý

Principal payments for finance lease

Ìý

Ìý

(1,207

)

Ìý

Ìý

-

Ìý

Principal payments for failed sale leaseback

Ìý

Ìý

(489

)

Ìý

Ìý

-

Ìý

Net cash used in financing activities

Ìý

Ìý

(44,413

)

Ìý

Ìý

(15,881

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

Ìý

Ìý

21,896

Ìý

Ìý

Ìý

7,810

Ìý

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period

Ìý

Ìý

131,753

Ìý

Ìý

Ìý

119,021

Ìý

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period

Ìý

$

153,649

Ìý

Ìý

$

126,831

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

Ìý

Ìý

Ìý

For the Quarter Ended March 31,

Ìý

Ìý

2025

Ìý

2024

REVENUE:

Ìý

Ìý

Ìý

Ìý

CTU

Ìý

$

119,579

Ìý

Ìý

$

113,569

Ìý

AIUS

Ìý

Ìý

54,059

Ìý

Ìý

Ìý

54,505

Ìý

USAHS (1)

Ìý

Ìý

39,183

Ìý

Ìý

Ìý

-

Ìý

Corporate and Other

Ìý

Ìý

183

Ìý

Ìý

Ìý

190

Ìý

Total

Ìý

$

213,004

Ìý

Ìý

$

168,264

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

OPERATING INCOME (LOSS):

Ìý

Ìý

Ìý

Ìý

CTU

Ìý

$

46,097

Ìý

Ìý

$

42,156

Ìý

AIUS

Ìý

Ìý

11,884

Ìý

Ìý

Ìý

9,286

Ìý

USAHS (1)

Ìý

Ìý

(330

)

Ìý

Ìý

-

Ìý

Corporate and Other

Ìý

Ìý

(5,924

)

Ìý

Ìý

(5,164

)

Total

Ìý

$

51,727

Ìý

Ìý

$

46,278

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

OPERATING MARGIN (LOSS):

Ìý

Ìý

Ìý

Ìý

CTU

Ìý

Ìý

38.5

%

Ìý

Ìý

37.1

%

AIUS

Ìý

Ìý

22.0

%

Ìý

Ìý

17.0

%

USAHS (1)

Ìý

NM

Ìý

Ìý

NM

Ìý

Corporate and Other

Ìý

NM

Ìý

Ìý

NM

Ìý

Total

Ìý

Ìý

24.3

%

Ìý

Ìý

27.5

%

Ìý

Ìý

Ìý

Ìý

Ìý

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands, unless otherwise noted)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Quarter
Ended March 31,

Ìý

Ìý

Ìý

ACTUAL

Ìý

Adjusted Operating Income

Ìý

2025

Ìý

Ìý

2024

Ìý

Operating income

Ìý

$

51,727

Ìý

Ìý

$

46,278

Ìý

Depreciation and amortization (2)

Ìý

Ìý

11,807

Ìý

Ìý

Ìý

3,016

Ìý

Adjusted Operating Income

Ìý

$

63,534

Ìý

Ìý

$

49,294

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Quarter
Ending June 30,

Ìý

Ìý

Ìý

OUTLOOK

Ìý

Ìý

ACTUAL

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Operating income

Ìý

$48.8M - $50.8M

Ìý

Ìý

$

46,006

Ìý

Depreciation and amortization (2)

Ìý

10.2M

Ìý

Ìý

Ìý

3,069

Ìý

Adjusted Operating Income

Ìý

$59.0M - $61.0M

Ìý

Ìý

$

49,075

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Year
Ending December 31,

Ìý

Ìý

Ìý

OUTLOOK

Ìý

Ìý

ACTUAL

Ìý

Ìý

Ìý

2025

Ìý

Ìý

2024

Ìý

Operating income

Ìý

$178.0M - $193.0M

Ìý

Ìý

$

174,253

Ìý

Depreciation and amortization (2)

Ìý

42.0M

Ìý

Ìý

Ìý

14,645

Ìý

Adjusted Operating Income

Ìý

$220.0M - $235.0M

Ìý

Ìý

$

188,898

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (³¦´Ç²Ô³Ù’d)

Ìý

Ìý

Ìý

Ìý

Ìý

For the Quarter
Ended March 31,

Ìý

Ìý

ACTUAL

Ìý

Ìý

2025

Ìý

2024

Reported Earnings Per Diluted Share

Ìý

$

0.65

Ìý

Ìý

$

0.59

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pre-tax adjustments included in operating expenses:

Ìý

Ìý

Ìý

Ìý

Amortization for acquired intangible assets (2)

Ìý

Ìý

0.06

Ìý

Ìý

Ìý

0.02

Ìý

Total pre-tax adjustments

Ìý

$

0.06

Ìý

Ìý

$

0.02

Ìý

Tax effect of adjustments (3)

Ìý

Ìý

(0.01

)

Ìý

Ìý

(0.01

)

Total adjustments after tax

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.01

Ìý

Adjusted Earnings Per Diluted Share

Ìý

$

0.70

Ìý

Ìý

$

0.60

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Quarter
Ending June 30,

Ìý

Ìý

OUTLOOK

Ìý

ACTUAL

Ìý

Ìý

2025

Ìý

2024

Reported Earnings Per Diluted Share

Ìý

$0.59 - $0.61

Ìý

$

0.57

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pre-tax adjustments included in operating expenses:

Ìý

Ìý

Ìý

Ìý

Amortization for acquired intangible assets (2)

Ìý

0.06

Ìý

Ìý

Ìý

0.02

Ìý

Total pre-tax adjustments

Ìý

0.06

Ìý

Ìý

$

0.02

Ìý

Tax effect of adjustments (3)

Ìý

(0.01

)

Ìý

Ìý

-

Ìý

Total adjustments after tax

Ìý

Ìý

0.05

Ìý

Ìý

Ìý

0.02

Ìý

Adjusted Earnings Per Diluted Share

Ìý

$0.64 - $0.66

Ìý

$

0.59

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

For the Year
Ending December 31,

Ìý

Ìý

OUTLOOK

Ìý

ACTUAL

Ìý

Ìý

2025

Ìý

2024

Reported Earnings Per Diluted Share

Ìý

$2.21 - $2.37

Ìý

$

2.19

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Pre-tax adjustments included in operating expenses:

Ìý

Ìý

Ìý

Ìý

Amortization for acquired intangible assets (2)

Ìý

0.26

Ìý

Ìý

Ìý

0.09

Ìý

Total pre-tax adjustments

Ìý

0.26

Ìý

Ìý

$

0.09

Ìý

Tax effect of adjustments (3)

Ìý

(0.07

)

Ìý

Ìý

(0.02

)

Total adjustments after tax

Ìý

Ìý

0.19

Ìý

Ìý

Ìý

0.07

Ìý

Adjusted Earnings Per Diluted Share

Ìý

$2.40 - $2.56

Ìý

$

2.26

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (³¦´Ç²Ô³Ù’d)

Ìý

(1)

The Company believes it is useful to present non-GAAP financial measures which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.

Ìý

The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as depreciation and amortization. The Company believes the items it is adjusting for are not normal operating expenses necessary to run its business. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.

Ìý

Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

Ìý

Results of operations include the USAHS acquisition as of December 2, 2024.

Ìý

(2)

Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.

Ìý

(3)

The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

Ìý

Investors:

Alpha IR Group

Stephen Poe or Nick Nelson

(312) 445-2870

[email protected]

Or

Media:

Perdoceo Education Corporation

(847) 585-2600

[email protected]

Source: Perdoceo Education Corporation

Perdoceo Education Corporation

NASDAQ:PRDO

PRDO Rankings

PRDO Latest News

PRDO Latest SEC Filings

PRDO Stock Data

1.94B
61.01M
6.81%
98.18%
8.73%
Education & Training Services
Services-educational Services
United States
SCHAUMBURG