AG˹ٷ

STOCK TITAN

Phillips 66 Reports Second-Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
  • Reported second-quarter earnings of $877 million or $2.15 per share; adjusted earnings of $973 million or $2.38 per share; including $239 million of pre-tax accelerated depreciation on Los Angeles Refinery
  • Operated at 98% capacity utilization in Refining with 86% clean product yield
  • Completed Midstream acquisition of EPIC NGL, now renamed Coastal Bend
  • Announced sale of 65% interest in our Germany and Austria retail marketing business
  • Generated $845 million of net operating cash flow, $1.9 billion excluding working capital
  • Returned $906 million to shareholders through dividends and share repurchases

HOUSTON--(BUSINESS WIRE)-- Phillips 66 (NYSE: PSX) announced second-quarter earnings.

“Phillips 66 delivered strong financial and operating results across our integrated value chain, reflecting the continued execution of our strategy. During the quarter, Refining ran at the highest utilization since 2018, achieved its lowest cost per barrel since 2021, strong market capture and record year-to-date clean product yield. Our results were made possible through disciplined execution and investment,� said Mark Lashier, chairman and CEO of Phillips 66.

“We also continued our strong growth trajectory in Midstream, which generated approximately $1 billion of adjusted EBITDA following the acquisition of Coastal Bend. The Dos Picos II gas processing plant in the Midland Basin recently came online ahead of schedule and on budget. These assets further our stable earnings growth, enhance returns and increase shareholder value as we progress our wellhead-to-market strategy. Looking ahead, we are focused on organic Midstream growth as we advance toward our 2027 targets.�

Financial Results Summary
(in millions of dollars, except as indicated)

2Q 2025

1Q 2025

Earnings

$

877

487

Adjusted Earnings (Loss)1

973

(368)

Adjusted EBITDA1

2,501

736

Earnings (Loss) Per Share

Earnings Per Share - Diluted

2.15

1.18

Adjusted Earnings (Loss) Per Share - Diluted1

2.38

(0.90)

Cash Flow From Operations

845

187

Cash Flow From Operations, Excluding Working Capital1

1,920

259

Capital Expenditures & Investments

587

423

Acquisitions, net of cash acquired

2,220

Return of Capital to Shareholders

906

716

Repurchases of common stock

419

247

Dividends paid on common stock

487

469

Cash and Cash Equivalents, including cash classified within Assets held for sale2

1,144

1,489

Debt

20,935

18,803

Debt-to-capital ratio

42%

40%

Net debt-to-capital ratio1

41%

38%

1 Represents a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.

2 Includes cash and cash equivalents of $92 million classified within Assets held for sale at June 30, 2025.

Segment Financial and Operating Highlights
(Millions of dollars, except as indicated)

2Q 2025

1Q 2025

Change

Earnings (Loss)1

$

877

487

390

Midstream

731

751

(20)

Chemicals

20

113

(93)

Refining

359

(937)

1,296

Marketing and Specialties

571

1,282

(711)

Renewable Fuels

(133)

(185)

52

Corporate and Other

(428)

(376)

(52)

Income tax (expense) benefit

(212)

(122)

(90)

Noncontrolling interests

(31)

(39)

8

Adjusted Earnings (Loss)1,2

$

973

(368)

1,341

Midstream

731

683

48

Chemicals

20

113

(93)

Refining

392

(937)

1,329

Marketing and Specialties

660

265

395

Renewable Fuels

(133)

(185)

52

Corporate and Other

(383)

(355)

(28)

Income tax (expense) benefit

(283)

78

(361)

Noncontrolling interests

(31)

(30)

(1)

Adjusted EBITDA2

$

2,501

736

1,765

Midstream

972

885

87

Chemicals

148

244

(96)

Refining

867

(452)

1,319

Marketing and Specialties

718

315

403

Renewable Fuels

(110)

(162)

52

Corporate and Other

(94)

(94)

Operating Highlights

Pipeline Throughput - Y-Grade to Market (MB/D)3

956

704

252

Chemicals Global O&P Capacity Utilization

92%

100%

(8%)

Refining

Turnaround Expense4

53

270

(217)

AG˹ٷized Margin ($/BBL)2

11.25

6.81

4.44

Crude Capacity Utilization

98%

80%

18%

Clean Product Yield

86%

87%

(1%)

Renewable Fuels Produced (MB/D)

40

44

(4)

1 Segment reporting is pre-tax.

2 Represents a non-GAAP financial measure. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.

3 Represents volumes delivered to fractionation hubs, including Mont Belvieu, Sweeny and Conway. Includes 100% of DCP Midstream Class A Segment and Phillips 66's direct interest in DCP Sand Hills Pipeline, LLC and DCP Southern Hills Pipeline, LLC.

4 Excludes turnaround expense of all equity affiliates.

Second-Quarter 2025 Financial Results

Reported earnings were $877 million for the second quarter of 2025 versus $487 million in the first quarter of 2025. Second-quarter earnings included pre-tax special item adjustments of $(89) million in the Marketing and Specialties segment, $(45) million impacting Corporate and Other and $(33) million in the Refining segment. Adjusted earnings for the second quarter were $973 million versus an adjusted loss of $368 million in the first quarter.

  • Midstream second-quarter 2025 adjusted pre-tax income increased compared with the first quarter mainly due to higher volumes, largely driven by the acquisition of Coastal Bend, partially offset by seasonal maintenance expense and property taxes.
  • Chemicals adjusted pre-tax income decreased mainly due to lower margins driven by lower sales prices.
  • Refining adjusted pre-tax results increased mainly due to higher realized margins resulting from improved market crack spreads, as well as higher volumes and lower costs.
  • Marketing and Specialties adjusted pre-tax income increased primarily due to higher margins and volumes.
  • Renewable Fuels pre-tax results improved primarily due to higher realized margins including inventory impacts, as well as increased credits.
  • Corporate and Other adjusted pre-tax loss increased mainly due to higher net interest expense, partially offset by impacts from our investment in NOVONIX.

As of June 30, 2025, the company had $1.1 billion of cash and cash equivalents and $3.7 billion of committed capacity available under credit facilities.

Business Highlights and Strategic Priorities Progress

  • Advanced NGL wellhead-to-market strategy by acquiring Coastal Bend and nearing completion of a related pipeline expansion project, expected to increase capacity from 175 MBD to 225 MBD
  • Expanded natural gas gathering and processing capacity with the startup of Dos Picos II, a 220 MMCF/D plant in the Midland Basin
  • Maintained disciplined operations in Refining and achieved $5.46 per barrel in Refining Adjusted Controllable Costs1, excluding adjusted turnaround expense in the second quarter and $6.17 per barrel year-to-date
  • Achieved a record year-to-date clean product yield of 87%, reflecting a 2% increase from the same period in 2024
  • On track to cease operations at the Los Angeles Refinery, as well as complete the Germany and Austria transaction by year-end.

1 Represents a non-GAAP financial measure. Reconciliations of non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.


Investor Webcast

Members of Phillips 66 executive management will host a webcast at noon ET to provide an update on the company’s strategic initiatives and discuss the company’s second-quarter performance. To access the webcast and view related presentation materials, go to and click on “Events & Presentations.� For detailed supplemental information, go to .


About Phillips 66

Phillips 66 (NYSE: PSX) is a leading integrated downstream energy provider that manufactures, transports and markets products that drive the global economy. The company’s portfolio includes Midstream, Chemicals, Refining, Marketing and Specialties, and Renewable Fuels businesses. Headquartered in Houston, Phillips 66 has employees around the globe who are committed to safely and reliably providing energy and improving lives while pursuing a lower-carbon future. For more information, visit or follow on LinkedIn.


Use of Non-GAAP Financial Information—This news release includes the terms “adjusted earnings (loss),� “adjusted pre-tax income (loss),� “adjusted EBITDA,� “adjusted earnings (loss) per share,� “adjusted controllable cost,� “cash from operations, excluding working capital,� “net debt-to-capital ratio,� and “realized refining margin per barrel.� These are non-GAAP financial measures that are included to help facilitate comparisons of operating performance across periods, to help facilitate comparisons with other companies in our industry and to help facilitate determination of enterprise value. Where applicable, these measures exclude items that do not reflect the core operating results of our businesses in the current period or other adjustments to reflect how management analyzes results. Reconciliations of these non-GAAP financial measures to the most comparable GAAP financial measure are included within this release.

References in the release to earnings refer to net income attributable to Phillips 66.

Basis of Presentation� Effective April 1, 2024, we changed the internal financial information reviewed by our chief executive officer to evaluate performance and allocate resources to our operating segments. This included changes in the composition of our operating segments, as well as measurement changes for certain activities between our operating segments. The primary effects of this realignment included establishment of a Renewable Fuels operating segment, which includes renewable fuels activities and assets historically reported in our Refining, Marketing and Specialties (M&S), and Midstream segments; change in method of allocating results for certain Gulf Coast distillate export activities from our M&S segment to our Refining segment; reclassification of certain crude oil and international clean products trading activities between our M&S segment and our Refining segment; and change in reporting of our investment in NOVONIX from our Midstream segment to Corporate and Other. Accordingly, prior period results have been recast for comparability.

In the third quarter of 2024, we began presenting the line item “Capital expenditures and investments� on our consolidated statement of cash flows exclusive of acquisitions, net of cash acquired. Accordingly, prior period information has been reclassified for comparability.

Cautionary Statement for the Purposes of the “Safe Harbor� Provisions of the Private Securities Litigation Reform Act of 1995—This news release contains forward-looking statements within the meaning of the federal securities laws relating to Phillips 66’s operations, strategy and performance. Words such as “anticipated,� “estimated,� “expected,� “planned,� “scheduled,� “targeted,� “believe,� “continue,� “intend,� “will,� “would,� “objective,� “goal,� “project,� “efforts,� “strategies� and similar expressions that convey the prospective nature of events or outcomes generally indicate forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements included in this news release are based on management’s expectations, estimates and projections as of the date they are made. These statements are not guarantees of future events or performance, and you should not unduly rely on them as they involve certain risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Factors that could cause actual results or events to differ materially from those described in the forward-looking statements include: changes in governmental policies relating to NGL, crude oil, natural gas, refined petroleum or renewable fuels products pricing, regulation or taxation, including exports; our ability to timely obtain or maintain permits, including those necessary for capital projects; fluctuations in NGL, crude oil, refined petroleum products, renewable fuels, renewable feedstocks and natural gas prices, and refined product, marketing and petrochemical margins; the effects of any widespread public health crisis and its negative impact on commercial activity and demand for our products; changes to government policies relating to renewable fuels and greenhouse gas emissions that adversely affect programs including the renewable fuel standards program, low carbon fuel standards and tax credits for biofuels; liability resulting from pending or future litigation or other legal proceedings; liability for remedial actions, including removal and reclamation obligations under environmental regulations; unexpected changes in costs or technical requirements for constructing, modifying or operating our facilities or transporting our products; our ability to successfully complete, or any material delay in the completion of, any asset disposition, acquisition, shutdown or conversion that we may pursue, including receipt of any necessary regulatory approvals or permits related thereto; unexpected technological or commercial difficulties in manufacturing, refining or transporting our products, including chemical products; the level and success of producers� drilling plans and the amount and quality of production volumes around our midstream assets; risks and uncertainties with respect to the actions of actual or potential competitive suppliers and transporters of refined petroleum products, renewable fuels or specialty products; changes in the cost or availability of adequate and reliable transportation for our NGL, crude oil, natural gas and refined petroleum and renewable fuels products; failure to complete definitive agreements and feasibility studies for, and to complete construction of, announced and future capital projects on time or within budget; our ability to comply with governmental regulations or make capital expenditures to maintain compliance; limited access to capital or significantly higher cost of capital related to our credit profile or illiquidity or uncertainty in the domestic or international financial markets; damage to our facilities due to accidents, weather and climate events, civil unrest, insurrections, political events, terrorism or cyberattacks; domestic and international economic and political developments including armed hostilities, such as the war in Eastern Europe, instability in the financial services and banking sector, excess inflation, expropriation of assets and changes in fiscal policy, including interest rates; international monetary conditions and exchange controls; changes in estimates or projections used to assess fair value of intangible assets, goodwill and properties, plants and equipment and/or strategic decisions or other developments with respect to our asset portfolio that cause impairment charges; substantial investments required, or reduced demand for products, as a result of existing or future environmental rules and regulations, including greenhouse gas emissions reductions and reduced consumer demand for refined petroleum products; changes in tax, environmental and other laws and regulations (including alternative energy mandates) applicable to our business; political and societal concerns about climate change that could result in changes to our business or increase expenditures, including litigation-related expenses; the operation, financing and distribution decisions of our joint ventures that we do not control; the potential impact of activist shareholder actions or tactics; and other economic, business, competitive and/or regulatory factors affecting Phillips 66’s businesses generally as set forth in our filings with the Securities and Exchange Commission. Phillips 66 is under no obligation (and expressly disclaims any such obligation) to update or alter its forward-looking statements, whether as a result of new information, future events or otherwise.

Earnings (Loss)

Millions of Dollars

2025

2024

2Q

1Q

Jun YTD

2Q

Jun YTD

Midstream

$

731

751

1,482

767

1,321

Chemicals

20

113

133

222

427

Refining

359

(937

)

(578

)

302

518

Marketing and Specialties

571

1,282

1,853

415

781

Renewable Fuels

(133

)

(185

)

(318

)

(55

)

(110

)

Corporate and Other

(428

)

(376

)

(804

)

(340

)

(662

)

Pre-Tax Income (Loss)

1,120

648

1,768

1,311

2,275

Less: Income tax expense (benefit)

212

122

334

291

494

Less: Noncontrolling interests

31

39

70

5

18

Phillips 66

$

877

487

1,364

1,015

1,763

Adjusted Earnings (Loss)

Millions of Dollars

2025

2024

2Q

1Q

Jun YTD

2Q

Jun YTD

Midstream

$

731

683

1,414

753

1,366

Chemicals

20

113

133

222

427

Refining

392

(937

)

(545

)

302

615

Marketing and Specialties

660

265

925

415

722

Renewable Fuels

(133

)

(185

)

(318

)

(55

)

(110

)

Corporate and Other

(383

)

(355

)

(738

)

(340

)

(662

)

Pre-Tax Income (Loss)

1,287

(416

)

871

1,297

2,358

Less: Income tax expense (benefit)

283

(78

)

205

278

504

Less: Noncontrolling interests

31

30

61

35

48

Phillips 66

$

973

(368

)

605

984

1,806

Millions of Dollars

Except as Indicated

2025

2024

2Q

1Q

Jun YTD

2Q

Jun YTD

Reconciliation of Consolidated Earnings to Adjusted Earnings (Loss)

Consolidated Earnings

$

877

487

1,364

1,015

1,763

Pre-tax adjustments:

Impairments

21

21

224

387

Net (gain) loss on asset dispositions1

89

(1,085

)

(996

)

(238

)

(238

)

Legal accrual

33

33

Legal settlement

(66

)

Professional advisory fees

45

45

Tax impact of adjustments2

(40

)

200

160

13

(10

)

Other tax impacts

(31

)

(31

)

Noncontrolling interests

9

9

(30

)

(30

)

Adjusted earnings (loss)

$

973

(368

)

605

984

1,806

Earnings per share of common stock (dollars)

$

2.15

1.18

3.32

2.38

4.10

Adjusted earnings (loss) per share of common stock (dollars)

$

2.38

(0.90

)

1.47

2.31

4.21

Adjusted Weighted-Average Diluted Common Shares Outstanding (thousands)

407,934

409,182

409,012

425,734

429,003

Reconciliation of Segment Pre-Tax Income (Loss) to Adjusted Pre-Tax Income (Loss)

Midstream Pre-Tax Income

$

731

751

1,482

767

1,321

Pre-tax adjustments:

Impairments

224

283

Net gain on asset dispositions1

(68

)

(68

)

(238

)

(238

)

Adjusted pre-tax income

$

731

683

1,414

753

1,366

Chemicals Pre-Tax Income

$

20

113

133

222

427

Pre-tax adjustments:

None

Adjusted pre-tax income

$

20

113

133

222

427

Refining Pre-Tax Income (Loss)

$

359

(937

)

(578

)

302

518

Pre-tax adjustments:

Impairments

104

Legal settlement

(7

)

Legal accrual

33

33

Adjusted pre-tax income (loss)

$

392

(937

)

(545

)

(302

)

(615

)

Marketing and Specialties Pre-Tax Income

$

571

1,282

1,853

415

781

Pre-tax adjustments:

Net (gain) loss on asset dispositions1

89

(1,017

)

(928

)

Legal settlement

(59

)

Adjusted pre-tax income

$

660

265

925

415

722

Renewable Fuels Pre-Tax Loss

$

(133

)

(185

)

(318

)

(55

)

(110

)

Pre-tax adjustments:

None

Adjusted pre-tax loss

$

(133

)

(185

)

(318

)

(55

)

(110

)

Corporate and Other Pre-Tax Loss

$

(428

)

(376

)

(804

)

(340

)

(662

)

Pre-tax adjustments:

Impairments

21

21

Professional advisory fees

45

45

Adjusted pre-tax loss

$

(383

)

(355

)

(738

)

(340

)

(662

)

1. Gain on disposition of our 49% non-operated equity interest in Coop Mineraloel AG in 1Q 2025. In connection with our pending disposition of our Germany and Austria retail marketing business, in the second quarter of 2025 we recognized a before-tax unrealized loss from foreign currency derivatives.

2. We generally tax effect taxable U.S.-based special items using a combined federal and state annual statutory income tax rate of approximately 24%. Taxable special items attributable to foreign locations likewise generally use a local statutory income tax rate. Nontaxable events reflect zero income tax. These events include, but are not limited to, most goodwill impairments, transactions legislatively exempt from income tax, transactions related to entities for which we have made an assertion that the undistributed earnings are permanently reinvested, or transactions occurring in jurisdictions with a valuation allowance.

Millions of Dollars

Except as Indicated

2025

2Q

1Q

Reconciliation of Consolidated Net Income to Adjusted EBITDA Attributable to Phillips 66

Net Income

$

908

526

Plus:

Income tax expense

212

122

Net interest expense

230

187

Depreciation and amortization

816

791

Phillips 66 EBITDA

$

2,166

1,626

Special Item Adjustments (pre-tax):

Impairments

21

Net (gain) loss on asset dispositions

89

(1,085

)

Legal accrual

33

Professional advisory fees

45

Total Special Item Adjustments (pre-tax)

167

(1,064

)

Change in Fair Value of NOVONIX Investment

2

15

Phillips 66 EBITDA, Adjusted for Special Items and Change in Fair Value of NOVONIX Investment

$

2,335

577

Other Adjustments (pre-tax):

Proportional share of selected equity affiliates income taxes

17

18

Proportional share of selected equity affiliates net interest

15

14

Proportional share of selected equity affiliates depreciation and amortization

184

187

Adjusted EBITDA attributable to noncontrolling interests

(50

)

(60

)

Phillips 66 Adjusted EBITDA

$

2,501

736

Reconciliation of Segment Income before Income Taxes to Adjusted EBITDA

Midstream Income before income taxes

$

731

751

Plus:

Depreciation and amortization

260

233

Midstream EBITDA

$

991

984

Special Item Adjustments (pre-tax):

Net gain on asset dispositions

(68

)

Midstream EBITDA, Adjusted for Special Items

$

991

916

Other Adjustments (pre-tax):

Proportional share of selected equity affiliates income taxes

4

3

Proportional share of selected equity affiliates net interest

3

3

Proportional share of selected equity affiliates depreciation and amortization

24

23

Adjusted EBITDA attributable to noncontrolling interests

(50

)

(60

)

Midstream Adjusted EBITDA

$

972

885

Chemicals Income before income taxes

$

20

113

Plus:

None

Chemicals EBITDA

$

20

113

Special Item Adjustments (pre-tax):

None

Chemicals EBITDA, Adjusted for Special Items

$

20

113

Other Adjustments (pre-tax):

Proportional share of selected equity affiliates income taxes

13

13

Proportional share of selected equity affiliates net interest

(1

)

(1

)

Proportional share of selected equity affiliates depreciation and amortization

116

119

Chemicals Adjusted EBITDA

$

148

244

Refining Income (loss) before income taxes

$

359

(937

)

Plus:

Depreciation and amortization

443

456

Refining EBITDA

$

802

(481

)

Special Item Adjustments (pre-tax):

Legal accrual

33

Refining EBITDA, Adjusted for Special Items

$

835

(481

)

Other Adjustments (pre-tax):

Proportional share of selected equity affiliates income taxes

Proportional share of selected equity affiliates net interest

3

2

Proportional share of selected equity affiliates depreciation and amortization

29

27

Refining Adjusted EBITDA

$

867

(452

)

Marketing and Specialties Income before income taxes

$

571

1,282

Plus:

Depreciation and amortization

33

20

Marketing and Specialties EBITDA

$

604

1,302

Special Item Adjustments (pre-tax):

Net gain on asset disposition

89

(1,017

)

Marketing and Specialties EBITDA, Adjusted for Special Items

$

693

285

Other Adjustments (pre-tax):

Proportional share of selected equity affiliates income taxes

2

Proportional share of selected equity affiliates net interest

10

10

Proportional share of selected equity affiliates depreciation and amortization

15

18

Marketing and Specialties Adjusted EBITDA

$

718

315

Renewable Fuels Loss before income taxes

$

(133

)

(185

)

Plus:

Depreciation and amortization

23

23

Renewable Fuels EBITDA

$

(110

)

(162

)

Special Item Adjustments (pre-tax):

None

Renewable Fuels EBITDA, Adjusted for Special Items

$

(110

)

(162

)

Corporate and Other Loss before income taxes

$

(428

)

(376

)

Plus:

Net interest expense

230

187

Depreciation and amortization

57

59

Corporate and Other EBITDA

$

(141

)

(130

)

Special Item Adjustments (pre-tax):

Impairments

21

Professional advisory fees

45

Total Special Item Adjustments (pre-tax)

45

21

Change in Fair Value of NOVONIX Investment

2

15

Corporate EBITDA, Adjusted for Special Items and Change in

Fair Value of NOVONIX Investment

$

(94

)

(94

)

Millions of Dollars

Except as Indicated

June 30, 2025

March 31, 2025

Debt-to-Capital Ratio

Total Debt

$

20,935

18,803

Total Equity

28,626

28,353

Debt-to-Capital Ratio

42

%

40

%

Cash and Cash Equivalents, including cash classified within Assets held for sale1

1,144

1,489

Net Debt-to-Capital Ratio

41

%

38

%

1. Includes cash and cash equivalents of $92 million classified within Assets held for sale at June 30, 2025.

Millions of Dollars

Except as Indicated

2025

2Q

1Q

Reconciliation of Refining Income (Loss) Before Income Taxes to AG˹ٷized Refining Margins

Income (loss) before income taxes

$

359

(937

)

Plus:

Taxes other than income taxes

94

110

Depreciation, amortization and impairments

446

457

Selling, general and administrative expenses

32

46

Operating expenses

848

1,074

Equity in earnings of affiliates

2

105

Other segment expense, net

(47

)

(5

)

Proportional share of refining gross margins contributed by equity affiliates

234

141

Special items:

None

AG˹ٷized refining margins

$

1,968

991

Total processed inputs (thousands of barrels)

152,005

124,453

Adjusted total processed inputs (thousands of barrels)*

174,772

145,559

Income (loss) before income taxes (dollars per barrel)**

$

2.36

(7.53

)

AG˹ٷized refining margins (dollars per barrel)***

$

11.25

6.81

*Adjusted total processed inputs include our proportional share of processed inputs of an equity affiliate.

**Income (loss) before income taxes divided by total processed inputs.

***AG˹ٷized refining margins per barrel, as presented, are calculated using the underlying realized refining margin amounts, in dollars, divided by adjusted total processed inputs, in barrels. As such, recalculated per barrel amounts using the rounded margins and barrels presented may differ from the presented per barrel amounts.

Millions of Dollars

Except as Indicated

2025

2Q

1Q

June YTD

Reconciliation of Refining Operating and SG&A Expenses to Refining Adjusted Controllable Costs

Turnaround expenses

$

53

270

323

Other operating expenses

795

804

1,599

Total operating expenses

848

1,074

1,922

Selling, general and administrative expenses

32

46

78

Refining Controllable Costs

880

1,120

2,000

Plus:

Proportional share of equity affiliate turnaround expenses1

24

27

51

Proportional share of equity affiliate other operating and SG&A expenses1

161

173

334

Total proportional share of equity affiliate operating and SG&A expenses1

185

200

385

Special item adjustments (pre-tax):

Legal accrual

(33

)

(33

)

Refining Adjusted Controllable Costs

1,032

1,320

2,352

Total processed inputs (MB)

152,005

124,453

276,458

Adjusted total processed inputs (MB)2

174,772

145,559

320,331

Refining turnaround expense ($/BBL)3

0.35

2.17

1.17

Refining controllable costs, excluding turnaround expense ($/BBL)3

5.44

6.83

6.07

Refining Controllable Costs per Barrel ($/BBL)3

5.79

9.00

7.24

Refining adjusted turnaround expense ($/BBL)4

0.44

2.04

1.17

Refining adjusted controllable costs, excluding adjusted turnaround expense ($/BBL)4

5.46

7.03

6.17

Refining Adjusted Controllable Costs ($/BBL)4

5.90

9.07

7.34

1. Represents proportional share of operating and SG&A of equity affiliates for our Refining segment that are reflected as a component of equity in earnings of affiliates on our consolidated statement of income.

2. Adjusted total processed inputs include our proportional share of processed inputs of an equity affiliate.

3. Denominator is total processed inputs.

4. Denominator is adjusted total processed inputs.

Millions of Dollars

Except as Indicated

2024

2023

2022

2021

Reconciliation of Refining Operating and SG&A Expenses to Refining Adjusted Controllable Costs

Turnaround expenses

$

484

538

772

497

Other operating expenses

3,243

3,707

3,958

3,663

Total operating expenses

3,727

4,245

4,730

4,160

Selling, general and administrative expenses

209

169

152

131

Refining Controllable Costs

3,936

4,414

4,882

4,291

Plus:

Proportional share of equity affiliate turnaround expenses1

68

93

118

118

Proportional share of equity affiliate other operating and SG&A expenses1

626

641

721

619

Total proportional share of equity affiliate operating and SG&A expenses1

694

734

839

737

Special item adjustments (pre-tax):

Hurricane-related (costs) recovery

21

(40

)

Winter-storm-related costs

(17

)

Alliance shutdown-related costs

(20

)

(32

)

Legal accrual

(22

)

(30

)

Los Angeles Refinery cessation costs

(44

)

Refining Adjusted Controllable Costs

4,564

5,118

5,722

4,939

Total processed inputs (MB)

588,316

607,958

612,741

638,145

Adjusted total processed inputs (MB)2

680,043

685,435

691,855

715,780

Refining turnaround expense ($/BBL)3

0.82

0.88

1.26

0.78

Refining controllable costs, excluding turnaround expense ($/BBL)3

5.87

6.38

6.71

5.95

Refining Controllable Costs per Barrel ($/BBL)3

6.69

7.26

7.97

6.72

Refining adjusted turnaround expense ($/BBL)4

0.81

0.92

1.29

0.86

Refining adjusted controllable costs, excluding adjusted turnaround expense ($/BBL)4

5.90

6.55

6.98

6.04

Refining Adjusted Controllable Costs ($/BBL)4

6.71

7.47

8.27

6.90

1. Represents proportional share of operating and SG&A of equity affiliates for our Refining segment that are reflected as a component of equity in earnings of affiliates on our consolidated statement of income.

2. Adjusted total processed inputs include our proportional share of processed inputs of an equity affiliate.

3. Denominator is total processed inputs.

4. Denominator is adjusted total processed inputs.

Jeff Dietert (investors)

832-765-2297

[email protected]

Owen Simpson (investors)

832-765-2297

[email protected]

Al Ortiz (media)

855-841-2368

[email protected]

Source: Phillips 66

Phillips 66

NYSE:PSX

PSX Rankings

PSX Latest News

PSX Latest SEC Filings

PSX Stock Data

48.43B
403.02M
0.26%
78.51%
2.12%
Oil & Gas Refining & Marketing
Petroleum Refining
United States
HOUSTON