Quarterhill Announces Q2 2025 Financial Results
Quarterhill (OTCQX: QTRHF), a leading Intelligent Transportation System provider, reported Q2 2025 financial results with revenue of $43.1 million, up 4% year-over-year. The company posted a net loss of $6.8 million compared to a $3.0 million loss in Q2 2024.
Key developments include a restructuring plan targeting $12 million in annual savings starting Q3 2025, progress in renegotiating a challenging tolling contract, and strategic appointments including a new CFO and CTO. The company's backlog stands at $463 million, though it faces challenges with covenant compliance, requiring a credit agreement amendment providing flexibility until September 30, 2025.
While safety and enforcement units showed strong performance, the company's gross profit margin declined to 15% from 21% year-over-year, primarily due to cost overruns in tolling projects.
Quarterhill (OTCQX: QTRHF), principale fornitore di Sistemi di Trasporto Intelligenti, ha comunicato i risultati finanziari del secondo trimestre 2025 con ricavi per $43.1 milioni, in aumento del 4% su base annua. L'azienda ha registrato una perdita netta di $6.8 milioni rispetto a una perdita di $3.0 milioni nel Q2 2024.
Tra gli sviluppi chiave figura un piano di ristrutturazione mirato a ottenere risparmi annui di $12 milioni a partire dal terzo trimestre 2025, progressi nella rinegoziazione di un contratto di pedaggio difficile e nomine strategiche, tra cui un nuovo CFO e un nuovo CTO. Il portafoglio ordini ammonta a $463 milioni, sebbene permangano difficoltà nel rispetto dei covenant, che hanno reso necessaria una modifica dell'accordo di credito per ottenere flessibilità fino al 30 settembre 2025.
Nonostante le unità dedicate alla sicurezza e al controllo abbiano registrato buone performance, il margine di profitto lordo è sceso al 15% dal 21% anno su anno, principalmente a causa di sforamenti di costo nei progetti di pedaggio.
Quarterhill (OTCQX: QTRHF), proveedor lÃder de Sistemas de Transporte Inteligente, informó los resultados financieros del segundo trimestre de 2025 con ingresos de $43.1 millones, un 4% más interanual. La compañÃa registró una pérdida neta de $6.8 millones frente a una pérdida de $3.0 millones en el Q2 de 2024.
Entre los hitos clave está un plan de reestructuración destinado a generar $12 millones en ahorros anuales a partir del tercer trimestre de 2025, avances en la renegociación de un contrato de peaje conflictivo y nombramientos estratégicos, incluidos un nuevo CFO y un nuevo CTO. La cartera de pedidos asciende a $463 millones, aunque enfrenta retos en el cumplimiento de convenios, lo que exigió una enmienda al acuerdo de crédito para disponer de flexibilidad hasta el 30 de septiembre de 2025.
Si bien las unidades de seguridad y de control mostraron un buen desempeño, el margen bruto cayó al 15% desde el 21% interanual, principalmente por sobrecostes en proyectos de peaje.
Quarterhill (OTCQX: QTRHF)ëŠ� ì„ ë„ì ì¸ ì§€ëŠ¥í˜• êµí†µ 시스í…� 공급업체로서 2025ë…� 2분기 실ì ì� 발표했습니다. ë§¤ì¶œì€ $43.1백만(ì•� 4,310ë§� 달러)으로 ì „ë…„ ë™ê¸° 대ë¹� 4% ì¦ê°€í–ˆê³ , 회사ëŠ� 2024ë…� 2분기ì� $3.0백만 ì†ì‹¤ì—� 비해 $6.8백만(ì•� 680ë§� 달러)ì� 순ì†ì‹�ì� 기ë¡í–ˆìŠµë‹ˆë‹¤.
주요 내용으로ëŠ� 2025ë…� 3분기부í„� ì ìš©ë˜ëŠ” ì—°ê°„ $12백만(ì•� 1,200ë§� 달러) 규모ì� êµ¬ì¡°ì¡°ì • 계íš, 난í•ì� ê²ªê³ ìžˆëŠ” 통행ë£� 계약ì� 재협ìƒ� ì§„ì „, ì‹ ê·œ CFO ë°� CTO 임명 ë“� ì „ëžµì � ì¡°ì¹˜ë“¤ì´ í¬í•¨ë©ë‹ˆë‹�. 수주 ìž”ì•¡ì€ $463백만(ì•� 4ì–�6,300ë§� 달러)ì´ë©°, 코벤íŠ�(ì•½ì •) ì¤€ìˆ˜ì— ì–´ë ¤ì›€ì� 있어 2025ë…� 9ì›� 30ì¼ê¹Œì§€ ìœ ì—°ì„±ì„ ë¶€ì—¬í•˜ëŠ� ì‹ ìš©ê³„ì•½ ìˆ˜ì •ì� 필요합니ë‹�.
ì•ˆì „ ë°� ì§‘í–‰ ë¶€ë¬¸ì€ ì–‘í˜¸í•� 실ì ì� 보였으나, 통행ë£� 프로ì 트ì� 비용 초과ë¡� ì¸í•´ ì´ì´ìµë¥ ì€ ì „ë…„ 대ë¹� 21%ì—서 15%ë¡� 하ë½í–ˆìŠµë‹ˆë‹¤.
Quarterhill (OTCQX: QTRHF), fournisseur majeur de systèmes de transport intelligents, a publié ses résultats du deuxième trimestre 2025 avec un chiffre d'affaires de $43.1 millions, en hausse de 4% en glissement annuel. La société a enregistré une perte nette de $6.8 millions contre une perte de $3.0 millions au T2 2024.
Parmi les points clés : un plan de restructuration visant à réaliser $12 millions d'économies annuelles à compter du troisième trimestre 2025, des progrès dans la renégociation d'un contrat de péage délicat et des nominations stratégiques, dont un nouveau CFO et un nouveau CTO. Le carnet de commandes s'élève à $463 millions, mais la société rencontre des difficultés de respect des covenants, nécessitant un amendement de l'accord de crédit pour obtenir une flexibilité jusqu'au 30 septembre 2025.
Si les divisions sécurité et contrôle ont bien performé, la marge brute est tombée à 15% contre 21% en glissement annuel, principalement en raison de dépassements de coûts sur des projets de péage.
Quarterhill (OTCQX: QTRHF), ein führender Anbieter von Intelligent Transportation Systems, veröffentlichte die Finanzzahlen für das zweite Quartal 2025 mit Umsatz von $43.1 Mio., ein Anstieg von 4% gegenüber dem Vorjahr. Das Unternehmen verzeichnete einen Nettoverlust von $6.8 Mio. gegenüber einem Verlust von $3.0 Mio. im Q2 2024.
Zu den wichtigsten Entwicklungen zählt ein Restrukturierungsplan mit dem Ziel, ab Q3 2025 jährlich $12 Mio. einzusparen, Fortschritte bei der Neuverhandlung eines problematischen Mautvertrags sowie strategische Personalentscheidungen, darunter die Ernennung eines neuen CFO und CTO. Der Auftragsbestand beläuft sich auf $463 Mio., allerdings gibt es Herausforderungen bei der Einhaltung von Covenants, weshalb eine Änderung des Kreditvertrags erforderlich war, die bis zum 30. September 2025 Flexibilität gewährt.
Während die Bereiche Sicherheit und Enforcement starke Ergebnisse zeigten, sank die Bruttomarge auf 15% von 21% im Jahresvergleich, hauptsächlich aufgrund von Kostenüberschreitungen bei Mautprojekten.
- Revenue grew 4% year-over-year to $43.1 million
- Strong performance in safety and enforcement business unit
- Restructuring plan to generate $12 million in annual savings
- Substantial revenue backlog of $463 million
- Progress made in renegotiating problematic tolling contract
- Net loss widened to $6.8 million from $3.0 million year-over-year
- Gross profit margin declined to 15% from 21% year-over-year
- Negative Adjusted EBITDA of $2.7 million versus positive $1.7 million in Q2 2024
- Cash position decreased to $22.7 million from $31.9 million at year-end 2024
- Non-compliance with debt covenants requiring credit agreement amendment
Q2 2025 Highlights
- Revenue for Q2 2025 was
compared to$43.1 million in Q2 2024.$41.5 million - Net loss for Q2 2025 was
( compared to$6.8) million ( in Q2 2024.$3.0) million - Cash used in operations for Q2 2025 was
( compared to cash generated from operations of$4.6) million Q2 2024.$0.8 million - Cash and cash equivalents were
at June 30, 2025.$22.7 million - Adjusted EBITDA1 for Q2 2025 was
( compared to$2.7) million in Q2 2024.$1.7 million - Revenue backlog3 was
at June 30, 2025.$463 million - Appointed DavidÌýCharron as Chief Financial Officer.
- Appointed DarrenÌýLearmonth as Chief Technology Officer, subsequent to quarter end.
- On July 24, 2025, announced a restructuring that is expected to result in annualized savings of approximately
.$12 million
"Q2 revenue of
Mr. Myers added: "We are taking decisive action through a four-point plan to strengthen the business. One, our restructuring announced on July 24th will generate approximately
"While our turnaround continues, we're making tangible progress and building a stronger, more resilient business," Mr. Myers concluded. "With new leadership in place at the board and management level, we're optimistic that executing our plan will drive top-line growth, margin expansion, positive cash flow and shareholder value creation."
Q2 2025 and Year-to-Date Financial Review
Quarterhill's Management's Discussion and Analysis and Financial Statements for the three and six months ended June 30, 2025 are available at the and at its profile at +.
Revenues for the three and six months ended June 30, 2025, were
Gross profit2 as a value and as a percentage of revenues may be subject to significant variance in each reporting period due to the nature and type of contract and service work performed and currency volatility. Gross profit for the three and six months ended June 30, 2025, was
Total operating expenses are comprised of selling, general and administrative costs ("SG&A"), research and development ("R&D") costs, depreciation, amortization of intangible assets and other charges. Total operating expenses for the three and six months ended June 30, 2025, were
Adjusted EBITDA1 for the three and six months ended June 30, 2025, was
Net loss for the three and six months ended June 30, 2025, was
Cash used in operations for the three and six months ended June 30, 2025, was
At quarter end, Quarterhill's long-term debt was reclassified to current liabilities as the Company was not in compliance with its financial covenants at June 30, 2025. Subsequent to quarter end, the Company finalized an amendment to its credit agreement that provides it with additional financial flexibility and a waiver to its covenants to September 30, 2025. More details can be found in the Company's Q2 2025 MD&A.
1. Please refer to the Adjusted EBITDA Non-IFRS Financial Measures section for further information. |
2. Please refer to Gross Margin % in the Supplementary Financial Measures section for further information. |
3. Please refer to the Backlog -ÌýNon-IFRS Financial Measure section for further information. |
Conference Call and Webcast
Quarterhill will host a conference call to discuss its financial results on Wednesday, August 13, 2025, at 10:00 AM Eastern Time.
Webcast Information
- Live audio webcast will be available at: Ìý
- Webcast replay will be available at:ÌýÌý
Traditional Dial-in Information
- To access the call from the
U.S. andCanada , dial 1.888.699.1199 (Toll Free) - To access the call from other locations, dial 1.416.945.7677 (International)
Rapidconnect
To instantly join the conference call by phone, please use the following URL to easily register and be connected into the conference call automatically:ÌýÌý Ìý Ìý Ìý
Telephone Replay
Telephone replay will be available from August 13, 2025, until August 20, 2025, at: 1.888.660.6345 (Toll Free North America) or 1.289.819.1450.
Conference ID: 30578 and Replay Passcode: 30578#
Non-IFRSÌýFinancial Measures and Non-IFRS Ratios
Quarterhill uses both IFRS and certain non-IFRS financial measures to assess performance. Non-IFRS financial measures are financial measures disclosed by a company that (a) depict historical or expected future financial performance, financial position or cash flow of a company, (b) with respect to their composition, exclude amounts that are included in, or include amounts that are excluded from, the composition of the most directly comparable financial measure disclosed in the primary financial statements of the company, (c) are not disclosed in the financial statements of the company, and (d) are not a ratio, fraction, percentage or similar representation. Non-IFRS ratios are financial measures disclosed by a company that are in the form of a ratio, fraction, percentage or similar representation that has a non-IFRS financial measure as one or more of its components, and that are not disclosed in the financial statements of the company.
These non-IFRS financial measures and non-IFRS ratios are not standardized financial measures under IFRS, and, therefore, are unlikely to be comparable to similar financial measures presented by other companies. Management believes these non-IFRS financial measures and non-IFRS ratios provide transparent and useful supplemental information to help investors evaluate our financial performance, financial condition, and liquidity using the same measures as management. These non-IFRS financial measures and non-IFRS ratios should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with IFRS.
AdjustedÌýEBITDA - Non-IFRS Financial Measures
We use the non-IFRS financial measure "Adjusted EBITDA" to mean net loss adjusted for (i) income taxes, (ii) finance expense or income; (iii) amortization and impairment of intangibles; (iv) other charges and other one-time items; (v) depreciation of right-of-use assets and property, plant and equipment; (vi) stock-based compensation; (vii) foreign exchange loss (gain); (viii) other (income) expense; and (ix) changes in fair value of derivative liability. Adjusted EBITDA is used by our management to assess our normalized cash generated on a consolidated basis. Adjusted EBITDA is also a performance measure that may be used by investors to analyze the cash generated by Quarterhill. Adjusted EBITDA should not be interpreted as an alternative to net income (loss) and cash flows from operations as determined in accordance with IFRS or as measure of liquidity. The most directly comparable IFRS financial measure is net income (loss). See Reconciliation of Net Loss to Adjusted EBITDA below.
Adjusted EBITDA per share � Non-IFRS Ratio
Adjusted EBITDA per share is calculated as Adjusted EBITDA divided by the basic weighted average of common shares. Adjusted EBITDA per share is used by our management and investors to analyze cash generated by Quarterhill on a per share basis. The most comparable IFRS measure is earnings per share. See Reconciliation of Net Loss to Adjusted EBITDA below.
Backlog - Non-IFRS Financial Measure
We use the non-IFRS measure "backlog" to mean the total value of work that has not yet been completed but that in management's experience of similar situations has: (a) a high certainty of being performed pursuant to existing contracts or work orders specifying job scope, value and timing; (b) an expectation of expansion of existing contracts due to expected extensions; and/or (c) been awarded to one or more of our ITS operating subsidiaries as evidenced by a binding contract or where the finalization of a binding contract is reasonably assured. Activities under such contracts may cover a period of up to 15 years. We do not include in "backlog" the value of any expected but unsigned change orders that management considers may apply to such contracts.
Supplementary Financial Measures
Supplementary financial measures are financial measures disclosed by a company that (a) are, or are intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of a company, (b) are not disclosed in the financial statements of the company, (c) are not non-IFRS financial measures, and (d) are not non-IFRS ratios. Key supplementary measures disclosed are as follows:
Gross margin %
Calculated as gross profit as a percentage of revenue.
AboutÌýQuarterhill
Quarterhill is a leading provider of tolling and enforcement solutions in the Intelligent Transportation System (ITS) industry. Our goal is technology-driven global leadership in ITS, via organic growth of our tolling and enforcement businesses, and by continuing an acquisition-oriented investment strategy that capitalizes on attractive growth opportunities within ITS and its adjacent markets. Quarterhill is listed on the TSX under the symbol QTRH and on the OTCQX Best Market under the symbol QTRHF. For more information: .
Forward-looking Information
This news release contains forward-looking information and forward-looking statements within the meaning of applicable Canadian securities laws (collectively, "forward-looking statements") regarding Quarterhill, its operating subsidiaries and their respective businesses. Such forward-looking statements relate to future events, conditions or future financial performance of ‎Quarterhill based on future economic conditions and courses of action. All statements other ‎than statements of historical fact may be forward-looking statements. Such forward-looking statements ‎are often, but not always, identified by the use of any words such as "seek", "anticipate", "budget", ‎â€�"plan", "goal", and similar expressions. These statements involve known and unknown risks, assumptions, ‎uncertainties and other factors that may cause actual results or events to differ materially from those ‎anticipated in such forward-looking statements. The Company believes the expectations reflected in ‎those forward-looking statements are reasonable, but no assurance can be given that these expectations ‎will prove to be correct and such forward-looking statements included in this news release should not be ‎unduly relied upon.‎ÌýIn particular, this news release contains forward-looking statements pertaining to, but not limited to, the ‎following: operational and financial expectations for the 2025 financial year, including revenue, gross margin and Adjusted EBITDA expectations; the Company's business plan and strategy, and outcomes thereof; the outcome of renegotiation efforts and mediation relating to our tolling contracts; the impact of contract renegotiation on our financial performance; the results of operational enhancements and technology investment by the Company; the anticipated cost savings from the restructuring; the Company's ability and path to achieve revenue growth, margin expansion and positive cash flow; and the impact of the Company's workforce reduction on the Company's operations, financial position and results.
‎Although the forward-looking statements contained in this news release are based upon assumptions ‎which management of the Company believes to be reasonable, the Company cannot assure investors ‎that actual results will be consistent with these forward-looking statements. With respect to forward-‎looking statements contained in this news release, the Company has made assumptions regarding, but ‎not limited to: the Company's ability to execute on its business plan; successful integration of acquisitions; general economic and industry trends; operating assumptions relating to the ‎Company's operations; demand for the Company's products and services; cost estimates for fixed price contracts; successful renegotiation of our tolling contracts on terms acceptable and favourable to the Company; and the other assumptions set forth in the ‎Company's most recent annual information form available under the Company's profile on SEDAR+ ‎at .�
The Company's actual results could differ materially from those anticipated in the forward-looking ‎statements, as a result of numerous known and unknown risks and uncertainties and other factors ‎including, but not limited to: changes in demand for the Company's products and services; general economic, ‎political, market and business conditions, including fluctuations in interest rates, foreign exchange rates, ‎stock market volatility; reliance on key management personnel; risks related to competition within the Company's industry and relating to technological advances; litigation risks; cyber-security risks; fixed price contracts may result in unexpected costs to the Company; risks of health epidemics, pandemics and similar ‎outbreaks; the tolling contracts not successfully being renegotiated on terms acceptable or favourable to the Company, or at all; and the other risks set forth in the Company's most recent annual information form ‎and management's discussion and analysis for the three and twelve months ended December 31, 2024 available under the Company's profile on SEDAR+ at .�
The Company's actual results, performance or achievement could differ materially from those ‎expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be ‎given that any of the events anticipated by the forward-looking statements will transpire or occur, or if ‎any of them do so, what benefits the Company will derive therefrom. Readers are therefore cautioned ‎that the foregoing lists of important factors are not exhaustive, and they should not unduly rely on the ‎forward-looking statements included in this news release. All forward-looking statements contained in this news release are expressly ‎qualified by this cautionary statement. Quarterhill has no intention, and undertakes no obligation, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
This news release contains "future-oriented financial information" and "financial outlooks" within the meaning of applicable Canadian securities laws (collectively, "FOFI"), including about the financial results, revenue, gross margin and Adjusted EBITDA of Quarterhill for the year ended December 31, 2025. FOFI, as with forward-looking ‎statements ‎generally, are, without limitation, based on the assumptions and qualifications, and are subject to the risks set out ‎above in respect of forward-looking statements. Quarterhill's actual financial position and results of operations may differ materially from ‎management's ‎current expectations and, as a result, the Company's financial results may differ ‎materially from ‎the FOFI provided in this news release. The Company and its management believe that the FOFI has been prepared on a reasonable basis, reflecting management's best estimates and judgments and the FOFI contained in this news release was approved by management as of the date hereof, for purposes of providing further information about the Company's future business operations and results. However, because this information is subjective and subject to numerous risks and assumptions, it should not be relied on as necessarily indicative of future results. Except as required by applicable securities laws, the Company undertakes no obligation to update such FOFI. Readers are cautioned that the FOFI contained in this news release should not be used for purposes other than for which it is disclosed herein, and such information is ‎presented for ‎illustrative purposes only and may not be an indication of the Company's actual ‎financial position or ‎results of operations.�
Interim Condensed Consolidated Statements of Loss and Comprehensive Loss
(in thousands and in
Three months ended JuneÌý30, | Six months ended JuneÌý30, | |||
2025 | 2024 | 2025 | 2024 | |
Revenues | ||||
Direct cost of revenues | 36,732 | 32,997 | 66,690 | 61,537 |
Gross profit | 6,343 | 8,516 | 10,274 | 14,873 |
Operating expenses | ||||
Selling, general and administrative expenses | 9,675 | 7,073 | 17,706 | 13,448 |
Research and development expenses | 500 | 479 | 781 | 796 |
Depreciation of right-of-use assets | 217 | 364 | 552 | 708 |
Depreciation of property, plant and equipment | 365 | 383 | 734 | 760 |
Amortization of intangible assets | 2,046 | 2,140 | 4,020 | 4,377 |
Other charges | 83 | 321 | 324 | 1,155 |
12,886 | 10,760 | 24,117 | 21,244 | |
Results from operations | (6,543) | (2,244) | (13,843) | (6,371) |
Finance income | (65) | (97) | (120) | (365) |
Finance expense | 1,564 | 1,651 | 3,057 | 3,356 |
Foreign exchange loss (gain) | 2,748 | (387) | 3,020 | (1,497) |
Other income | (3,292) | (267) | (3,609) | (134) |
Change in fair value of derivative liability | (60) | (432) | (490) | (927) |
Loss before taxes | (7,438) | (2,712) | (15,701) | (6,804) |
Current income tax (recovery) expense | (66) | 272 | 43 | 345 |
Deferred income tax (recovery) expense | (537) | (17) | (539) | 36 |
Income tax (recovery) expenseÌý | (603) | 255 | (496) | 381 |
Net loss | (6,835) | (2,967) | (15,205) | (7,185) |
Other comprehensive loss that may be reclassified subsequently to net loss: | ||||
Foreign currency translation adjustment | 1,945 | (247) | 2,506 | (932) |
Comprehensive loss | ( | ( | ( | ( |
Loss per share - Basic | ( | ( | ( | ( |
Loss per share - Diluted | ( | ( | ( | ( |
Interim Condensed Consolidated Statements of Financial Position
(in thousands and in
As at | JuneÌý30, 2025 | DecemberÌý31, 2024 |
Current assets | ||
Cash and cash equivalents | ||
Accounts receivable, net | 20,059 | 20,716 |
Unbilled revenue | 42,883 | 34,461 |
Income taxes receivable | 257 | 231.00 |
Inventories (net of obsolescence) | 10,124 | 10,143 |
Prepaid expenses and deposits | 4,499 | 4,588 |
100,480 | 102,032 | |
Non-current assets | ||
Accounts and other long-term receivables | 5,021 | 4,781 |
Right-of-use assets, net | 5,354 | 5,035 |
Property, plant and equipment, net | 3,574 | 3,961 |
Intangible assets, net | 76,962 | 78,370 |
Investment in other entity | 3,919 | 3,919 |
Deferred compensation asset | 1,103 | 1,050 |
Goodwill | 31,451 | 30,960 |
127,384 | 128,076 | |
TOTAL ASSETS | ||
Liabilities | ||
Current liabilities | ||
Accounts payable and accrued liabilities | ||
Income taxes payable | 73 | 334 |
Current portion of lease liabilities | 2,339 | 2,040 |
Current portion of deferred revenue | 7,509 | 5,708 |
Current portion of long-term debt | 16,907 | 2,125 |
Convertible debentures | 39,583 | 36,825 |
Derivative liability | 31 | 516 |
98,457 | 73,146 | |
Non-current liabilities | ||
Deferred revenue | 1,493 | 1,574 |
Long-term lease liabilities | 4,299 | 4,803 |
Long-term debt | - | 15,273 |
Deferred compensation liabilities | 1,172 | 1,100 |
Deferred income tax liabilities | 2,147 | 2,577 |
Other long-term liabilities | 512 | 512 |
9,623 | 25,839 | |
TOTAL LIABILITIES | 108,080 | 98,985 |
Shareholders' equity | ||
Capital stock | 315,790 | 314,630 |
Contributed surplus | 127,646 | 127,446 |
Accumulated other comprehensive income | 14,654 | 12,148 |
Deficit | (338,306) | (323,101) |
119,784 | 131,123 | |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
Interim Condensed Consolidated Statements of Cash Flows
(in thousands and in
Three months ended JuneÌý30, | Six months ended JuneÌý30, | ||||
2025 | 2024 | 2025 | 2024 | ||
Operating activities: | |||||
Net loss | ( | ( | ( | ( | |
Add (deduct) non-cash items: | |||||
Stock-based compensation expense | 1,153 | 708 | 2,097 | 1,212 | |
Depreciation and amortization | 2,628 | 2,887 | 5,306 | 5,845 | |
Foreign exchange loss (gain) | 2,748 | (387) | 3,020 | (1,497) | |
Other income | (3,292) | (315) | (3,402) | (134) | |
Deferred and non-cash income tax (recovery) expense | (537) | (17) | (539) | 36 | |
Embedded derivatives | (48) | (33) | (45) | 6 | |
Change in fair value of derivative liability | (60) | (432) | (490) | (927) | |
Non-cash interest expense | 560 | 552 | 1,099 | 1,092 | |
Net change in non-cash working capital balances | (881) | 806 | (28) | (7,760) | |
Cash used in (generated from) operating activities | (4,564) | 802 | (8,187) | (9,312) | |
Financing activities: | |||||
Payment of lease liabilities | (668) | (561) | (1,311) | (1,138) | |
Repayment of long-term debt | - | (531) | (531) | (1,062) | |
Cash used in financing activities | (668) | (1,092) | (1,842) | (2,200) | |
Investing activities: | |||||
Net proceeds from disposition of a joint venture | - | - | 319 | - | |
Purchase of property, plant and equipment | (310) | (344) | (369) | (545) | |
Capitalized software costs | (1,231) | (651) | (2,147) | (1,373) | |
Cash generated from (used in) investing activities | 1,688 | (5,870) | 1,032 | (6,793) | |
Foreign exchange on cash held in foreign currencies | 79 | (221) | (238) | (386) | |
Net decrease in cash and cash equivalents | (3,465) | (6,381) | (9,235) | (18,691) | |
Cash and cash equivalents, beginning of period | 26,123 | 30,423 | 31,893 | 42,733 | |
Cash and cash equivalents, end of period |
Interim Condensed Consolidated Statements of Shareholders' Equity
(in thousands and in
Capital | Contributed | Accumulated | Deficit | Total | |
Balance, January 1, 2024 | ( | ||||
Net loss | - | - | - | (7,185) | (7,185) |
Other comprehensive loss | - | - | (932) | - | (932) |
Stock-based compensation expense | - | 1,212 | - | - | 1,212 |
Common shares issued from restricted stock units | 326 | (423) | - | - | (97) |
Common shares issued from deferred stock units | 55 | (55) | - | - | - |
Balance, JuneÌý30, 2024 | ( | ||||
Balance, January 1, 2025 | ( | ||||
Net loss | - | - | - | (15,205) | (15,205) |
Other comprehensive income | - | - | 2,506 | - | 2,506 |
Stock-based compensation expense | - | 2,097 | - | - | 2,097 |
Common shares issued from restricted stock units | 815 | (1,156) | - | - | (341) |
Common shares issued from deferred stock units | 345 | (741) | - | - | (396) |
Balance, JuneÌý30, 2025 | ( |
Reconciliation of Net Loss to Adjusted EBITDA
(in thousands and in
Three months ended JuneÌý30, | ||||
2025 | 2024 | |||
$ | Per ShareÌý[2] | $ | Per Share | |
Net loss | ( | ( | ( | ( |
Adjusted for: | ||||
Income tax (recovery) expense | (603) | (0.01) | 255 | 0.00 |
Foreign exchange loss (gain) | 2,748 | 0.02 | (387) | (0.00) |
Finance expense, net | 1,499 | 0.01 | 1,554 | 0.01 |
Other charges | 83 | 0.00 | 321 | 0.00 |
Depreciation and amortization | 2,628 | 0.02 | 2,887 | 0.03 |
Stock based compensation expense | 1,153 | 0.01 | 708 | 0.01 |
Change in fair value of derivative liability | (60) | (0.00) | (432) | (0.00) |
Other (income) expense | (3,292) | (0.03) | (267) | (0.00) |
Adjusted EBITDAÌý[1] | ( | ( | ||
Weighted average number of Common Shares | ||||
Basic | 116,418,530 | 115,274,980 |
ÌýÌýÌýÌýÌý
Six months ended JuneÌý30, | ||||
2025 | 2024 | |||
$ | Per ShareÌý[2] | $ | Per Share | |
Net loss | ( | ( | ( | ( |
Adjusted for: | ||||
Income tax expense | (496) | 0.00 | 381 | 0.00 |
Foreign exchange (gain) loss | 3,020 | 0.02 | (1,497) | (0.01) |
Finance expense, net | 2,937 | 0.02 | 2,991 | 0.03 |
Other charges | 324 | 0.00 | 1,155 | 0.01 |
Depreciation and amortization | 5,306 | 0.05 | 5,845 | 0.05 |
Stock based compensation expense | 2,097 | 0.02 | 1,212 | 0.01 |
Change in fair value of derivative liability | (490) | 0.00 | (927) | (0.01) |
Other income | (3,609) | (0.03) | (134) | (0.00) |
Adjusted EBITDAÌý[1] | ( | ( | ||
Weighted average number of Common Shares | ||||
Basic | 116,159,811 | 115,186,092 |
Ìý
1. Ìý ÌýPlease refer to the Adjusted EBITDA Non-IFRS Financial Measures section for further information. |
2. Ìý ÌýPlease refer to the Adjusted EBITDA per share â€� Non-IFRS Ratio section for further information. |
Ìý
View original content:
SOURCE Quarterhill Inc.