AGÕæÈ˹ٷ½

STOCK TITAN

Rithm Property Trust Inc. Announces First Quarter 2025 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

NEW YORK--(BUSINESS WIRE)-- Rithm Property Trust Inc. (NYSE: RPT, “Rithm Property Trust� or the “Company�) today announced the following information for the quarter ended March 31, 2025.

First Quarter 2025 Financial Highlights:

  • GAAP comprehensive income of $1.1 million, or $0.02 per diluted common share1,2
  • Earnings available for distribution of $0.7 million or $0.02 per diluted common share1,3
  • Paid a common dividend of $2.7 million or $0.06 per common share
  • Book value per common share of $5.401

Ìý

Ìý

Q1 2025

Ìý

Q4 2024

Summary of Operating Results:

Ìý

Ìý

Ìý

Ìý

Comprehensive Income per Diluted Common Share1,2

Ìý

$

0.02

Ìý

$

0.05

Comprehensive Income (in millions)

Ìý

$

1.1

Ìý

$

2.2

Ìý

Ìý

Ìý

Ìý

Ìý

Non-GAAP Results:

Ìý

Ìý

Ìý

Ìý

Earnings Available for Distribution per Diluted Common Share1,3

Ìý

$

0.02

Ìý

$

0.01

Earnings Available for Distribution2 (in millions)

Ìý

$

0.7

Ìý

$

0.3

Ìý

Ìý

Ìý

Ìý

Ìý

Book Value:

Ìý

Ìý

Ìý

Ìý

Book Value per Common Share

Ìý

$

5.40

Ìý

$

5.44

Book Value (in millions)

Ìý

$

245.3

Ìý

$

246.9

Common Shares Outstanding

Ìý

Ìý

45,420,752

Ìý

Ìý

45,420,752

Total Equity (in millions)

Ìý

$

295.9

Ìý

$

246.9

Ìý

Ìý

Ìý

Ìý

Ìý

Common Dividend Paid:

Ìý

Ìý

Ìý

Ìý

Common Dividend per Share

Ìý

$

0.06

Ìý

$

0.06

Aggregate Common Dividend (in millions)

Ìý

$

2.7

Ìý

$

2.8

__________________________________________

1.

Ìý

Per common share calculations for both GAAP comprehensive income and earnings available for distribution are based on weighted average diluted shares of 45,422,030 and 45,298,505 for the quarters ended March 31, 2025 and December 31, 2024, respectively. Book value per share is based on 45,420,752 common shares outstanding for each of the quarters ended March 31, 2025 and December 31, 2024.

2.

Ìý

Comprehensive income is a GAAP financial measure that adjusts GAAP net income by any unrealized gain (loss) on investment securities measured at fair value through other comprehensive income and the related income tax effect, if any.

3.

Ìý

Earnings available for distribution is a non-GAAP financial measure. For a reconciliation of earnings available for distribution to GAAP comprehensive income, as well as an explanation of this measure, please refer to the section entitled “Non-GAAP Financial Measures and Reconciliation to GAAP Comprehensive Income.�

“Rithm Property Trust continued its track record of earnings growth under Rithm in the first quarter of 2025, despite a challenging macro-economic environment,â€� said Michael Nierenberg, Chief Executive Officer of Rithm Capital. “This demonstrates the strength of our platform and deep real estate expertise in consistently creating value for our shareholders. We remain opportunistic with our capital and are focused on the continued transformation of the RPT ±è±ô²¹³Ù´Ú´Ç°ù³¾.â€�

First Quarter Company Highlights:

  • Deployed $64 million of Capital into CRE Investments: Acquired $46.7 million in unpaid principal balance (“UPBâ€�) of commercial mortgage-backed securities (“CMBSâ€�) bringing our total investment in CMBS to $274.6 million in UPB. Invested $17.5 million in a floating rate senior subordinate mortgage loan collateralized by a commercial real estate property located in New York City.
  • Preferred Stock Issuance: Issued 2,084,232 shares of 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock (the “Preferred Stockâ€�) for net proceeds of $50.8 million, including the partial exercise by the underwriters of 84,232 shares of Preferred Stock pursuant to their over-allotment option. The Preferred Stock has a liquidation preference of $25.00 per share and is listed on the NYSE under the symbol “RPT.PRC.â€�
  • Legacy RMBS Sale: Sold legacy RMBS available-for-sale with a total UPB of $20.7 million, resulting in a remaining RMBS portfolio with a total UPB of $101.1 million.

Dividend Declaration:

  • On April 25, 2025, the Company’s Board of Directors declared a cash dividend of $0.06 per share to be paid on May 30, 2025, to stockholders of record as of May 15, 2025.

Financial results for the quarter ended March 31, 2025, are included in the tables at the end of this press release.

Additional Information

For additional information that management believes is useful for investors, please refer to the latest presentation posted on the News & Events - Presentations section of the Company’s website, . Information on, or accessible through, our website is not a part of, and is not incorporated into, this press release.

Earnings Conference Call

Rithm Property Trust will host a conference call at 8:00 AM ET on Monday, April 28, 2025, to review its financial results for the quarter ended March 31, 2025. A webcast of the conference call will be available to the public on a listen-only basis at the Company’s website, . Participants are encouraged to pre-register for the webcast at . Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the webcast. A copy of the earnings release will also be posted to the News & Events � Press Releases section of the Company’s website.

A replay of the conference call will also be available two hours following the call’s completion through 11:59 P.M. Eastern Time on Monday, May 12, 2025 in the News & Events � Events section of the Company’s website.

RITHM PROPERTY TRUST INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)

(Unaudited)

Ìý

Ìý

Three months ended

Ìý

March 31,
2025

Ìý

December 31,
2024

Revenues:

Ìý

Ìý

Ìý

Interest income

$

13,200

Ìý

Ìý

$

12,873

Ìý

Interest expense

Ìý

(9,386

)

Ìý

Ìý

(9,239

)

Net interest income

Ìý

3,814

Ìý

Ìý

Ìý

3,634

Ìý

Fair value adjustment on mortgage loans held-for-sale, net

Ìý

970

Ìý

Ìý

Ìý

970

Ìý

Other (loss)/income

Ìý

(4,535

)

Ìý

Ìý

1,029

Ìý

Total income, net

Ìý

249

Ìý

Ìý

Ìý

5,633

Ìý

Expenses:

Ìý

Ìý

Ìý

Related party loan servicing fee

Ìý

510

Ìý

Ìý

Ìý

524

Ìý

Related party management fee

Ìý

1,445

Ìý

Ìý

Ìý

1,410

Ìý

Professional fees

Ìý

895

Ìý

Ìý

Ìý

769

Ìý

Other expense

Ìý

927

Ìý

Ìý

Ìý

1,147

Ìý

Total expense

Ìý

3,777

Ìý

Ìý

Ìý

3,850

Ìý

(Loss)/income before income tax

Ìý

(3,528

)

Ìý

Ìý

1,783

Ìý

Income tax expense (benefit)

Ìý

(136

)

Ìý

Ìý

26

Ìý

Net (loss)/income

Ìý

(3,392

)

Ìý

Ìý

1,757

Ìý

Less: net income/(loss) attributable to the non-controlling interests

Ìý

2

Ìý

Ìý

Ìý

(1,157

)

Net (loss)/income attributable to the Company

Ìý

(3,394

)

Ìý

Ìý

2,914

Ìý

Less: dividends on preferred stock

Ìý

350

Ìý

Ìý

Ìý

�

Ìý

Net (loss)/income attributable to common stockholders

$

(3,744

)

Ìý

$

2,914

Ìý

Plus: Unrealized (loss)/gain on available-for-sale securities

Ìý

4,424

Ìý

Ìý

Ìý

(1,432

)

Plus: Amortization of unrealized loss on held-to-maturity securities

Ìý

434

Ìý

Ìý

Ìý

720

Ìý

Comprehensive Income

$

1,114

Ìý

Ìý

$

2,202

Ìý

Ìý

Ìý

Ìý

Ìý

Net (loss)/income per share of common stock:

Ìý

Ìý

Ìý

Basic

$

(0.08

)

Ìý

$

0.06

Ìý

Diluted

$

(0.08

)

Ìý

$

0.06

Ìý

Weighted average number of shares of common stock outstanding:

Ìý

Ìý

Ìý

Basic

Ìý

45,422,030

Ìý

Ìý

Ìý

45,298,505

Ìý

Diluted

Ìý

45,422,030

Ìý

Ìý

Ìý

45,298,505

Ìý

RITHM PROPERTY TRUST INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands except per share amounts)

(Unaudited)

Ìý

Ìý

March 31, 2025

Ìý

December 31, 2024

Assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

97,439

Ìý

Ìý

$

64,252

Ìý

Mortgage loans held-for-sale, net

Ìý

27,469

Ìý

Ìý

Ìý

27,788

Ìý

Mortgage loans held-for-investment, net

Ìý

386,997

Ìý

Ìý

Ìý

396,052

Ìý

CMBS at fair value (amortized cost of $275,602 and $245,539, respectively)

Ìý

275,541

Ìý

Ìý

Ìý

246,614

Ìý

RMBS available-for-sale, at fair value (amortized cost of $50,653 and $68,298, respectively)

Ìý

48,948

Ìý

Ìý

Ìý

62,169

Ìý

Investments in securities, held-to-maturity

Ìý

44,912

Ìý

Ìý

Ìý

46,043

Ìý

Other investments, at fair value

Ìý

25,941

Ìý

Ìý

Ìý

29,916

Ìý

Investments in beneficial interests, net

Ìý

90,565

Ìý

Ìý

Ìý

89,704

Ìý

Equity investments in affiliates

Ìý

17,618

Ìý

Ìý

Ìý

537

Ìý

Other assets

Ìý

12,901

Ìý

Ìý

Ìý

14,264

Ìý

Total Assets

$

1,028,331

Ìý

Ìý

$

977,339

Ìý

Liabilities and Equity

Ìý

Ìý

Ìý

Liabilities:

Ìý

Ìý

Ìý

Secured borrowings, net

$

250,903

Ìý

Ìý

$

258,353

Ìý

Borrowings under repurchase transactions

Ìý

367,010

Ìý

Ìý

Ìý

356,565

Ìý

Notes payable, net

Ìý

107,862

Ìý

Ìý

Ìý

107,647

Ìý

Accrued expenses and other liabilities

Ìý

6,636

Ìý

Ìý

Ìý

8,006

Ìý

Total Liabilities

Ìý

732,411

Ìý

Ìý

Ìý

730,571

Ìý

Commitments and Contingencies

Ìý

Ìý

Ìý

Equity:

Ìý

Ìý

Ìý

Preferred stock, $0.01 par value, 25,000,000 shares authorized, 2,084,232 and 0 shares issued and outstanding, respectively at March 31, 2025 and December 31, 2024, $52,105,800 aggregate liquidation preference

Ìý

50,785

Ìý

Ìý

Ìý

�

Ìý

Common stock $0.01 par value, 125,000,000 shares authorized, 47,085,117 shares issued and 45,420,752 shares outstanding, respectively at March 31, 2025 and December 31, 2024

Ìý

471

Ìý

Ìý

Ìý

471

Ìý

Additional paid-in capital

Ìý

425,052

Ìý

Ìý

Ìý

425,039

Ìý

Treasury stock

Ìý

(11,594

)

Ìý

Ìý

(11,594

)

Accumulated deficit

Ìý

(164,510

)

Ìý

Ìý

(158,003

)

Accumulated other comprehensive loss

Ìý

(4,133

)

Ìý

Ìý

(8,991

)

Equity attributable to stockholders

Ìý

296,071

Ìý

Ìý

Ìý

246,922

Ìý

Non-controlling interests

Ìý

(151

)

Ìý

Ìý

(154

)

Total Equity

Ìý

295,920

Ìý

Ìý

Ìý

246,768

Ìý

Total Liabilities and Equity

$

1,028,331

Ìý

Ìý

$

977,339

Ìý

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP COMPREHENSIVE INCOME

“Earnings available for distribution� is a non-GAAP financial measure of the Company’s operating performance, which is used by management to evaluate the Company’s performance excluding: (i) net realized and unrealized gains and losses on certain assets and liabilities; (ii) other net income and losses not related to the performance of the investment portfolio; and (iii) non-capitalized transaction related expenses.

The Company has three primary variables that impact its performance: (i) net interest margin on assets held within the investment portfolio; (ii) realized and unrealized gains or losses on assets held within the investment portfolio, including any impairment or reserve for expected credit losses; and (iii) the Company’s operating expenses and taxes.

The Company’s definition of earnings available for distribution excludes certain realized and unrealized losses, which although they represent a part of the Company’s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance. Within other net income and losses, management primarily excludes equity-based compensation expenses.

With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Company’s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. Non-capitalized transaction-related expenses generally relate to legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments.

Management believes that the adjustments to compute “earnings available for distribution� specified above allow investors and analysts to readily identify and track the operating performance of the assets that form the core of the Company’s activity, assist in comparing the core operating results between periods, and enable investors to evaluate the Company’s current core performance using the same financial measure that management uses to operate the business. Management also utilizes earnings available for distribution as a financial measure in its decision-making process relating to improvements to the underlying fundamental operations of the Company’s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Company’s core operations for the reasons described herein. As such earnings available for distribution is not intended to reflect all of the Company’s activity and should be considered as only one of the factors used by management in assessing the Company’s performance, along with GAAP comprehensive income which is inclusive of all of the Company’s activities.

The Company views earnings available for distribution as a consistent financial measure of its portfolio’s ability to generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and the Company’s calculation of this financial measure may not be comparable to similarly entitled financial measures reported by other companies. Furthermore, to maintain qualification as a REIT, U.S. federal income tax law generally requires that the Company distribute at least 90% of its REIT taxable income annually, determined without regard to the deduction for dividends paid and excluding net capital gains. Because the Company views earnings available for distribution as a consistent financial measure of its ability to generate income for distribution to common stockholders, earnings available for distribution is one metric, but not the exclusive metric, that the Company’s board of directors uses to determine the amount, if any, and the payment date of dividends on common stock. However, earnings available for distribution should not be considered as an indication of the Company’s taxable income, a guaranty of its ability to pay dividends or as a proxy for the amount of dividends it may pay, as earnings available for distribution excludes certain items that impact its cash needs.

Reconciliation of GAAP Comprehensive Income to Earnings Available for Distribution
(Dollars in thousands except per share amounts)
(Unaudited)

The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure:

Ìý

Three months ended

Ìý

March 31, 2025

Ìý

December 31, 2024

Comprehensive income � GAAP

$

1,114

Ìý

Ìý

$

2,202

Ìý

Adjustments:

Ìý

Ìý

Ìý

Net income/(loss) attributable to non-controlling interest

Ìý

2

Ìý

Ìý

Ìý

(1,157

)

AGÕæÈ˹ٷ½ized and unrealized gains

Ìý

(317

)

Ìý

Ìý

(804

)

Other adjustments1

Ìý

(82

)

Ìý

Ìý

82

Ìý

Earnings Available for Distribution � Non-GAAP

$

717

Ìý

Ìý

$

323

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average shares - basic

Ìý

45,422,030

Ìý

Ìý

Ìý

45,298,505

Ìý

Weighted average shares - diluted

Ìý

45,422,030

Ìý

Ìý

Ìý

45,298,505

Ìý

Ìý

Ìý

Ìý

Ìý

Basic Earnings Available for Distribution per common share

$

0.02

Ìý

Ìý

$

0.01

Ìý

Diluted Earnings Available for Distribution per common share

$

0.02

Ìý

Ìý

$

0.01

Ìý

___________________________________

1.

Ìý

Other adjustments include amortization, income taxes and stock-based compensation.

About Rithm Property Trust

Rithm Property Trust is a real estate investment platform externally managed by an affiliate of Rithm Capital Corp. (“Rithm Capital�) (NYSE: RITM). Rithm Property Trust has historically focused on acquiring, investing in and managing re-performing loans and non-performing loans secured by single-family residences and commercial properties. In connection with the 2024 strategic transaction with Rithm Capital, the Company transitioned to a flexible commercial real estate focused investment strategy. Rithm Property Trust is a Maryland corporation that is organized and conducts its operations to qualify as a real estate investment trust (“REIT�) for federal income tax purposes.

Forward-Looking Statements

This press release contains certain information which constitutes “forward-looking statements� within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “may,� “will,� “seek,� “believes,� “intends,� “expects,� “projects,� “anticipates,� “plans� and “future� or similar expressions are intended to identify forward-looking statements. These statements are not historical facts. These forward-looking statements represent management’s current expectations regarding future events and are subject to the inherent uncertainties in predicting future results and conditions, many of which are beyond our control. Accordingly, you should not place undue reliance on any forward-looking statements contained herein. For a discussion of some of the risks and important factors that could affect such forward-looking statements see the sections entitled “Cautionary Statement Regarding Forward-Looking Statements�, “Risk Factors� and “Management’s Discussion and Analysis of Financial Condition and Results of Operations� in the Company’s most recent annual and quarterly reports and other filings, including the Company’s recent proxy statements, filed with the Securities and Exchange Commission. The Company expressly disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.

Investor Relations

646-868-5483


[email protected]

Source: Rithm Property Trust Inc.

Rithm Property Trust Inc.

NYSE:RPT

RPT Rankings

RPT Latest News

RPT Latest SEC Filings

RPT Stock Data

121.27M
44.89M
1.17%
79.83%
2.32%
REIT - Mortgage
AGÕæÈ˹ٷ½ Estate Investment Trusts
United States
NEW YORK