ServisFirst Bancshares, Inc. Announces Results for Second Quarter of 2025
Second Quarter 2025 Highlights:
-
Diluted earnings per share of
for the quarter. Adjusted diluted earnings per share of$1.12 , up$1.21 27% from the second quarter of 2024. -
Net interest margin improved to
3.10% in the second quarter from2.92% in the first quarter. Adjusted net interest margin was3.06% in the second quarter. -
Loans grew by
, or$346 million 11% annualized, during the quarter. -
Book value per share of
, up$31.52 14% from the second quarter of 2024 and16% annualized, from the first quarter of 2025. -
Liquidity remains strong with
in cash and cash equivalent assets,$1.7 billion 10% of our total assets, and no FHLB advances or brokered deposits. -
Consolidated common equity tier 1 capital to risk-weighted assets increased from
10.93% to11.38% year-over-year. -
Return on average common stockholder’s equity of
14.56% . Adjusted return on average common stockholders� equity increased from14.08% to15.63% year-over-year.
Tom Broughton, Chairman, President, and CEO, said, “We were pleased with the loan growth in the quarter, combined with the improved environment for banks like ServisFirst.�
David Sparacio, CFO, said, “The net interest margin continues to improve and we see continued asset repricing, which we believe will lead to higher net interest margins over the next 24 months.�
* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted net interest margin, adjusted return on average assets, adjusted return on average common stockholders� equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.�
FINANCIAL SUMMARY (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
(in Thousands except share and per share amounts) |
|
Period Ending June
|
|
Period Ending
|
|
% Change From
|
|
Period Ending June
|
|
% Change From
|
|
||||||||
QUARTERLY OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income |
|
$ |
61,424 |
|
|
$ |
63,224 |
|
|
(2.8 |
)% |
|
$ |
52,136 |
|
|
17.8 |
% |
|
Net Income Available to Common Stockholders |
|
$ |
61,393 |
|
|
$ |
63,224 |
|
|
(2.9 |
)% |
|
$ |
52,105 |
|
|
17.8 |
% |
|
Diluted Earnings Per Share |
|
$ |
1.12 |
|
|
$ |
1.16 |
|
|
(3.4 |
)% |
|
$ |
0.95 |
|
|
17.9 |
% |
|
Return on Average Assets |
|
|
1.40 |
% |
|
|
1.45 |
% |
|
|
|
|
1.34 |
% |
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
14.56 |
% |
|
|
15.63 |
% |
|
|
|
|
14.08 |
% |
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,664,480 |
|
|
|
54,656,630 |
|
|
|
|
|
54,608,679 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Net Income, net of tax* |
|
$ |
66,133 |
|
|
$ |
63,224 |
|
|
4.6 |
% |
|
$ |
52,136 |
|
|
26.8 |
% |
|
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stockholders, net of tax* |
|
$ |
66,102 |
|
|
$ |
63,224 |
|
|
4.6 |
% |
|
$ |
52,105 |
|
|
26.9 |
% |
|
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
1.21 |
|
|
$ |
1.16 |
|
|
4.4 |
% |
|
$ |
0.95 |
|
|
27.5 |
% |
|
Adjusted Return on Average Assets, net of tax* |
|
|
1.50 |
% |
|
|
1.45 |
% |
|
|
|
|
1.34 |
% |
|
|
|
||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stockholders' Equity, net of tax* |
|
|
15.68 |
% |
|
|
15.63 |
% |
|
|
|
|
14.08 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
YEAR-TO-DATE OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net Income |
|
$ |
124,648 |
|
|
|
|
|
|
$ |
102,162 |
|
|
22.0 |
% |
|
|||
Net Income Available to Common Stockholders |
|
$ |
124,617 |
|
|
|
|
|
|
$ |
102,131 |
|
|
22.0 |
% |
|
|||
Diluted Earnings Per Share |
|
$ |
2.28 |
|
|
|
|
|
|
$ |
1.87 |
|
|
21.9 |
% |
|
|||
Return on Average Assets |
|
|
1.42 |
% |
|
|
|
|
|
|
1.30 |
% |
|
|
|
||||
Return on Average Common Stockholders' Equity |
|
|
15.08 |
% |
|
|
|
|
|
|
13.96 |
% |
|
|
|
||||
Average Diluted Shares Outstanding |
|
|
54,660,577 |
|
|
|
|
|
|
|
54,602,032 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Net Income, net of tax* |
|
$ |
129,357 |
|
|
|
|
|
|
$ |
103,509 |
|
|
25.0 |
% |
|
|||
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stockholders, net of tax* |
|
$ |
129,326 |
|
|
|
|
|
|
$ |
103,478 |
|
|
25.0 |
% |
|
|||
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
2.36 |
|
|
|
|
|
|
$ |
1.89 |
|
|
|
|
||||
Adjusted Return on Average Assets, net of tax* |
|
|
1.48 |
% |
|
|
|
|
|
|
1.31 |
% |
|
|
|
||||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Stockholders' Equity, net of tax* |
|
|
15.65 |
% |
|
|
|
|
|
|
14.15 |
% |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Assets |
|
$ |
17,378,628 |
|
|
$ |
18,636,766 |
|
|
(6.8 |
)% |
|
$ |
16,049,812 |
|
|
8.3 |
% |
|
Loans |
|
|
13,232,560 |
|
|
|
12,886,831 |
|
|
2.7 |
% |
|
|
12,332,780 |
|
|
7.3 |
% |
|
Non-interest-bearing Demand Deposits |
|
|
2,632,058 |
|
|
|
2,647,577 |
|
|
(0.6 |
)% |
|
|
2,475,415 |
|
|
6.3 |
% |
|
Total Deposits |
|
|
13,862,319 |
|
|
|
14,429,061 |
|
|
(3.9 |
)% |
|
|
13,259,392 |
|
|
4.5 |
% |
|
Stockholders' Equity |
|
|
1,721,783 |
|
|
|
1,668,900 |
|
|
3.2 |
% |
|
|
1,510,576 |
|
|
14.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
DETAILED FINANCIALS
ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of
Annualized return on average assets was
Net interest income was
Average loans for the second quarter of 2025 were
Average total deposits for the second quarter of 2025 were
Non-performing assets to total assets were
Non-interest income decreased
Non-interest expense increased
Income tax expense increased
About ServisFirst Bancshares, Inc.
ServisFirst Bancshares, Inc. is a bank holding company based in
ServisFirst Bancshares, Inc. files periodic reports with the
Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words “believe,� “expect,� “anticipate,� “project,� “plan,� “intend,� “will,� “could,� “would,� “might� and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the impact of tariffs and trade wars on general economic conditions, the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the
More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at or by calling (205) 949-0302.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED) |
|
|
|
|
|
|
|
|
||||||||||||
(In thousands except share and per share data) |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
2nd Quarter 2025 |
|
1st Quarter 2025 |
|
4th Quarter 2024 |
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income |
|
$ |
246,635 |
|
|
$ |
241,096 |
|
|
$ |
243,892 |
|
|
$ |
247,979 |
|
|
$ |
227,540 |
|
Interest expense |
|
|
114,948 |
|
|
|
117,543 |
|
|
|
120,724 |
|
|
|
132,858 |
|
|
|
121,665 |
|
Net interest income |
|
|
131,687 |
|
|
|
123,553 |
|
|
|
123,168 |
|
|
|
115,121 |
|
|
|
105,875 |
|
Provision for credit losses |
|
|
11,296 |
|
|
|
6,630 |
|
|
|
5,704 |
|
|
|
5,659 |
|
|
|
5,353 |
|
Net interest income after provision for credit losses |
|
|
120,391 |
|
|
|
116,923 |
|
|
|
117,464 |
|
|
|
109,462 |
|
|
|
100,355 |
|
Non-interest income |
|
|
421 |
|
|
|
8,277 |
|
|
|
8,803 |
|
|
|
8,549 |
|
|
|
8,891 |
|
Non-interest expense |
|
|
44,204 |
|
|
|
46,107 |
|
|
|
46,896 |
|
|
|
45,632 |
|
|
|
42,818 |
|
Income before income tax |
|
|
76,608 |
|
|
|
79,093 |
|
|
|
79,371 |
|
|
|
72,379 |
|
|
|
66,595 |
|
Provision for income tax |
|
|
15,184 |
|
|
|
15,869 |
|
|
|
14,198 |
|
|
|
12,472 |
|
|
|
14,459 |
|
Net income |
|
|
61,424 |
|
|
|
63,224 |
|
|
|
65,173 |
|
|
|
59,907 |
|
|
|
52,136 |
|
Preferred stock dividends |
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
Net income available to common stockholders |
|
$ |
61,393 |
|
|
$ |
63,224 |
|
|
$ |
65,142 |
|
|
$ |
59,907 |
|
|
$ |
52,105 |
|
Earnings per share - basic |
|
$ |
1.12 |
|
|
$ |
1.16 |
|
|
$ |
1.19 |
|
|
$ |
1.10 |
|
|
$ |
0.96 |
|
Earnings per share - diluted |
|
$ |
1.12 |
|
|
$ |
1.16 |
|
|
$ |
1.19 |
|
|
$ |
1.10 |
|
|
$ |
0.95 |
|
Average diluted shares outstanding |
|
|
54,664,480 |
|
|
|
54,656,630 |
|
|
|
54,649,808 |
|
|
|
54,642,582 |
|
|
|
54,608,679 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CONSOLIDATED BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets |
|
$ |
17,378,628 |
|
|
$ |
18,636,766 |
|
|
$ |
17,351,643 |
|
|
$ |
16,449,178 |
|
|
$ |
16,049,812 |
|
Loans |
|
|
13,232,560 |
|
|
|
12,886,831 |
|
|
|
12,605,836 |
|
|
|
12,338,226 |
|
|
|
12,332,780 |
|
Debt securities |
|
|
1,914,503 |
|
|
|
1,905,550 |
|
|
|
1,876,253 |
|
|
|
1,867,587 |
|
|
|
1,941,641 |
|
Non-interest-bearing demand deposits |
|
|
2,632,058 |
|
|
|
2,647,577 |
|
|
|
2,619,687 |
|
|
|
2,576,329 |
|
|
|
2,475,415 |
|
Total deposits |
|
|
13,862,319 |
|
|
|
14,429,061 |
|
|
|
13,543,459 |
|
|
|
13,146,529 |
|
|
|
13,259,392 |
|
Borrowings |
|
|
64,747 |
|
|
|
64,745 |
|
|
|
64,743 |
|
|
|
64,741 |
|
|
|
64,739 |
|
Stockholders' equity |
|
|
1,721,783 |
|
|
|
1,668,900 |
|
|
|
1,616,772 |
|
|
|
1,570,269 |
|
|
|
1,510,576 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shares outstanding |
|
|
54,618,545 |
|
|
|
54,601,217 |
|
|
|
54,569,427 |
|
|
|
54,551,543 |
|
|
|
54,521,479 |
|
Book value per share |
|
$ |
31.52 |
|
|
$ |
30.57 |
|
|
$ |
29.63 |
|
|
$ |
28.79 |
|
|
$ |
27.71 |
|
Tangible book value per share (1) |
|
$ |
31.27 |
|
|
$ |
30.32 |
|
|
$ |
29.38 |
|
|
$ |
28.54 |
|
|
$ |
27.46 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SELECTED FINANCIAL RATIOS (Annualized) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin |
|
|
3.10 |
% |
|
|
2.92 |
% |
|
|
2.96 |
% |
|
|
2.84 |
% |
|
|
2.79 |
% |
Return on average assets |
|
|
1.40 |
% |
|
|
1.45 |
% |
|
|
1.52 |
% |
|
|
1.43 |
% |
|
|
1.34 |
% |
Return on average common stockholders' equity |
|
|
14.56 |
% |
|
|
15.63 |
% |
|
|
16.29 |
% |
|
|
15.55 |
% |
|
|
14.08 |
% |
Efficiency ratio |
|
|
33.46 |
% |
|
|
34.97 |
% |
|
|
35.54 |
% |
|
|
36.90 |
% |
|
|
37.31 |
% |
Non-interest expense to average earning assets |
|
|
1.04 |
% |
|
|
1.09 |
% |
|
|
1.13 |
% |
|
|
1.13 |
% |
|
|
1.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
CAPITAL RATIOS (2) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Common equity tier 1 capital to risk-weighted assets |
|
|
11.38 |
% |
|
|
11.48 |
% |
|
|
11.42 |
% |
|
|
11.25 |
% |
|
|
10.93 |
% |
Tier 1 capital to risk-weighted assets |
|
|
11.38 |
% |
|
|
11.48 |
% |
|
|
11.42 |
% |
|
|
11.25 |
% |
|
|
10.93 |
% |
Total capital to risk-weighted assets |
|
|
12.81 |
% |
|
|
12.93 |
% |
|
|
12.90 |
% |
|
|
12.77 |
% |
|
|
12.43 |
% |
Tier 1 capital to average assets |
|
|
9.78 |
% |
|
|
9.48 |
% |
|
|
9.59 |
% |
|
|
9.54 |
% |
|
|
9.81 |
% |
Tangible common equity to total tangible assets (1) |
|
|
9.84 |
% |
|
|
8.89 |
% |
|
|
9.25 |
% |
|
|
9.47 |
% |
|
|
9.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.� |
||||||||||||||||||||
(2) Regulatory capital ratios for most recent period are preliminary. |
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders� equity, and adjusted efficiency ratio. We recorded a one-time expense of
We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.
|
|
|
|
|
|
|
|
|
|
||||||||||
|
At June 30,
|
|
At March 31,
|
|
At December 31,
|
|
At September 30,
|
|
At June 30,
|
||||||||||
Book value per share - GAAP |
$ |
31.52 |
|
|
$ |
30.56 |
|
|
$ |
29.63 |
|
|
$ |
28.79 |
|
|
$ |
27.71 |
|
Total common stockholders' equity - GAAP |
|
1,721,783 |
|
|
|
1,668,900 |
|
|
|
1,616,772 |
|
|
|
1,570,269 |
|
|
|
1,570,994 |
|
Adjustment for Goodwill |
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
Tangible common stockholders' equity - non-GAAP |
$ |
1,708,168 |
|
|
$ |
1,655,285 |
|
|
$ |
1,603,157 |
|
|
$ |
1,556,654 |
|
|
$ |
1,557,379 |
|
Tangible book value per share - non-GAAP |
$ |
31.27 |
|
|
$ |
30.31 |
|
|
$ |
29.38 |
|
|
$ |
28.54 |
|
|
$ |
27.46 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stockholders' equity to total assets - GAAP |
|
9.91 |
% |
|
|
8.95 |
% |
|
|
9.32 |
% |
|
|
9.55 |
% |
|
|
9.55 |
% |
Total assets - GAAP |
$ |
17,378,628 |
|
|
$ |
18,636,766 |
|
|
$ |
17,351,643 |
|
|
$ |
16,449,178 |
|
|
$ |
16,448,582 |
|
Adjustment for Goodwill |
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
Total tangible assets - non-GAAP |
$ |
17,365,013 |
|
|
$ |
18,623,151 |
|
|
$ |
17,338,028 |
|
|
$ |
16,435,563 |
|
|
$ |
16,434,967 |
|
Tangible common equity to total tangible assets - non-GAAP |
|
9.84 |
% |
|
|
8.89 |
% |
|
|
9.25 |
% |
|
|
9.47 |
% |
|
|
9.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
Three Months
|
|
Three Months
|
|
Six Months
|
|
Six Months
|
||||||||||
Net income - GAAP |
|
$ |
61,424 |
|
|
$ |
63,224 |
|
|
$ |
52,136 |
|
|
$ |
124,648 |
|
|
$ |
102,162 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
FDIC special assessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,799 |
|
Legal matter accrual reversal |
|
|
(2,276 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,276 |
) |
|
|
- |
|
Loss on marketable securities |
|
|
8,563 |
|
|
|
- |
|
|
|
- |
|
|
|
8,563 |
|
|
|
- |
|
Tax on adjustments |
|
|
(1,578 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,578 |
) |
|
|
(452 |
) |
Adjusted net income - non-GAAP |
|
$ |
66,133 |
|
|
$ |
63,224 |
|
|
$ |
52,136 |
|
|
$ |
129,357 |
|
|
$ |
103,509 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income available to common stockholders - GAAP |
|
$ |
61,393 |
|
|
$ |
63,224 |
|
|
$ |
52,105 |
|
|
$ |
124,617 |
|
|
$ |
102,131 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
FDIC special assessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,799 |
|
Legal matter accrual reversal |
|
|
(2,276 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,276 |
) |
|
|
- |
|
Loss on marketable securities |
|
|
8,563 |
|
|
|
- |
|
|
|
- |
|
|
|
8,563 |
|
|
|
- |
|
Tax on adjustments |
|
|
(1,578 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,578 |
) |
|
|
(452 |
) |
Adjusted net income available to common stockholders - non-GAAP |
|
$ |
66,102 |
|
|
$ |
63,224 |
|
|
$ |
52,105 |
|
|
$ |
129,326 |
|
|
$ |
103,478 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings per share - GAAP |
|
$ |
1.12 |
|
|
$ |
1.16 |
|
|
$ |
0.95 |
|
|
$ |
2.28 |
|
|
$ |
1.87 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
FDIC special assessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
0.03 |
|
Legal matter accrual reversal |
|
|
(0.04 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.05 |
) |
|
|
- |
|
Loss on marketable securities |
|
|
0.16 |
|
|
|
- |
|
|
|
- |
|
|
|
0.16 |
|
|
|
- |
|
Tax on adjustments |
|
|
(0.03 |
) |
|
|
- |
|
|
|
- |
|
|
|
(0.03 |
) |
|
|
(0.01 |
) |
Adjusted diluted earnings per share - non-GAAP |
|
$ |
1.21 |
|
|
$ |
1.16 |
|
|
$ |
0.95 |
|
|
$ |
2.36 |
|
|
$ |
1.89 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income, on a fully taxable-equivalent basis |
|
$ |
131,777 |
|
|
|
|
|
|
$ |
255,394 |
|
|
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Legal matter accrual reversal |
|
|
(2,276 |
) |
|
|
|
|
|
|
(2,276 |
) |
|
|
||||||
Tax on adjustments |
|
|
571 |
|
|
|
|
|
|
|
571 |
|
|
|
||||||
Adjusted net interest income, on a fully taxable-equivalent basis |
|
$ |
130,072 |
|
|
|
|
|
|
$ |
253,689 |
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest margin-GAAP |
|
|
3.10 |
% |
|
|
|
|
|
|
3.01 |
% |
|
|
||||||
Average earning assets |
|
|
17,076,353 |
|
|
|
|
|
|
|
17,132,710 |
|
|
|
||||||
Adjusted net interest margin-non-GAAP |
|
|
3.06 |
% |
|
|
|
|
|
|
2.99 |
% |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets - GAAP |
|
|
1.40 |
% |
|
|
1.45 |
% |
|
|
1.34 |
% |
|
|
1.42 |
% |
|
|
1.30 |
% |
Net income available to common stockholders - GAAP |
|
$ |
61,393 |
|
|
$ |
63,224 |
|
|
$ |
52,105 |
|
|
$ |
124,617 |
|
|
$ |
102,131 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
FDIC special assessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,799 |
|
Legal matter accrual reversal |
|
|
(2,276 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,276 |
) |
|
|
- |
|
Loss on marketable securities |
|
|
8,563 |
|
|
|
- |
|
|
|
- |
|
|
|
8,563 |
|
|
|
- |
|
Tax on adjustments |
|
|
(1,578 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,578 |
) |
|
|
(452 |
) |
Adjusted net income available to common stockholders - non-GAAP |
|
$ |
66,102 |
|
|
$ |
63,224 |
|
|
$ |
52,105 |
|
|
$ |
129,326 |
|
|
$ |
103,478 |
|
Average assets - GAAP |
|
$ |
17,626,503 |
|
|
$ |
17,710,148 |
|
|
$ |
15,697,538 |
|
|
$ |
17,668,094 |
|
|
$ |
15,827,894 |
|
Adjusted return on average assets - non-GAAP |
|
|
1.50 |
% |
|
|
1.45 |
% |
|
|
1.34 |
% |
|
|
1.48 |
% |
|
|
1.31 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common stockholders' equity - GAAP |
|
|
14.56 |
% |
|
|
15.63 |
% |
|
|
14.08 |
% |
|
|
15.08 |
% |
|
|
13.96 |
% |
Net income available to common stockholders - GAAP |
|
$ |
61,393 |
|
|
$ |
63,224 |
|
|
$ |
52,105 |
|
|
$ |
124,617 |
|
|
$ |
102,131 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
FDIC special assessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,799 |
|
Legal matter accrual reversal |
|
|
(2,276 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,276 |
) |
|
|
- |
|
Loss on marketable securities |
|
|
8,563 |
|
|
|
- |
|
|
|
- |
|
|
|
8,563 |
|
|
|
- |
|
Tax on adjustments |
|
|
(1,578 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,578 |
) |
|
|
(452 |
) |
Adjusted net income available to common stockholders - non-GAAP |
|
$ |
66,102 |
|
|
$ |
63,224 |
|
|
$ |
52,105 |
|
|
$ |
129,326 |
|
|
$ |
103,478 |
|
Average common stockholders' equity - GAAP |
|
$ |
1,690,855 |
|
|
$ |
1,640,949 |
|
|
$ |
1,488,429 |
|
|
$ |
1,666,039 |
|
|
$ |
1,471,048 |
|
Adjusted return on average common stockholders' equity non-GAAP |
|
|
15.68 |
% |
|
|
15.63 |
% |
|
|
14.08 |
% |
|
|
15.65 |
% |
|
|
14.15 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Efficiency ratio |
|
|
33.46 |
% |
|
|
34.97 |
% |
|
|
37.31 |
% |
|
|
34.22 |
% |
|
|
39.42 |
% |
Net interest income - GAAP |
|
$ |
131,687 |
|
|
$ |
123,553 |
|
|
$ |
105,875 |
|
|
$ |
255,240 |
|
|
$ |
208,370 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Legal matter accrual reversal |
|
|
(2,276 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,276 |
) |
|
|
- |
|
Adjusted net interest income - non-GAAP |
|
$ |
129,411 |
|
|
$ |
123,553 |
|
|
$ |
105,875 |
|
|
$ |
252,964 |
|
|
$ |
208,370 |
|
Total non-interest income - GAAP |
|
|
421 |
|
|
|
8,277 |
|
|
|
8,891 |
|
|
|
8,698 |
|
|
|
17,704 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss on marketable securities |
|
|
8,563 |
|
|
|
- |
|
|
|
- |
|
|
|
8,563 |
|
|
|
- |
|
Adjusted non-interest income - non-GAAP |
|
$ |
8,984 |
|
|
$ |
8,277 |
|
|
$ |
8,891 |
|
|
$ |
17,261 |
|
|
$ |
17,704 |
|
Adjusted net interest income and non-interest income - non-GAAP |
|
|
138,395 |
|
|
|
131,830 |
|
|
|
114,766 |
|
|
|
270,225 |
|
|
|
226,074 |
|
Non-interest expense - GAAP |
|
$ |
44,204 |
|
|
$ |
46,107 |
|
|
$ |
42,818 |
|
|
$ |
90,311 |
|
|
$ |
89,121 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
||||||||||
FDIC special assessment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,799 |
|
Adjusted non-interest expense - non-GAAP |
|
$ |
44,204 |
|
|
$ |
46,107 |
|
|
$ |
42,818 |
|
|
$ |
90,311 |
|
|
$ |
87,322 |
|
Adjusted efficiency ratio - non-GAAP |
|
|
31.94 |
% |
|
34.97 |
% |
|
37.31 |
% |
33.42 |
% |
|
38.63 |
% |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
|
|
|
|||||
(Dollars in thousands) |
|
|
|
|
|
|
|||||
|
|
June 30, 2025 |
|
June 30, 2024 |
|
% Change |
|||||
ASSETS |
|
|
|
|
|
|
|||||
Cash and due from banks |
|
$ |
140,659 |
|
|
$ |
135,711 |
|
|
4 |
% |
Interest-bearing balances due from depository institutions |
|
|
1,236,485 |
|
|
|
1,129,922 |
|
|
9 |
% |
Federal funds sold and securities purchased with agreement to resell |
|
|
333,760 |
|
|
|
11,132 |
|
|
2,898 |
% |
Cash and cash equivalents |
|
|
1,710,904 |
|
|
|
1,276,765 |
|
|
34 |
% |
Available for sale debt securities, at fair value |
|
|
1,227,851 |
|
|
|
1,174,386 |
|
|
5 |
% |
Held to maturity debt securities (fair value of |
|
|
686,652 |
|
|
|
767,255 |
|
|
(11 |
)% |
Restricted equity securities |
|
|
12,156 |
|
|
|
11,300 |
|
|
8 |
% |
Mortgage loans held for sale |
|
|
22,131 |
|
|
|
11,174 |
|
|
98 |
% |
Loans |
|
|
13,232,560 |
|
|
|
12,332,780 |
|
|
7 |
% |
Less allowance for credit losses |
|
|
(169,959 |
) |
|
|
(158,092 |
) |
|
8 |
% |
Loans, net |
|
|
13,062,601 |
|
|
|
12,174,688 |
|
|
7 |
% |
Premises and equipment, net |
|
|
59,993 |
|
|
|
59,200 |
|
|
1 |
% |
Goodwill |
|
|
13,615 |
|
|
|
13,615 |
|
|
- |
% |
Other assets |
|
|
582,725 |
|
|
|
561,429 |
|
|
4 |
% |
Total assets |
|
$ |
17,378,628 |
|
|
$ |
16,049,812 |
|
|
8 |
% |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|||||
Deposits: |
|
|
|
|
|
|
|||||
Non-interest-bearing demand |
|
$ |
2,632,058 |
|
|
$ |
2,475,415 |
|
|
6 |
% |
Interest-bearing |
|
|
11,230,261 |
|
|
|
10,783,977 |
|
|
4 |
% |
Total deposits |
|
|
13,862,319 |
|
|
|
13,259,392 |
|
|
5 |
% |
Federal funds purchased |
|
|
1,599,135 |
|
|
|
1,097,154 |
|
|
46 |
% |
Other borrowings |
|
|
64,747 |
|
|
|
64,739 |
|
|
- |
% |
Other liabilities |
|
|
130,644 |
|
|
|
117,951 |
|
|
11 |
% |
Total liabilities |
|
|
15,656,845 |
|
|
|
14,539,236 |
|
|
8 |
% |
Stockholders' equity: |
|
|
|
|
|
|
|||||
Preferred stock, par value |
|
|
|
|
|
|
|||||
June 30, 2025 and June 30, 2024 |
|
|
- |
|
|
|
- |
|
|
- |
% |
Common stock, par value |
|
|
|
|
|
|
|||||
issued and outstanding at June 30, 2025, and 54,521,479 |
|
|
|
|
|
|
|||||
shares issued and outstanding at June 30, 2024 |
|
|
54 |
|
|
|
54 |
|
|
- |
% |
Additional paid-in capital |
|
|
236,716 |
|
|
|
234,495 |
|
|
1 |
% |
Retained earnings |
|
|
1,500,767 |
|
|
|
1,322,048 |
|
|
14 |
% |
Accumulated other comprehensive loss |
|
|
(16,254 |
) |
|
|
(46,521 |
) |
|
(65 |
)% |
Total stockholders' equity attributable to ServisFirst Bancshares, Inc. |
|
|
1,721,283 |
|
|
|
1,510,076 |
|
|
14 |
% |
Noncontrolling interest |
|
|
500 |
|
|
|
500 |
|
|
- |
% |
Total stockholders' equity |
|
|
1,721,783 |
|
|
|
1,510,576 |
|
|
14 |
% |
Total liabilities and stockholders' equity |
|
$ |
17,378,628 |
|
|
$ |
16,049,812 |
|
|
8 |
% |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
||||||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||
Interest income: |
|
|
|
|
|
|
|
|
||||||
Interest and fees on loans |
|
$ |
206,521 |
|
|
$ |
194,300 |
|
$ |
403,457 |
|
|
$ |
381,278 |
Taxable securities |
|
|
16,562 |
|
|
|
16,158 |
|
|
32,585 |
|
|
|
32,137 |
Nontaxable securities |
|
|
5 |
|
|
|
9 |
|
|
11 |
|
|
|
18 |
Federal funds sold and securities purchased with agreement to resell |
|
|
1,592 |
|
|
|
538 |
|
|
1,612 |
|
|
|
1,079 |
Other interest and dividends |
|
|
21,955 |
|
|
|
16,535 |
|
|
50,066 |
|
|
|
39,738 |
Total interest income |
|
|
246,635 |
|
|
|
227,540 |
|
|
487,731 |
|
|
|
454,250 |
Interest expense: |
|
|
|
|
|
|
|
|
||||||
Deposits |
|
|
93,488 |
|
|
|
104,671 |
|
|
188,233 |
|
|
|
208,737 |
Borrowed funds |
|
|
21,460 |
|
|
|
16,994 |
|
|
44,258 |
|
|
|
37,143 |
Total interest expense |
|
|
114,948 |
|
|
|
121,665 |
|
|
232,491 |
|
|
|
245,880 |
Net interest income |
|
|
131,687 |
|
|
|
105,875 |
|
|
255,240 |
|
|
|
208,370 |
Provision for credit losses |
|
|
11,296 |
|
|
|
5,353 |
|
|
17,926 |
|
|
|
9,721 |
Net interest income after provision for credit losses |
|
|
120,391 |
|
|
|
100,522 |
|
|
237,314 |
|
|
|
198,649 |
Non-interest income: |
|
|
|
|
|
|
|
|
||||||
Service charges on deposit accounts |
|
|
2,671 |
|
|
|
2,293 |
|
|
5,229 |
|
|
|
4,443 |
Mortgage banking |
|
|
1,323 |
|
|
|
1,379 |
|
|
1,936 |
|
|
|
2,057 |
Credit card income |
|
|
2,119 |
|
|
|
2,333 |
|
|
4,087 |
|
|
|
4,488 |
Securities losses |
|
|
(8,563 |
) |
|
|
- |
|
|
(8,563 |
) |
|
|
- |
Bank-owned life insurance income |
|
|
2,126 |
|
|
|
2,058 |
|
|
4,263 |
|
|
|
5,289 |
Other operating income |
|
|
745 |
|
|
|
828 |
|
|
1,746 |
|
|
|
1,427 |
Total non-interest income |
|
|
421 |
|
|
|
8,891 |
|
|
8,698 |
|
|
|
17,704 |
Non-interest expense: |
|
|
|
|
|
|
|
|
||||||
Salaries and employee benefits |
|
|
22,576 |
|
|
|
24,213 |
|
|
45,455 |
|
|
|
47,199 |
Equipment and occupancy expense |
|
|
3,523 |
|
|
|
3,567 |
|
|
7,245 |
|
|
|
7,124 |
Third party processing and other services |
|
|
8,005 |
|
|
|
7,465 |
|
|
15,743 |
|
|
|
14,631 |
Professional services |
|
|
1,904 |
|
|
|
1,741 |
|
|
3,837 |
|
|
|
3,205 |
FDIC and other regulatory assessments |
|
|
2,753 |
|
|
|
2,202 |
|
|
5,607 |
|
|
|
6,107 |
Other real estate owned expense |
|
|
27 |
|
|
|
7 |
|
|
60 |
|
|
|
37 |
Other operating expense |
|
|
5,416 |
|
|
|
3,623 |
|
|
12,364 |
|
|
|
10,818 |
Total non-interest expense |
|
|
44,204 |
|
|
|
42,818 |
|
|
90,311 |
|
|
|
89,121 |
Income before income tax |
|
|
76,608 |
|
|
|
66,595 |
|
|
155,701 |
|
|
|
127,232 |
Provision for income tax |
|
|
15,184 |
|
|
|
14,459 |
|
|
31,053 |
|
|
|
25,070 |
Net income |
|
|
61,424 |
|
|
|
52,136 |
|
|
124,648 |
|
|
|
102,162 |
Dividends on preferred stock |
|
|
31 |
|
|
|
31 |
|
|
31 |
|
|
|
31 |
Net income available to common stockholders |
|
$ |
61,393 |
|
|
$ |
52,105 |
|
$ |
124,617 |
|
|
$ |
102,131 |
Basic earnings per common share |
|
$ |
1.12 |
|
|
$ |
0.96 |
|
$ |
2.28 |
|
|
$ |
1.87 |
Diluted earnings per common share |
|
$ |
1.12 |
|
|
$ |
0.95 |
|
$ |
2.28 |
|
|
$ |
1.87 |
LOANS BY TYPE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|||||
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2nd quarter 2025 |
|
1st quarter 2025 |
|
4th quarter 2024 |
|
3rd quarter 2024 |
|
2nd quarter 2024 |
|||||
Commercial, financial and agricultural |
|
$ |
2,952,028 |
|
$ |
2,924,533 |
|
$ |
2,869,894 |
|
$ |
2,793,989 |
|
$ |
2,935,577 |
AG˹ٷ estate - construction |
|
|
1,735,405 |
|
|
1,599,410 |
|
|
1,489,306 |
|
|
1,439,648 |
|
|
1,510,677 |
AG˹ٷ estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|||||
Owner-occupied commercial |
|
|
2,557,711 |
|
|
2,543,819 |
|
|
2,547,143 |
|
|
2,441,687 |
|
|
2,399,644 |
1-4 family mortgage |
|
|
1,561,461 |
|
|
1,494,189 |
|
|
1,444,623 |
|
|
1,409,981 |
|
|
1,350,428 |
Non-owner occupied commercial |
|
|
4,338,697 |
|
|
4,259,566 |
|
|
4,181,243 |
|
|
4,190,935 |
|
|
4,072,007 |
Subtotal: AG˹ٷ estate - mortgage |
|
|
8,457,869 |
|
|
8,297,574 |
|
|
8,173,009 |
|
|
8,042,603 |
|
|
7,822,079 |
Consumer |
|
|
87,258 |
|
|
65,314 |
|
|
73,627 |
|
|
61,986 |
|
|
64,447 |
Total loans |
|
$ |
13,232,560 |
|
$ |
12,886,831 |
|
$ |
12,605,836 |
|
$ |
12,338,226 |
|
$ |
12,332,780 |
SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED) |
|
|
|
|
|
|
|
|
|||||||||||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|||||||||||
|
2nd quarter 2025 |
|
1st quarter 2025 |
|
4th quarter 2024 |
|
3rd quarter 2024 |
|
2nd quarter 2024 |
||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
||||||||||
Beginning balance |
$ |
165,034 |
|
|
$ |
164,458 |
|
|
$ |
160,755 |
|
|
$ |
158,092 |
|
|
$ |
155,892 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural |
|
6,849 |
|
|
|
2,415 |
|
|
|
3,899 |
|
|
|
3,020 |
|
|
|
3,355 |
|
AG˹ٷ estate - construction |
|
- |
|
|
|
46 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
AG˹ٷ estate - mortgage |
|
581 |
|
|
|
3,571 |
|
|
|
560 |
|
|
|
252 |
|
|
|
119 |
|
Consumer |
|
72 |
|
|
|
60 |
|
|
|
211 |
|
|
|
155 |
|
|
|
108 |
|
Total charge offs |
|
7,502 |
|
|
|
6,092 |
|
|
|
4,670 |
|
|
|
3,427 |
|
|
|
3,582 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
||||||||||
Commercial, financial and agricultural |
|
959 |
|
|
|
171 |
|
|
|
1,801 |
|
|
|
616 |
|
|
|
406 |
|
AG˹ٷ estate - construction |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
AG˹ٷ estate - mortgage |
|
1 |
|
|
|
- |
|
|
|
23 |
|
|
|
2 |
|
|
|
- |
|
Consumer |
|
58 |
|
|
|
27 |
|
|
|
151 |
|
|
|
37 |
|
|
|
15 |
|
Total recoveries |
|
1,018 |
|
|
|
198 |
|
|
|
1,975 |
|
|
|
655 |
|
|
|
429 |
|
Net charge-offs |
|
6,484 |
|
|
|
5,894 |
|
|
|
2,695 |
|
|
|
2,772 |
|
|
|
3,153 |
|
Provision for loan losses |
|
11,409 |
|
|
|
6,470 |
|
|
|
6,398 |
|
|
|
5,435 |
|
|
|
5,353 |
|
Ending balance |
$ |
169,959 |
|
|
$ |
165,034 |
|
|
$ |
164,458 |
|
|
$ |
160,755 |
|
|
$ |
158,092 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses to total loans |
|
1.28 |
% |
|
|
1.28 |
% |
|
|
1.30 |
% |
|
|
1.30 |
% |
|
|
1.28 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for credit losses to total average loans |
|
1.31 |
% |
|
|
1.30 |
% |
|
|
1.32 |
% |
|
|
1.30 |
% |
|
|
1.31 |
% |
Net charge-offs to total average loans |
|
0.20 |
% |
|
|
0.19 |
% |
|
|
0.09 |
% |
|
|
0.09 |
% |
|
|
0.10 |
% |
|
|
|
|
|
|
|
|
|
|
||||||||||
Provision for credit losses to total average loans |
|
0.35 |
% |
|
|
0.21 |
% |
|
|
0.21 |
% |
|
|
0.17 |
% |
|
|
0.18 |
% |
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
||||||||||
Nonaccrual loans |
$ |
68,619 |
|
|
$ |
73,793 |
|
|
$ |
39,501 |
|
|
$ |
37,075 |
|
|
$ |
33,454 |
|
Loans 90+ days past due and accruing |
|
3,549 |
|
|
|
111 |
|
|
|
2,965 |
|
|
|
2,093 |
|
|
|
1,482 |
|
Other real estate owned and |
|
|
|
|
|
|
|
|
|
||||||||||
repossessed assets |
|
311 |
|
|
|
756 |
|
|
|
2,531 |
|
|
|
2,723 |
|
|
|
1,458 |
|
Total |
$ |
72,479 |
|
|
$ |
74,660 |
|
|
$ |
44,997 |
|
|
$ |
41,891 |
|
|
$ |
36,394 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming loans to total loans |
|
0.55 |
% |
|
|
0.57 |
% |
|
|
0.34 |
% |
|
|
0.32 |
% |
|
|
0.28 |
% |
Nonperforming assets to total assets |
|
0.42 |
% |
|
|
0.40 |
% |
|
|
0.26 |
% |
|
|
0.25 |
% |
|
|
0.23 |
% |
Nonperforming assets to earning assets |
|
0.43 |
% |
|
|
0.41 |
% |
|
|
0.26 |
% |
|
|
0.26 |
% |
|
|
0.23 |
% |
Allowance for credit losses to nonaccrual loans |
|
247.69 |
% |
|
|
223.64 |
% |
|
|
416.34 |
% |
|
|
433.59 |
% |
|
|
472.57 |
% |
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|||||||||||
(In thousands except per share data) |
|
|
|
|
|
|
|||||||||||
|
|
|
2nd Quarter
|
|
1st Quarter
|
|
4th Quarter
|
|
3rd Quarter
|
|
2nd Quarter
|
||||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|||||||
Interest and fees on loans |
|
$ |
206,521 |
|
|
$ |
196,936 |
|
$ |
200,875 |
|
$ |
205,952 |
|
$ |
194,300 |
|
Taxable securities |
|
|
16,562 |
|
|
|
16,023 |
|
|
16,905 |
|
|
17,493 |
|
|
16,158 |
|
Nontaxable securities |
|
|
5 |
|
|
|
6 |
|
|
6 |
|
|
7 |
|
|
9 |
|
Federal funds sold with agreement to |
|
|
1,592 |
|
|
|
20 |
|
|
18 |
|
|
31 |
|
|
538 |
|
Other interest and dividends |
|
|
21,955 |
|
|
|
28,111 |
|
|
26,088 |
|
|
24,496 |
|
|
16,535 |
|
Total interest income |
|
|
246,635 |
|
|
|
241,096 |
|
|
243,892 |
|
|
247,979 |
|
|
227,540 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|||||||
Deposits |
|
|
93,488 |
|
|
|
94,745 |
|
|
98,702 |
|
|
113,211 |
|
|
104,671 |
|
Borrowed funds |
|
|
21,460 |
|
|
|
22,798 |
|
|
22,022 |
|
|
19,647 |
|
|
16,994 |
|
Total interest expense |
|
|
114,948 |
|
|
|
117,543 |
|
|
120,724 |
|
|
132,858 |
|
|
121,665 |
|
Net interest income |
|
|
131,687 |
|
|
|
123,553 |
|
|
123,168 |
|
|
115,121 |
|
|
105,875 |
|
Provision for credit losses |
|
|
11,296 |
|
|
|
6,630 |
|
|
5,704 |
|
|
5,659 |
|
|
5,353 |
|
Net interest income after provision for credit losses |
|
|
120,391 |
|
|
|
116,923 |
|
|
117,464 |
|
|
109,462 |
|
|
100,522 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|||||||
Service charges on deposit accounts |
|
|
2,671 |
|
|
|
2,558 |
|
|
2,650 |
|
|
2,341 |
|
|
2,293 |
|
Mortgage banking |
|
|
1,323 |
|
|
|
613 |
|
|
1,513 |
|
|
1,352 |
|
|
1,379 |
|
Credit card income |
|
|
2,119 |
|
|
|
1,968 |
|
|
1,867 |
|
|
1,925 |
|
|
2,333 |
|
Securities losses |
|
|
(8,563 |
) |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Bank-owned life insurance income |
|
|
2,126 |
|
|
|
2,137 |
|
|
2,131 |
|
|
2,113 |
|
|
2,058 |
|
Other operating income |
|
|
745 |
|
|
|
1,001 |
|
|
642 |
|
|
818 |
|
|
828 |
|
Total non-interest income |
|
|
421 |
|
|
|
8,277 |
|
|
8,803 |
|
|
8,549 |
|
|
8,891 |
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and employee benefits |
|
|
22,576 |
|
|
|
22,879 |
|
|
24,062 |
|
|
25,057 |
|
|
24,213 |
|
Equipment and occupancy expense |
|
|
3,523 |
|
|
|
3,722 |
|
|
3,600 |
|
|
3,795 |
|
|
3,567 |
|
Third party processing and other services |
|
|
8,005 |
|
|
|
7,738 |
|
|
8,515 |
|
|
8,035 |
|
|
7,465 |
|
Professional services |
|
|
1,904 |
|
|
|
1,933 |
|
|
1,981 |
|
|
1,715 |
|
|
1,741 |
|
FDIC and other regulatory assessments |
|
|
2,753 |
|
|
|
2,854 |
|
|
2,225 |
|
|
2,355 |
|
|
2,202 |
|
Other real estate owned expense |
|
|
27 |
|
|
|
33 |
|
|
58 |
|
|
103 |
|
|
7 |
|
Other operating expense |
|
|
5,416 |
|
|
|
6,948 |
|
|
6,455 |
|
|
4,572 |
|
|
3,623 |
|
Total non-interest expense |
|
|
44,204 |
|
|
|
46,107 |
|
|
46,896 |
|
|
45,632 |
|
|
42,818 |
|
Income before income tax |
|
|
76,608 |
|
|
|
79,093 |
|
|
79,371 |
|
|
72,379 |
|
|
66,595 |
|
Provision for income tax |
|
|
15,184 |
|
|
|
15,869 |
|
|
14,198 |
|
|
12,472 |
|
|
14,459 |
|
Net income |
|
|
61,424 |
|
|
|
63,224 |
|
|
65,173 |
|
|
59,907 |
|
|
52,136 |
|
Dividends on preferred stock |
|
|
31 |
|
|
|
- |
|
|
31 |
|
|
- |
|
|
31 |
|
Net income available to common stockholders |
|
$ |
61,393 |
|
|
$ |
63,224 |
|
$ |
65,142 |
|
$ |
59,907 |
|
$ |
52,105 |
|
Basic earnings per common share |
|
$ |
1.12 |
|
|
$ |
1.16 |
|
$ |
1.19 |
|
$ |
1.10 |
|
$ |
0.96 |
|
Diluted earnings per common share |
|
$ |
1.12 |
|
|
$ |
1.16 |
|
$ |
1.19 |
|
$ |
1.10 |
|
$ |
0.95 |
|
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED) |
|||||||||||||||||||||||||||||||||||
ON A FULLY TAXABLE-EQUIVALENT BASIS |
|||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
2nd Quarter 2025 |
|
1st Quarter 2025 |
|
4th Quarter 2024 |
|
3rd Quarter 2024 |
|
2nd Quarter 2024 |
|||||||||||||||||||||||||
|
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans, net of unearned income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable |
|
$ |
12,979,759 |
|
|
6.37 |
% |
|
$ |
12,683,077 |
|
|
6.29 |
% |
|
$ |
12,414,065 |
|
|
6.43 |
% |
|
$ |
12,351,073 |
|
|
6.63 |
% |
|
$ |
12,045,743 |
|
|
6.48 |
% |
Tax-exempt (2) |
|
|
30,346 |
|
|
5.51 |
|
|
|
25,044 |
|
|
4.94 |
|
|
|
13,198 |
|
|
1.57 |
|
|
|
15,584 |
|
|
1.86 |
|
|
|
17,230 |
|
|
2.08 |
|
Total loans, net of unearned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
income |
|
|
13,010,105 |
|
|
6.37 |
|
|
|
12,708,121 |
|
|
6.28 |
|
|
|
12,427,263 |
|
|
6.43 |
|
|
|
12,366,657 |
|
|
6.62 |
|
|
|
12,062,973 |
|
|
6.48 |
|
Mortgage loans held for sale |
|
|
11,739 |
|
|
5.23 |
|
|
|
6,731 |
|
|
4.76 |
|
|
|
9,642 |
|
|
5.36 |
|
|
|
10,674 |
|
|
3.80 |
|
|
|
6,761 |
|
|
6.13 |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable |
|
|
1,965,089 |
|
|
3.37 |
|
|
|
1,934,739 |
|
|
3.31 |
|
|
|
1,932,547 |
|
|
3.49 |
|
|
|
1,955,632 |
|
|
3.57 |
|
|
|
1,936,818 |
|
|
3.33 |
|
Tax-exempt (2) |
|
|
492 |
|
|
4.88 |
|
|
|
589 |
|
|
5.43 |
|
|
|
606 |
|
|
5.28 |
|
|
|
815 |
|
|
4.42 |
|
|
|
1,209 |
|
|
3.64 |
|
Total securities (3) |
|
|
1,965,581 |
|
|
3.37 |
|
|
|
1,935,328 |
|
|
3.31 |
|
|
|
1,933,153 |
|
|
3.49 |
|
|
|
1,956,447 |
|
|
3.57 |
|
|
|
1,938,027 |
|
|
3.33 |
|
Federal funds sold and securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
purchased with agreement to resell |
|
|
124,303 |
|
|
5.14 |
|
|
|
1,670 |
|
|
4.86 |
|
|
|
1,596 |
|
|
4.49 |
|
|
|
2,106 |
|
|
5.86 |
|
|
|
38,475 |
|
|
5.62 |
|
Restricted equity securities |
|
|
12,146 |
|
|
6.64 |
|
|
|
11,461 |
|
|
7.43 |
|
|
|
11,290 |
|
|
6.80 |
|
|
|
11,290 |
|
|
7.36 |
|
|
|
11,290 |
|
|
7.16 |
|
Interest-bearing balances with banks |
|
|
1,952,479 |
|
|
4.47 |
|
|
|
2,526,382 |
|
|
4.48 |
|
|
|
2,143,474 |
|
|
4.81 |
|
|
|
1,775,192 |
|
|
5.46 |
|
|
|
1,183,482 |
|
|
5.57 |
|
Total interest-earning assets |
|
$ |
17,076,353 |
|
|
5.80 |
% |
|
$ |
17,189,693 |
|
|
5.69 |
% |
|
$ |
16,526,418 |
|
|
5.87 |
% |
|
$ |
16,122,366 |
|
|
6.12 |
% |
|
$ |
15,241,008 |
|
|
6.01 |
% |
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and due from banks |
|
|
109,506 |
|
|
|
|
|
108,540 |
|
|
|
|
|
103,494 |
|
|
|
|
|
103,539 |
|
|
|
|
|
96,646 |
|
|
|
|||||
Net premises and equipment |
|
|
59,944 |
|
|
|
|
|
59,633 |
|
|
|
|
|
60,708 |
|
|
|
|
|
60,607 |
|
|
|
|
|
59,653 |
|
|
|
|||||
Allowance for credit losses, accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
interest and other assets |
|
|
380,700 |
|
|
|
|
|
352,282 |
|
|
|
|
|
346,763 |
|
|
|
|
|
340,621 |
|
|
|
|
|
300,521 |
|
|
|
|||||
Total assets |
|
$ |
17,626,503 |
|
|
|
|
$ |
17,710,148 |
|
|
|
|
$ |
17,037,383 |
|
|
|
|
$ |
16,627,133 |
|
|
|
|
$ |
15,697,828 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Checking (4) |
|
$ |
2,222,000 |
|
|
1.78 |
% |
|
$ |
2,461,900 |
|
|
2.38 |
% |
|
$ |
2,353,439 |
|
|
2.61 |
% |
|
$ |
2,318,384 |
|
|
2.97 |
% |
|
$ |
2,227,527 |
|
|
2.85 |
% |
Savings |
|
|
101,506 |
|
|
1.63 |
|
|
|
101,996 |
|
|
1.61 |
|
|
|
102,858 |
|
|
1.52 |
|
|
|
102,627 |
|
|
1.76 |
�� |
|
|
105,955 |
|
|
1.71 |
|
Money market |
|
|
7,616,747 |
|
|
3.67 |
|
|
|
7,363,163 |
|
|
3.61 |
|
|
|
7,067,265 |
|
|
3.86 |
|
|
|
7,321,503 |
|
|
4.45 |
|
|
|
6,810,799 |
|
|
4.46 |
|
Time deposits |
|
|
1,321,404 |
|
|
4.09 |
|
|
|
1,361,558 |
|
|
4.24 |
|
|
|
1,286,754 |
|
|
4.45 |
|
|
|
1,197,650 |
|
|
4.52 |
|
|
|
1,157,528 |
|
|
4.47 |
|
Total interest-bearing deposits |
|
|
11,261,657 |
|
|
3.33 |
|
|
|
11,288,617 |
|
|
3.40 |
|
|
|
10,810,316 |
|
|
3.63 |
|
|
|
10,940,164 |
|
|
4.12 |
|
|
|
10,301,809 |
|
|
4.09 |
|
Federal funds purchased |
|
|
1,855,860 |
|
|
4.49 |
|
|
|
1,994,766 |
|
|
4.50 |
|
|
|
1,767,749 |
|
|
4.80 |
|
|
|
1,391,118 |
|
|
5.42 |
|
|
|
1,193,190 |
|
|
5.50 |
|
Other borrowings |
|
|
64,750 |
|
|
4.26 |
|
|
|
64,750 |
|
|
4.30 |
|
|
|
64,738 |
|
|
4.22 |
|
|
|
64,738 |
|
|
4.22 |
|
|
|
64,738 |
|
|
4.27 |
|
Total interest-bearing liabilities |
|
$ |
13,182,267 |
|
|
3.50 |
% |
|
$ |
13,348,133 |
|
|
3.57 |
% |
|
$ |
12,642,803 |
|
|
3.80 |
% |
|
$ |
12,396,020 |
|
|
4.26 |
% |
|
$ |
11,559,737 |
|
|
4.23 |
% |
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-interest-bearing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
checking |
|
|
2,633,552 |
|
|
|
|
|
2,600,775 |
|
|
|
|
|
2,672,875 |
|
|
|
|
|
2,575,575 |
|
|
|
|
|
2,560,245 |
|
|
|
|||||
Other liabilities |
|
|
119,829 |
|
|
|
|
|
120,291 |
|
|
|
|
|
130,457 |
|
|
|
|
|
122,455 |
|
|
|
|
|
89,418 |
|
|
|
|||||
Stockholders' equity |
|
|
1,716,232 |
|
|
|
|
|
1,670,402 |
|
|
|
|
|
1,624,084 |
|
|
|
|
|
1,574,902 |
|
|
|
|
|
1,536,013 |
|
|
|
|||||
Accumulated other comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
loss |
|
|
(25,377 |
) |
|
|
|
|
(29,453 |
) |
|
|
|
|
(32,836 |
) |
|
|
|
|
(41,819 |
) |
|
|
|
|
(47,584 |
) |
|
|
|||||
Total liabilities and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
stockholders' equity |
|
$ |
17,626,503 |
|
|
|
|
$ |
17,710,148 |
|
|
|
|
$ |
17,037,383 |
|
|
|
|
$ |
16,627,133 |
|
|
|
|
$ |
15,697,828 |
|
|
|
|||||
Net interest spread |
|
|
|
2.30 |
% |
|
|
|
2.12 |
% |
|
|
|
2.07 |
% |
|
|
|
1.86 |
% |
|
|
|
1.78 |
% |
||||||||||
Net interest margin |
|
|
|
3.10 |
% |
|
|
|
2.92 |
% |
|
|
|
2.96 |
% |
|
|
|
2.84 |
% |
|
|
|
2.79 |
% |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) Average loans include nonaccrual loans in all periods. Loan fees of |
|||||||||||||||||||||||||||||||||||
(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of |
|||||||||||||||||||||||||||||||||||
(3) Unrealized losses on debt securities of |
|||||||||||||||||||||||||||||||||||
(4) Includes impact of reversal of a |
View source version on businesswire.com:
ServisFirst Bank
Davis Mange (205) 949-3420
[email protected]
Source: ServisFirst Bancshares, Inc.