Sapiens Reports Second Quarter 2025 Financial Results
Sapiens International Corporation (NASDAQ: SPNS) reported its Q2 2025 financial results, showing mixed performance. Revenue increased by 3.5% to $141.6 million, while GAAP operating income declined by 23.2% to $16.8 million. The company's GAAP net income decreased to $14.2 million, with diluted EPS of $0.25, down 24.2% year-over-year.
During the quarter, Sapiens completed strategic acquisitions of Advantage Go and Candella to strengthen its P&C and Life insurance segments. The company continues to focus on platform innovation, cross-selling, cloud adoption, and global expansion of its Life & Annuities business, targeting accelerated growth in 2026.
Notably, Sapiens announced it has entered into a definitive agreement to be acquired by Advent, leading to the cancellation of its Q2 2025 earnings call.
Sapiens International Corporation (NASDAQ: SPNS) ha comunicato i risultati del secondo trimestre 2025, registrando performance contrastanti. I ricavi sono saliti del 3,5% a 141,6 milioni di dollari, mentre l'utile operativo GAAP è diminuito del 23,2% a 16,8 milioni di dollari. L'utile netto GAAP è sceso a 14,2 milioni di dollari, con un utile diluito per azione di 0,25$, in calo del 24,2% rispetto all'anno precedente.
Nel trimestre Sapiens ha completato le acquisizioni strategiche di Advantage Go e Candella per rafforzare i segmenti P&C e Life. La società continua a concentrarsi sull'innovazione della piattaforma, sul cross-selling, sull'adozione del cloud e sull'espansione globale del business Life & Annuities, con l'obiettivo di accelerare la crescita nel 2026.
Inoltre, Sapiens ha annunciato di aver sottoscritto un accordo definitivo per essere acquisita da Advent, pertanto la conference call sui risultati del Q2 2025 è stata cancellata.
Sapiens International Corporation (NASDAQ: SPNS) informó sus resultados financieros del segundo trimestre de 2025, mostrando un desempeño mixto. Los ingresos aumentaron un 3,5% hasta 141,6 millones de dólares, mientras que la utilidad operativa GAAP se redujo un 23,2% hasta 16,8 millones de dólares. La utilidad neta GAAP descendió a 14,2 millones de dólares, con una utilidad diluida por acción de 0,25$, una caÃda del 24,2% interanual.
Durante el trimestre, Sapiens completó las adquisiciones estratégicas de Advantage Go y Candella para fortalecer sus segmentos de P&C y Life. La compañÃa sigue enfocada en la innovación de la plataforma, el cross-selling, la adopción de la nube y la expansión global del negocio de Life & Annuities, con la meta de acelerar el crecimiento en 2026.
Además, Sapiens anunció que ha firmado un acuerdo definitivo para ser adquirida por Advent, lo que motivó la cancelación de la llamada de resultados del Q2 2025.
Sapiens International Corporation (NASDAQ: SPNS)ëŠ� 2025ë…� 2분기 실ì ì� 발표하며 엇갈ë¦� 성과ë¥� 보였습니ë‹�. ë§¤ì¶œì€ 3.5% ì¦ê°€í•� 1ì–�4160ë§� 달러였으나, GAAP ì˜ì—…ì´ìµì€ 23.2% ê°ì†Œí•� 1680ë§� 달러ë¥� 기ë¡í–ˆìŠµë‹ˆë‹¤. 회사ì� GAAP 순ì´ìµì€ 1420ë§� 달러ë¡� ê°ì†Œí–ˆìœ¼ë©� í¬ì„ 주당순ì´ì�(Diluted EPS)ì€ 0.25달러ë¡� ì „ë…„ ë™ê¸° 대ë¹� 24.2% ê°ì†Œí–ˆìŠµë‹ˆë‹¤.
분기 ì¤� SapiensëŠ� P&C ë°� ìƒëª…ë³´í—˜(Life) ë¶€ë¬¸ì„ ê°•í™”í•˜ê¸° 위해 Advantage Go와 Candellaì� ì „ëžµì � ì¸ìˆ˜ë¥� 완료했습니다. 회사ëŠ� 플랫í� í˜ì‹ , í¬ë¡œìŠ¤ì…€ë§�, í´ë¼ìš°ë“œ ë„ìž… ë°� Life & Annuities 사업ì� 글로벌 확장ì—� ê³„ì† ì£¼ë ¥í•˜ë©° 2026ë…� 성장 ê°€ì†í™”ë¥� 목표ë¡� í•˜ê³ ìžˆìŠµë‹ˆë‹¤.
특히 SapiensëŠ� Adventì—� ì¸ìˆ˜ë˜ëŠ” ë‚´ìš©ì� í™•ì • 계약ì� 체결했다ê³� 발표했으ë©�, ì´ë¡œ ì¸í•´ 2025ë…� 2분기 실ì 발표 컨í¼ëŸ°ìŠ¤ì½œì€ ì·¨ì†Œë˜ì—ˆìŠµë‹ˆë‹�.
Sapiens International Corporation (NASDAQ: SPNS) a publié ses résultats du deuxième trimestre 2025, affichant des performances mitigées. Le chiffre d'affaires a augmenté de 3,5% pour atteindre 141,6 millions de dollars, tandis que le résultat d'exploitation GAAP a diminué de 23,2% à 16,8 millions de dollars. Le bénéfice net GAAP est tombé à 14,2 millions de dollars, avec un BPA dilué de 0,25$, en recul de 24,2% sur un an.
Au cours du trimestre, Sapiens a finalisé les acquisitions stratégiques d'Advantage Go et Candella pour renforcer ses segments P&C et Life. La société poursuit ses efforts sur l'innovation de plateforme, le cross-selling, l'adoption du cloud et l'expansion mondiale de l'activité Life & Annuities, visant à accélérer la croissance en 2026.
Sapiens a par ailleurs annoncé avoir conclu un accord définitif en vue d'une acquisition par Advent, entraînant l'annulation de la conférence téléphonique sur les résultats du T2 2025.
Sapiens International Corporation (NASDAQ: SPNS) veröffentlichte die Finanzergebnisse für das zweite Quartal 2025 und zeigte ein gemischtes Bild. Der Umsatz stieg um 3,5% auf 141,6 Mio. USD, während das GAAP-Betriebsergebnis um 23,2% auf 16,8 Mio. USD zurückging. Der GAAP-Nettogewinn sank auf 14,2 Mio. USD, das verwässerte Ergebnis je Aktie lag bei 0,25 USD und damit 24,2% unter dem Vorjahr.
Im Quartal schloss Sapiens die strategischen Übernahmen von Advantage Go und Candella ab, um die Sparten P&C und Life zu stärken. Das Unternehmen fokussiert weiterhin auf Plattforminnovationen, Cross-Selling, Cloud-Adoption und die weltweite Expansion des Life & Annuities-Geschäfts mit dem Ziel, das Wachstum 2026 zu beschleunigen.
Sapiens gab zudem bekannt, dass ein definitiver Übernahmevertrag mit Advent abgeschlossen wurde, weshalb der Earnings Call für Q2 2025 abgesagt wurde.
- Strategic acquisitions of Advantage Go and Candella strengthen P&C and Life insurance segments
- Revenue growth of 3.5% year-over-year to $141.6 million
- Non-GAAP gross margin improved by 10 basis points to 45.8%
- Continued execution on platform innovation and cloud adoption strategy
- GAAP operating income declined 23.2% to $16.8 million
- GAAP net income decreased 23.6% to $14.2 million
- Operating margin contracted 410 basis points to 11.9%
- Diluted EPS dropped 24.2% to $0.25
Insights
Sapiens posted mixed Q2 results with modest revenue growth but concerning profit declines amid a pending acquisition by Advent.
Sapiens' Q2 2025 results present a mixed financial picture with modest top-line growth but concerning profitability metrics. Revenue increased by
The operating margin deterioration is particularly noteworthy � GAAP operating margin contracted by
Net income attributable to shareholders decreased by
Most significantly, the company disclosed it has entered into a definitive agreement to be acquired by Advent, explaining why management canceled their scheduled earnings call. This pending acquisition represents a major corporate development that supersedes the quarterly performance metrics and likely explains the limited forward guidance � merely stating they expect "accelerated growth in 2026" rather than providing specific financial targets for upcoming quarters.

Summary Results for Second Quarter 2025 (USD in millions, except per share data)
GAAP | Non-GAAP | |||||
Q2 2025 | Q2 2024 | % Change | Q2 2025 | Q2 2024 | % Change | |
Revenue | 3.5Ìý% | 3.5Ìý% | ||||
Gross Profit | 3.0Ìý% | 3.8Ìý% | ||||
Gross Margin | 43.7Ìý% | 43.9Ìý% | Ìý-20 bps | 45.8Ìý% | 45.7Ìý% | 10 bps |
Operating Income | -23.2Ìý% | -7.1Ìý% | ||||
Operating Margin | 11.9Ìý% | 16.0Ìý% | Ìý-410 bps | 16.3Ìý% | 18.2Ìý% | -190 bps |
Net Income (*) | -23.6Ìý% | -8.2Ìý% | ||||
Diluted EPS | -24.2Ìý% | -8.1Ìý% |
(*) Attributable to Sapiens' shareholders
Roni Al-Dor, President and CEO of Sapiens, stated, "In the second quarter of 2025, we continued to execute on our strategic priorities, securing new deals and strengthening customer relationships across our Life, P&C, and Reinsurance segments.Ìý Our insurance platform supports insurers in advancing digital transformation, improving operational efficiency, and adopting AI-driven innovation."
Mr. Al-Dor continued, "During the quarter, we completed the acquisitions of Advantage Go and Candella, acquisitions that strengthen our P&C and Life growth. We reiterate our priority to continue platform innovation, increase cross-selling, accelerate cloud adoption, and expand the Life & Annuities business globally, all of which will serve as catalysts to accelerated growth in 2026." ÌýÌý
Quarterly Results Conference Call
Following our announcement that Sapiens has entered into a definitive agreement to be acquired by Advent, Sapiens will forgo its Q2 2025 Earnings Call scheduled for today.
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: non-GAAP revenue, ARR, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income attributed to Sapiens shareholders, non-GAAP basic and diluted earnings per share, Adjusted EBITDA and Adjusted Free Cash-Flow.
ÌýSapiens believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Sapiens' financial condition and results of operations. The Company's management uses these non-GAAP measures to compare the Company's performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in financial reports prepared for management and in quarterly financial reports presented to the Company's board of directors. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing the Company's financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures consist of GAAP financial measures adjusted to exclude: amortization of capitalized software development and other intangible assets, capitalization of software development, stock-based compensation, compensation related to acquisition and acquisition-related costs, and tax adjustments related to non-GAAP adjustments.
Management of the Company does not consider these non-GAAP measures in isolation, or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company's financial statements. In addition, they are subject to inherent limitations, as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures.
To compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Sapiens urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company's business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables of this release.
The Company defines Annual Recurring Revenue ("ARR") as the annualized value of our revenue from customer subscriptions, term licenses, maintenance, application maintenance, and cloud solutions, which may not be the same as the timing and amount of revenue recognized. The ARR run rate is equal to the product of (i) the sum of these revenues in our most recently completed fiscal quarter, multiplied by (ii) four.
The Company defines Adjusted EBITDA as net profit, adjusted to stock-based compensation expense, depreciation and amortization, capitalization of software development costs, compensation expenses related to acquisition and acquisition-related costs, financial expense (income), provision for income taxes and other income (expenses). These amounts are often excluded by other companies as well, in order to help investors understand the operational performance of their business.
The Company uses Adjusted EBITDA as a measurement of its operating performance, because it assists in comparing the operating performance on a consistent basis by removing the impact of certain non-cash and non-operating items. Adjusted EBITDA reflects an additional way of viewing aspects of the operations that the Company believes, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting its business. The Company uses Adjusted Free Cash-Flow as a measurement of its operating performance, and reconciles cash-flow from operating activities to Adjusted Free Cash-Flow, while reducing the amounts for capitalization of software development costs and capital expenditures. The Company adds back cash payments made for former acquisitions in respect of future performance targets and retention criteria as determined upon acquisition date of the respective acquired company, which were included in the cash-flow from operating activities. We believe that Adjusted Free Cash-Flow is useful in evaluating our business, because Adjusted Free Cash-Flow reflects the cash surplus available to fund the expansion of our business.
About Sapiens
Sapiens International Corporation (NASDAQ and TASE: SPNS) is a global leader in intelligent insurance SaaS-based software solutions. With Sapiens' robust platform, customer-driven partnerships, and rich ecosystem, insurers are empowered to future-proof their organizations with operational excellence in a rapidly changing marketplace. Our SaaS-based Solutions help insurers harness the power of AI and advanced automation to support core solutions for property and casualty, workers' compensation, and life insurance, including reinsurance, financial & compliance, data & analytics, digital, and decision management. Sapiens boasts a longtime global presence, serving over 600 customers in more than 30 countries with its innovative offerings. Recognized by industry experts and selected for the Microsoft Top 100 Partner program, Sapiens is committed to partnering with our customers for their entire transformation journey and is continuously innovating to ensure their success. For more informationÌývisitÌýÌýor follow us onÌýÌý
Investor and Media Contact
Yaffa Cohen-Ifrah
Chief Marketing Officer and Head of Investor Relations, Sapiens
Mobile: +1 917-533-4782
Email: [email protected]Ìý
Investor Contact
Kimberly Rogers
Managing Director, Hayden IR
Phone: +1 541-904-5075
Email: [email protected]Ìý
Forward Looking Statements
Certain matters discussed in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act and the safe harbor provisions of the
Ìý
Ìý
SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIESÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý CONDENSED CONSOLIDATED STATEMENT OF INCOMEÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý | |||||||
Ìý Three months ended | Ìý Six months ended | ||||||
ÌýJune 30, | ÌýJune 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Ìý(unaudited) | Ìý(unaudited) | Ìý(unaudited) | Ìý(unaudited) | ||||
ÌýRevenue | 141,602 | 136,800 | 277,707 | 271,049 | |||
ÌýCost of revenue | 79,711 | 76,696 | 155,156 | 153,385 | |||
ÌýGross profit | 61,891 | 60,104 | 122,551 | 117,664 | |||
ÌýOperating expenses: | |||||||
ÌýResearch and development, net | 18,833 | 16,809 | 35,109 | 33,330 | |||
ÌýSelling, marketing, general and administrative | 26,261 | 21,412 | 49,449 | 41,929 | |||
ÌýTotal operating expenses | 45,094 | 38,221 | 84,558 | 75,259 | |||
ÌýOperating income | 16,797 | 21,883 | 37,993 | 42,405 | |||
ÌýFinancial and other (income) expenses, net | (1,270) | (1,109) | (2,600) | (2,201) | |||
ÌýTaxes on income | 3,681 | 4,375 | 8,173 | 8,488 | |||
ÌýNet income | 14,386 | 18,617 | 32,420 | 36,118 | |||
ÌýAttributable to non-controlling interest | Ìý 154 | - | 252 | 141 | |||
ÌýNet income attributable to Sapiens' shareholders | Ìý 14,232 | 18,617 | 32,168 | 35,977 | |||
ÌýBasic earnings per share | 0.25 | 0.33 | 0.58 | 0.65 | |||
ÌýDiluted earnings per share | 0.25 | 0.33 | 0.57 | 0.64 | |||
Weighted average number of shares outstanding used to compute basic earnings per share (in thousands) | 55,897 | 55,797 | 55,892 | 55,771 | |||
Weighted average number of shares outstanding used to compute diluted earnings per share (in thousands) | 56,070 | 56,163 | 56,042 | 56,072 |
Ìý
Ìý
Ìý
SAPIENS INTERNATIONAL CORPORATIONÌýN.V. AND SUBSIDIARIESÌý RECONCILIATION OF GAAP TO NON-GAAP RESULTS | |||||||||
Three months ended | Six months ended | ||||||||
June 30, | June 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | ||||||
GAAP revenue | 141,602 | 136,800 | 277,707 | 271,049 | |||||
Valuation adjustment on acquired deferred revenue | - | - | - | - | |||||
Non-GAAP revenue | 141,602 | 136,800 | 277,707 | 271,049 | |||||
GAAP gross profit | 61,891 | 60,104 | 122,551 | 117,664 | |||||
Amortization of capitalized software | 1,675 | 1,569 | 3,186 | 3,114 | |||||
Amortization of other intangible assets | 1,272 | 808 | 2,096 | 2,587 | |||||
Non-GAAP gross profit | 64,838 | 62,481 | 127,833 | 123,365 | |||||
GAAP operating income | 16,797 | 21,883 | 37,993 | 42,405 | |||||
Gross profit adjustments | 2,947 | 2,377 | 5,282 | 5,701 | |||||
Capitalization of software development | (1,788) | (1,823) | (3,730) | (3,540) | |||||
Amortization of other intangible assets | 2,094 | 1,223 | 3,654 | 2,456 | |||||
Stock-based compensation | 845 | 811 | 1,692 | 1,583 | |||||
Acquisition-related costs *) | 2,182 | 365 | 2,743 | 494 | |||||
Non-GAAP operating income | 23,077 | 24,836 | 47,634 | 49,099 | |||||
Ìý GAAP net income attributable to Sapiens' Ìý shareholders | ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 14,232 | 18,617 | ÌýÌýÌýÌýÌýÌýÌýÌýÌýÌý 32,168 | 35,977 | |||||
Ìý Operating income adjustments | 6,280 | 2,953 | 9,641 | 6,694 | |||||
Ìý Taxes on income | (1,207) | (529) | (1,825) | (1,209) | |||||
Ìý Non-GAAP net income attributable to Ìý Sapiens' shareholders | 19,305 | 21,041 | 39,984 | 41,462 | |||||
(*)ÌýAcquisition-related costs pertain to charges on behalf of M&A agreements related to future performance targets and retention criteria, as well as third-party services, such as tax, accounting and legal rendered until the acquisition date.
Ìý
Ìý
Ìý
Adjusted EBITDA Calculation | ||||||||
Three months ended | Six months ended | |||||||
ÌýJune 30, | ÌýJune 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
GAAP operating profit | 16,797 | 21,883 | 37,993 | 42,405 | ||||
Non-GAAP adjustments: | ||||||||
Amortization of capitalized software | 1,675 | 1,569 | 3,186 | 3,114 | ||||
Amortization of other intangible assets | 3,366 | 2,031 | 5,750 | 5,043 | ||||
Capitalization of software development | (1,788) | (1,823) | (3,730) | (3,540) | ||||
Stock-based compensation | 845 | 811 | 1,692 | 1,583 | ||||
CompensationÌý ÌýrelatedÌý Ìý toÌý Ìý acquisitionÌý Ìýand acquisition-related costs | 2,182 | 365 | 2,743 | 494 | ||||
Non-GAAP operating profit | 23,077 | 24,836 | 47,634 | 49,099 | ||||
Depreciation | 1,064 | 1,095 | 2,036 | 2,192 | ||||
Adjusted EBITDA | 24,141 | 25,931 | 49,670 | 51,291 |
Ìý
Ìý
Ìý
Summary of NON-GAAP Financial InformationÌý | |||||||||
Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | |||||
Revenues | 141,602 | 136,105 | 134,305 | 137,025 | 136,800 | ||||
Gross profit | 64,838 | 62,995 | 62,692 | 62,809 | 62,481 | ||||
Operating income | 23,077 | 24,557 | 24,468 | 25,101 | 24,836 | ||||
Adjusted EBITDA | 24,141 | 25,529 | 25,359 | 26,389 | 25,931 | ||||
Net income to Sapiens' shareholders | 19,305 | 20,679 | 20,710 | 21,091 | 21,041 | ||||
Diluted earnings per share | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 |
Ìý
Ìý
Ìý
Annual Recurring Revenue ("ARR") | |||||||
Three months ended | |||||||
June 30, | |||||||
2025 | 2024 | ||||||
Annual Recurring Revenue | 199,646 | 168,593 | |||||
Ìý
Ìý
Ìý
Non-GAAP Revenues by Geographic Breakdown | |||||||||
Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | |||||
59,782 | 56,871 | 56,753 | 55,755 | 57,918 | |||||
70,095 | 67,480 | 65,624 | 69,281 | 66,072 | |||||
Rest of the World | 11,725 | 11,754 | 11,928 | 11,989 | 12,810 | ||||
Total | 141,602 | 136,105 | 134,305 | 137,025 | 136,800 |
Ìý
Ìý
Ìý
Non-GAAP Revenue breakdown | |||||||
Three months ended | Six months ended | ||||||
June 30, | June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Software products and re-occurring post-production services (*) | 109,859 | 98,044 | 217,916 | 192,285 | |||
Pre-production implementation services (**) | 31,743 | 38,756 | 59,791 | 78,764 | |||
Total Revenues | 141,602 | 136,800 | 277,707 | 271,049 | |||
Ìý
Three months ended | Six months ended | ||||||
June 30, | June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Software products and re-occurring post-production services (*) | 58,439 | 52,237 | 117,931 | 102,577 | |||
Pre-production implementation services (**) | 6,399 | 10,244 | 9,902 | 20,788 | |||
Total Gross profit | 64,838 | 62,481 | 127,833 | 123,365 |
Ìý
Three months ended | Six months ended | ||||||
June 30, | June 30, | ||||||
2025 | 2024 | 2025 | 2024 | ||||
Software products and re-occurring post-production services (*) | 53.2Ìý% | 53.3Ìý% | 54.1Ìý% | 53.3Ìý% | |||
Pre-production implementation services (**) | 20.2Ìý% | 26.4Ìý% | 16.6Ìý% | 26.4Ìý% | |||
Gross Margin | 45.8Ìý% | 45.7Ìý% | 46.0Ìý% | 45.5Ìý% |
(*)ÌýSoftware products and re-occurring post-production services include mainly subscription, term license, maintenance, application maintenance,Ìýcloud solutions and post-production services. This revenue stream is a mix of recurring and re-occurring in nature.
(**) Pre-production implementation services include mainly implementation services before go-live, which are one-time in nature.
Ìý
Ìý
Adjusted Free Cash-Flow | |||||||||
Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | |||||
Cash-flow from operating activities | 1,873 | 25,353 | 42,109 | 13,083 | 8,545 | ||||
Increase in capitalized software development costs | (1,788) | (1,942) | (1,759) | (1,834) | (1,823) | ||||
Capital expenditures | (1,003) | (366) | (419) | (1,125) | (666) | ||||
Free cash-flow | (918) | 23,045 | 39,931 | 10,124 | 6,056 | ||||
Cash payments attributed to acquisition-related Ìýcosts(*) (**) | 626 | - | 1,238 | 124 | 134 | ||||
Adjusted free cash-flow | (292) | 23,045 | 41,169 | 10,248 | 6,190 |
(*)ÌýIncluded in cash-flow from operating activities
(**) Acquisition-related payments pertain to charges on behalf of M&A agreements related to future performance targetsÌýand retention criteria, as well as completed or prospective third-party services, such as tax, accounting and legal rendered.
Ìý
Ìý
Ìý
SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET | |||||
June 30, | December 31, | ||||
2025 | 2024 | ||||
Ìý(unaudited) | Ìý(unaudited) | ||||
ÌýASSETS | |||||
ÌýCURRENT ASSETS | |||||
Cash and cash equivalents | 64,541 | 163,690 | |||
Short-term bank deposit | 10,000 | 52,500 | |||
Trade receivables, net and unbilled receivables | 134,949 | 99,603 | |||
Other receivables and prepaid expenses | 30,334 | 19,350 | |||
Total current assets | 239,824 | 335,143 | |||
ÌýLONG-TERM ASSETS | |||||
Property and equipment, net | 11,195 | 10,656 | |||
Severance pay fund | 3,065 | 3,208 | |||
Goodwill and intangible assets, net | 439,166 | 302,472 | |||
Operating lease right-of-use assets | 22,766 | 20,746 | |||
Other long-term assets | 23,628 | 19,486 | |||
Total long-term assets | 499,820 | 356,568 | |||
ÌýTOTAL ASSETS | 739,644 | 691,711 | |||
LIABILITIES AND EQUITY | |||||
ÌýCURRENT LIABILITIES | |||||
Trade payables | 11,615 | 8,414 | |||
Current maturities of Series B Debentures | 19,804 | 19,796 | |||
Accrued expenses and other liabilities | 91,286 | 77,390 | |||
Current maturities of operating lease liabilities | 7,284 | 6,440 | |||
Deferred revenue | 44,697 | 37,543 | |||
Total current liabilities | 174,686 | 149,583 | |||
ÌýLONG-TERM LIABILITIES | |||||
Series B Debentures, net of current maturities | - | 19,792 | |||
Deferred tax liabilities | 13,710 | 6,899 | |||
Other long-term liabilities | 11,260 | 10,331 | |||
Long-term operating lease liabilities | 18,289 | 17,719 | |||
Accrued severance pay | 9,580 | 7,758 | |||
Total long-term liabilities | 52,839 | 62,499 | |||
REDEEMABLE NON-CONTROLLING INTEREST | 13,809 | - | |||
EQUITY | 498,310 | 479,629 | |||
TOTAL LIABILITIES AND EQUITY | 739,644 | 691,711 | |||
Ìý
Ìý
Ìý
SAPIENS INTERNATIONAL CORPORATION N.V. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOW | |||
For the six months ended June 30, | |||
2025 | 2024 | ||
(unaudited) | (unaudited) | ||
Cash flows from operating activities: | |||
Net income | 32,420 | 36,118 | |
Reconciliation of net income to net cash provided by operating activities: | |||
Depreciation of property and equipment | 2,036 | 2,192 | |
Amortization of intangible assets and capitalized software | 8,936 | 8,157 | |
Accretion of discount on Series B Debentures | 12 | 22 | |
Capital (gain) loss from sale of property and equipment | 1 | (9) | |
Stock-based compensation related to options issued to employees | 1,692 | 1,583 | |
Net changes in operating assets and liabilities, net of amount acquired: | |||
Increase in trade receivables, net and unbilled receivables | (13,047) | (12,723) | |
Decrease in deferred tax liabilities, net | (1,874) | (1,428) | |
Decrease in other operating assets | 1,011 | 3,445 | |
Increase in trade payables | 1,504 | 4,446 | |
Decrease in other operating liabilities | (8,290) | (8,354) | |
Increase (decrease) in deferred revenues | 1,966 | (6,587) | |
Increase in accrued severance pay, net | 859 | 171 | |
Net cash provided by operating activities | 27,226 | 27,033 | |
Cash flows from investing activities: | |||
Purchase of property and equipment | (1,399) | (1,146) | |
Proceeds from deposits | 42,390 | 12,136 | |
Proceeds from sale of property and equipment | 27 | 14 | |
Payments for business acquisitions, net of cash acquired | (106,189) | (375) | |
Capitalized software development costs | (3,730) | (3,540) | |
Net cash provided by (used in) investing activities | (68,901) | 7,089 | |
Cash flows from financing activities: | |||
Proceeds from employee stock options exercised | - | 98 | |
Distribution of dividend | (37,037) | (15,635) | |
Repayment of Series B Debenture | (19,796) | (19,796) | |
Acquisition deferred payment | (455) | - | |
Acquisition of non-controlling interest | - | (4,131) | |
Net cash used in financing activities | (57,288) | (39,464) | |
Effect of exchange rate changes on cash and cash equivalents | (186) | 1,272 | |
Decrease in cash and cash equivalents | (99,149) | (4,070) | |
Cash and cash equivalents at the beginning of period | 163,690 | 126,716 | |
Cash and cash equivalents at the end of period | 64,541 | 122,646 |
Ìý
Ìý
Ìý
Debentures Covenants
As of June 30, 2025, Sapiens was in compliance with all of its financial covenants under the indenture for the Series B Debentures, based on having achieved the following in its consolidated financial results:
Covenant 1Ìý
- Target shareholders' equity (excluding non-controlling interest): above
.$120 million - Actual shareholders' equity (excluding non-controlling interest) equal to
.$498.3 million
Covenant 2
- Target ratio of net financial indebtedness to net capitalization (in each case, as defined under the indenture for the Company's Series B Debentures) below
65% . - Actual ratio of net financial indebtedness to net capitalization equal to (12.25)%.
Covenant 3
- Target ratio of net financial indebtedness to EBITDA (accumulated calculation for the four last quarters) is below 5.5.
- Actual ratio of net financial indebtedness to EBITDA (accumulated calculation for the four last quarters) is equal to (0.54).
Ìý
Logo: http://mma.prnewswire.com/media/585787/Sapiens_Logo.jpg
Ìý
View original content:
SOURCE Sapiens International Corporation