AG˹ٷ

STOCK TITAN

Tyson Foods Reports Third Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags

Tyson Foods (NYSE:TSN) reported Q3 2025 results with sales of $13.88 billion, up 4.0% year-over-year. The company's adjusted operating income increased 3% to $505 million, while adjusted EPS rose 5% to $0.91. However, GAAP operating income declined 24% to $260 million, and GAAP EPS fell 69% to $0.17, primarily due to a $343 million goodwill impairment charge in the Beef segment.

The company's performance varied across segments, with Chicken and Prepared Foods showing strong results (adjusted operating margins of 8.2% and 9.8% respectively), while Beef posted losses. For fiscal 2025, Tyson expects total company adjusted operating income of $2.1-2.3 billion and sales growth of 2-3% compared to fiscal 2024.

Tyson Foods (NYSE:TSN) ha comunicato i risultati del terzo trimestre 2025 con vendite per 13,88 miliardi di dollari, in crescita del 4,0% rispetto all'anno precedente. L'utile operativo rettificato dell'azienda è aumentato del 3% raggiungendo 505 milioni di dollari, mentre l'EPS rettificato è salito del 5% a 0,91 dollari. Tuttavia, l'utile operativo secondo i principi contabili GAAP è diminuito del 24% a 260 milioni di dollari e l'EPS GAAP è sceso del 69% a 0,17 dollari, principalmente a causa di una rettifica per deterioramento del valore dell'avviamento di 343 milioni di dollari nel segmento Beef.

Le performance aziendali sono state diverse tra i segmenti, con Chicken e Prepared Foods che hanno mostrato risultati solidi (margini operativi rettificati dell'8,2% e 9,8% rispettivamente), mentre il segmento Beef ha registrato perdite. Per l'anno fiscale 2025, Tyson prevede un utile operativo rettificato totale compreso tra 2,1 e 2,3 miliardi di dollari e una crescita delle vendite del 2-3% rispetto al 2024.

Tyson Foods (NYSE:TSN) reportó resultados del tercer trimestre de 2025 con ventas de 13,88 mil millones de dólares, un aumento del 4,0% interanual. El ingreso operativo ajustado de la compañía creció un 3% hasta 505 millones de dólares, mientras que el EPS ajustado aumentó un 5% hasta 0,91 dólares. Sin embargo, el ingreso operativo GAAP disminuyó un 24% hasta 260 millones de dólares y el EPS GAAP cayó un 69% hasta 0,17 dólares, principalmente debido a un cargo por deterioro de plusvalía de 343 millones de dólares en el segmento de Beef.

El desempeño de la compañía varió entre segmentos, con Chicken y Prepared Foods mostrando resultados sólidos (márgenes operativos ajustados de 8,2% y 9,8% respectivamente), mientras que Beef registró pérdidas. Para el año fiscal 2025, Tyson espera un ingreso operativo ajustado total de 2,1-2,3 mil millones de dólares y un crecimiento de ventas del 2-3% en comparación con el año fiscal 2024.

Tyson Foods (NYSE:TSN)� 2025� 3분기 실적� 발표하며 매출� 138� 8천만 달러� 전년 대� 4.0% 증가했습니다. 회사� 조정 영업이익은 3% 증가� 5� 500� 달러� 기록했고, 조정 주당순이�(EPS)은 5% 상승� 0.91달러였습니�. 그러� GAAP 기준 영업이익은 24% 감소� 2� 6천만 달러, GAAP EPS� 69% 하락� 0.17달러�, 주로 Beef 부문의 3� 4,300� 달러 규모� 영업� 손상차손 때문입니�.

사업 부문별 성과� 달랐으며, 치킨� 준비식� 부문은 강한 실적(조정 영업이익� 각각 8.2%, 9.8%)� 보인 반면, Beef 부문은 손실� 기록했습니다. 2025 회계연도� Tyson은 � 조정 영업이익� 21억~23� 달러�, 매출 성장률은 2024 회계연도 대� 2~3% 증가� 것으� 예상하고 있습니다.

Tyson Foods (NYSE:TSN) a annoncé ses résultats du troisième trimestre 2025 avec des ventes de 13,88 milliards de dollars, en hausse de 4,0 % par rapport à l'année précédente. Le résultat opérationnel ajusté de la société a augmenté de 3 % pour atteindre 505 millions de dollars, tandis que le BPA ajusté a progressé de 5 % à 0,91 dollar. Cependant, le résultat opérationnel selon les normes GAAP a diminué de 24 % à 260 millions de dollars, et le BPA GAAP a chuté de 69 % à 0,17 dollar, principalement en raison d'une charge de dépréciation du goodwill de 343 millions de dollars dans le segment Bœuf.

La performance de la société a varié selon les segments, avec Chicken et Prepared Foods affichant de solides résultats (marges opérationnelles ajustées de 8,2 % et 9,8 % respectivement), tandis que le segment Bœuf a enregistré des pertes. Pour l'exercice 2025, Tyson prévoit un résultat opérationnel ajusté total compris entre 2,1 et 2,3 milliards de dollars et une croissance des ventes de 2 à 3 % par rapport à l'exercice 2024.

Tyson Foods (NYSE:TSN) meldete die Ergebnisse für das dritte Quartal 2025 mit Umsätzen von 13,88 Milliarden US-Dollar, was einem Anstieg von 4,0 % gegenüber dem Vorjahr entspricht. Das bereinigte operative Ergebnis des Unternehmens stieg um 3 % auf 505 Millionen US-Dollar, während das bereinigte Ergebnis je Aktie (EPS) um 5 % auf 0,91 US-Dollar zunahm. Das GAAP-operative Ergebnis sank jedoch um 24 % auf 260 Millionen US-Dollar und das GAAP-EPS fiel um 69 % auf 0,17 US-Dollar, hauptsächlich aufgrund einer Goodwill-Abschreibung in Höhe von 343 Millionen US-Dollar im Beef-Segment.

Die Leistung des Unternehmens variierte zwischen den Segmenten, wobei Chicken und Prepared Foods starke Ergebnisse zeigten (bereinigte operative Margen von 8,2 % bzw. 9,8 %), während Beef Verluste verzeichnete. Für das Geschäftsjahr 2025 erwartet Tyson ein bereinigtes operatives Gesamtergebnis von 2,1 bis 2,3 Milliarden US-Dollar und ein Umsatzwachstum von 2-3 % im Vergleich zum Geschäftsjahr 2024.

Positive
  • Sales increased 4.0% to $13.88 billion in Q3 2025
  • Adjusted operating income grew 3% to $505 million
  • Chicken segment showed strong performance with 8.2% adjusted operating margin
  • Prepared Foods achieved robust 9.8% adjusted operating margin
  • Strong liquidity position of $4.0 billion
  • Reduced total debt by $722 million
Negative
  • GAAP operating income declined 24% to $260 million
  • GAAP EPS dropped 69% to $0.17
  • $343 million goodwill impairment charge in Beef segment
  • Beef segment reported adjusted operating loss of $151 million
  • Free cash flow decreased by $160 million from prior year

Insights

Tyson delivered revenue growth but faces significant Beef segment challenges, with Chicken and Prepared Foods driving profitability.

Tyson Foods' Q3 2025 results show a company leveraging its diversified protein portfolio to overcome significant headwinds in its largest segment. The company posted sales of $13.9 billion, up 4.0% year-over-year, while adjusted operating income increased 3% to $505 million. However, GAAP operating income declined 24% to $260 million, primarily due to a $343 million goodwill impairment charge in the Beef segment.

The company's performance reveals a stark contrast between segments. The Beef segment posted an operating loss of $494 million, significantly worse than last year's $69 million loss, with adjusted operating margin deteriorating to -2.7%. This underperformance appears structural rather than cyclical, as evidenced by the goodwill impairment.

Meanwhile, Chicken and Prepared Foods segments are excelling, with operating income increasing 50% and 49% respectively. Chicken achieved an impressive 8.7% operating margin, while Prepared Foods reached 12.0%. These segments now represent the profit engines of Tyson's portfolio, offsetting weakness in beef operations.

Looking at cash flow, Tyson generated $1.62 billion from operations year-to-date, down $353 million from prior year. The company reduced debt by $722 million and maintains strong liquidity of $4.0 billion. Management expects total adjusted operating income of $2.1-2.3 billion for fiscal 2025 and projects free cash flow of $1.0-1.3 billion.

The effective tax rate jumped significantly to 64.5% this quarter, primarily due to the non-deductible goodwill impairment. Excluding this one-time effect, Tyson expects a more normalized adjusted tax rate of approximately 25% for the fiscal year.

Tyson's multi-protein strategy provides resilience against beef challenges, with operational improvements driving margin gains in other segments.

Tyson's Q3 results demonstrate the strategic advantage of its diversified protein portfolio amid challenging supply chain dynamics. While overall sales volume dipped slightly (-0.1%), the company successfully offset this with a 3.7% increase in average pricing, indicating improved price realization and mix management across their product lineup.

The Beef segment faced significant headwinds with volumes declining 3.1%, though higher prices (+10.0%) partially compensated for this contraction. This pricing/volume relationship signals continuing tight cattle supplies, forcing processors to compete for limited inventory while passing higher costs to consumers.

In contrast, the Chicken segment showed operational strength with volume growth of 2.4% and price increases of 1.1%. This balanced growth reflects improved operational efficiency in Tyson's poultry supply chain, as they've optimized their production network while maintaining strong demand. The significant margin improvement (from 6.0% to 8.7%) indicates successful implementation of cost control initiatives.

For Prepared Foods, the volume decline (-2.3%) paired with price increases (+5.7%) suggests a strategic shift toward higher-value, higher-margin products. The segment's 12.0% operating margin, up from 8.3%, demonstrates successful premiumization and value-added product focus.

Looking forward, Tyson's operational focus appears to be yielding results in Chicken and Prepared Foods, with management forecasting continued strong performance. The company's projected capital expenditures of under $1 billion reflect disciplined investment focused on maintenance and targeted profit improvement projects rather than major capacity expansion.

Multi-Protein Portfolio and Operational Focus Fuel Continued Top and Adjusted Bottom-Line Gains

SPRINGDALE, Ark., Aug. 04, 2025 (GLOBE NEWSWIRE) -- Tyson Foods, Inc. (NYSE: TSN), one of the world’s largest food companies and a recognized leader in protein with leading brands including Tyson, Jimmy Dean, Hillshire Farm, Ball Park, Wright, Aidells, ibp and State Fair, reported the following results:

(in millions, except per share data)Third QuarterNine Months Ended
2025202420252024
Sales$13,884$13,353$40,581$39,744
Operating Income$260$341$940$884
Adjusted1 Operating Income (non-GAAP)$505$491$1,679$1,308
Net Income Per Share Attributable to Tyson$0.17$0.54$1.20$1.25
Adjusted1 Net Income Per Share Attributable to Tyson (non-GAAP)$0.91$0.87$2.97$2.18
1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). As used in this table and throughout this earnings release, adjusted operating income (loss) and adjusted net income per share attributable to Tyson (Adjusted EPS) are non-GAAP financial measures. Refer to the end of this release for an explanation and reconciliation of these and other non-GAAP financial measures used in this release to comparable GAAP measures.

First Nine Months Highlights

  • Sales of $40,581 million, up 2.1% from prior year; legal contingency accruals reduced sales in fiscal 2025 by $343 million, or 0.8%
  • GAAP operating income of $940 million, up 6% from prior year
  • Adjusted operating income of $1,679 million, up 28% from prior year
  • GAAP EPS of $1.20, down 4% from prior year
  • Adjusted EPS of $2.97, up 36% from prior year
  • Total Company GAAP operating margin of 2.3%
  • Total Company adjusted operating margin (non-GAAP) of 4.1%
  • Cash provided by operating activities of $1,620 million, down $353 million from prior year
  • Free cash flow (non-GAAP) of $929 million, down $160 million from prior year
  • Liquidity of $4.0 billion as of June 28, 2025; reduced total debt $722 million

Third Quarter Highlights

  • Sales of $13,884 million, up 4.0% from prior year
  • GAAP operating income of $260 million, down 24% from prior year
  • Adjusted operating income of $505 million, up 3% from prior year
  • GAAP EPS of $0.17, down 69% from prior year
  • Adjusted EPS of $0.91, up 5% from prior year
  • Total Company GAAP operating margin of 1.9%
  • Total Company adjusted operating margin (non-GAAP) of 3.6%
  • Recorded a goodwill impairment charge of $343 million in our Beef segment

"Our third quarter results demonstrate the strength of our multi-protein, multi-channel portfolio and our relentless focus on operational excellence," said Donnie King, President & CEO of Tyson Foods. "Delivering our fifth consecutive quarter of year-over-year growth across sales, adjusted operating income and adjusted earnings per share underscores the resilience of our business model. Looking ahead, we are confident in our ability to meet consumer needs, capitalize on protein demand and deliver long-term value to our shareholders."

SEGMENT RESULTS (in millions)

Sales
(for the third quarter and nine months ended June 28, 2025, and June 29, 2024)
Third QuarterNine Months Ended
20252024Volume
Change
Avg. Price
Change2
20252024Volume
Change
Avg. Price
Change2
Beef$5,603$5,241(3.1)%10.0%$16,134$15,2180.3%6.3%
Pork1,5061,4621.5%(1.6)%4,3674,465(1.0)%3.4%
Chicken4,2204,0762.4%1.1%12,42612,1742.3%(0.2)%
Prepared Foods2,5152,432(2.3)%5.7%7,3847,379(2.7)%2.8%
International/Other557582(0.8)%(3.5)%1,7071,7440.7%(2.8)%
Intersegment Sales(517)(440)n/an/a(1,437)(1,236)n/an/a
Total$13,884 $13,353 (0.1)% 3.7 %$40,581 $39,744 0.5 % 2.4 %


Operating Income (Loss)
(for the third quarter and nine months ended June 28, 2025, and June 29, 2024)
Third QuarterNine Months Ended
Operating MarginOperating Margin
20252024202520242025202420252024
Beef$(494)$(69)(8.8)%(1.3)%$(816)$(310)(5.1)%(2.0)%
Pork36(62)2.4%(4.2)%(100)(24)(2.3)%(0.5)%
Chicken3672448.7%6.0%9805797.9%4.8%
Prepared Foods30220312.0%8.3%75567610.2%9.2%
International/Other4925n/an/a121(37)n/an/a
Total$260 $341 1.9 % 2.6 %$940 $884 2.3 % 2.2 %

ADJUSTED SEGMENT RESULTS (in millions)

Adjusted Operating Income (Loss) (Non-GAAP)1
(for the third quarter and nine months ended June 28, 2025, and June 29, 2024)
Third QuarterNine Months Ended
Adjusted Operating
Margin (Non-GAAP)
Adjusted Operating
Margin (Non-GAAP)
20252024202520242202520242025220242
Beef$(151)$(69)(2.7)%(1.3)%$(332)$(220)(2.0)%(1.4)%
Pork36222.4%1.5%1501233.2%2.7%
Chicken3453078.2%7.5%1,0256598.2%5.4%
Prepared Foods2462039.8%8.3%7247009.8%9.5%
International/Other2928n/an/a11246n/an/a
Total$505 $491 3.6 % 3.7 %$1,679 $1,308 4.1 % 3.3 %
2 Average Price Change and Adjusted Operating Margin (Non-GAAP) for the Beef and Pork segments and Total Company for the nine months ended June28, 2025 exclude the impact of $93 million, $250 million and $343 million, respectively, of legal contingency accruals recognized as reductions to Sales. Average Price Change and Adjusted Operating Margin (Non-GAAP) for the Pork segment and Total Company for the three and nine months ended June29, 2024 exclude the impact of $45 million of legal contingency accruals recognized as reductions to sales.

OUTLOOK
For fiscal 2025, the United States Department of Agriculture (USDA) indicates domestic protein production (beef, pork, chicken and turkey) will be relatively flat compared to fiscal 2024 levels. The following is a summary of the updated outlook for each of our segments, as well as an outlook for revenue, capital expenditures, net interest expense, liquidity, free cash flow and tax rate for fiscal 2025. Certain of the outlook numbers include adjusted operating income (loss) (a non-GAAP metric) for each segment. The Company is not able to reconcile its full-year fiscal 2025 projected adjusted results to its fiscal 2025 projected GAAP results because certain information necessary to calculate such measures on a GAAP basis is unavailable or dependent on the timing of future events outside of our control. Therefore, because of the uncertainty and variability of the nature of and the amount of any potential applicable future adjustments, which could be significant, the Company is unable to provide a reconciliation for these forward-looking non-GAAP measures without unreasonable effort. Adjusted operating income (loss) should not be considered a substitute for operating income (loss) or any other measures of financial performance reported in accordance with GAAP. Investors should rely primarily on the Company’s GAAP results and use non-GAAP financial measures only supplementally in making investment decisions.

Beef
USDA projects domestic production will decrease approximately 2% in fiscal 2025 as compared to fiscal 2024. We anticipate adjusted operating loss between $(475) million to $(375) million in fiscal 2025.

Pork
USDA projects domestic production will increase slightly in fiscal 2025 as compared to fiscal 2024. We anticipate adjusted operating income of $175 million to $200 million in fiscal 2025.

Chicken
USDA projects chicken production will increase approximately 2% in fiscal 2025 as compared to fiscal 2024. We anticipate adjusted operating income of $1.3 billion to $1.4 billion for fiscal 2025.

Prepared Foods
We anticipate adjusted operating income of $925 million to $1.0 billion in fiscal 2025.

International/Other
We anticipate improved results from our foreign operations in fiscal 2025 on an adjusted basis.

Total Company
We anticipate total company adjusted operating income of $2.1 billion to $2.3 billion for fiscal 2025.

Revenue
We expect sales to be up 2% to 3% in fiscal 2025 as compared to fiscal 2024.

Capital Expenditures
We expect capital expenditures at or below $1.0 billion for fiscal 2025. Capital expenditures include investments in profit improvement projects as well as projects for maintenance and repair.

Net Interest Expense
We expect net interest expense to approximate $375 million for fiscal 2025.

Liquidity
We expect total liquidity, which was $4.0 billion as of June28, 2025, to remain above our minimum liquidity target of $1.0 billion.

Free Cash Flow
We expect free cash flow to be between $1.0 billion and $1.3 billion for fiscal 2025.

Tax Rate
We currently expect our adjusted effective tax rate to approximate 25% for fiscal 2025.

TYSON FOODS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(In millions, except per share data)
(Unaudited)
Three Months EndedNine Months Ended
June 28, 2025June 29, 2024June 28, 2025June 29, 2024
Sales$13,884$13,353$40,581$39,744
Cost of Sales12,74312,47537,74537,177
Gross Profit1,1418782,8362,567
Selling, General and Administrative5385371,5531,683
Goodwill Impairment343343
Operating Income260341940884
Other (Income) Expense:
Interest income(15)(36)(57)(60)
Interest expense113135343351
Other, net(31)(11)(47)(24)
Total Other (Income) Expense6788239267
Income before Income Taxes193253701617
Income Tax Expense12457252159
Net Income69196449458
Less: Net Income Attributable to Noncontrolling Interests852215
Net Income Attributable to Tyson$61$191$427$443
Net Income Per Share Attributable to Tyson:
Class A Basic$0.18$0.55$1.23$1.28
Class B Basic$0.16$0.49$1.10$1.14
Diluted$0.17$0.54$1.20$1.25
Dividends Declared Per Share:
Class A$0.500$0.490$1.510$1.480
Class B$0.450$0.441$1.359$1.332
Sales Growth4.0%2.1%
Margins: (Percent of Sales)
Gross Profit8.2%6.6%7.0%6.5%
Operating Income1.9%2.6%2.3%2.2%
Net Income Attributable to Tyson0.4%1.4%1.1%1.1%
Effective Tax Rate364.5%22.9%36.0%25.9%
3 The effective tax rate for the three and nine months ended June 28, 2025 is impacted by a $343 million goodwill impairment as the impairment charge is non-deductible for income tax purposes.


TYSON FOODS, INC.
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
(Unaudited)
June 28, 2025September 28, 2024
Assets
Current Assets:
Cash and cash equivalents$1,547$1,717
Accounts receivable, net2,4542,406
Inventories5,4365,195
Other current assets422433
Total Current Assets9,8599,751
Net Property, Plant and Equipment9,0819,442
Goodwill9,4689,819
Intangible Assets, net5,6835,875
Other Assets2,3732,213
Total Assets$36,464$37,100
Liabilities and Shareholders� Equity
Current Liabilities:
Current debt$886$74
Accounts payable2,3732,402
Other current liabilities2,4312,311
Total Current Liabilities5,6904,787
Long-Term Debt8,1799,713
Deferred Income Taxes2,2172,285
Other Liabilities1,9101,801
Total Tyson Shareholders� Equity18,33818,390
Noncontrolling Interests130124
Total Shareholders� Equity18,46818,514
Total Liabilities and Shareholders� Equity$36,464$37,100


TYSON FOODS, INC.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
Nine Months Ended
June 28, 2025June 29, 2024
Cash Flows From Operating Activities:
Net income$449$458
Depreciation and amortization1,0291,082
Deferred income taxes(61)6
Impairment of goodwill343
Gain on sale of storage facilities(107)
Other, net158162
Net changes in operating assets and liabilities(191)265
Cash Provided by Operating Activities1,6201,973
Cash Flows From Investing Activities:
Additions to property, plant and equipment(691)(884)
Purchases of marketable securities(50)(23)
Proceeds from sale of marketable securities4721
Proceeds from sale of storage facilities252
Acquisition of equity investments(5)(28)
Other, net4260
Cash Used for Investing Activities(405)(854)
Cash Flows From Financing Activities:
Proceeds from issuance of debt632,391
Payments on debt(876)(347)
Proceeds from issuance of commercial paper1,649
Repayments of commercial paper(2,240)
Purchases of Tyson ClassA common stock(42)(44)
Dividends(524)(513)
Stock options exercised209
Other, net(18)(22)
Cash (Used for) Provided by Financing Activities(1,377)883
Effect of Exchange Rate Changes on Cash(8)(6)
(Decrease) Increase in Cash and Cash Equivalents and Restricted Cash(170)1,996
Cash and Cash Equivalents and Restricted Cash at Beginning of Year1,717573
Cash and Cash Equivalents and Restricted Cash at End of Period1,5472,569
Less: Restricted Cash at End of Period
Cash and Cash Equivalents at End of Period$1,547$2,569

Non-GAAP Financial Measures

Adjusted Operating Income (Loss), Adjusted Income before Income Taxes, Adjusted Income Tax Expense, Adjusted Net Income Attributable to Tyson and Adjusted EPS, EBITDA, Adjusted EBITDA, net debt to EBITDA, net debt to Adjusted EBITDA and Free Cash Flow are presented as supplemental financial measures in the evaluation of our business that are not required by, or presented in accordance with GAAP. The non-GAAP financial measures are tools intended to assist our management and investors in comparing our performance on a consistent basis for purposes of business decision-making by removing the impact of certain items that management believes do not directly reflect our core operations on an ongoing basis. These non-GAAP measures should not be a substitute for their comparable GAAP financial measures. Investors should rely primarily on our GAAP results and use non-GAAP financial measures only supplementally in making investment decisions. We believe the presentation of these non-GAAP financial measures helps management and investors to assess our operating performance from period to period, including our ability to generate earnings sufficient to service our debt, enhances understanding of our financial performance and highlights operational trends. These measures are widely used by investors and rating agencies in the valuation, comparison, rating and investment recommendations of companies. Our calculation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies and other companies may not define these non-GAAP financial measures in the same way, which may limit their usefulness of comparative measures.

Definitions

EBITDA is defined as net income before interest, income taxes, depreciation and amortization. Net debt to EBITDA (Adjusted EBITDA) represents the ratio of our debt, net of cash, cash equivalents and short-term investments, to EBITDA (and to Adjusted EBITDA). EBITDA, Adjusted EBITDA, net debt to EBITDA and net debt to Adjusted EBITDA are presented as supplemental financial measurements in the evaluation of our business.

Adjusted EBITDA, Adjusted Operating Income (Loss), Adjusted Income before Income Taxes, Adjusted Income Tax Expense, Adjusted Net Income Attributable to Tyson and Adjusted EPS are defined as EBITDA, Operating Income (Loss), Income before Income Taxes, Income Tax Expense, Net Income Attributable to Tyson and diluted earnings per share, respectively, excluding the impacts of any items that management believes do not directly reflect our core operations on an ongoing basis.

Free Cash Flow is defined as Cash Provided by Operating Activities minus payments for Property, Plant and Equipment.

TYSON FOODS, INC.
GAAP Results to Non-GAAP Results Reconciliations
(In millions, except per share data)
(Unaudited)
Results for the third quarter ended June 28, 2025
SalesCost of
Sales
Selling,
General and
Administrative
Goodwill ImpairmentOperating
Income
Other
(Income)
Expense
Income before Income TaxesIncome Tax
Expense
Net Income
Attributable to
Tyson
EPS
Impact
GAAP Results$260$193$124$61$0.17
Brand discontinuation555140.01
Network optimization plan6(83)(83)(83)(18)(65)(0.18)
The Netherlands facility7(14)(14)(14)(14)(0.04)
China plant relocation
remuneration8
(6)(6)(6)(1)(4)(0.01)
Goodwill impairment93433433433430.96
Adjusted Non-GAAP Results$505$438$106$325$0.91
Results for the third quarter ended June 29, 2024
SalesCost of
Sales
Selling,
General and Administrative
Goodwill ImpairmentOperating
Income
Other
(Income) Expense
Income before Income TaxesIncome Tax
Expense
Net Income
Attributable to
Tyson
EPS
Impact
GAAP Results$341$253$57$191$0.54
Production facility fire costs incurred,
net of insurance proceeds5
555140.01
The Netherlands facility733330.01
Plant closures and disposals4141418330.09
Legal contingency accruals455610110123780.22
Adjusted Non-GAAP Results$491$403$89$309$0.87


Results for the nine months ended June 28, 2025
SalesCost of
Sales
Selling,
General and
Administrative
Goodwill
Impairment
Operating
Income
Other
(Income)
Expense
Income before
Income Taxes
Income Tax
Expense
Net Income
Attributable to
Tyson
EPS
Impact
GAAP Results$940$701$252$427$1.20
Production facility fire insurance
proceeds, net of costs incurred5
(7)(7)(2)(5)(0.01)
Brand discontinuation1717174130.04
Network optimization plan631233334290.08
The Netherlands facility7(14)(14)(14)9(23)(0.07)
Legal contingency accruals343343343812620.73
Plant closures and disposals2323236170.05
China plant relocation
remuneration8
(6)(6)(6)(1)(4)(0.01)
Goodwill Impairment93433433433430.96
Adjusted Non-GAAP Results$1,679$1,433$353$1,059$2.97
Results for the nine months ended June 29, 2024
SalesCost of
Sales
Selling,
General and
Administrative
Goodwill
Impairment
Operating
Income
Other
(Income)
Expense
Income before
Income Taxes
Income Tax
Expense
Net Income
Attributable to
Tyson
EPS
Impact
GAAP Results$884$617$159$443$1.25
Production facility fire insurance
proceeds, net of costs incurred5
(19)(19)(3)(22)(5)(17)(0.05)
The Netherlands facility7838383830.23
Restructuring and related
charges
3131318230.06
Plant closures and disposals155155155461090.31
Legal contingency accruals45129174174411330.38
Adjusted Non-GAAP Results$1,308$1,038$249$774$2.18


TYSON FOODS, INC.
Adjusted Operating Income (Loss) Non-GAAP Reconciliations
(In millions)
(Unaudited)
Adjusted Operating Income (Loss)
(for the third quarter ended June 28, 2025)
BeefPorkChickenPrepared
Foods
International/
Other
Total
Reported operating income (loss)$(494)$36$367$302$49$260
Add: Brand discontinuation55
Less: Network optimization plan6(27)(56)(83)
Less: The Netherlands facility7(14)(14)
Less: China plant relocation remuneration(6)(6)
Add: Goodwill impairment343343
Adjusted operating income (loss)$(151)$36$345$246$29$505


Adjusted Operating Income (Loss)
(for the third quarter ended June 29, 2024)
BeefPorkChickenPrepared
Foods
International/
Other
Total
Reported operating income (loss)$(69)$(62)$244$203$25$341
Add: Production facility fire costs incurred, net of
insurance proceeds5
55
Add: The Netherlands facility733
Add: Plant closures and disposals39241
Add: Legal contingency accruals4556101
Adjusted operating income (loss)$(69)$22$307$203$28$491


Adjusted Operating Income (Loss)
(for the nine months ended June 28, 2025)
BeefPorkChickenPrepared
Foods
International/
Other
Total
Reported operating income (loss)$(816)$(100)$980$755$121$940
Add: Brand discontinuation1717
Add/(Less): Network optimization plan6485(31)1133
Less: The Netherlands facility7(14)(14)
Add: Legal contingency accruals93250343
Add: Plant closures and disposals2323
Less: China plant relocation remuneration(6)(6)
Add: Goodwill impairment343343
Adjusted operating income (loss)$(332)$150$1,025$724$112$1,679


Adjusted Operating Income (Loss)
(for the nine months ended June 29, 2024)
BeefPorkChickenPrepared
Foods
International/
Other
Total
Reported operating income (loss)$(310)$(24)$579$676$(37)$884
Less: Production facility fire insurance proceeds,
net of costs incurred5
(19)(19)
Add: The Netherlands facility78383
Add: Restructuring and related charges4122431
Add: Plant closures and disposals417341155
Add: Legal contingency accruals457356174
Adjusted operating income (loss)$(220)$123$659$700$46$1,308


TYSON FOODS, INC.
EBITDA and Adjusted EBITDA Non-GAAP Reconciliations
(In millions)
(Unaudited)
Nine Months EndedFiscal Year EndedTwelve Months Ended
June 28, 2025June 29, 2024September 28, 2024June 28, 2025
Net income$449$458$822$813
Less: Interest income(57)(60)(89)(86)
Add: Interest expense343351481473
Add: Income tax expense252159270363
Add: Depreciation8289021,1591,085
Add: Amortization4193171229251
EBITDA$2,008$1,981$2,872$2,899
Adjustments to EBITDA:
Less: Production facility fire insurance
proceeds, net of costs incurred5
$(7)$(22)$(104)$(89)
Add: Brand discontinuation17825
Add: Network optimization plan63333
Add/(Less): The Netherlands facility7(14)8386(11)
Add: Legal contingency accruals343174174343
Add: Plant closures and disposals2315518250
Less: China plant relocation remuneration(6)(6)
Add: Goodwill impairment343343
Add: Restructuring and related charges3131
Less: Depreciation and amortization included
in EBITDA adjustments10
(56)(127)(129)(58)
Total Adjusted EBITDA$2,684$2,275$3,120$3,529
Total gross debt$9,787$9,065
Less: Cash and cash equivalents(1,717)(1,547)
Less: Short-term investments(10)(1)
Total net debt$8,060$7,517
Ratio Calculations:
Gross debt/EBITDA3.4x3.1x
Net debt/EBITDA2.8x2.6x
Gross debt/Adjusted EBITDA3.1x2.6x
Net debt/Adjusted EBITDA2.6x2.1x
4 Excludes the amortization of debt issuance and debt discount expense of $8 million for the nine months ended June28, 2025, $9 million for the nine months ended June29, 2024, $12 million for the fiscal year ended September28, 2024 and $11 million for the twelve months ended June28, 2025 as it is included in interest expense.
5 Relates to a fire at a Chicken production facility in the fourth quarter of fiscal 2021.
6 Includes gain on sale of storage facilities in the third quarter of fiscal 2025.
7 Includes insurance recoveries and charges related to a fire at our production facility in the Netherlands in the first quarter of fiscal 2024 and subsequent decision to sell the facility.
8 The China plant relocation remuneration EPS impact is net of $1million associated with Net Income (Loss) Attributable to Noncontrolling Interests.
9 Goodwill impairment is non-deductible for income tax purposes.
10 Removal of accelerated depreciation of $39million related to network optimization plan charges for the nine and twelve months ended June28, 2025 and $127million related to plant closures and disposals for the nine months ended June29, 2024 and twelve months ended September 28, 2024 as they are already included in depreciation expense. Removal of accelerated amortization of $17million, $2million and $19million related to brand discontinuation for the nine months ended June28, 2025, the twelve months ended September 28, 2024 and the twelve months ended June28, 2025, respectively, as they are already included in amortization expense.


TYSON FOODS, INC.
Free Cash Flow Non-GAAP Reconciliation
(In millions)
(Unaudited)
Nine Months Ended
June 28, 2025June 29, 2024
Cash Provided by Operating Activities$1,620$1,973
Additions to property, plant and equipment(691)(884)
Free cash flow$929$1,089

About Tyson Foods, Inc.
Tyson Foods, Inc. (NYSE: TSN) is a world-class food company and recognized leader in protein. Founded in 1935 by John W. Tyson, it has grown under four generations of family leadership. The Company is unified by this purpose: Tyson Foods. We Feed the World Like Family� and has a broad portfolio of iconic products and brands including Tyson®, Jimmy Dean®, Hillshire Farm®, Ball Park®, Wright®, State Fair®, Aidells® and ibp®. Tyson Foods is dedicated to bringing high-quality food to every table in the world, safely, sustainably, and affordably, now and for future generations. Headquartered in Springdale, Arkansas, the company had approximately 138,000 team members on September28, 2024. Visit .

Conference Call Information and Other Selected Data
A conference call to discuss the Company's financial results will be held at 9 a.m. Eastern Monday, August 4, 2025. A link for the webcast of the conference call is available on the Tyson Investor Relations website at . The webcast also can be accessed by the following direct link: . For those who cannot participate at the scheduled time, a replay of the live webcast and the accompanying slides will be available at . A telephone replay will also be available until September 4, 2025, toll free at 1-877-344-7529, international toll 1-412-317-0088 or Canada toll free 855-669-9658. The replay access code is4590866. Financial information, such as this news release, as well as other supplemental data, can be accessed from the Company's web site at .

Forward-Looking Statements
Certain information in this release constitutes forward-looking statements as contemplated by the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, current views and estimates of our outlook for fiscal 2025, other future economic circumstances, industry conditions in domestic and international markets, our performance and financial results (e.g., debt levels, return on invested capital, value-added product growth, capital expenditures, tax rates, access to foreign markets and dividend policy). These forward-looking statements are subject to a number of factors and uncertainties that could cause our actual results and experiences to differ materially from anticipated results and expectations expressed in such forward-looking statements. We wish to caution readers not to place undue reliance on any forward-looking statements, which are expressly qualified in their entirety by this cautionary statement and speak only as of the date made. We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise. Among the factors that may cause actual results and experiences to differ from anticipated results and expectations expressed in such forward-looking statements are the following: (i) global pandemics have had, and may in the future have, an adverse impact on our business and operations; (ii) the effectiveness of financial excellence programs; (iii) access to, and inputs from, foreign markets together with foreign economic conditions, including currency fluctuations, import/export restrictions and foreign politics; (iv) cyber attacks, other cyber incidents, security breaches or other disruptions of our information technology systems; (v) risks associated with our failure to consummate favorable acquisition transactions or integrate certain acquisitions� operations; (vi) the Tyson Limited Partnership’s ability to exercise significant control over the Company; (vii) fluctuations in the cost and availability of inputs and raw materials, such as live cattle, live swine, feed grains (including corn and soybean meal) and energy; (viii) market conditions for finished products, including competition from other global and domestic food processors, supply and pricing of competing products and alternative proteins and demand for alternative proteins; (ix) outbreak of a livestock disease (such as African swine fever (ASF), avian influenza (AI) or bovine spongiform encephalopathy (BSE)), which could have an adverse effect on livestock we own, the availability of livestock we purchase, consumer perception of certain protein products or our ability to conduct our operations; (x) changes in consumer preference and diets and our ability to identify and react to consumer trends; (xi) effectiveness of advertising and marketing programs; (xii) significant marketing plan changes by large customers or loss of one or more large customers; (xiii) our ability to leverage brand value propositions; (xiv) changes in availability and relative costs of labor and contract farmers and our ability to maintain good relationships with team members, labor unions, contract farmers and independent producers providing us livestock; (xv) issues related to food safety, including costs resulting from product recalls, regulatory compliance and any related claims or litigation; (xvi) compliance with and changes to regulations and laws (both domestic and foreign), including changes in accounting standards, tax laws, environmental laws, agricultural laws and occupational, health and safety laws; (xvii) the effect of climate change and any legal or regulatory response thereto; (xviii) adverse results from litigation; (xix) risks associated with leverage, including cost increases due to rising interest rates or changes in debt ratings or outlook; (xx) impairment in the carrying value of our goodwill or indefinite life intangible assets; (xxi) our participation in a multiemployer pension plan; (xxii) volatility in capital markets or interest rates; (xxiii) risks associated with our commodity purchasing activities; (xxiv) the effect of, or changes in, general economic conditions; (xxv) impacts on our operations caused by factors and forces beyond our control, such as natural disasters, fire, bioterrorism, pandemics, armed conflicts or extreme weather; (xxvi) failure to maximize or assert our intellectual property rights; (xxvii) effects related to changes in tax rates, valuation of deferred tax assets and liabilities, or tax laws and their interpretation; and (xxviii) the other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission, including those included under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K and Quarterly reports on Form 10-Q.

Media Contact: Laura Burns, 479-713-9890
Investor Contact: Sean Cornett, 479-466-0401
Source: Tyson Foods, Inc.
Category: IR, Newsroom

FAQ

What were Tyson Foods (TSN) key financial results for Q3 2025?

Tyson reported sales of $13.88 billion (up 4.0%), adjusted operating income of $505 million (up 3%), and adjusted EPS of $0.91 (up 5%) in Q3 2025.

Why did Tyson Foods' GAAP earnings decline in Q3 2025?

The decline was primarily due to a $343 million goodwill impairment charge in the Beef segment, which led to a 69% drop in GAAP EPS to $0.17.

How did Tyson's different segments perform in Q3 2025?

Chicken and Prepared Foods showed strong performance with adjusted operating margins of 8.2% and 9.8% respectively, while the Beef segment reported losses with an adjusted operating loss of $151 million.

What is Tyson Foods' financial outlook for fiscal 2025?

Tyson expects total company adjusted operating income of $2.1-2.3 billion and sales growth of 2-3% compared to fiscal 2024.

How much debt did Tyson Foods reduce in Q3 2025?

Tyson Foods reduced its total debt by $722 million and maintained a strong liquidity position of $4.0 billion.
Tyson Foods

NYSE:TSN

TSN Rankings

TSN Latest News

TSN Latest SEC Filings

TSN Stock Data

18.85B
278.92M
2.5%
87.73%
2.51%
Farm Products
Poultry Slaughtering and Processing
United States
SPRINGDALE