AG˹ٷ

STOCK TITAN

Twin Disc Announces Full Year and Fourth Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Twin Disc (NASDAQ: TWIN) reported mixed results for Q4 and full fiscal year 2025. The company saw sales increase 15.5% to $340.7 million for FY2025, but recorded a net loss of ($1.9) million. Q4 sales grew 14.5% to $96.7 million with net income of $1.4 million.

The company's performance was driven by strong Marine and Propulsion Systems growth of 17.1% and Industrial segment growth of 61.7% year-over-year. However, challenges included increased ME&A expenses, currency translation losses, and higher operating costs. The company maintained a healthy six-month backlog of $150.5 million and generated operating cash flow of $24.0 million for the year.

The balance sheet showed cash of $16.1 million (down 19.7%) and total debt of $31.4 million (up 21.8%), primarily due to recent Katsa and Kobelt acquisitions.

Twin Disc (NASDAQ: TWIN) ha riportato risultati misti per il quarto trimestre e l'intero esercizio fiscale 2025. Le vendite per l'anno fiscale 2025 sono aumentate del 15,5% a 340,7 milioni di dollari, ma la società ha registrato una perdita netta di 1,9 milioni di dollari. Le vendite del Q4 sono cresciute del 14,5% a 96,7 milioni di dollari con un utile netto di 1,4 milioni di dollari.

La performance è stata trainata dalla solida crescita dei segmenti Marine e Propulsion Systems, rispettivamente del 17,1%, e dall'incremento del segmento Industrial del 61,7% su base annua. Tra le criticità si segnalano maggiori spese per ME&A, perdite da traduzione valutaria e costi operativi più elevati. L'azienda ha mantenuto un sano portafoglio ordini a sei mesi pari a 150,5 milioni di dollari e ha generato un flusso di cassa operativo di 24,0 milioni di dollari nel corso dell'anno.

Lo stato patrimoniale mostra disponibilità liquide per 16,1 milioni di dollari (in calo del 19,7%) e un debito totale di 31,4 milioni di dollari (in aumento del 21,8%), principalmente a seguito delle recenti acquisizioni Katsa e Kobelt.

Twin Disc (NASDAQ: TWIN) informó resultados mixtos en el cuarto trimestre y en todo el año fiscal 2025. Las ventas del FY2025 aumentaron un 15,5% hasta 340,7 millones de dólares, pero la compañía registró una pérdida neta de 1,9 millones de dólares. Las ventas del cuarto trimestre crecieron un 14,5% hasta 96,7 millones de dólares, con un beneficio neto de 1,4 millones de dólares.

El desempeño estuvo impulsado por un sólido crecimiento en Marine y Propulsion Systems del 17,1% y un aumento del segmento Industrial del 61,7% interanual. No obstante, hubo desafíos como mayores gastos en ME&A, pérdidas por conversión de divisas y costes operativos más altos. La compañía mantuvo una saludable cartera de pedidos a seis meses de 150,5 millones de dólares y generó un flujo de caja operativo de 24,0 millones de dólares en el año.

El balance muestra efectivo por 16,1 millones de dólares (una caída del 19,7%) y deuda total de 31,4 millones de dólares (un aumento del 21,8%), principalmente debido a las recientes adquisiciones de Katsa y Kobelt.

Twin Disc (NASDAQ: TWIN)� 2025 회계연도 4분기 � 연간 실적에서 혼조� 성적� 발표했습니다. 2025 회계연도 매출은 15.5% 증가� 3�4070� 달러였으나, 순손� 190� 달러� 기록했습니다. 4분기 매출은 14.5% 증가� 9670� 달러, 순이익은 140� 달러였습니�.

실적은 해양(Marine) � 추진 시스�(Propulsion Systems)� 17.1% 성장� 산업(Industrial) 부문의 연간 61.7% 성장� 주도했습니다. 다만 ME&A 비용 증가, 환산손실, 운영� 상승 등은 부담으� 작용했습니다. 회사� 6개월 주문 잔고 1�5050� 달러� 유지했으� 연간 영업현금흐름은 2400� 달러� 창출했습니다.

대차대조표� 현금은 1610� 달러� 19.7% 감소했고, 총부채는 3140� 달러� 21.8% 증가했으� 이는 주로 최근 Katsa � Kobelt 인수� 기인합니�.

Twin Disc (NASDAQ: TWIN) a publié des résultats mitigés pour le quatrième trimestre et l'exercice fiscal 2025. Les ventes pour FY2025 ont augmenté de 15,5% pour atteindre 340,7 millions de dollars, mais la société a enregistré une perte nette de 1,9 million de dollars. Les ventes du T4 ont progressé de 14,5% à 96,7 millions de dollars, avec un bénéfice net de 1,4 million de dollars.

La performance a été soutenue par une forte croissance des activités Marine et Propulsion Systems (+17,1%) et du segment Industrial (+61,7% en glissement annuel). Toutefois, la société a dû faire face à des dépenses ME&A accrues, des pertes de conversion de devises et des coûts opérationnels plus élevés. Elle conserve un carnet de commandes à six mois sain de 150,5 millions de dollars et a généré un flux de trésorerie opérationnel de 24,0 millions de dollars sur l'année.

Le bilan indique des liquidités de 16,1 millions de dollars (en baisse de 19,7%) et une dette totale de 31,4 millions de dollars (en hausse de 21,8%), principalement en raison des récentes acquisitions de Katsa et Kobelt.

Twin Disc (NASDAQ: TWIN) meldete gemischte Ergebnisse für das vierte Quartal und das Geschäftsjahr 2025. Die Umsätze stiegen im GJ2025 um 15,5% auf 340,7 Millionen US-Dollar, es wurde jedoch ein Jahresfehlbetrag von 1,9 Millionen US-Dollar ausgewiesen. Die Umsätze im Q4 wuchsen um 14,5% auf 96,7 Millionen US-Dollar, bei einem Nettogewinn von 1,4 Millionen US-Dollar.

Die Performance wurde von starkem Wachstum in den Bereichen Marine und Propulsion Systems (17,1%) sowie im Segment Industrial (61,7% im Jahresvergleich) getragen. Herausforderungen waren höhere ME&A-Ausgaben, Verluste aus Währungsumrechnung und gestiegene Betriebskosten. Das Unternehmen hielt einen gesunden Sechsmonats-Auftragsbestand von 150,5 Millionen US-Dollar und erzielte im Jahr einen operativen Cashflow von 24,0 Millionen US-Dollar.

Die Bilanz weist Zahlungsmittel von 16,1 Millionen US-Dollar (minus 19,7%) und eine Gesamtverschuldung von 31,4 Millionen US-Dollar (plus 21,8%) aus, hauptsächlich infolge der jüngsten Übernahmen von Katsa und Kobelt.

Positive
  • Sales increased 15.5% year-over-year to $340.7 million
  • Marine and Propulsion Systems segment grew 17.1% year-over-year
  • Industrial segment revenue increased 61.7% year-over-year
  • Strong backlog of $150.5 million indicates healthy demand
  • Generated $24.0 million in operating cash flow
  • Q4 gross margin improved 130 basis points to 31.0%
Negative
  • Recorded net loss of ($1.9) million for FY2025, down 116.8% year-over-year
  • ME&A expenses increased 15.1% to $82.4 million
  • EBITDA decreased 28.3% to $19.0 million
  • Total debt increased 21.8% to $31.4 million
  • Cash decreased 19.7% to $16.1 million
  • Experienced significant currency translation losses of $4.8 million

Insights

Twin Disc showed 15.5% revenue growth but swung to a net loss, with strong defense-driven marine segment offsetting oil and gas challenges.

Twin Disc delivered $340.7 million in FY2025 revenue, up 15.5% year-over-year, driven primarily by strong performance in Marine and Propulsion Systems (up 17.1%) and significant growth in Industrial segments (up 61.7%). However, on an organic basis (excluding acquisitions and currency effects), full-year growth was just 1.0%, indicating that most expansion came from the Katsa and Kobelt acquisitions.

Despite the top-line growth, the company swung to a full-year net loss of $1.9 million compared to a $11.0 million profit in FY2024. This 116.8% decline in profitability stems from several factors: currency translation losses of $4.8 million (versus a $0.4 million gain last year), higher interest expenses that nearly doubled to $2.6 million, and a strategic inventory write-down of $1.6 million.

The company's balance sheet shows increasing leverage, with total debt up 21.8% to $31.4 million while cash decreased 19.7% to $16.1 million, resulting in net debt of $15.3 million � an increase of $9.6 million from the prior year. This debt increase was primarily related to the Katsa and Kobelt acquisitions.

Twin Disc maintains a healthy backlog of $150.5 million (representing six months of future business), up from $133.7 million in the previous quarter. Their inventory-to-backlog ratio improved slightly from 103.2% to 101.0%, suggesting better inventory management. The strong backlog provides reasonable visibility for the coming quarters and indicates ongoing demand for their products.

Marine and Propulsion remains the company's strongest segment with 59% of total revenue, benefiting significantly from defense-related orders. The Industrial segment showed impressive growth of 82% in Q4, while the oil and gas business within Land-Based Transmissions faced challenges, particularly in China. This segment diversification provides some resilience, though the overall business still appears vulnerable to currency fluctuations and global economic conditions.

MILWAUKEE, Aug. 21, 2025 (GLOBE NEWSWIRE) -- Twin Disc, Inc. (NASDAQ: TWIN) today reported results for the fourth quarter and full fiscal year 2025 ended June 30, 2025.

Fiscal Full Year 2025 Highlights

  • Sales increased 15.5% year-over-year to $340.7 million
  • Net loss attributable to Twin Disc was ($1.9) million
  • EBITDA* of $19.0 million, including the impact from currency translation loss, stock based compensation, and other items
  • Operating cash flow of $24.0 million and Free cash flow* of $8.8 million
  • Healthy six-month backlog of $150.5 million supported by strong ongoing order activity

Fiscal Fourth Quarter 2025 Highlights

  • Sales increased 14.5% year-over-year to $96.7 million
  • Net income attributable to Twin Disc was $1.4 million
  • EBITDA* of $7.0 million, including the impact from currency translation loss, stock based compensation, and other items
  • Operating cash flow of $16.4 million and Free cash flow* of $8.7 million

CEO Perspective

“We closed out the fiscal year with our strongest quarter, a reflection of the team’s consistent execution and resilience in dynamic markets. Marine and Propulsion led the way with robust defense-driven demand, while Industrial saw steady recovery and increased shipments late in the year. Although oil and gas remained challenged, we continued to advance our electrification strategy with new e-frac activity. Throughout the year, we maintained pricing discipline and protected margins, even as we managed through tariff noise and ongoing cost pressures. Our recent acquisitions expanded our global footprint and diversified our end markets, reinforcing the strength of our platform,� commented John H. Batten, President and Chief Executive Officer of Twin Disc.

“As we enter the new fiscal year, we are in a stronger position both operationally and strategically, supported by a healthy backlog, greater organizational agility, and our integration efforts that are creating new commercial opportunities across regions and segments. Our established presence in the defense market, reinforced by a steady flow of strong customer inquiries, positions us to capture additional growth. Looking ahead, we are committed to driving growth, maintaining disciplined operations, and executing on our long-term value creation strategy,� concluded Mr. Batten.

Fourth Quarter and Full-Year Results

Sales for the fiscal fourth quarter 2025 increased 14.5% year-over-year to $96.7 million and fiscal full year 2025 sales increased 15.5% to $340.7 million when compared to the prior fiscal year. Fiscal 2025 fourth quarter and full year sales growth were both driven by demand for the Company’s Land-Based Transmissions markets, with strength in Marine and Propulsion Systems, and a stabilization in the Industrial segment. On an organic basis*, which excludes the impacts of acquisitions and foreign currency exchange, fiscal fourth quarter 2025 revenue decreased 8.4% year-over-year, due primarily to reduced shipments of oil and gas transmissions into China. For the fiscal full year 2025, revenue increased 1.0% on an organic basis when compared to the prior fiscal year.

Sales by product group (certain amounts have been reclassified from Marine and Propulsion to Other):

Product GroupQ4 FY25 Sales

Q4 FY24 Sales

Change (%)

(Thousands of $):
Marine and Propulsion Systems$53,011$47,22812.2%
Land-Based Transmissions26,12224,9894.5%
Industrial13,1417,21982.0%
Other4,4044,982-11.6%
Total$96,678$84,41814.5%


Product GroupFY25 Sales

FY24 Sales

Change (%)

(Thousands of $):
Marine and Propulsion Systems$201,101$171,76517.1%
Land-Based Transmissions80,19278,5192.1%
Industrial41,50225,66961.7%
Other17,94319,174(6.4%)
Total$340,738$295,12715.5%

For the fiscal full year 2025, Twin Disc delivered double-digit growth year-over-year in the European and Asia-Pacific regions including the impact of acquisitions. The distribution of sales across geographical regions shifted, with a greater proportion of sales coming from Europe, and a lower proportion coming from the Asia-Pacific region.

Gross profit increased 19.7% to $30.0 million in fiscal fourth quarter 2025 compared to $25.1 million in the prior fiscal year period. Fiscal fourth quarter 2025 gross margin improved approximately 130 basis points to 31.0% from the prior fiscal year period, supported by a favorable product mix and one-time cost capitalization adjustments in Katsa inventory. For the fiscal full year 2025, gross profit increased 11.3% year-over-year to $92.7 million, and gross margin decreased approximately 100 basis points to 27.2% from the prior fiscal year.

Marketing, engineering and administrative (ME&A) expenses increased by $4.3 million, or 20.9%, to $24.6 million in the fiscal fourth quarter 2025, compared to $20.4 million in the prior fiscal year period. The increased ME&A expense was primarily driven by the addition of Katsa and Kobelt, in addition to an increase in professional fees and an inflationary impact on wages and benefits. For the fiscal full year 2025, ME&A expense increased 15.1% to $82.4 million, primarily driven by the same factors driving the fourth quarter increase, noted above.

Net income attributable to Twin Disc for the fourth quarter of fiscal 2025 was $1.4 million, or $0.10 per diluted share, compared to net income attributable to Twin Disc of $7.4 million, or $0.53 per diluted share, for the fourth quarter of fiscal 2024. For the fiscal full year 2025, the Company generated a net loss attributable to Twin Disc of ($1.9 million), or ($0.14) per diluted share, a decrease of 116.8% and 116.5%, respectively, from fiscal full year 2024. Earnings before interest, taxes, depreciation, and amortization (EBITDA) were $7.0 million in the fiscal fourth quarter 2025, down 40.4% compared to the fourth quarter of fiscal 2024. The year-over-year change was primarily driven by increased currency translation losses, higher operating expenses, and stock based compensation. Fiscal full year 2025 EBITDA decreased 28.3% to $19.0 million from $26.5 million in fiscal full year 2024. This change was largely driven by increased currency translation losses, stock based compensation, and inventory adjustments.

Certain items impacting EBITDA for the fourth quarter and full year of fiscal 2025 and 2024 include:

(Thousands of $):Q4 FY25Q4 FY24FY25FY24
Restructuring$52$11
$408$218
Non-cash stock based compensation1,3891,373
4,0683,383
Non-cash strategic inventory write-down--
1,5793,099
Acquisition costs40488
839856
Non-cash bargain purchase gain-(3,724)-(3,724)
Currency translation (gain)/loss2,935(703)4,825(377)
Non-cash defined benefit pension amortization191(258)885(1,076)

On a consolidated basis, the backlog of orders to be shipped over the next six months is approximately $150.5 million at the end of the fourth quarter, compared to $133.7 million at the end of the third quarter. As a percentage of six-month backlog, inventory decreased from 103.2% at the end of the third quarter, to 101.0% at the end of the fourth quarter. Compared to the end of fiscal 2024, cash decreased 19.7% to $16.1 million, total debt increased 21.8% to $31.4 million, and net debt* increased $9.6 million to $15.3 million. The increase was primarily attributable to higher long-term debt related to the Katsa and Kobelt acquisitions.

CFO Perspective

Jeffrey S. Knutson, Vice President of Finance, Chief Financial Officer, Treasurer and Secretary, stated, “We’re pleased with our financial performance this year, marked by disciplined execution and strong integration progress. Our inventory is well positioned to support demand heading into the new year, and our cash position remains healthy, giving us flexibility to invest in growth while maintaining a strong balance sheet. With continued progress on global manufacturing optimization, we’re well equipped to scale efficiently and support sustainable profitability.�

Discussion of Results

Twin Disc will host a conference call to discuss these results and to answer questions at 9:00 a.m. Eastern time on August 21, 2025. The live audio webcast will be available on Twin Disc’s website at . To participate in the conference call, please dial (646) 307-1963 approximately ten minutes before the call is scheduled to begin. A replay of the webcast will be available at shortly after the call until August 21, 2026.

About Twin Disc

Twin Disc, Inc. designs, manufactures, and sells marine and heavy-duty off-highway power transmission equipment. Products offered include marine transmissions, azimuth drives, surface drives, propellers, and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches, and control systems. The Company sells its products to customers primarily in the pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government, and industrial markets. The Company’s worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network. For more information, please visit .

Forward-Looking Statements

This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations, and releases. The words “anticipates,� “believes,� “intends,� “estimates,� and “expects,� or similar anticipatory expressions, usually identify forward-looking statements. The Company intends that such forward-looking statements qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. All forward-looking statements are based on current expectations and are subject to certain risks and uncertainties that could cause actual results or outcomes to differ materially from current expectations. Such risks and uncertainties include the impact of general economic conditions and the cyclical nature of many of the Company’s product markets; foreign currency risks and other risks associated with the Company’s international sales and operations; the ability of the Company to successfully implement price increases to offset increasing commodity costs; the ability of the Company to generate sufficient cash to pay its indebtedness as it becomes due; and the possibility of unforeseen tax consequences and the impact of tax reform in the U.S. or other jurisdictions. These and other risks are described under the caption “Risk Factors� in Item 1A of the Company’s most recent Form 10-K filed with the Securities and Exchange Commission, as supplemented in subsequent periodic reports filed with the Securities and Exchange Commission. Accordingly, the making of such statements should not be regarded as a representation by the Company or any other person that the results expressed therein will be achieved. The Company assumes no obligation, and disclaims any obligation, to publicly update or revise any forward-looking statements to reflect subsequent events, new information, or otherwise.

*Non-GAAP Financial Information

Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP�). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.

Definitions

Organic net sales is defined respectively as net sales excluding the recent acquisitions of Katsa and Kobelt while adjusting for the effects of foreign currency exchange.

Earnings before interest, taxes, depreciation, and amortization (EBITDA) is calculated as net earnings or loss excluding interest expense, the provision or benefit for income taxes, depreciation, and amortization expenses.

Net debt is calculated as total debt less cash.

Free cash flow is calculated as net cash provided (used) by operating activities less acquisition of fixed assets.

Investors:
Riveron
[email protected]

Source: Twin Disc, Incorporated

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME (LOSS)
(In thousands, except per-share data; unaudited)
For the Quarter EndedFor the Year Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net sales$96,678$84,418$340,738$295,127
Cost of goods sold66,66059,332246,433208,709
Cost of goods sold - Other--1,5793,099
Gross profit30,01825,08692,72683,319
Marketing, engineering, and administrative expenses24,62020,35682,43171,622
Restructuring expenses5311408218
Income from operations5,3454,7199,88711,479
Other (expense) income:
Interest expense(855)(394)(2,646)(1,443)
Bargain purchase gain3,7243,724
Other (expense) income, net(2,947)961(5,472)1,607
(3,802)4,291(8,118)3,888
Income before income taxes and noncontrolling interest1,5439,0101,76915,367
Income tax expense471,5153,3684,121
Net income (loss)1,4967,495(1,599)11,246
Less: Net earnings attributable to noncontrolling interest, net of tax(72)(85)(295)(258)
Net income (loss) attributable to Twin Disc, Incorporated$1,424$7,410$(1,894)$10,988
Dividends per share$0.04$0.04$0.16$0.12
Income (loss) per share data:
Basic income (loss) per share attributable to Twin Disc, Incorporated common shareholders$0.10$0.54$(0.14)$0.80
Diluted income (loss) per share attributable to Twin Disc, Incorporated common shareholders$0.10$0.53$(0.14)$0.79
Weighted average shares outstanding data:
Basic shares outstanding13,89713,74813,85613,683
Diluted shares outstanding13,97113,91113,85613,877
Comprehensive income
Net income (loss)$1,496$7,495$(1,599)$11,246
Benefit plan adjustments, net of income taxes(2,153)(191)(3,399)(2,114)
Foreign currency translation adjustment16,1201,58715,924657
Unrealized (loss) gain on hedges, net of income taxes(1,491)120(1,851)46
Comprehensive income13,9729,0119,0759,835
Less: Comprehensive (loss) income attributable to noncontrolling interest158(42)334182
Comprehensive income attributable to Twin Disc, Incorporated$13,814$9,053$8,741$9,653


RECONCILIATION OF CONSOLIDATED NET INCOME (LOSS) TO EBITDA
(In thousands; unaudited)
For the Quarter EndedFor the Year Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net income (loss) attributable to Twin Disc, Incorporated$1,424$7,410$(1,894)$10,988
Interest expense8553942,6461,443
Income tax expense471,5153,3684,121
Depreciation and amortization4,7052,48414,8999,981
Earnings before interest, taxes, depreciation and amortization (EBITDA)$7,031$11,803$19,019$26,533


RECONCILIATION OF TOTAL DEBT TO NET DEBT
(In thousands; unaudited)
June 30, 2025June 30, 2024
Current maturities of long-term debt$3,000$2,000
Long-term debt28,44623,811
Total debt31,44625,811
Less cash16,10920,070
Net debt$15,337$5,741


RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands; unaudited)
For the Quarter EndedFor the Year Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net cash provided by operating activities$16,448$11,499$23,979$33,716
Acquisition of property, plant, and equipment(7,705)(1,109)(15,157)(8,707)
Free cash flow$8,743$10,390$8,822$25,009


RECONCILIATION OF REPORTED NET SALES TO ORGANIC NET SALES
(In thousands; unaudited)
For the Quarter EndedFor the Year Ended
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
Net Sales$96,678$84,418$340,738$295,127
Less: Acquisitions/Divestitures(16,457)-(43,973)(2,556)
Less: Foreign Currency Impact(2,915)-(1,423)-
Organic Net Sales$77,306$84,418$295,342$292,571


CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands; except share amounts, unaudited)
June 30, 2025June 30, 2024
ASSETS
Current assets:
Cash$16,109$20,070
Trade accounts receivable, net58,94152,207
Inventories, net151,951130,484
Other current assets19,91416,870
Total current assets246,915219,631
Property, plant and equipment, net69,57658,074
Right-of-use assets operating lease assets17,25016,622
Goodwill2,892-
Intangible assets, net13,36112,686
Deferred income taxes2,8122,339
Other noncurrent assets2,7562,706
Total assets$355,562$312,058
LIABILITIES AND EQUITY
Current liabilities:
Current maturities of long-term debt$3,000$2,000
Current maturities of right-of use operating lease obligations3,3932,521
Accounts payable38,74532,586
Accrued liabilities80,65562,409
Total current liabilities125,79399,516
Long-term debt28,44623,811
Right-of-use lease obligations14,35714,376
Accrued retirement benefits11,8327,854
Deferred income taxes4,3205,340
Other long-term liabilities6,4236,107
Total liabilities191,171157,004
Twin Disc, Incorporated shareholders' equity:
Preferred shares authorized: 200,000; issued: none; no par value--
Common shares authorized: 30,000,000; issued: 14,632,802; no par value42,26941,798
Retained earnings125,414129,592
Accumulated other comprehensive loss3,730(6,905)
171,413164,485
Less treasury stock, at cost (482,181 and 637,778 shares, respectively)7,4029,783
Total Twin Disc, Incorporated shareholders' equity164,011154,702
Noncontrolling interest380352
Total equity164,391155,054
Total liabilities and equity$355,562$312,058


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands; unaudited)
June 30, 2025June 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net (loss) income$(1,599)$11,246
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization14,8999,981
Gain on sale of assets(98)(91)
Loss on write-down of industrial product inventory1,579-
Loss on sale of boat management product line and related inventory-3,099
Gain on Katsa acquisition(3,724)
Restructuring charges39(82)
Benefit for deferred income taxes(1,581)(560)
Stock compensation expense and other non-cash changes, net4,1073,836
Net change in operating assets and liabilities6,63310,011
Net cash provided by operating activities23,97933,716
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of property, plant, and equipment(15,157)(8,707)
Acquisition of Katsa, less cash acquired(17,236)-
Acquisition of Kobelt, less cash acquired-(23,178)
Proceeds from sale of property, plant, and equipment147-
Other, net(653)(184)
Net cash used by investing activities(32,899)(32,069)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under long-term debt agreement6,500-
Borrowings under revolving loan arrangements122,26490,534
Repayments of revolving loan arrangements(122,264)(81,109)
Repayments of other long-term debt(2,500)(2,010)
Dividends paid to shareholders(2,284)(1,695)
Dividends paid to noncontrolling interest(306)(254)
Payments of right-of-use finance lease obligations(1,119)(921)
Payments of withholding taxes on stock compensation(1,256)(1,791)
Net cash (used) provided by financing activities(965)2,754
Effect of exchange rate changes on cash5,9242,406
Net change in cash(3,961)6,807
Cash:
Beginning of period20,07013,263
End of period$16,109$20,070

FAQ

What were Twin Disc's (TWIN) key financial results for fiscal year 2025?

Twin Disc reported sales of $340.7 million (up 15.5%), a net loss of ($1.9) million, and EBITDA of $19.0 million for fiscal year 2025.

How did Twin Disc's (TWIN) different segments perform in FY2025?

Marine and Propulsion Systems grew 17.1% to $201.1 million, Land-Based Transmissions increased 2.1% to $80.2 million, and Industrial segment rose 61.7% to $41.5 million.

What is Twin Disc's (TWIN) current backlog and debt position?

Twin Disc maintained a six-month backlog of $150.5 million. Total debt increased to $31.4 million, while cash decreased to $16.1 million.

How did Twin Disc (TWIN) perform in Q4 2025?

In Q4 2025, Twin Disc achieved sales of $96.7 million (up 14.5%), net income of $1.4 million, and improved gross margin to 31.0%.

What were the main challenges faced by Twin Disc (TWIN) in FY2025?

Key challenges included currency translation losses of $4.8 million, increased operating expenses, higher ME&A costs (up 15.1%), and integration costs from recent acquisitions.
Twin Disc Inc

NASDAQ:TWIN

TWIN Rankings

TWIN Latest News

TWIN Latest SEC Filings

TWIN Stock Data

125.21M
10.94M
22.67%
63.52%
0.55%
Specialty Industrial Machinery
General Industrial Machinery & Equipment
United States
RACINE