UFP Technologies Announces Record Q2 Results
UFP Technologies (Nasdaq: UFPT) reported outstanding Q2 2025 results with significant growth across key metrics. Net income reached $17.2 million ($2.21 per diluted share), up from $13.6 million in Q2 2024. Sales surged 37.2% to $151.2 million, driven by acquisitions and 5% organic growth.
The company's MedTech business grew 46% while Advanced Components declined 20%. During Q2, UFPT completed two strategic acquisitions: Universal Plastics & Engineering (UNIPEC) and Techno Plastics Industries (TPI), enhancing capabilities in specialty film components and medical device thermoplastic molding. Despite facing $1.2 million in temporary labor costs at the AJR facility, gross margins remained strong at 28.8%.
Year-to-date performance showed continued strength with sales up 39.1% to $299.3 million and adjusted EBITDA increasing 39.1% to $62.1 million.
UFP Technologies (Nasdaq: UFPT) ha riportato risultati eccezionali nel secondo trimestre 2025, con una crescita significativa nei principali indicatori. L'utile netto ha raggiunto 17,2 milioni di dollari (2,21 dollari per azione diluita), in aumento rispetto ai 13,6 milioni del secondo trimestre 2024. Le vendite sono cresciute del 37,2% raggiungendo 151,2 milioni di dollari, trainate da acquisizioni e da una crescita organica del 5%.
Il settore MedTech dell'azienda è cresciuto del 46%, mentre i Componenti Avanzati sono diminuiti del 20%. Nel corso del trimestre, UFPT ha completato due acquisizioni strategiche: Universal Plastics & Engineering (UNIPEC) e Techno Plastics Industries (TPI), potenziando le capacità nei componenti in pellicola speciale e nello stampaggio di termoplastici per dispositivi medici. Nonostante abbia affrontato costi temporanei per lavoro pari a 1,2 milioni di dollari presso lo stabilimento AJR, i margini lordi sono rimasti solidi al 28,8%.
La performance da inizio anno ha mostrato una forza costante con vendite in aumento del 39,1% a 299,3 milioni di dollari e un EBITDA rettificato cresciuto del 39,1% a 62,1 milioni di dollari.
UFP Technologies (Nasdaq: UFPT) reportó resultados sobresalientes en el segundo trimestre de 2025 con un crecimiento significativo en métricas clave. El ingreso neto alcanzó los 17,2 millones de dólares (2,21 dólares por acción diluida), aumentando desde 13,6 millones en el segundo trimestre de 2024. Las ventas aumentaron un 37,2% hasta 151,2 millones de dólares, impulsadas por adquisiciones y un crecimiento orgánico del 5%.
El negocio de MedTech creció un 46%, mientras que Componentes Avanzados disminuyó un 20%. Durante el segundo trimestre, UFPT completó dos adquisiciones estratégicas: Universal Plastics & Engineering (UNIPEC) y Techno Plastics Industries (TPI), mejorando capacidades en componentes de película especial y moldeo de termoplásticos para dispositivos médicos. A pesar de enfrentar costos temporales de mano de obra por 1,2 millones de dólares en la planta AJR, los márgenes brutos se mantuvieron fuertes en 28,8%.
El desempeño acumulado mostró fortaleza continua con ventas que aumentaron un 39,1% hasta 299,3 millones de dólares y un EBITDA ajustado que creció un 39,1% hasta 62,1 millones de dólares.
UFP Technologies (나스�: UFPT)� 2025� 2분기� 주요 지� 전반� 걸쳐 눈에 띄는 성장� 기록하며 뛰어� 실적� 보고했습니다. 순이익은 1,720� 달러(희석 주당 2.21달러)� 2024� 2분기� 1,360� 달러에서 증가했습니다. 매출은 인수 � 5%� 유기� 성장� 힘입� 37.2% 증가� 1� 5,120� 달러� 기록했습니다.
사� 메드테크 사업부� 46% 성장� 반면, 첨단 부� 부문은 20% 감소했습니다. 2분기 동안 UFPT� Universal Plastics & Engineering (UNIPEC)와 Techno Plastics Industries (TPI) � 건의 전략� 인수� 완료하여 특수 필름 부� � 의료기기 열가소성 성형 능력� 강화했습니다. AJR 시설에서 발생� 120� 달러� 일시� 인건비에� 불구하고, 총이익률은 28.8%� 견고하게 유지되었습니�.
연초부터의 실적은 매출� 39.1% 증가� 2� 9,930� 달러, 조정 EBITDA� 39.1% 증가� 6,210� 달러� 지속적� 강세� 보였습니�.
UFP Technologies (Nasdaq : UFPT) a annoncé d'excellents résultats pour le deuxième trimestre 2025, avec une croissance significative sur les principaux indicateurs. Le bénéfice net a atteint 17,2 millions de dollars (2,21 dollars par action diluée), en hausse par rapport à 13,6 millions au deuxième trimestre 2024. Les ventes ont bondi de 37,2 % pour atteindre 151,2 millions de dollars, soutenues par des acquisitions et une croissance organique de 5 %.
Le secteur MedTech de l'entreprise a progressé de 46 %, tandis que les composants avancés ont diminué de 20 %. Au cours du deuxième trimestre, UFPT a finalisé deux acquisitions stratégiques : Universal Plastics & Engineering (UNIPEC) et Techno Plastics Industries (TPI), renforçant ses capacités dans les composants de films spéciaux et le moulage thermoplastique pour dispositifs médicaux. Malgré des coûts temporaires de main-d'œuvre de 1,2 million de dollars dans l'usine AJR, les marges brutes sont restées solides à 28,8 %.
La performance depuis le début de l'année a montré une force continue avec des ventes en hausse de 39,1 % pour atteindre 299,3 millions de dollars et un EBITDA ajusté en progression de 39,1 % à 62,1 millions de dollars.
UFP Technologies (Nasdaq: UFPT) meldete herausragende Ergebnisse für das zweite Quartal 2025 mit erheblichem Wachstum in wichtigen Kennzahlen. Der Nettogewinn erreichte 17,2 Millionen US-Dollar (2,21 US-Dollar pro verwässerter Aktie), gegenüber 13,6 Millionen im zweiten Quartal 2024. Der Umsatz stieg um 37,2 % auf 151,2 Millionen US-Dollar, angetrieben durch Akquisitionen und 5 % organisches Wachstum.
Das MedTech-Geschäft wuchs um 46 %, während Advanced Components um 20 % zurückging. Im zweiten Quartal schloss UFPT zwei strategische Übernahmen ab: Universal Plastics & Engineering (UNIPEC) und Techno Plastics Industries (TPI), wodurch die Fähigkeiten in Spezialfolienkomponenten und thermoplastischer Formgebung für medizinische Geräte erweitert wurden. Trotz vorübergehender Arbeitskosten in Höhe von 1,2 Millionen US-Dollar im AJR-Werk blieben die Bruttomargen mit 28,8 % stabil.
Die bisherige Jahresleistung zeigte weiterhin Stärke mit einem Umsatzanstieg von 39,1 % auf 299,3 Millionen US-Dollar und einem um 39,1 % gestiegenen bereinigten EBITDA von 62,1 Millionen US-Dollar.
- Q2 sales grew 37.2% to $151.2 million with 4.9% organic growth
- Medical market sales increased 46% to $139.3 million
- Adjusted EBITDA rose 33.2% to $31.8 million
- Strategic acquisitions of UNIPEC and TPI expanding medical device capabilities
- SG&A as percentage of sales improved to 12.4% from 12.6% year-over-year
- Advanced Components business declined 20%
- $1.2 million in incremental labor costs at AJR facility due to workforce turnover
- Gross margin decreased to 28.8% from 30.0% year-over-year
- Non-medical sales decreased 19.8% to $11.8 million
Insights
UFP Technologies delivered record Q2 results with 37% revenue growth and 27% EPS growth, driven by strategic acquisitions and medical device market strength.
UFP Technologies reported impressive Q2 2025 results with sales surging
The growth story has two clear components: acquisition-driven expansion and organic growth. While acquisitions fueled most of the revenue increase, the company still achieved
Profitability metrics show some pressure, with gross margins declining to
UFP's growth trajectory appears sustainable with continued expansion in the Dominican Republic targeting high-growth medical markets and strategic acquisitions (UNIPEC and TPI) enhancing capabilities in specialty film components and thermoplastic molding. With adjusted EBITDA increasing
NEWBURYPORT, Mass., Aug. 04, 2025 (GLOBE NEWSWIRE) -- (Nasdaq: UFPT), a contract development and manufacturing organization that specializes in single-use and single-patient medical devices, today reported net income of
“I am very pleased with our Q2 results,� said R. Jeffrey Bailly, Chairman & CEO. “Sales grew
“We completed two acquisitions during our second quarter: Universal Plastics & Engineering (UNIPEC) and Techno Plastics Industries (TPI),� said Bailly. These will expand our capabilities in tight-tolerance specialty film components and in thermoplastic molding for the medical device market. In addition, we continued to make progress with our expansion plans in Santiago and La Romana, Dominican Republic, to accommodate further anticipated growth in the safe patient handling and robotic-assisted surgery markets.�
“Our pipeline of new growth opportunities—both internal and via acquisition—is strong and growing,� Bailly said. “For these reasons and more, we remain excited about our future.�
Financial Highlights for Q2 and YTD 2025
- Sales for the second quarter increased
37.2% to$151.2 million , from$110.2 million in the same period of 2024. Year-to-date sales through June increased39.1% to$299.3 million , from$215.2 million in the same period of 2024. Organic sales growth for the three- and six-month periods ended June 30, 2025, was4.9% and3.6% , respectively. - Second-quarter sales to the medical market increased
46.0% to$139.3 million . Non-medical sales decreased19.8% to$11.8 million . For the six-month period ended June 30, 2025, sales to the medical market increased48.2% to$274.7 million . Non-medical sales decreased17.3% to$24.6 million . - Gross profit as a percentage of sales (“gross margin�) decreased to
28.8% for the second quarter of 2025, from30.0% in the same quarter of 2024. Gross margin for the six-month period ended June 30, 2024, decreased to28.6% from29.3% in the same period of 2024. - Selling, general and administrative expenses (“SG&A�) for the second quarter increased
34.4% to$18.7 million in 2025 compared to$13.9 million in the same quarter of 2024. As a percentage of sales, SG&A decreased to12.4% in the second quarter of 2025, from12.6% in the same period of 2024. For the six-month period ended June 30, 2025, SG&A increased34.5% to$37.4 million from$27.8 million in the same period of 2024. As a percentage of sales, SG&A in the six-month period ended June 30, 2025, decreased to12.5% from12.9% in the same period of 2024. As a percentage of sales, adjusted SG&A decreased to10.8% and10.9% for the three- and six-month periods ended June 30, 2025, respectively, from11.6% and11.9% , respectively in the same periods of 2024. - For the second quarter, operating income increased to
$24.3 million , from$18.0 million in the same quarter of 2024. Adjusted operating income for the second quarter increased34.8% to$27.3 million from$20.2 million in the second quarter of 2024. For the six-month period ended June 30, 2025, operating income increased to$47.5 million from$33.9Dz in the same period of 2024. Adjusted operating income for the six-month period ended June 30, 2025, increased41.6% to$53.1 million from$37.5 million in the same period of 2024. - Net income increased to
$17.2 million in the second quarter of 2025, from$13.6 million in the same period of2024. Adjusted net income increased to$19.4 million in the second quarter of 2025, from$15.3 million in the same period of 2024. For the six-month period ended June 30, 2025, net income increased to$34.4 million , from$26.2Dz in the same period of 2024. Adjusted net income increased to$38.6 million for the six-month period ended June 30, 2025, from$29.0 in the same period of 2024. - Adjusted EBITDA for the second quarter increased
33.2% to$31.8 million from$23.9 million in the second quarter of 2025. Adjusted EBITDA for the six-month period ended June 30, 2025, increased39.1% to$62.1 million from$44.6 million in the same period of 2024.
About UFP Technologies, Inc.
UFP Technologies is a contract development and manufacturing organization that specializes in single-use and single-patient medical devices. UFP is a vital link in the medical device supply chain and a valued outsourcing partner to many of the world's top medical device manufacturers. The Company’s single-use and single-patient devices and components are used in a wide range of medical devices and packaging for minimally invasive surgery, infection prevention, wound care, wearables, orthopedic soft goods, and orthopedic implants.
Contact:
Ron Lataille
978-234-0926
Consolidated Condensed Statements of Income | |||||||||||
(in thousands, except per share data) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Net sales | $ | 151,176 | $ | 110,177 | $ | 299,324 | $ | 215,186 | |||
Cost of sales | 107,633 | 77,146 | 213,629 | 152,072 | |||||||
Gross profit | 43,543 | 33,031 | 85,695 | 63,114 | |||||||
SG&A | 18,679 | 13,900 | 37,405 | 27,812 | |||||||
Acquisition costs | 283 | 943 | 320 | 943 | |||||||
Change in fair value of contingent consideration | 263 | 238 | 526 | 476 | |||||||
(Gain) loss on disposal of fixed assets | (11) | (1) | (11) | 7 | |||||||
Operating income | 24,329 | 17,951 | 47,455 | 33,876 | |||||||
Interest expense, net | 2,671 | 577 | 5,480 | 1,208 | |||||||
Other expense (income) | 32 | 2 | 68 | (39) | |||||||
Income before income taxes | 21,626 | 17,372 | 41,907 | 32,707 | |||||||
Income taxes | 4,446 | 3,820 | 7,543 | 6,462 | |||||||
Net income | $ | 17,180 | $ | 13,552 | $ | 34,364 | $ | 26,245 | |||
Net income per share | $ | 2.23 | $ | 1.77 | $ | 4.46 | $ | 3.43 | |||
Net income per diluted share | $ | 2.21 | $ | 1.75 | $ | 4.42 | $ | 3.38 | |||
Weighted average common shares outstanding | 7,709 | 7,672 | 7,698 | 7,662 | |||||||
Weighted average diluted common shares outstanding | 7,773 | 7,753 | 7,783 | 7,756 | |||||||
Consolidated Condensed Balance Sheets | |||||
(in thousands) | |||||
(Unaudited) | |||||
June 30, | December 31, | ||||
2025 | 2024 | ||||
Assets: | |||||
Cash and cash equivalents | $ | 14,892 | $ | 13,450 | |
Receivables, net | 84,931 | 84,677 | |||
Inventories | 85,200 | 87,536 | |||
Other current assets | 6,367 | 9,282 | |||
Net property, plant, and equipment | 73,917 | 70,564 | |||
Goodwill | 192,968 | 189,657 | |||
Intangible assets, net | 141,974 | 144,252 | |||
Other assets | 34,410 | 29,577 | |||
Total assets | $ | 634,659 | $ | 628,995 | |
Liabilities and equity: | |||||
Accounts payable | $ | 22,666 | $ | 24,269 | |
Current installments, net of long-term debt | 12,500 | 12,500 | |||
Other current liabilities | 34,029 | 39,526 | |||
Long-term debt, excluding current installments | 151,125 | 176,875 | |||
Other liabilities | 28,848 | 33,065 | |||
Total liabilities | 249,168 | 286,235 | |||
Total equity | 385,491 | 342,760 | |||
Total liabilities and stockholders' equity | $ | 634,659 | $ | 628,995 | |
Conference Call
The Company has scheduled a conference call on Tuesday, August 5, 2025, at 8:30 AM Eastern time. Participants may join the call using the following dial-in numbers:
- Toll-Free: 1-888-243-4451
- International: 1-412-542-4135
A live webcast of the conference call and accompanying materials will be available at.
A replay of the webcast will be accessible following the event on the Company’s Investor Relations website at.
Forward-Looking Statements
Certain statements in this press release may be considered “forward-looking statements� within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or the Company’s future financial or operating performance and may be identified by words such as “may,� “should,� “expect,� “intend,� “will,� “estimate,� “anticipate,� “believe,� “predict,� or similar words. Such statements include, but are not limited to, statements about the Company’s future financial or operating performance; statements of the Company’s position in the marketplace; statements about the Company’s acquisition strategies and opportunities and the Company’s growth potential and strategies for growth; statements about the integration and performance of recent acquisitions, including that such acquisitions will be accretive to the Company’s revenue, income and EBITDA; statements about the Company’s ability to realize the benefits expected from our pipeline of acquisition opportunities and recently completed acquisitions, including any related synergies; expectations regarding customer demand; and any indication that the Company may be able to sustain or increase its sales, earnings or earnings per share, or its sales, earnings or earnings per share growth rates. Such forward-looking statements are based upon assumptions made by the Company as of the date hereof and are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: the Company's general ability to execute its business plans; industry conditions, including fluctuations in supply, demand and prices for the Company's products and services due to inflation or otherwise; risks associated with governmental regulations and/or sanctions affecting the import and export of products, including global trade barriers, additional taxes, tariff increases, cash repatriation restrictions, retaliations and boycotts between the U.S. and other countries; risks associated with domestic, regional and global political risks and uncertainties; risks associated with our or third-party use of artificial intelligence technologies; risks related to our indebtedness and compliance with covenants contained in our financing arrangements, and whether any available financing may be sufficient to address our needs; risks relating to delayed payments by our customers and the potential for reduced or canceled orders; risks related to customer concentration; risks associated with new product and program launches; risks relating to our performance and the performance of our counterparties under the agreements we have entered into; the risk that our two largest customers, on whom we depend for a substantial portion of our annual revenues, will not purchase the expected volume of goods under the supply agreements we have entered into with them because, among other things, they no longer require the products at all or to the degree they anticipated or because, among other things, Intuitive Surgical SARL, our largest customer, decides to manufacture the products itself or through one of its affiliates it obtains the products from other listed suppliers specified in our agreement; the risk that we will not achieve expected rebates under the applicable supply agreement; risks relating to our ability to maintain increased levels of production at profitable levels, if at all; or to continue to increase production rates and risks relating to disruptions and delays in our supply chain or labor force; risks associated with the identification of suitable acquisition candidates and the successful, efficient execution of acquisition transactions, the integration of any such acquisition candidates, the value of those acquisitions to our customers and shareholders, and the financing of such acquisitions; and other risks and uncertainties set forth in the sections entitled "Risk Factors" and "Cautionary Note Regarding Forward-Looking Statements" in the Company's filings with the Securities and Exchange Commission ("SEC"), which are available on the SEC's website at www.sec.gov. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statement to reflect any change in the Company’s expectations or any change in events, conditions, or circumstances on which any such statement is based. Forward-looking statements are also subject to the risks and other issues described above under “Use of non-GAAP Financial Information,� which could cause actual results to differ materially from current expectations included in the Company’s forward-looking statements included in this press release.
Non-GAAP Financial Information
This news release includes non-generally accepted accounting principles (“GAAP�) performance measures. Management considers organic sales growth, Adjusted SG&A, Adjusted Operating Income, Adjusted Net Income, EBITDA, Adjusted EBITDA and pro-forma leverage ratio, non-GAAP measures. The Company uses these non-GAAP financial measures to facilitate management's financial and operational decision-making, including evaluation of the Company’s historical operating results. The Company’s management believes these non-GAAP measures are useful in evaluating the Company’s operating performance and are similar measures reported by publicly listed U.S. competitors, and regularly used by securities analysts, institutional investors, and other interested parties in analyzing operating performance and prospects. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company's operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company’s business. By providing these non-GAAP measures, the Company’s management intends to provide investors with a meaningful, consistent comparison of the Company’s performance for the periods presented. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP. The Company's definition of these non-GAAP measures may differ from similarly titled measures of performance used by other companies in other industries or within the same industry.
Organic Sales Growth Rate Reconciliation | |||||||||||||
(in thousands) | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 30, | June 30, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||
Overall Net Sales | $ | 151,176 | $ | 110,177 | $ | 299,324 | $ | 215,186 | |||||
Net Sales from Acquired Operations | (35,665) | (15) | (76,343) | (15) | |||||||||
Organic Sales | $ | 115,511 | $ | 110,162 | $ | 222,981 | $ | 215,171 | |||||
Organic Growth Sales Rate |
Adjusted Selling, General and Administrative Expenses (SG&A) | |||||||||||
(in thousands) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
SG&A (GAAP) | $ | 18,679 | $ | 13,900 | $ | 37,405 | $ | 27,812 | |||
Amortization of Intangible Assets | (2,411) | (1,098) | (4,798) | (2,198) | |||||||
Adjusted SG&A | $ | 16,268 | $ | 12,802 | $ | 32,607 | $ | 25,614 | |||
Adjusted SG&A as a % of Sales |
Adjusted Operating Income Reconciliation | |||||||||||
(in thousands) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Operating Income (GAAP) | $ | 24,329 | $ | 17,951 | $ | 47,455 | $ | 33,876 | |||
Adjustments: | |||||||||||
Acquisition Costs | 283 | 943 | 320 | 943 | |||||||
Change in fair value of contingent consideration | 263 | 238 | 526 | 476 | |||||||
Amortization of Intangible Assets | 2,411 | 1,098 | 4,798 | 2,198 | |||||||
(Gain)/Loss on disposal of fixed assets | (11) | (1) | (11) | 7 | |||||||
Adjusted operating income (Non-GAAP) | $ | 27,275 | $ | 20,229 | $ | 53,088 | $ | 37,500 | |||
Adjusted Net Income and Diluted Common Share Outstanding Reconciliation | |||||||||||
(in thousands, except per share data) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Net income (GAAP) | $ | 17,180 | $ | 13,552 | $ | 34,364 | $ | 26,245 | |||
Adjustments (net of taxes): | |||||||||||
Acquisition Costs | 283 | 943 | 320 | 943 | |||||||
Change in fair value of contingent consideration | 263 | 238 | 526 | 476 | |||||||
Amortization of Intangibles | 2,411 | 1,098 | 4,798 | 2,198 | |||||||
(Gain)/Loss on disposal of fixed assets | (11) | (1) | (11) | 7 | |||||||
Taxes on adjustments | (729) | (564) | (1,394) | (897) | |||||||
Adjusted net income (Non-GAAP) | $ | 19,397 | $ | 15,266 | $ | 38,603 | $ | 28,972 | |||
Adjusted Net Income per diluted share outstanding (Non-GAAP) | $ | 2.50 | $ | 1.97 | $ | 4.96 | $ | 3.74 | |||
Weighted average diluted common shares outstanding | 7,773 | 7,753 | 7,783 | 7,756 | |||||||
EBITDA Reconciliation | |||||||||||
(in thousands) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Net income (GAAP) | $ | 17,180 | $ | 13,552 | $ | 34,364 | $ | 26,245 | |||
Income tax expense | 4,446 | 3,820 | 7,543 | 6,462 | |||||||
Interest expense, net | 2,671 | 577 | 5,480 | 1,208 | |||||||
Depreciation | 2,308 | 1,934 | 4,555 | 3,833 | |||||||
Amortization of intangible assets | 2,411 | 1,098 | 4,798 | 2,198 | |||||||
EBITDA (Non-GAAP) | $ | 29,016 | $ | 20,981 | $ | 56,740 | $ | 39,946 | |||
Adjustments: | |||||||||||
Share based compensation | 2,285 | 1,736 | 4,497 | 3,249 | |||||||
Acquisition costs | 283 | 943 | 320 | 943 | |||||||
Change in fair value of contingent consideration | 263 | 238 | 526 | 476 | |||||||
(Gain)/loss on disposal of fixed assets | (11) | (1) | (11) | 7 | |||||||
Adjusted EBITDA (Non-GAAP) | $ | 31,836 | $ | 23,897 | $ | 62,072 | $ | 44,621 | |||
