Unisys Announces 2Q25 Results
Unisys (NYSE:UIS) reported Q2 2025 results with total revenue of $483.3 million, up 1.1% year-over-year and 11.8% quarter-over-quarter. The company demonstrated improved profitability with an operating profit margin of 6.3%, up 140 basis points YoY.
Key strategic moves include a $250 million discretionary contribution to U.S. pension plans, funded through $50 million cash and $200 million from new $700 million senior secured notes. The company also updated its 2025 guidance, tempering revenue expectations to flat YoY in constant currency while raising non-GAAP operating profit margin guidance to 8.0-9.0%.
Segment performance showed mixed results with DWS revenue up 4.5%, CA&I revenue down 4.5%, and ECS revenue up 7.3% YoY. The company's backlog increased to $2.92 billion from $2.79 billion in Q2 2024.
Unisys (NYSE:UIS) ha riportato i risultati del secondo trimestre 2025 con un fatturato totale di 483,3 milioni di dollari, in crescita dell'1,1% su base annua e dell'11,8% rispetto al trimestre precedente. L'azienda ha mostrato una maggiore redditività con un margine operativo del 6,3%, in aumento di 140 punti base rispetto all'anno precedente.
Tra le mosse strategiche principali si segnala un contributo discrezionale di 250 milioni di dollari ai piani pensionistici statunitensi, finanziato con 50 milioni in contanti e 200 milioni derivanti da nuove obbligazioni senior garantite per 700 milioni di dollari. L'azienda ha inoltre aggiornato le previsioni per il 2025, ridimensionando le aspettative di fatturato a una crescita nulla in valuta costante, mentre ha alzato la stima del margine operativo non-GAAP al 8,0-9,0%.
La performance dei segmenti ha mostrato risultati misti con un fatturato DWS in aumento del 4,5%, un calo del 4,5% per il fatturato CA&I e un incremento del 7,3% del fatturato ECS su base annua. Il portafoglio ordini è cresciuto a 2,92 miliardi di dollari dai 2,79 miliardi del secondo trimestre 2024.
Unisys (NYSE:UIS) reportó resultados del segundo trimestre de 2025 con un ingreso total de 483,3 millones de dólares, un aumento del 1,1% interanual y del 11,8% respecto al trimestre anterior. La compañía mostró una mejora en la rentabilidad con un margen operativo del 6,3%, incrementándose 140 puntos básicos interanual.
Las principales decisiones estratégicas incluyen una contribución discrecional de 250 millones de dólares a los planes de pensiones en EE.UU., financiada con 50 millones en efectivo y 200 millones provenientes de nuevas notas senior garantizadas por 700 millones de dólares. Además, la empresa actualizó sus previsiones para 2025, ajustando las expectativas de ingresos a un crecimiento plano interanual en moneda constante, mientras elevó la guía del margen operativo non-GAAP a 8,0-9,0%.
El desempeño por segmentos mostró resultados mixtos con un ingreso de DWS aumentando un 4,5%, ingresos de CA&I disminuyendo un 4,5%, y un ingreso de ECS creciendo un 7,3% interanual. La cartera de pedidos aumentó a 2,92 mil millones de dólares desde 2,79 mil millones en el segundo trimestre de 2024.
Unisys (NYSE:UIS)� 2025� 2분기 실적� 발표하며 � 매출 4� 8,330� 달러� 기록, 전년 동기 대� 1.1%, 전분� 대� 11.8% 증가했습니다. 회사� 영업이익� 6.3%� 수익성이 개선되어 전년 대� 140 베이시스 포인� 상승했습니다.
주요 전략� 조치로는 미국 연금 계획� 2� 5천만 달러� 임의 기여�� 투입했으�, � � 5천만 달러� 현금, 2� 달러� 7� 달러 규모� 신규 선순� 담보채권에서 조달했습니다. 또한 2025� 가이던스를 업데이트하여 환율 변동을 제외� 매출 성장률을 전년 대� 제로� 조정하는 한편, 비GAAP 영업이익� 가이던스를 8.0-9.0%� 상향 조정했습니다.
사업 부문별 실적은 혼조세를 보였으며, DWS 매출은 4.5% 증가, CA&I 매출은 4.5% 감소, ECS 매출은 7.3% 증가했습니다. 수주 잔고� 2024� 2분기 27� 9천만 달러에서 29� 2천만 달러� 증가했습니다.
Unisys (NYSE:UIS) a publié ses résultats du deuxième trimestre 2025 avec un chiffre d'affaires total de 483,3 millions de dollars, en hausse de 1,1 % en glissement annuel et de 11,8 % par rapport au trimestre précédent. L'entreprise a démontré une rentabilité améliorée avec une marge opérationnelle de 6,3 %, soit une augmentation de 140 points de base par rapport à l'année précédente.
Les principales initiatives stratégiques incluent une contribution discrétionnaire de 250 millions de dollars aux régimes de retraite américains, financée par 50 millions de dollars en liquidités et 200 millions de dollars provenant de nouvelles obligations senior garanties d'un montant de 700 millions de dollars. La société a également révisé ses prévisions pour 2025, ajustant les attentes de chiffre d'affaires à une stabilité en devise constante, tout en augmentant la guidance de la marge opérationnelle non-GAAP à 8,0-9,0%.
La performance par segment a été mitigée avec une hausse du chiffre d'affaires de DWS de 4,5 %, une baisse de 4,5 % pour CA&I, et une augmentation de 7,3 % du chiffre d'affaires d'ECS en glissement annuel. Le carnet de commandes a augmenté à 2,92 milliards de dollars contre 2,79 milliards au deuxième trimestre 2024.
Unisys (NYSE:UIS) meldete die Ergebnisse für das zweite Quartal 2025 mit einem Gesamtumsatz von 483,3 Millionen US-Dollar, was einem Anstieg von 1,1 % im Jahresvergleich und 11,8 % im Quartalsvergleich entspricht. Das Unternehmen zeigte eine verbesserte Profitabilität mit einer operativen Gewinnmarge von 6,3 %, einem Anstieg von 140 Basispunkten gegenüber dem Vorjahr.
Wichtige strategische Maßnahmen umfassen einen diskretionären Beitrag von 250 Millionen US-Dollar zu den US-amerikanischen Pensionsplänen, finanziert durch 50 Millionen US-Dollar in bar und 200 Millionen US-Dollar aus neuen besicherten Senior Notes in Höhe von 700 Millionen US-Dollar. Das Unternehmen aktualisierte außerdem seine Prognose für 2025 und passte die Umsatzerwartungen auf ein konstantes Niveau im Jahresvergleich an, während die Prognose für die Non-GAAP-Betriebsmarge auf 8,0-9,0% erhöht wurde.
Die Segmentergebnisse zeigten gemischte Resultate mit einem Umsatzanstieg bei DWS von 4,5%, einem Umsatzrückgang bei CA&I von 4,5% und einem Umsatzanstieg bei ECS von 7,3% im Jahresvergleich. Der Auftragsbestand stieg von 2,79 Milliarden US-Dollar im zweiten Quartal 2024 auf 2,92 Milliarden US-Dollar.
- Operating profit margin improved 140 basis points YoY to 6.3%
- Total revenue increased 1.1% YoY and 11.8% QoQ to $483.3 million
- Backlog grew to $2.92 billion from $2.79 billion YoY
- Non-GAAP operating profit margin guidance raised to 8.0-9.0%
- Strategic pension contribution of $250M reduces future cash contribution volatility
- Debt maturity extended to 2031 through new $700M senior secured notes
- Net loss of $20.1 million, increased from $12.0 million loss YoY
- Gross profit margin declined 30 basis points YoY to 26.9%
- CA&I segment revenue declined 4.5% YoY
- Revenue guidance lowered to -1.0% to 1.0% in constant currency
- $6.8 million loss on debt extinguishment from 2027 Notes repurchase
Insights
Unisys showed sequential growth and improved profitability while taking strategic steps to reduce pension volatility through refinancing and restructuring.
Unisys delivered modest revenue growth of
The most strategic move this quarter was Unisys's efforts to mitigate pension volatility. The company made a
The debt refinancing included issuing
Looking at segment performance, Digital Workplace Solutions grew
The company has tempered its revenue outlook for the full year, reducing guidance from
Cash flow metrics show some temporary pressure, with free cash flow at
Unisys delivers strong sequential improvement in both revenue and profitabilitywhile taking strategic steps to mitigate
- Total company revenue of
, up$483.3 million 1.1% year over year (YoY) and1.0% in constant currency(1); up11.8% quarter over quarter (QoQ) - Excluding License and Support (Ex-L&S)(13) revenue of
, down$395.7 million 0.1% YoY and0.4% in constant currency; up9.6% QoQ - Operating profit margin of
6.3% , improved 140 bps YoY; non-GAAP operating profit(6) margin of7.6% , an improvement of 150 bps YoY - The company significantly reduced future cash contribution volatility within its
U.S. qualified defined benefit pension plans following changes to its pension asset investment strategy and a discretionary contribution of$250 million - The discretionary contribution was funded using a combination of
cash on hand and$50 million of proceeds from the company's issuance of$200 million senior secured notes due 2031, with the remaining proceeds used to refinance the existing$700 million senior secured notes due 2027$485 million - The company tempers the mid-point of full-year constant currency revenue guidance to flat YoY while raising full-year non-GAAP operating profit margin guidance to a range of
8.0% to9.0%
"We are pleased with the sequential growth and improved profitability we achieved in the second quarter and the continued strong consumption in our License and Support solutions," said Michael Thomson, Unisys CEO and President. "The investments we made in applying agentic and generative artificial intelligence capabilities to our most innovative solutions are beginning to advance our growth and efficiency priorities as evidenced by our improved profitability and enhanced cash generation."
Unisys Chief Financial Officer Deb McCann said, "Our capital structure transformation removed substantially all volatility from our
Financial Highlights
Please refer to the accompanying financial tables for a reconciliation of the GAAP to non-GAAP measures presented, except for financial guidance since such a reconciliation is not practicable without unreasonable effort.
(In millions, except numbers presented as percentages) | 2Q25 | 2Q24 | YTD25 | YTD24 | ||||
Revenue | ||||||||
YoY revenue change | 1.1% | (5.2)% | ||||||
YoY revenue change in constant currency | 1.0% | (3.8)% | ||||||
Ex-L&S revenue | ||||||||
YoY revenue change | (0.1)% | (4.3)% | ||||||
YoY revenue change in constant currency | (0.4)% | (2.9)% | ||||||
License and Support(12) revenue | ||||||||
YoY revenue change | 6.7% | (9.5)% | ||||||
YoY revenue change in constant currency | 7.7% | (7.7)% | ||||||
Gross profit | ||||||||
Gross profit percent | 26.9% | 27.2% | 25.9% | 27.5% | ||||
Ex-L&S gross profit | ||||||||
Ex-L&S gross profit percent | 17.6% | 18.7% | 17.7% | 18.4% | ||||
Operating profit | ||||||||
Operating profit percent | 6.3% | 4.9% | 3.9% | 4.3% | ||||
Non-GAAP operating profit | ||||||||
Non-GAAP operating profit percent | 7.6% | 6.1% | 5.3% | 6.6% | ||||
Net loss attributable to Unisys Corporation | ( | ( | ( | ( | ||||
Non-GAAP net income attributable to Unisys Corporation(8) | ||||||||
EBITDA(7) | ( | |||||||
Adjusted EBITDA(7) | ||||||||
Adjusted EBITDA as a percentage of revenue | 12.7% | 12.2% | 11.1% | 12.8% |
SecondQuarter 2025 Results
Revenue increased
Gross profit margin declined 30 bps YoY. Ex-L&S gross profit margin decreased 110 bps YoY, primarily driven by higher cost reduction charges in 2Q25, partially offset by improvement within the company's operating segments.
Operating profit margin improved 140 bps YoY, primarily driven by lower expense due to realized benefits from the company's cost reduction actions and reduced professional services expense.
The net loss attributable to Unisys Corporation included a loss on debt extinguishment of
Financial Highlights by Segment
(In millions, except numbers presented as percentages) | 2Q25 | 2Q24 | YTD25 | YTD24 | ||||
Digital Workplace Solutions (DWS): | ||||||||
Revenue | ||||||||
YoY revenue change | 4.5% | (2.9)% | ||||||
YoY revenue change in constant currency | 4.6% | (1.4)% | ||||||
Gross profit | ||||||||
Gross profit percent | 16.9% | 16.2% | 15.7% | 15.3% | ||||
Cloud, Applications & Infrastructure Solutions (CA&I): | ||||||||
Revenue | ||||||||
YoY revenue change | (4.5)% | (5.4)% | ||||||
YoY revenue change in constant currency | (4.9)% | (4.1)% | ||||||
Gross profit | ||||||||
Gross profit percent | 20.8% | 20.7% | 20.2% | 20.1% | ||||
Enterprise Computing Solutions (ECS): | ||||||||
Revenue | ||||||||
YoY revenue change | 7.3% | (4.1)% | ||||||
YoY revenue change in constant currency | 8.2% | (1.8)% | ||||||
Gross profit | ||||||||
Gross profit percent | 53.5% | 53.3% | 50.8% | 54.0% |
SecondQuarter 2025 Segment Results
DWS revenue increased
CA&I revenue declined
ECS revenue increased
(In millions) | June 30, 2025 | December 31, 2024 | ||||||
Cash and cash equivalents | $ 300.8 | $ 376.5 | ||||||
(In millions) | 2Q25 | 2Q24 | YTD25 | YTD24 | ||||
Cash (used for) provided by operations | ( | ( | ||||||
Free cash flow(9) | ( | ( | ( | ( | ||||
Pre-pension and postretirement free cash flow(10) | ( | ( | ( | ( | ||||
Adjusted free cash flow(11) | ( | ( | ( |
Cash and cash equivalents decreased
Free cash flow decreased by
Subsequent to June 30, 2025, the company received the remaining
In June 2025, the company completed a private placement offering of
During the second quarter of 2025, the company made cash contributions of
Concurrently with the issuance of 2031 Notes, the company amended its existing amended and restated secured revolving credit facility to extend the maturity from October 2027 to June 2030 and modify certain other terms and covenants.
Other Metrics
(In millions, except numbers presented as percentages) | 2Q25 | 2Q24 | YoY Change | QoQ Change* | |||
TCV(3) | |||||||
Ex-L&S New Business (5) | $ 122 | $ 215 | (43)% | (64)% | |||
Ex-L&S Renewals | 266 | 144 | 85% | 250% | |||
L&S Renewals | 49 | 103 | (52)% | 133% | |||
Total company | $ 437 | $ 462 | (5)% | 1% | |||
YTD25 | YTD24 | ||||||
TCV | |||||||
Ex-L&S New Business | $ 459 | $ 399 | 15% | ||||
Ex-L&S Renewals | 342 | 225 | 52% | ||||
L&S Renewals | 70 | 208 | (66)% | ||||
Total company | $ 871 | $ 832 | 5% |
* QoQ - quarter over quarter
Total company TCV for 2Q25 decreased
Backlog(2)increased YoY and was
2025 Financial Guidance
The company updates full-year 2025 revenue growth and profitability guidance:
Revised Guidance | Prior Issued Guidance | ||
Revenue growth in constant currency | (1.0)% to | ||
Non-GAAP operating profit margin |
Constant currency revised revenue guidance translates to reported revenue growth of (0.5)% to
Conference Call
Unisys will hold a conference call with the financial community on Thursday, July 31, at 8 a.m. Eastern Time to discuss the results of the second quarter of 2025.
The live, listen-only webcast, as well as the accompanying presentation materials, can be accessed on the Unisys Investor Website at . In addition, domestic callers can dial 1-844-695-5518 and international callers can dial 1-412-902-6749 and provide the following conference passcode: Unisys Corporation Call.
A webcast replay will be available on the Unisys Investor Website shortly following the conference call. A replay will also be available by dialing 1-877-344-7529 for domestic callers or 1-412-317-0088 for international callers and entering access code 4992919 from two hours after the end of the call until August 14, 2025.
(1)Constant currency � A significant amount of the company's revenue is derived from international operations. As a result, the company's revenue has been and will continue to be affected by changes in the
(2)Backlog� Represents the estimated amount of future revenue to be recognized under contracted work, which has not yet been delivered or performed. The company believes that actual revenue reflects the most relevant measure necessary to understand the company's results of operations, but backlog can be a useful metric and indicator of the company's estimate of contracted revenue to be realized in the future, subject to certain inherent limitations. The timing of conversion of backlog to revenue may be impacted by, among other factors, the timing of execution, the extension or early termination of existing contracts with or without penalty, adjustments to estimates in pricing or volumes for previously included contracts, seasonality and foreign currency exchange rates. Investors are cautioned that backlog should not be relied upon as a substitute for, or considered in isolation from, measures in accordance with GAAP.
(3)Total Contract Value (TCV) � Represents the initial estimated revenue related to contracts signed in the period without regard for early termination or revenue recognition rules. Changes to contracts and scope are treated as TCV only to the extent of the incremental new value. New Business TCV represents TCV attributable to expansion and new scope for existing clients and new logo contracts. L&S TCV is driven by software license renewals, and as such, changes in timing or terms of renewals can lead to fluctuations from period to period. The company believes that actual revenue reflects the most relevant measure necessary to understand the company's results of operations, but TCV can be a useful leading indicator of the company's ability to generate future revenue over time, subject to certain inherent limitations. Measuring TCV involves the use of estimates and judgments and the extent and timing of conversion of TCV to revenue may be impacted by, among other factors, the types of services and solutions sold, contract duration, the pace of client spending, actual volumes of services delivered as compared to the volumes anticipated at the time of contract signing, and contract modifications, including terminations, over the lifetime of a contract. Investors are cautioned that TCV should not be relied upon as a substitute for, or considered in isolation from, measures in accordance with GAAP.
(4) Book-to-bill –Represents total contract value booked divided by revenue in a given period.
(5)New Business � Represents expansion and new scope for existing clients and new logo contracts.
(6)Non-GAAP operating profit � This measure excludes pretax pension and postretirement expense, pretax goodwill impairment charge and pretax charges or gains associated with certain legal matters related to settlements, professional services and legal fees, including legal defense costs, associated with certain legal proceedings, and cost-reduction activities and other expenses.
(7)EBITDA & adjusted EBITDA –Earnings before interest, taxes, depreciation and amortization (EBITDA) is calculated by starting with net income (loss) attributable to Unisys Corporation common shareholders and adding or subtracting the following items: net income (loss) attributable to noncontrolling interests, interest expense (net of interest income), provision for (benefit from) income taxes, depreciation and amortization. Adjusted EBITDA further excludes pension and postretirement expense; goodwill impairment charge, debt extinguishment, certain legal matters related to settlements, professional services and legal fees, including legal defense costs, associated with certain legal proceedings; environmental matters related to previously disposed businesses; cost-reduction activities and other expenses; non-cash share-based expense; and other (income) expense adjustments.
(8)Non-GAAP net income (loss) and non-GAAP diluted earnings (loss) per share� These measures exclude pension and postretirement expense and charges or (credits) in connection with goodwill impairment; debt extinguishment, certain legal matters related to settlements, professional services and legal fees, including legal defense costs, associated with certain legal proceedings; environmental matters related to previously disposed businesses; and cost-reduction activities and other expenses. The tax amounts related to these items for the calculation of non-GAAP diluted earnings (loss) per share include the current and deferred tax expense and benefits recognized under GAAP for these items.
(9)Free cash flow � Represents cash flow from operations less capital expenditures.
(10)Pre-pension and postretirement free cash flow � Represents free cash flow before pension and postretirement contributions.
(11)Adjusted free cash flow � Represents free cash flow less cash used for pension and postretirement funding; debt extinguishment, certain legal matters related to settlements, professional services and legal fees, including legal defense costs, associated with certain legal proceedings; environmental matters related to previously disposed businesses; and cost-reduction activities and other payments.
(12)License and Support (L&S) � Represents software license and related support services, primarily ClearPath Forward®, within the company's ECS segment.
(13)Excluding License and Support (Ex-L&S) � These measures exclude revenue, gross profit and gross profit margin in connection with software license and support services within the company's ECS segment. The company provides these measures to allow investors to isolate the impact of software license renewals, which tend to be significant and impactful based on timing, and related support services in order to evaluate the company's business outside of these areas.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Unisys cautions readers that the assumptions forming the basis for forward-looking statements include many factors that are beyond Unisys' ability to control or estimate precisely, such as estimates of future market conditions, the behavior of other market participants and that TCV is based, in part, on the assumption that each of those contracts will continue for their full contracted term. Words such as "anticipates," "estimates," "expects," "projects," "may," "will," "intends," "plans," "believes," "should" and similar expressions may identify forward-looking statements and such forward-looking statements are made based upon management's current expectations, assumptions and beliefs as of this date concerning future developments and their potential effect upon Unisys. There can be no assurance that future developments will be in accordance with management's expectations, assumptions and beliefs or that the effect of future developments on Unisys will be those anticipated by management. Forward-looking statements in this release and the accompanying presentation include, but are not limited to, statements made in Mr. Thomson's and Ms. McCann's quotations, any projections or expectations of revenue growth, margin expansion, achievement of operational efficiencies and savings, expectations regarding the impacts of changes to our organizational structure, investments in our solutions and artificial intelligence adoption and innovation, TCV and Ex-L&S New Business TCV, the impact of new logo signings, backlog, book-to-bill(4), full-year 2025 revenue growth and profitability guidance, including constant currency revenue, Ex-L&S constant currency revenue growth, L&S revenue, non-GAAP operating profit margin, free cash flow generation and the assumptions and other expectations made in connection with our revised full-year 2025 financial guidance,the completed 2031 note offering and the use of proceeds therefrom, including pension contributions, the reduction of uncertainty and volatility of cash requirements, including pension contributions, our pension liability, debt extinguishment, future economic benefits from net operating losses and statements regarding future economic conditions or performance.
Additional information and factors that could cause actual results to differ materially from Unisys' expectations are contained in Unisys' filings with the
Non-GAAP Information
This release includes certain non-GAAP financial measures that exclude certain items such as postretirement expense; debt extinguishment, certain legal and other matters related to professional services and legal fees, including legal defense costs, associated with certain legal proceedings; environmental matters related to previously disposed businesses; and cost-reduction activities and other expenses that the company believes are not indicative of its ongoing operations, as they may be unusual or non-recurring. The inclusion of such items in financial measures can make the company's profitability and liquidity results difficult to compare to prior periods or anticipated future periods and can distort the visibility of trends associated with the company's ongoing performance. Management also believes that non-GAAP measures are useful to investors because they provide supplemental information about the company's financial performance and liquidity, as well as greater transparency into management's view and assessment of the company's ongoing operating performance.
Non-GAAP financial measures are often provided and utilized by the company's management, analysts, and investors to enhance comparability of year-over-year results. These items are uncertain, depend on various factors, and could have a material impact on the company's GAAP results for the applicable period. These measures should not be relied upon as substitutes for, or considered in isolation from, measures calculated in accordance with
About Unisys
Unisys is a global technology solutions company that powers breakthroughs for the world's leading organizations. Our solutions � cloud, AI, digital workplace, logistics and enterprise computing � help our clients challenge the status quo and unlock their full potential. To learn how we have been helping clients push what's possible for more than 150 years, visit unisys.com and follow us on LinkedIn.
RELEASE NO.: 0731/10009
Unisys and other Unisys products and services mentioned herein, as well as their respective logos, are trademarks or registered trademarks of Unisys Corporation. Any other brand or product referenced herein is acknowledged to be a trademark or registered trademark of its respective holder.
UIS-Q
UNISYS CORPORATION CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited) (Millions, except per share data) | ||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Revenue | ||||||||
Services | $ 412.2 | $ 416.1 | $ 798.4 | $ 832.9 | ||||
Technology | 71.1 | 62.1 | 117.0 | 133.1 | ||||
483.3 | 478.2 | 915.4 | 966.0 | |||||
Costs and expenses | ||||||||
Cost of revenue | ||||||||
Services | 299.3 | 312.1 | 589.7 | 627.0 | ||||
Technology | 54.0 | 36.2 | 88.2 | 73.1 | ||||
353.3 | 348.3 | 677.9 | 700.1 | |||||
Selling, general and administrative | 93.6 | 101.4 | 190.4 | 213.6 | ||||
Research and development | 6.1 | 4.9 | 11.7 | 11.0 | ||||
453.0 | 454.6 | 880.0 | 924.7 | |||||
Operating income | 30.3 | 23.6 | 35.4 | 41.3 | ||||
Interest expense | 8.2 | 7.9 | 16.4 | 15.8 | ||||
Other (expense), net | (22.1) | (9.4) | (39.0) | (151.5) | ||||
Earnings (loss) before income taxes | � | 6.3 | (20.0) | (126.0) | ||||
Provision for income taxes | 20.0 | 18.8 | 30.6 | 35.8 | ||||
Consolidated net loss | (20.0) | (12.5) | (50.6) | (161.8) | ||||
Net income (loss) attributable to noncontrolling interests | 0.1 | (0.5) | (1.0) | (0.3) | ||||
Net loss attributable to Unisys Corporation | $ (20.1) | $ (12.0) | $ (49.6) | $ (161.5) | ||||
Loss per share attributable to Unisys Corporation | ||||||||
Basic | $ (0.28) | $ (0.17) | $ (0.70) | $ (2.34) | ||||
Diluted | $ (0.28) | $ (0.17) | $ (0.70) | $ (2.34) |
UNISYS CORPORATION SEGMENT RESULTS (Unaudited) (Millions) | ||||||||||
Total | DWS | CA&I | ECS | Other | ||||||
Three Months Ended June 30, 2025 | ||||||||||
Revenue | $ 483.3 | $ 138.1 | $ 185.2 | $ 140.2 | $ 19.8 | |||||
Gross profit percent | 26.9% | 16.9% | 20.8% | 53.5% | ||||||
Three Months Ended June 30, 2024 | ||||||||||
Revenue | $ 478.2 | $ 132.1 | $ 193.9 | $ 130.7 | $ 21.5 | |||||
Gross profit percent | 27.2% | 16.2% | 20.7% | 53.3% | ||||||
Total | DWS | CA&I | ECS | Other | ||||||
Six Months Ended June 30, 2025 | ||||||||||
Revenue | $ 915.4 | $ 256.7 | $ 361.8 | $ 258.9 | $ 38.0 | |||||
Gross profit percent | 25.9% | 15.7% | 20.2% | 50.8% | ||||||
Six Months Ended June 30, 2024 | ||||||||||
Revenue | $ 966.0 | $ 264.4 | $ 382.3 | $ 270.0 | $ 49.3 | |||||
Gross profit percent | 27.5% | 15.3% | 20.1% | 54.0% |
EXCLUDING LICENSE AND SUPPORT (EX-L&S) REVENUE AND GROSS PROFIT (Unaudited) (Millions) | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
L&S revenue | $ 87.6 | $ 82.1 | $ 158.7 | $ 175.3 | ||||
Ex-L&S revenue | 395.7 | 396.1 | 756.7 | 790.7 | ||||
Revenue | $ 483.3 | $ 478.2 | $ 915.4 | $ 966.0 | ||||
L&S gross profit | $ 60.3 | $ 55.7 | $ 103.6 | $ 120.5 | ||||
Ex-L&S gross profit | 69.7 | 74.2 | 133.9 | 145.4 | ||||
Gross profit | $ 130.0 | $ 129.9 | $ 237.5 | $ 265.9 | ||||
L&S gross profit percent | 68.8% | 67.8% | 65.3% | 68.7% | ||||
Ex-L&S gross profit percent | 17.6% | 18.7% | 17.7% | 18.4% | ||||
Gross profit percent | 26.9% | 27.2% | 25.9% | 27.5% |
UNISYS CORPORATION CONSOLIDATED BALANCE SHEETS (Unaudited) (Millions) | |||
June 30, 2025 | December 31, 2024 | ||
Assets | |||
Current assets: | |||
Cash and cash equivalents | $ 300.8 | $ 376.5 | |
Accounts receivable, net | 454.9 | 467.2 | |
Contract assets | 14.9 | 16.0 | |
Inventories | 27.8 | 16.4 | |
Prepaid expenses and other current assets | 97.3 | 103.2 | |
Total current assets | 895.7 | 979.3 | |
Properties | 398.1 | 396.2 | |
Less-accumulated depreciation and amortization | 341.5 | 339.1 | |
Properties, net | 56.6 | 57.1 | |
Capitalized contract costs, net | 32.7 | 31.2 | |
Marketable software, net | 163.1 | 165.0 | |
Operating lease right-of-use assets | 44.6 | 38.4 | |
Prepaid pension and postretirement assets | 30.6 | 25.6 | |
Deferred income taxes | 106.9 | 96.6 | |
Goodwill | 248.9 | 247.9 | |
Intangible assets, net | 33.4 | 35.5 | |
Restricted cash | 8.2 | 14.1 | |
Other long-term assets | 175.9 | 181.6 | |
Total assets | $ 1,796.6 | $ 1,872.3 | |
Total liabilities and deficit | |||
Current liabilities: | |||
Current maturities of long-term debt | $ 5.7 | $ 5.0 | |
Accounts payable | 92.7 | 97.9 | |
Deferred revenue | 220.2 | 210.4 | |
Other accrued liabilities | 221.2 | 314.7 | |
Total current liabilities | 539.8 | 628.0 | |
Long-term debt | 692.7 | 488.2 | |
Long-term pension and postretirement liabilities | 551.9 | 816.4 | |
Long-term deferred revenue | 106.3 | 108.8 | |
Long-term operating lease liabilities | 35.1 | 28.9 | |
Other long-term liabilities | 77.7 | 71.3 | |
Commitments and contingencies | |||
Total Unisys Corporation stockholders' deficit | (221.5) | (283.4) | |
Noncontrolling interests | 14.6 | 14.1 | |
Total deficit | (206.9) | (269.3) | |
Total liabilities and deficit | $ 1,796.6 | $ 1,872.3 |
UNISYS CORPORATION CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Millions) | ||||
Six Months Ended June 30, | ||||
2025 | 2024 | |||
Cash flows from operating activities | ||||
Consolidated net loss | $ (50.6) | $ (161.8) | ||
Adjustments to reconcile consolidated net loss to net cash (used for) provided by operating activities: | ||||
Loss on debt extinguishment | 6.8 | � | ||
Foreign currency (gains) losses | (2.3) | 12.6 | ||
Employee stock compensation | 9.7 | 11.4 | ||
Depreciation and amortization of properties | 12.0 | 12.1 | ||
Depreciation and amortization of capitalized contract costs | 7.5 | 12.6 | ||
Amortization of marketable software | 27.0 | 24.2 | ||
Amortization of intangible assets | 2.1 | 4.6 | ||
Other non-cash operating activities | 2.1 | (0.4) | ||
Pension and postretirement contributions | (287.6) | (12.4) | ||
Pension and postretirement expense | 43.9 | 159.0 | ||
Deferred income taxes, net | 1.4 | 0.1 | ||
Changes in operating assets and liabilities: | ||||
Receivables, net and contract assets | 49.1 | 31.9 | ||
Inventories | (11.1) | (1.7) | ||
Other assets | 13.3 | (13.4) | ||
Accounts payable and current liabilities | (111.6) | (59.4) | ||
Other liabilities | 5.4 | 7.1 | ||
Net cash (used for) provided by operating activities | (282.9) | 26.5 | ||
Cash flows from investing activities | ||||
Proceeds from foreign exchange forward contracts | 1,776.5 | 1,519.2 | ||
Purchases of foreign exchange forward contracts | (1,746.0) | (1,524.8) | ||
Investment in marketable software | (23.6) | (25.7) | ||
Capital additions of properties and other assets | (16.8) | (15.4) | ||
Other | (0.1) | (0.1) | ||
Net cash used for investing activities | (10.0) | (46.8) | ||
Cash flows from financing activities | ||||
Proceeds from issuance of long-term debt | 700.0 | � | ||
Payments of long-term debt | (488.6) | (10.1) | ||
Issuance costs relating to long-term debt | (13.8) | � | ||
Cash paid for debt extinguishment | (4.0) | � | ||
Other | (3.3) | (1.8) | ||
Net cash provided by (used for) financing activities | 190.3 | (11.9) | ||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 21.0 | (11.8) | ||
Decrease in cash, cash equivalents and restricted cash | (81.6) | (44.0) | ||
Cash, cash equivalents and restricted cash, beginning of period | 390.6 | 396.7 | ||
Cash, cash equivalents and restricted cash, end of period | $ 309.0 | $ 352.7 |
UNISYS CORPORATION RECONCILIATIONS OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (Unaudited) (Millions, except per share data) | |||||||||
Three Months Ended | Six Months Ended | ||||||||
June 30, | June 30, | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
Net loss attributable to Unisys Corporation | $ (20.1) | $ (12.0) | $ (49.6) | $ (161.5) | |||||
Pension and postretirement expense | pretax | 22.0 | 12.4 | 43.9 | 159.0 | ||||
tax | 0.6 | 0.1 | 1.2 | 0.2 | |||||
net of tax | 21.4 | 12.3 | 42.7 | 158.8 | |||||
Loss on debt extinguishment | pretax | 6.8 | � | 6.8 | � | ||||
tax | � | � | � | � | |||||
net of tax | 6.8 | � | 6.8 | � | |||||
Certain legal matters, net | pretax | 0.7 | 6.5 | 0.3 | (1.7) | ||||
tax | � | � | � | (2.8) | |||||
net of tax | 0.7 | 6.5 | 0.3 | 1.1 | |||||
Environmental matters | pretax | 0.9 | 0.7 | 1.3 | 1.0 | ||||
tax | � | � | � | � | |||||
net of tax | 0.9 | 0.7 | 1.3 | 1.0 | |||||
Cost reduction and other expenses | pretax | 4.4 | 3.5 | 9.2 | 14.6 | ||||
tax | 0.3 | � | 0.3 | 0.3 | |||||
net of tax | 4.1 | 3.5 | 8.9 | 14.3 | |||||
Non-GAAP net income attributable to Unisys Corporation | $ 13.8 | $ 11.0 | $ 10.4 | $ 13.7 | |||||
Weighted average shares (thousands) | 71,261 | 69,275 | 70,683 | 68,990 | |||||
Plus incremental shares from assumed vesting: | |||||||||
Employee stock plans | � | � | � | � | |||||
Adjusted weighted average shares | 71,261 | 69,275 | 70,683 | 68,990 | |||||
Weighted average shares (thousands) | 71,261 | 69,275 | 70,683 | 68,990 | |||||
Plus incremental shares from assumed vesting: | |||||||||
Employee stock plans | 2,306 | 1,636 | 2,885 | 1,952 | |||||
Non-GAAP adjusted weighted average shares | 73,567 | 70,911 | 73,568 | 70,942 | |||||
Diluted loss per share | |||||||||
Net loss attributable to Unisys Corporation | $ (20.1) | $ (12.0) | $ (49.6) | $ (161.5) | |||||
Divided by adjusted weighted average shares | 71,261 | 69,275 | 70,683 | 68,990 | |||||
Diluted loss per share | $ (0.28) | $ (0.17) | $ (0.70) | $ (2.34) | |||||
Non-GAAP basis | |||||||||
Non-GAAP net income attributable to Unisys Corporation for diluted earnings per share | $ 13.8 | $ 11.0 | $ 10.4 | $ 13.7 | |||||
Divided by Non-GAAP adjusted weighted average shares | 73,567 | 70,911 | 73,568 | 70,942 | |||||
Non-GAAP diluted earnings per share | $ 0.19 | $ 0.16 | $ 0.14 | $ 0.19 |
UNISYS CORPORATION RECONCILIATIONS OF GAAP TO NON-GAAP (Unaudited) (Millions) FREE CASH FLOW | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Cash (used for) provided by operations | $ (316.2) | $ 2.7 | $ (282.9) | $ 26.5 | ||||
Additions to marketable software | (12.4) | (12.5) | (23.6) | (25.7) | ||||
Additions to properties and other assets | (7.9) | (8.7) | (16.8) | (15.4) | ||||
Free cash flow | (336.5) | (18.5) | (323.3) | (14.6) | ||||
Pension and postretirement funding | 278.2 | 4.7 | 287.6 | 12.4 | ||||
Pre-pension and postretirement free cash flow | (58.3) | (13.8) | (35.7) | (2.2) | ||||
Debt extinguishment payments | 4.0 | � | 4.0 | � | ||||
Certain legal payments | 0.8 | 1.2 | 1.8 | 2.6 | ||||
Environmental matters payments | 1.3 | 2.0 | 3.5 | 4.4 | ||||
Cost reduction and other payments, net | 2.8 | 2.6 | 5.3 | 4.5 | ||||
Adjusted free cash flow | $ (49.4) | $ (8.0) | $ (21.1) | $ 9.3 |
UNISYS CORPORATION RECONCILIATIONS OF GAAP TO NON-GAAP (Unaudited) (Millions) EBITDA | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Net loss attributable to Unisys Corporation | $ (20.1) | $ (12.0) | $ (49.6) | $ (161.5) | ||||
Net income (loss) attributable to noncontrolling interests | 0.1 | (0.5) | (1.0) | (0.3) | ||||
Interest expense, net of interest income of | 2.6 | 2.6 | 5.0 | 3.9 | ||||
Provision for income taxes | 20.0 | 18.8 | 30.6 | 35.8 | ||||
Depreciation | 10.1 | 12.3 | 19.5 | 24.7 | ||||
Amortization | 15.9 | 14.4 | 29.1 | 28.8 | ||||
EBITDA | $ 28.6 | $ 35.6 | $ 33.6 | $ (68.6) | ||||
Pension and postretirement expense | $ 22.0 | $ 12.4 | $ 43.9 | $ 159.0 | ||||
Loss on debt extinguishment (1) | 6.8 | � | 6.8 | � | ||||
Certain legal matters, net (2) | 0.7 | 6.5 | 0.3 | (1.7) | ||||
Environmental matters (1) | 0.9 | 0.7 | 1.3 | 1.0 | ||||
Cost reduction and other expenses (3) | 0.1 | 1.3 | 3.8 | 10.0 | ||||
Non-cash share based expense | 2.9 | 4.6 | 9.7 | 11.1 | ||||
Other (income) expense, net adjustment (4) | (0.6) | (2.7) | 2.2 | 12.9 | ||||
Adjusted EBITDA | $ 61.4 | $ 58.4 | $ 101.6 | $ 123.7 | ||||
(1) Included in other (expense), net on the consolidated statements of income (loss). | ||||||||
(2) Included in selling, general and administrative expenses and other (expense), net within the consolidated statements of income (loss). For the six | ||||||||
(3) Reduced for depreciation and amortization included above. | ||||||||
(4) Other expense, net as reported on the consolidated statements of income (loss) less pension and postretirement expense, loss on debt extinguishment, | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Revenue | $ 483.3 | $ 478.2 | $ 915.4 | $ 966.0 | ||||
Net loss attributable to Unisys Corporation as a percentage of revenue | (4.2)% | (2.5)% | (5.4)% | (16.7)% | ||||
Non-GAAP net income attributable to Unisys Corporation as a percentage of revenue | 2.9% | 2.3% | 1.1% | 1.4% | ||||
Adjusted EBITDA as a percentage of revenue | 12.7% | 12.2% | 11.1% | 12.8% |
UNISYS CORPORATION RECONCILIATIONS OF GAAP TO NON-GAAP (Unaudited) (Millions)
OPERATING PROFIT | ||||||||
Three Months Ended | Six Months Ended | |||||||
June 30, | June 30, | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Operating profit | $ 30.3 | $ 23.6 | $ 35.4 | $ 41.3 | ||||
Certain legal matters (1) | 0.1 | 3.1 | 0.6 | 10.4 | ||||
Cost reduction and other expenses (2) | 6.0 | 2.3 | 11.9 | 11.3 | ||||
Pension and postretirement expense (1) | 0.4 | 0.3 | 0.8 | 0.7 | ||||
Non-GAAP operating profit | $ 36.8 | $ 29.3 | $ 48.7 | $ 63.7 | ||||
Revenue | $ 483.3 | $ 478.2 | $ 915.4 | $ 966.0 | ||||
Operating profit percent | 6.3% | 4.9% | 3.9% | 4.3% | ||||
Non-GAAP operating profit percent | 7.6% | 6.1% | 5.3% | 6.6% | ||||
(1) Included in selling, general and administrative on the consolidated statements of income (loss). | ||||||||
(2) Included in cost of revenue, selling, general and administrative and research and development on the consolidated statements of income (loss). |
View original content to download multimedia:
SOURCE Unisys Corporation