AG˹ٷ

STOCK TITAN

Valens Semiconductor Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags

Valens Semiconductor (NYSE: VLN) reported Q2 2025 financial results with revenues of $17.1 million, exceeding guidance and representing a 25.7% increase from Q2 2024. The company achieved a GAAP gross margin of 63.5% and maintained a strong cash position of $102.7 million.

Cross-Industry Business (CIB) generated 75% of total revenues at $12.8 million, while Automotive accounted for 25% at $4.3 million. Despite strong Q2 performance, Valens revised its full-year 2025 revenue guidance to $66-71 million, primarily due to tariff impacts, though still representing 14-23% year-over-year growth.

The company reported a Q2 GAAP net loss of $7.2 million and adjusted EBITDA loss of $4.0 million, showing improvement from both Q1 2025 and Q2 2024. For Q3 2025, Valens expects revenues between $15.1-15.6 million with gross margins of 58-60%.

Valens Semiconductor (NYSE: VLN) ha comunicato i risultati finanziari del secondo trimestre 2025 con ricavi pari a 17,1 milioni di dollari, superando le previsioni e segnando un incremento del 25,7% rispetto al secondo trimestre 2024. L'azienda ha raggiunto un margine lordo GAAP del 63,5% e ha mantenuto una solida posizione di cassa di 102,7 milioni di dollari.

Il settore Cross-Industry Business (CIB) ha generato il 75% dei ricavi totali, pari a 12,8 milioni di dollari, mentre l'Automotive ha rappresentato il 25%, ovvero 4,3 milioni di dollari. Nonostante le buone performance del secondo trimestre, Valens ha rivisto le previsioni di ricavi per l'intero anno 2025 a 66-71 milioni di dollari, principalmente a causa degli impatti tariffari, pur mantenendo una crescita anno su anno tra il 14% e il 23%.

L'azienda ha registrato una perdita netta GAAP nel secondo trimestre di 7,2 milioni di dollari e una perdita adjusted EBITDA di 4,0 milioni, mostrando un miglioramento rispetto sia al primo trimestre 2025 sia al secondo trimestre 2024. Per il terzo trimestre 2025, Valens prevede ricavi compresi tra 15,1 e 15,6 milioni di dollari con margini lordi tra il 58% e il 60%.

Valens Semiconductor (NYSE: VLN) reportó los resultados financieros del segundo trimestre de 2025 con ingresos de 17,1 millones de dólares, superando las previsiones y representando un aumento del 25,7% respecto al segundo trimestre de 2024. La compañía logró un margen bruto GAAP del 63,5% y mantuvo una sólida posición de efectivo de 102,7 millones de dólares.

El negocio Cross-Industry Business (CIB) generó el 75% de los ingresos totales, con 12,8 millones de dólares, mientras que el sector Automotriz representó el 25%, con 4,3 millones de dólares. A pesar del buen desempeño en el segundo trimestre, Valens revisó su guía de ingresos para todo el año 2025 a 66-71 millones de dólares, principalmente debido a los impactos arancelarios, aunque aún representa un crecimiento interanual del 14% al 23%.

La empresa reportó una pérdida neta GAAP en el segundo trimestre de 7,2 millones de dólares y una pérdida ajustada de EBITDA de 4,0 millones, mostrando una mejora respecto al primer trimestre de 2025 y al segundo trimestre de 2024. Para el tercer trimestre de 2025, Valens espera ingresos entre 15,1 y 15,6 millones de dólares con márgenes brutos del 58% al 60%.

Valens Semiconductor (NYSE: VLN)� 2025� 2분기 재무 실적� 발표하며 매출 1,710� 달러� 기록� 가이던스를 상회하고 2024� 2분기 대� 25.7% 증가했습니다. 회사� GAAP 기준 매출총이익률 63.5%� 달성했으�, 1� 270� 달러� 탄탄� 현금 보유고를 유지했습니다.

크로� 인더스트� 비즈니스(CIB)� 전체 매출� 75%� 1,280� 달러� 창출했고, 자동� 부문은 25%� 430� 달러� 차지했습니다. 2분기 강력� 실적에도 불구하고 Valens� 주로 관� 영향으로 2025� 연간 매출 가이던스를 6,600만~7,100� 달러� 하향 조정했으�, 이는 여전� 전년 대� 14~23% 성장� 해당합니�.

회사� 2분기 GAAP 순손� 720� 달러와 조정 EBITDA 손실 400� 달러� 보고했으�, 이는 2025� 1분기 � 2024� 2분기 대� 개선� 수치입니�. 2025� 3분기에는 1,510만~1,560� 달러 매출� 58~60% 매출총이익률� 예상하고 있습니다.

Valens Semiconductor (NYSE : VLN) a publié ses résultats financiers du deuxième trimestre 2025 avec un chiffre d'affaires de 17,1 millions de dollars, dépassant les prévisions et représentant une hausse de 25,7 % par rapport au deuxième trimestre 2024. L'entreprise a réalisé une marge brute GAAP de 63,5 % et maintenu une solide trésorerie de 102,7 millions de dollars.

Le secteur Cross-Industry Business (CIB) a généré 75 % des revenus totaux, soit 12,8 millions de dollars, tandis que l'automobile représentait 25 %, soit 4,3 millions de dollars. Malgré cette bonne performance au deuxième trimestre, Valens a révisé ses prévisions de chiffre d'affaires pour l'année 2025 à 66-71 millions de dollars, principalement en raison des impacts tarifaires, tout en maintenant une croissance annuelle comprise entre 14 % et 23 %.

L'entreprise a enregistré une perte nette GAAP de 7,2 millions de dollars au deuxième trimestre et une perte d'EBITDA ajusté de 4,0 millions, montrant une amélioration par rapport au premier trimestre 2025 et au deuxième trimestre 2024. Pour le troisième trimestre 2025, Valens prévoit un chiffre d'affaires compris entre 15,1 et 15,6 millions de dollars avec des marges brutes de 58 à 60 %.

Valens Semiconductor (NYSE: VLN) meldete die Finanzergebnisse für das zweite Quartal 2025 mit Einnahmen von 17,1 Millionen US-Dollar, die die Prognosen übertrafen und eine Steigerung von 25,7 % gegenüber dem zweiten Quartal 2024 darstellten. Das Unternehmen erzielte eine GAAP-Bruttomarge von 63,5 % und hielt eine starke Barreserve von 102,7 Millionen US-Dollar.

Das Cross-Industry Business (CIB) erwirtschaftete 75 % der Gesamteinnahmen mit 12,8 Millionen US-Dollar, während der Automotive-Bereich 25 % mit 4,3 Millionen US-Dollar ausmachte. Trotz der starken Leistung im zweiten Quartal hat Valens seine Umsatzprognose für das Gesamtjahr 2025 auf 66�71 Millionen US-Dollar angepasst, hauptsächlich aufgrund von Zollauswirkungen, was dennoch einem Wachstum von 14 bis 23 % im Jahresvergleich entspricht.

Das Unternehmen meldete einen GAAP-Nettogewinnverlust von 7,2 Millionen US-Dollar im zweiten Quartal und einen bereinigten EBITDA-Verlust von 4,0 Millionen, was eine Verbesserung gegenüber dem ersten Quartal 2025 und dem zweiten Quartal 2024 darstellt. Für das dritte Quartal 2025 erwartet Valens Umsätze zwischen 15,1 und 15,6 Millionen US-Dollar mit Bruttomargen von 58 bis 60 %.

Positive
  • Q2 revenues of $17.1M exceeded guidance and grew 25.7% year-over-year
  • Strong gross margin of 63.5% GAAP (67.2% non-GAAP)
  • Robust cash position of $102.7M
  • Cross-Industry Business revenue grew to $12.8M from $8.1M in Q2 2024
  • Automotive gross margin improved to 50.5% from 40.9% in Q2 2024
  • Product portfolio expanded from 100 to 150 VS3000 chipset-based products
Negative
  • Lowered full-year 2025 revenue guidance due to tariff impacts
  • Q2 GAAP net loss of $7.2M
  • Automotive revenue declined to $4.3M from $5.5M in Q2 2024
  • Expected Q3 2025 revenue decline to $15.1-15.6M from Q2's $17.1M
  • Cash decreased by $9.8M from Q1 2025
  • CIB gross margin declined to 67.8% from 75.4% in Q2 2024

Insights

Valens exceeded Q2 revenue guidance but lowered 2025 outlook due to tariff impact while maintaining solid gross margins and cash position.

Valens Semiconductor delivered $17.1 million in Q2 revenues, exceeding their guidance range of $16.5-$16.8 million and showing 25.7% year-over-year growth from Q2 2024. The company's Cross-Industry Business (CIB) drove this growth, contributing 75% of total revenue at $12.8 million - a substantial 58% increase from Q2 2024. However, automotive segment revenue declined to $4.3 million from $5.5 million in the year-ago quarter.

Gross margins remain a strength, with GAAP gross margin at 63.5% and non-GAAP at 67.2%, showing improvement from 61.4% GAAP/64.5% non-GAAP in Q2 2024. The CIB segment maintains higher profitability at 67.8% gross margin versus automotive at 50.5%.

Despite revenue growth, Valens still operates at a loss with a Q2 GAAP net loss of $7.2 million, improved from $8.9 million in Q2 2024. Adjusted EBITDA loss was $4.0 million, better than their guidance and last year's $5.2 million loss.

The balance sheet remains solid with $102.7 million in cash and short-term deposits, though this represents a $10.2 million reduction from Q1 due to share repurchases. This cash position provides approximately 3 years of runway at current burn rates.

The notable negative is Valens' reduced full-year 2025 revenue guidance to $66-71 million, primarily attributed to tariff impacts. This still represents 14-23% year-over-year growth but indicates headwinds in the second half. Their Q3 guidance of $15.1-15.6 million revenue with 58-60% gross margins and increased EBITDA losses of $6.8-7.4 million confirms this more challenging outlook.

The sequential business pattern is concerning - Q2 revenue was essentially flat compared to Q1 ($17.1 million vs $16.8 million), but Q3 guidance shows a sequential ~9% decline. This suggests the tariff impacts and potentially other headwinds are intensifying, which explains management's decision to reduce full-year targets despite exceeding Q2 guidance.

Key Financial Highlights:

  • Q2 revenues: $17.1 million, exceeding the top end of our guidance
  • Q2 gross margin: 63.5% GAAP; 67.2% non-GAAP
  • Cash, cash equivalents and short-term deposits: $102.7 million
  • Given tariffs, lower full-year 2025 revenue guidance

HOD HASHARON, Israel, Aug. 6, 2025 /PRNewswire/ --Valens Semiconductor Ltd. (NYSE: VLN), a leader in high-performance connectivity, today reported financial results for the second quarter ended June 30, 2025.

"We are pleased with our performance in Q2, where we exceeded our guidance and delivered revenues of $17.1 million," said Gideon Ben-Zvi, CEO of Valens Semiconductor. "In the first half of 2025, we saw strong and growing demand, particularly within the ProAV market. Momentum in Industrial machine vision also remained positive; our strategic partnerships led to the design of robust new products, which we expect to begin commercialization by late 2026. In automotive, the MIPI A-PHY standard continued to gain industry traction, providing continued optimism about our long-term potential in this market. However, primarily due to the impact of tariffs, we are updating our full-year 2025 revenue guidance to be in the range of $66 million to $71 million, which still represents a 14% to 23% increase compared to 2024."

"Although we've adjusted our full-year guidance due to the unpredictable impact of tariffs, our confidence in the company's long-term strategy and market opportunity remains unchanged," said Guy Nathanzon, CFO of Valens Semiconductor.

Q2 2025 Financial Highlights:

  • Q2 revenues reached $17.1 million, exceeding our guidance of $16.5-$16.8 million, compared to $16.8 million in Q1 2025 and $13.6 million in Q2 2024.
    -Q2 Cross-Industry Business ("CIB") revenues accounted for approximately 75% of total revenues at $12.8 million compared to $11.7 million dollars in Q1 2025 and $8.1 million in Q2 2024.
    -Q2 Automotive revenues accounted for approximately 25% of total revenues at $4.3 million, compared to $5.1 million dollars in Q1 2025 and $5.5 million in Q2 2024.
  • Q2 GAAP gross margin was 63.5% (non-GAAP gross margin was 67.2%), within the guidance. This is compared to a GAAP gross margin of 62.9% for Q1 2025 and 61.4% for Q2 2024 (non-GAAP gross margin of 66.7% in Q1 2025 and 64.5% in Q2 2024). On a segment basis, Q2 gross margin from theCIB was 67.8% and gross margin from Automotive was 50.5%. This compares to a Q1 2025 gross margin of 69.1% and 48.4%, respectively, and a Q2 2024 gross margin of 75.4% and 40.9%, respectively. The increase in Q2 automotive gross margin compared to Q2 2024 was due to an optimization of our product cost. The decrease in gross margin of the CIB compared to Q1 2025 was due to a change in product mix.
  • Q2 GAAP net loss amounted to $(7.2) million, compared to a net loss of $(8.3) million dollars in Q1 2025 and a net loss of $(8.9) million dollars in Q2 2024.
  • Q2 adjusted EBITDA was a loss of $(4.0) million, better than the guidance range of a $(4.9)-$(4.4) million adjusted EBITDA loss. This compares to an adjusted EBITDA loss of $(4.3) million dollars in Q1 2025 and an adjusted EBITDA loss of $(5.2) million dollars in Q2 2024.
  • Cash balance as of June 30, 2025, was $102.7 million. This compares to a cash balance of $112.5 million as of March 31, 2025. During the second quarter of 2025 the company used $10.2 million for the share repurchase program, announced in February 2025.

Q2 2025 Business Highlights:

  • Enabled the launch of the firstMIPI A-PHY standard platform in the industrial machine vision market, developed by D3 Embedded
  • Supported a rise in the number of products based on the VS3000chipset from around 100 to 150 by the end of 2024
  • Received strong endorsements for theMIPI A-PHY standard in automotive from Mobileye and a leading European OEM at the annual MIPI Alliance meeting
  • Won two prestigious industry awards and supplied thechipsets behind four additional customer wins for Apantac, Rethink AV, Hall Technologies, and Msolutions

Financial Outlook for Q3 2025

For Q3 2025, Valens Semiconductor expects revenues to range between $15.1 million and $15.6 million, gross margin to range between 58.0% and 60.0%, and adjusted EBITDA loss to range between $(7.4) million and $(6.8) million.

Disclaimer: Valens Semiconductor does not provide GAAP net profit (loss) guidance as certain elements of net profit (loss), including share-based compensation expenses and warrant valuations, are not predictable due to the high variability and difficulty of making accurate forecasts. Adjusted EBITDA is a non-GAAP measure. See the tables below for additional information regarding this and other non-GAAP metrics used in this release.

Conference Call Information

Valens Semiconductor will host a conference call today, Wednesday, August 6, 2025, at 8:30 a.m. Eastern Time (ET) to discuss its second quarter 2025 financial resultsand business outlook. To access this call, dial (at least 10 minutes before the scheduled time) +1 (888) 281-1167 (U.S.), 0 (808) 101-2717 (UK), 03 918 0610 (Israel) or +972 3 918 0610 (all other locations). A live webcast of the conference call will be available via the investor relations section of Valens Semiconductor's website at . The live webcast can also be accessed by clicking . A replay of the conference call will be available on Valens Semiconductor's website shortly after the call concludes.

NYSE Rule 203.01 Annual Financial Report Announcement

Pursuant to Rule 203.01 of the New York Stock Exchange Manual, Valens Semiconductor Ltd. hereby announces to holders of its ordinary shares that its Annual Report on Form 20-F for 2024 (including its full year 2024 audited financial statements), filed with the U.S. Securities and Exchange Commission on February 26, 2025, is available in the investor relations section of its website at . While the company encourages the sustainable approach of downloading and reading the report online, hard copies of the 2024 Annual Report will be provided free of charge, upon request, as follows: Valens Semiconductor Ltd., 8 Hanagar St. POB 7152, Hod Hasharon 4501309, Israel, or by emailing: [email protected].

Forward-Looking Statements

Thispress release includes "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "forecast," "intend," "will," "expect," "anticipate," "believe," "seek," "target" or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding our anticipated future results, including financial results,our five-year plan, currency exchange rates, and contract wins, and future economic and market conditions. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of Valens Semiconductor's ("Valens") management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as and must not be relied on by any investor as a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of Valens Semiconductor. These forward-looking statements are subject to a number of risks and uncertainties, including the cyclicality of the semiconductor industry; the effect of inflation and a rising interest rate environment on our customers and industry; the ability of our customers to absorb inventory; competition in the semiconductor industry, and the failure to introduce new technologies and products in a timely manner to compete successfully against competitors; if Valens fails to adjust its supply chain volume due to changing market conditions or fails to estimate its customers' demand; disruptions in relationships with any one of Valens' key customers; any difficulty selling Valens' products if customers do not design its products into their product offerings; Valens' dependence on winning selection processes; even if Valens succeeds in winning selection processes for its products, Valens may not generate timely or sufficient net sales or margins from those wins; sustained yield problems or other delays or quality events in the manufacturing process of products; our ability to effectively manage, invest in, grow, and retain our sales force, research and development capabilities, marketing team and other key personnel; our ability to timely adjust product prices to customers following price increase by the supply chain; our ability to adjust our inventory level due to reduction in demand due to inventory buffers accrued by customers; our expectations regarding the outcome of any future litigation in which we are named as a party; our ability to adequately protect and defend our intellectual property and other proprietary rights; our ability to successfully integrate or otherwise achieve anticipated benefits from acquired businesses; the market price and trading volume of the Valens ordinary shares may be volatile and could decline significantly; further deterioration of macroeconomic conditions due to ongoing global political and economic uncertainty, including with respect to China-Taiwan relations and increasing trade and other tariff-related tensions (as our current guidance assumes the estimated production and/or demand impact on us of current tariff conditions); political, economic, governmental and tax consequences associated with our incorporation and location in Israel; and those factors discussed in Valens' Form 20-F filed with the SEC on February 26, 2025 under the heading "Risk Factors," and other documents of Valens filed, or to be filed, with the SEC. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that Valens does not presently know or that Valens currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect Valens' expectations, plans or forecasts of future events and views as of the date of this press release. Valens anticipates that subsequent events and developments may cause Valens' assessments to change. However, while Valens may elect to update these forward-looking statements at some point in the future, Valens specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Valens' assessment as of any date subsequent to the date of this press release. Accordingly, undue reliance should not be placed upon the forward-looking statements.

About ValensSemiconductor

Valens Semiconductor is a leader in high-performance connectivity, enabling customers to transform the digital experiences of people worldwide. Valens' chipsets are integrated into countless devices from leading customers, powering state-of-the-art audio-video installations, next-generation videoconferencing, and enabling the evolution of ADAS and autonomous driving. Pushing the boundaries of connectivity, Valens sets the standard everywhere it operates, and its technology forms the basis for the leading industry standards such as HDBaseT® and MIPI A-PHY. For more information, visit.

VALENS SEMICONDUCTOR LTD.
SUMMARY OF FINANCIAL RESULTS
(U.S. Dollars in thousands, except per share amounts)






Three Months Ended

June 30,


Six Months Ended

June 30,


2025

2024


2025

2024

Revenues

17,059

13,597


33,887

25,156

Gross Profit

10,835

8,344


21,417

15,159

Gross Margin

63.5%

61.4%


63.2%

60.3%

Net loss

(7,184)

(8,869)


(15,492)

(18,911)

Working Capital[1]

105,998

142,349


105,998

142,349

Cash, cash equivalents and short-term deposits[2]

102,721

130,630


102,721

130,630

Net cash used in operating activities

(211)

(225)


(7,761)

(1,615)

Non-GAAP Financial Data






Non-GAAP Gross Margin[3]

67.2%

64.5%


67.0%

63.3%

Adjusted EBITDA Loss[4]

(4,016)

(5,168)


(8,362)

(12,237)

Non-GAAP Earnings Loss per share (in U.S. Dollars)[5]

$(0.04)

$(0.04)


$(0.07)

$(0.10)

VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. Dollars in thousands, except share and per share amounts)


Three Months Ended

June 30,


Six Months Ended

June 30,



2025


2024


2025


2024


REVENUES

17,059


13,597


33,887


25,156

COST OF REVENUES

(6,224)


(5,253)


(12,470)

(9,997)

GROSS PROFIT

10,835


8,344


21,417

15,159

OPERATING EXPENSES:







Research and development expenses

(10,198)


(9,961)


(20,788)

(20,106)

Sales and marketing expenses

(5,166)


(4,368)


(10,773)

(8,756)

General and administrative expenses

(3,697)


(3,397)


(7,364)

(6,968)

Change in earnout liability

837


(28)


663

(28)

TOTAL OPERATING EXPENSES

(18,224)


(17,754)


(38,262)

(35,858)

OPERATING LOSS

(7,389)


(9,410)


(16,845)

(20,699)

Change in fair value of Forfeiture Shares

-


10


-

35

Financial income, net

225


540


1,463

1,774

LOSS BEFORE INCOME TAXES

(7,164)


(8,860)


(15,382)

(18,890)

INCOME TAXES

(21)


(21)


(114)

(38)

LOSS AFTER INCOME TAXES

(7,185)


(8,881)


(15,496)

(18,928)

Equity in earnings of investee

1


12


4

17

NET LOSS

(7,184)


(8,869)


(15,492)

(18,911)

EARNINGS PER SHARE DATA:

BASIC AND DILUTED NET LOSS PER
ORDINARY SHARE
[6] (in U.S. Dollars)

$(0.07)


$(0.08)


$(0.15)

$(0.18)

WEIGHTED AVERAGE NUMBER OF SHARES
AND VESTED RSUS USED

IN COMPUTING NET LOSS PER ORDINARY
SHARE

103,551,779


105,079,508


104,403,869


104,563,467

Other comprehensive income:







Change in unrealized gains on cash flow
hedges

1,276


-


734

-

TOTAL COMPREHENSIVE LOSS

(5,908)


(8,869)


(14,578)

(18,911)










VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in thousands)






ASSETS


June 30, 2025


December 31, 2024

CURRENT ASSETS

Cash and cash equivalents



46,589



35,423

Short-term deposits



56,132



95,532

Restricted Short-term deposit



1,168



1,138

Trade accounts receivable



8,133



7,751

Prepaid expenses and other current assets



3,812



3,904

Inventories



11,497



10,155

TOTAL CURRENT ASSETS



127,331



153,903

LONG-TERM ASSETS







Property and equipment, net



3,346



3,555

Operating lease right-of-use assets



7,260



7,458

Intangible assets



4,232



4,702

Goodwill



1,847



1,847

Other assets



777



687

TOTAL LONG-TERM ASSETS



17,462



18,249

TOTAL ASSETS



144,793



172,152








LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES[7]



21,333



20,327

LONG-TERM LIABILITIES







Non-current operating leases liabilities



6,874



6,645

Earnout liability



-



2,413

Other long-term liabilities



91



79

TOTAL LONG-TERM LIABILITIES



6,965



9,137

TOTAL LIABILITIES



28,298



29,464

TOTAL SHAREHOLDERS' EQUITY



116,495



142,688

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY



144,793



172,152








VALENS SEMICONDUCTOR LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. Dollars in thousands)







Three Months Ended

June 30,

Six Months Ended

June 30,



2025

2024

2025

2024

CASH FLOW FROM OPERATING ACTIVITIES:






Net loss for the period


(7,184)

(8,869)

(15,492)

(18,911)

Adjustments to reconcile net loss to net cash used in operating activities:






Income and expense items not involving cash flows:






Depreciation and amortization


758

479

1,528

935

Stock-based compensation


3,775

3,735

7,941

7,499

Exchange rate differences


19

741

159

1,266

AG˹ٷized and unrealized losses on non-designated derivative instruments


821

-

617

-

Interest on short-term deposits


254

642

771

917

Change in fair value of forfeiture shares


-

(10)

-

(35)

Change in earnout liability


(837)

28

(663)

28

Reduction in the carrying amount of ROU assets


274

239

692

723

Equity in earnings of investee, net of dividend received


4

12

1

17

Changes in operating assets and liabilities, net of effects of
businesses acquired:






Trade accounts receivable


1,418

180

(382)

4,915

Prepaid expenses and other current assets


53

101

878

308

Inventories


(698)

1,054

(1,460)

2,401

Other assets


19

(8)

(96)

66

Current Liabilities


1,271

1,659

(1,864)

(1,102)

Change in operating lease liabilities


(173)

(204)

(403)

(622)

Other long-term liabilities


15

(4)

12

(20)

Net cash used in operating activities


(211)

(225)

(7,761)

(1,615)

CASH FLOWS FROM INVESTING ACTIVITIES:






Investment in short-term deposits


(22,500)

(49,379)

(52,505)

(87,219)

Maturities of short-term deposits


38,557

47,059

91,835

104,038

Purchase of property and equipment


(119)

(235)

(537)

(265)

Derivative instruments of non-designated hedges


(407)

-

(672)

-

Cash paid for business combination, net of cash acquired


-

(7,800)

-

(7,800)

Net cash provided by (used in) investing activities


15,531

(10,355)

38,121

8,754

CASH FLOWS FROM FINANCING ACTIVITIES:






Repurchase of Ordinary Shares


(10,176)

-

(19,761)

-

Exercise of stock options


197

510

385

636

Net cash provided by (used in) financing activities


(9,979)

510

(19,376)

636







Effect of exchange rate changes on cash and cash equivalents


251

(324)

182

(330)

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


5,592

(10,394)

11,166

7,445

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD


40,997

35,100

35,423

17,261

CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD


46,589

24,706

46,589

24,706







SUPPLEMENT DISCLOSURE OF CASH FLOW INFORMATION






Cash paid for taxes


58

28

77

63







SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND
FINANCING ACTIVITIES:







Trade accounts payable on account of property and equipment


194

279

194

279

Fair value of earnout liability assumed in business combination


-

2,036

-

2,036

Operating lease liabilities arising from obtaining operating right-of-use assets


281

4,802

494

4,833

VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(U.S. Dollars in thousands)

The following table provides a reconciliation of Net loss to Adjusted EBITDA, a non-GAAP measure. Adjusted EBITDA is
defined as Net profit (loss) before financial income (expense), net, income taxes, equity in earnings of investee and
depreciation and amortization, further adjusted to exclude share-based compensation and change in fair value of
Forfeiture Shares, which may vary from period-to-period.We caution investors that amounts presented in accordance
with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because
not all issuers calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered as an
alternative to Net loss or any other performance measures derived in accordance with GAAP or as an alternative to
cash flows from operating activities as a measure of our liquidity.

Although we provide guidance for Adjusted EBITDA, we are not able to provide guidance for projected Net profit (loss),
the most directly comparable GAAP measures. Certain elements of Net profit (loss), including share-based
compensation expenses and warrant valuations, are not predictable due to the high variability and difficulty of making
accurate forecasts. As a result, it is impractical for us to provide guidance on Net profit (loss) or to reconcile our Adjusted
EBITDA guidance without unreasonable efforts. Consequently, no disclosure of projected Net profit (loss) is included.
For the same reasons, we are unable to address the probable significance of the unavailable information.







Three Months Ended

June 30,

Six Months Ended

June 30,



2025


2024

2025

2024







Net Loss

(7,184)


(8,869)

(15,492)

(18,911)

Adjusted to exclude the following:







Change in fair value of Forfeiture Shares

-


(10)

-

(35)


Change in earnout liability

(837)


28

(663)

28


Financial income, net

(225)


(540)

(1,463)

(1,774)


Income taxes

21


21

114

38


Equity in earnings of investee

(1)


(12)

(4)

(17)


Certain batch production incident income

(323)


-

(323)

-


Depreciation and amortization

758


479

1,528

935


Stock-based compensation expenses

3,775


3,735

7,941

7,499

Adjusted EBITDA Loss

(4,016)


(5,168)

(8,362)

(12,237)










VALENS SEMICONDUCTOR LTD.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(U.S. Dollars in thousands, except per share amounts)

The following tables provide a calculation of the GAAP Loss per share and reconciliation
to Non-GAAP Loss per share.






Three Months Ended

June 30,

Six Months Ended

June 30,

GAAP Loss per Share

2025

2024

2025

2024






GAAP Net Loss used for computing Loss per Share

(7,184)

(8,869)

(15,492)

(18,911)

Earnings Per Share Data:





GAAP Loss per Share (in U.S. Dollars)

$(0.07)

$(0.08)

$(0.15)

$(0.18)

Weighted average number of shares used in calculation of

net loss per share

103,551,779

105,079,508

104,403,869

104,563,467


Three Months Ended
June 30,

Six Months Ended
June 30,

Non-GAAP Loss per Share[8]

2025

2024

2025

2024






GAAP Net Loss

(7,184)

(8,869)

(15,492)

(18,911)

Adjusted to exclude the following:





Stock based compensation

3,775

3,735

7,941

7,499

Depreciation and amortization

758

479

1,528

935

Certain batch production incident income

(323)

-

(323)

-

Change in earnout liability

(837)

28

(663)

28

Change in fair value of Forfeiture Shares

-

(10)

-

(35)

Total Non-GAAP Loss used for computing Loss per Share

(3,811)

(4,637)

(7,009)

(10,484)

Earnings Per Share Data:





Non-GAAP Earnings (Loss) per Share (in U.S. Dollars)

$(0.04)

$(0.04)

$(0.07)

$(0.10)

Weighted average number of shares used in calculation of

net loss per share

103,551,779

105,079,508

104,403,869

104,563,467

1.Working Capital is calculated as Total Current Assets, less Total Current Liabilities, as of the last day of the period.
2. As of the last day of the period.
3. GAAP Gross Profit excluding share-based compensation and depreciation expenses, divided by revenue. For the three months ended June 30, 2025, and 2024, share-based compensation and depreciation & amortization expenses were $630 thousand and $423 thousand, respectively. For the six months ended June 30, 2025, and 2024, share-based compensation and depreciation expenses were $1,280 thousand and $770 thousand, respectively.
4. Adjusted EBITDA is defined as Net profit (loss) before financial income (expense), net, income taxes, equity in earnings of investee and depreciation and amortization, further adjusted to exclude share-based compensation and change in fair value of Forfeiture Shares and earnout liability, which may vary from period-to-period, and certain batch production incident income. We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers calculate Adjusted EBITDA in the same manner. Adjusted EBITDA should not be considered as an alternative to Net loss or any other performance measures derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. Please refer to the appendix at the end of this press release for a reconciliation to the most directly comparable measure in accordance with GAAP.
5.See reconciliation of GAAP to non-GAAP financial measures.
6. See note 5.
7. The current liabilities include an amount of $1.75 million attributable to the earnout liability.
8.The company calculates its non-GAAP Loss per Share as GAAP Net Loss adjusted to exclude the following: Stock based compensation, depreciation and amortization, and the change in fair value of Forfeiture Share and earnout liability, divided by the weighted average number of shares used in calculation of net loss per share.

Photo:https://mma.prnewswire.com/media/2744447/Valens_Semiconductor.jpg
Logo: https://mma.prnewswire.com/media/2309625/Valens_Semiconductor_Logo.jpg

For more information, please contact:

Investor Contacts:

Michal Ben Ari
Investor Relations Manager
Valens Semiconductor Ltd.
[email protected]

Miri Segal
MS-IR IR for Valens
[email protected]

Media Contact:
Yoni Dayan
Head of Communications
Valens Semiconductor Ltd.
[email protected]

Cision View original content to download multimedia:

SOURCE Valens Semiconductor

FAQ

What were Valens Semiconductor's (VLN) Q2 2025 revenue and earnings?

Valens reported Q2 2025 revenue of $17.1 million and a GAAP net loss of $7.2 million. Revenue exceeded guidance and grew 25.7% year-over-year.

Why did Valens Semiconductor lower its 2025 revenue guidance?

Valens lowered its 2025 revenue guidance to $66-71 million primarily due to the unpredictable impact of tariffs, though this still represents 14-23% growth from 2024.

How much cash does Valens Semiconductor (VLN) have in 2025?

As of June 30, 2025, Valens maintained $102.7 million in cash, cash equivalents and short-term deposits, down from $112.5 million in Q1 2025.

What is the revenue breakdown of Valens Semiconductor's business segments in Q2 2025?

Cross-Industry Business (CIB) accounted for 75% of revenue at $12.8 million, while Automotive segment represented 25% at $4.3 million.

What are Valens Semiconductor's Q3 2025 financial projections?

Valens expects Q3 2025 revenues between $15.1-15.6 million, gross margin of 58-60%, and adjusted EBITDA loss between $(7.4)-$(6.8) million.
Valens Semiconductor Ltd

NYSE:VLN

VLN Rankings

VLN Latest News

VLN Latest SEC Filings

VLN Stock Data

250.50M
93.67M
8.02%
37.66%
0.17%
Semiconductors
Technology
Israel
Hod HaSharon