AGÕæÈ˹ٷ½

STOCK TITAN

VerifyMe Reports Second Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

VerifyMe (NASDAQ: VRME) reported its Q2 2025 financial results, showing mixed performance. The company recorded revenue of $4.5 million, down from $5.4 million in Q2 2024, primarily due to discontinued contracts. Gross profit decreased to $1.6 million (35% margin) from $2.1 million (39% margin) year-over-year.

Despite revenue decline, the company showed operational improvements with net loss narrowing to ($0.29) million from ($0.34) million in Q2 2024. Adjusted EBITDA improved to $0.3 million from $0.2 million. The company maintained a strong financial position with $6.1 million in cash and improved cash flow from operations to $0.7 million.

Management highlighted plans for organic revenue growth in 2026, improved margin profile, and continued cash generation, while actively seeking strategic acquisitions.

VerifyMe (NASDAQ: VRME) ha comunicato i risultati del secondo trimestre 2025, con performance contrastanti. I ricavi sono stati di $4.5 million, in calo rispetto a $5.4 million nel Q2 2024, principalmente per la cessazione di alcuni contratti. Il margine lordo è sceso a $1.6 million (margine 35%) da $2.1 million (39%) su base annua.

Nonostante la riduzione dei ricavi, si sono registrati miglioramenti operativi con la perdita netta ridotta a ($0.29) million da ($0.34) million nel Q2 2024. L'EBITDA rettificato è migliorato a $0.3 million da $0.2 million. La società mantiene una solida posizione finanziaria con $6.1 million in cash e un flusso di cassa operativo migliorato a $0.7 million.

La direzione ha evidenziato piani per una crescita organica dei ricavi nel 2026, un profilo di margine migliorato e la continuazione della generazione di cassa, valutando al contempo acquisizioni strategiche.

VerifyMe (NASDAQ: VRME) informó sus resultados del segundo trimestre de 2025, mostrando un desempeño mixto. Los ingresos fueron de $4.5 million, por debajo de $5.4 million en el Q2 2024, debido principalmente a la finalización de contratos. La utilidad bruta disminuyó a $1.6 million (margen 35%) desde $2.1 million (39%) interanual.

A pesar de la caída de ingresos, la compañía mostró mejoras operativas con la pérdida neta reducida a ($0.29) million desde ($0.34) million en el Q2 2024. El EBITDA ajustado mejoró a $0.3 million desde $0.2 million. La empresa mantiene una posición financiera sólida con $6.1 million en efectivo y un flujo de caja operativo mejorado a $0.7 million.

La dirección destacó planes para un crecimiento orgánico de los ingresos en 2026, un mejor perfil de márgenes y la continuidad en la generación de efectivo, mientras busca activamente adquisiciones estratégicas.

VerifyMe (NASDAQ: VRME)ëŠ� 2025ë…� 2분기 실ì ì� 발표했으ë©�, ì „ë°˜ì ìœ¼ë¡� 엇갈ë¦� 성과ë¥� 보였습니ë‹�. ë§¤ì¶œì€ $4.5 million으로 2024ë…� 2분기ì� $5.4 millionì—서 ê°ì†Œí–ˆìœ¼ë©�, ì£¼ëœ ì›ì¸ì€ ì¼ë¶€ 계약ì� 종료였습니ë‹�. ì´ì´ìµì€ ì—°ê°„ 기준으로 $2.1 million(마진 39%)ì—서 $1.6 million(마진 35%)으로 줄었습니ë‹�.

매출 ê°ì†Œì—ë„ ë¶ˆêµ¬í•˜ê³  ìš´ì˜ ì¸¡ë©´ì—서ëŠ� 개선ì� 나타ë‚� 순ì†ì‹¤ì´ 축소ë˜ì–´ ($0.29) millionë¡�, 2024ë…� 2분기ì� ($0.34) millionì—서 ê°ì†Œí–ˆìŠµë‹ˆë‹¤. ì¡°ì • EBITDAëŠ� $0.3 million으로 $0.2 millionì—서 개선ë˜ì—ˆìŠµë‹ˆë‹�. 회사ëŠ� $6.1 millionì� 현금ì� 보유하며 ì˜ì—…활ë™ìœ¼ë¡œ ì¸í•œ 현금í름ë� $0.7 million으로 개선ë˜ì–´ 재무 ìƒíƒœê°€ 견조합니ë‹�.

ê²½ì˜ì§„ì€ 2026ë…� 유기ì � 매출 성장, 마진 개선 ë°� ì§€ì†ì ì� 현금 창출 계íšì� 강조했으ë©�, ë™ì‹œì—� ì „ëžµì � ì¸ìˆ˜ 기회ë¥� ì ê·¹ì ìœ¼ë¡� 모색하고 있습니다.

VerifyMe (NASDAQ: VRME) a publié ses résultats du deuxième trimestre 2025, montrant une performance mitigée. Le chiffre d'affaires s'est élevé à $4.5 million, en baisse par rapport à $5.4 million au T2 2024, principalement en raison de contrats interrompus. Le bénéfice brut a diminué pour atteindre $1.6 million (marge 35%) contre $2.1 million (39%) d'une année sur l'autre.

Malgré la baisse du chiffre d'affaires, des améliorations opérationnelles ont été observées : la perte nette s'est réduite à ($0.29) million contre ($0.34) million au T2 2024. L'EBITDA ajusté est passé à $0.3 million contre $0.2 million. La société conserve une position financière solide avec $6.1 million en trésorerie et un flux de trésorerie d'exploitation en amélioration à $0.7 million.

La direction a souligné des plans de croissance organique des revenus en 2026, une amélioration du profil de marge et la poursuite de la génération de trésorerie, tout en recherchant activement des acquisitions stratégiques.

VerifyMe (NASDAQ: VRME) veröffentlichte seine Quartalszahlen für Q2 2025 und wies gemischte Ergebnisse aus. Der Umsatz belief sich auf $4.5 million, nach $5.4 million im Q2 2024, hauptsächlich aufgrund gekündigter Verträge. Der Bruttogewinn sank im Jahresvergleich von $2.1 million (39% Marge) auf $1.6 million (35% Marge).

Trotz des Umsatzrückgangs gab es operative Verbesserungen: der Nettoverlust verringerte sich auf ($0.29) million gegenüber ($0.34) million im Q2 2024. Das bereinigte EBITDA stieg auf $0.3 million gegenüber $0.2 million. Das Unternehmen hält eine starke Finanzlage mit $6.1 million an liquiden Mitteln und einem verbesserten operativen Cashflow von $0.7 million.

Das Management hob Pläne für organisches Umsatzwachstum im Jahr 2026, eine verbesserte Margenstruktur und anhaltende Cash-Generierung hervor und sucht gleichzeitig aktiv nach strategischen Übernahmen.

Positive
  • Improved cash flow from operations to $0.7 million in Q2 2025 from $0.4 million in Q2 2024
  • Reduced net loss to ($0.29) million from ($0.34) million year-over-year
  • Increased Adjusted EBITDA to $0.3 million from $0.2 million year-over-year
  • Strong cash position of $6.1 million with $6.0 million in working capital
  • New partnership secured with major US parcel carrier
Negative
  • Revenue declined 16.7% to $4.5 million from $5.4 million in Q2 2024
  • Gross margin decreased to 35% from 39% year-over-year
  • Loss of significant Premium services customer impacting $0.6 million in revenue
  • Discontinued services to two customers in Proactive services segment

Insights

VerifyMe shows mixed Q2 results with improved cash flow and reduced losses despite revenue decline, setting up for 2026 growth.

VerifyMe's Q2 2025 financials present a nuanced picture of a company in transition. While revenue declined by 16.7% to $4.5 million from $5.4 million year-over-year, this decline has context - approximately 70% of the reduction stems from a single discontinued customer contract worth $0.6 million in their Premium services segment.

The gross margin compression from 39% to 35% is concerning but largely attributable to the loss of that high-margin Premium services contract. More encouraging is the company's disciplined cost control, which has reduced operating expenses substantially enough to shrink their operating loss from $0.5 million to $0.3 million despite the revenue decline.

Cash generation shows significant improvement, with operations providing $0.7 million in Q2 2025 versus $0.4 million in Q2 2024 - a 75% increase. The company maintains a healthy balance sheet with $6.1 million in cash and $6.0 million in working capital.

Adjusted EBITDA increased from $0.2 million to $0.3 million, representing a 50% improvement despite the revenue headwinds. This suggests management's cost-cutting initiatives in Precision Logistics and the divestiture of Trust Codes Global are improving underlying operational efficiency.

Management's forward-looking statements about "setting the stage for organic revenue growth in 2026" paired with "higher margin profile and continued cash generation" indicates they view current performance as transitional. The new partnership with "the other major parcel carrier in the US" could be a significant growth catalyst, though specific revenue projections weren't provided.

The net loss reduction from $0.34 million to $0.29 million shows incremental progress toward profitability, which, combined with improved cash flow, gives the company runway to pursue their stated interest in "strategic acquisitions."

  • Cash of $6.1 million as of June 30, 2025, with cash provided by operations of $0.7 million in Q2 2025, compared to $0.4 million in Q2 2024
  • Quarterly revenue of $4.5 million in Q2 2025, compared to $5.4 million in Q2 2024(1)Ìý
  • Quarterly gross profit of $1.6 million or 35% in Q2 2025, compared to $2.1 million or 39% in Q2 2024
  • Net loss of ($0.29) million in Q2 2025, compared to ($0.34) million in Q2 2024(1)Ìý
  • Adjusted EBITDA(2) of $0.3 million in Q2 2025, compared to $0.2 million in Q2 2024(1)Ìý

LAKE MARY, Fla., Aug. 13, 2025 /PRNewswire/ -- VerifyMe, Inc. (NASDAQ: VRME) ("VerifyMe," "we," "our," or the "Company") provides brand owners time and temperature sensitive logistics, and brand protection and enhancement solutions, announced today the Company's financial results for its second quarter ended June 30, 2025 ("Q2 2025").

Adam Stedham, VerifyMe's CEO and President stated, "We are pleased with our year-to-date adjusted EBITDA growth over 2024, our positive cash generation in Q2 2025, and our new partnership with the other major parcel carrier in the US. We continue to look for strategic acquisitions to complement our services. In the meantime, we are setting the stage for organic revenue growth in 2026, accompanied by a higher margin profile and continued cash generation."

__________

(1) Including $0.6 million from loss of previously disclosed Premium services customer

(2) Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-
GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release.

Key Financial Highlights for Q2 2025:

  • Quarterly consolidated revenue of $4.5 million in Q2 2025, compared to $5.4 million for the three months ended June 30, 2024 ("Q2 2024"), approximately 70% of reduction is attributable to a $0.6 million decrease from a discontinued contract with one customer in our Premium services.
  • Gross profit of $1.6 million or 35% in Q2 2025, compared to $2.1 million or 39% in Q2 2024
  • Net loss of ($0.29) million or ($0.02) per basic and diluted share in Q2 2025, compared to a net loss of ($0.34) million or ($0.03) per basic and diluted share in Q2 2024(1)ÌýÌý
  • Adjusted EBITDA(2)Ìýof $0.3 million in Q2 2025, compared to Adjusted EBITDA of $0.2 million in Q2 2024(1)Ìý
  • Cash of $6.1 million as of June 30, 2025, with $0.7 million provided by operations during Q2 2025 compared to $0.4 million in Q2 2024.

Financial Results for the Three Months Ended June 30, 2025:

Revenue in Q2 2025 was $4.5 million, compared to $5.4 million in Q2 2024. Revenue for the quarter decreased by $0.9 million. The decrease is primarily due to a $0.6 million decrease from a discontinued contract with one customer in our Premium services, a $0.5 million decrease related to discontinued services to two customers in our Proactive services, partially offset by increased revenues from new and existing customers in the Precision Logistics segment. The decrease in revenue in our Authentication segment is primarily due to the divestiture of our Trust Codes Global business in December 2024.

Gross profit in Q2 2025 was $1.6 million, compared to $2.1 million in Q2 2024. The resulting gross margin percentage was 35% for the three months ended June 30, 2025, compared to 39% for the three months ended June 30, 2024. The decrease in gross margin was principally due to the discontinued contract in Premium services in the Precision Logistics segment which has higher margins. The Proactive services gross margin percentage improved in Q2 2025 compared to Q2 2024.ÌýÌý

Operating loss was ($0.3) million in Q2 2025, compared to ($0.5) million in Q2 2024. The decrease in gross profit was more than offset by the decrease in operating expenses in the quarter. In addition to the reduction in operating costs with the divestiture of Trust Codes, the Company also implemented cost cutting measures in Precision Logistics.

Our net loss was ($0.29) million in Q2 2025and ($0.34) million in Q2 2024(1). The resulting loss per basic and diluted share was ($0.02) in Q2 2025, compared to loss per basic and diluted share of ($0.03) in Q2 2024.Ìý

Adjusted EBITDA(2)Ìýin Q2 2025 was $0.3 million, compared to $0.2 million in Q2 2024. Adjusted EBITDA is a non-GAAP financial measure. Please see "Use of Non-GAAP Financial Measures" for a discussion of this non-GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss is included as a schedule to this release.

At June 30, 2025, we had a $6.1 million cash balance and $6.0 million in working capital.

__________

(1) Including $0.6 million from loss of previously disclosed Premium services customer

(2) Adjusted EBITDA is a non-GAAP financial measure. See "Use of Non-GAAP Financial Measures" below for information about this non-
GAAP measure. A reconciliation to the most directly comparable GAAP measure, net loss, is included as a schedule to this release.

Earnings Call

The Company has scheduled an earnings conference call and webcast for 11:00 a.m. ET on Wednesday, August 13, 2025. Prepared remarks regarding the company's financial and operational results will be followed by a question and answer period with VerifyMe's executive team. The conference call may be accessed via webcast at: or by calling +1 (844) 763-8274 within the US, or +1 (412) 717-9224 internationally, and requesting the "VerifyMe Call." The presentation slides broadcast via the webcast will also be available on the Investors section of the VerifyMe website the morning of the call. Participants must be logged in via telephone to submit a question to management during the call. Participants may optionally pre-register for the conference call and webcast at: .Ìý

The webcast and presentation will be archived on the Investors section of VerifyMe's website and will remain available for 90 days.

About VerifyMe, Inc.

VerifyMe, Inc. (NASDAQ: VRME), provides specialized logistics for time and temperature sensitive products, as well as brand protection and enhancement solutions. To learn more, visit .

Cautionary Note Regarding Forward-Looking StatementsÌý
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words "believe," "continue," "may," "should," "will," and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. Important factors that could cause actual results to differ from those in the forward-looking statements include our engagement in future acquisitions or strategic partnerships that increase our capital requirements or cause us to incur debt or assume contingent liabilities, our reliance on one key strategic partner for shipping services in our Precision Logistics segment, competition including by our key strategic partner, seasonal trends in our business, severe climate conditions, the highly competitive nature of the industry in which we operate, our brand image and corporate reputation, impairments related to our goodwill and other intangible assets, economic and other factors such as recessions, downturns in the economy, inflation, global uncertainty and instability, the effects of pandemics, changes in United States social, political, and regulatory conditions and/or a disruption of financial markets, reduced freight volumes due to economic conditions, reduced discretionary spending in a recessionary environment, global supply-chain delays or shortages, fluctuations in labor costs, raw materials, and changes in the availability of key suppliers, our history of losses, our ability to use our net operating losses to offset future taxable income, the confusion of our name brand with other brands, the ability of our technology to work as anticipated and to successfully provide analytics logistics management, our ability to continue to invest in the development and commercialization of our Authentication segment, the ability of our strategic partners to integrate our solutions into their product offerings, our ability to manage our growth effectively, our ability to successfully develop and expand our sales and marketing capabilities, risks related to doing business outside of the U.S., intellectual property litigation, our ability to successfully develop, implement, maintain, upgrade, enhance, and protect our information technology systems, our reliance on third-party information technology service providers, our ability to respond to evolving laws related to information technology such as privacy laws, our ability to attract, retain and develop successors for management, our ability to work with partners in selling our technologies to businesses, production difficulties, our inability to enter into contracts and arrangements with future partners, our ability to acquire new customers, issues which may affect the reluctance of large companies to change their purchasing of products, acceptance of our technologies and the efficiency of our authenticators in the field, our ability to comply with the continued listing standards of the Nasdaq Capital Market, and our ability to timely pay amounts due and comply with the covenants under our debt facilities. These risk factors and uncertainties include those more fully described in VerifyMe's Annual Report and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled "Risk Factors." Should one or more of these risks or uncertainties materialize, or should any of our underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. Any forward-looking statement made by us herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.

Use of Non-GAAP Financial Measures
This press release includes both financial measures in accordance with U.S. generally accepted accounting principles ("GAAP"), as well as non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures should be viewed as supplemental to and should not be considered as alternatives to any other GAAP financial measures. They may not be indicative of the historical operating results of VerifyMe nor are they intended to be predictive of potential future results. Investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.

VerifyMe's management uses and relies on EBITDA and Adjusted EBITDA, which are non-GAAP financial measures. The Company believes that both management and shareholders benefit from referring to EBITDA and Adjusted EBITDA in planning, forecasting and analyzing future periods. Additionally, the Company believes Adjusted EBITDA is useful to investors to evaluate its results because it excludes certain items that are not directly related to the Company's core operating performance. In particular, with regard to our comparison of Adjusted EBITDA for the three and six months ended June 30, 2025, to the three and six months ended June 30, 2024, we believe is useful to investors in understanding the results of operations. The Company's management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparison. The Company's management recognizes that EBITDA and Adjusted EBITDA, as non-GAAP financial measures, have inherent limitations because of the described excluded items.

The Company defines EBITDA as net loss before interest (income) expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA represents EBITDA plus non-cash stock compensation expense, severance expense, gain on derecognized liability, impairments, change in fair value of contingent consideration, and one-time professional expenses for acquisitions and divestiture. VerifyMe believes EBITDA and Adjusted EBITDA are important measures of VerifyMe's operating performance because they allow management, investors and analysts to evaluate and assess VerifyMe's core operating results from period-to-period after removing the impact of items of a non-operational nature that affect comparability.

A reconciliation of EBITDA and Adjusted EBITDA to the most comparable financial measure, net loss, calculated in accordance with GAAP is included in a schedule to this press release. The Company believes that providing the non-GAAP financial measure, together with the reconciliation to GAAP, helps investors make comparisons between VerifyMe and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measure and the corresponding GAAP measure provided by each company under applicable SEC rules as the presentation here may not be comparable to other similarly titled measures of other companies.

Ìý

VerifyMe, Inc.

Consolidated Balance Sheets

(In thousands, except share data)




June 30, 2025



December 31, 2024



(Unaudited)Ìý










ASSETS












CURRENT ASSETS








Cash and cash equivalents


$

6,067



$

2,823

Ìý Ìý Accounts receivable, net of allowance for credit loss reserve, $8 and $71 as of June 30,
Ìý Ìý Ìý2025 and December 31, 2024, respectively



1,100




2,636

Unbilled revenue



324




733

Prepaid expenses and other current assets



335




131

Inventory



41




39

TOTAL CURRENT ASSETS



7,867




6,362









PROPERTY AND EQUIPMENT, NET


$

80



$

116









RIGHT OF USE ASSET



89




236









INTANGIBLE ASSETS, NET



5,142




5,365









GOODWILL



3,988




3,988

TOTAL ASSETS


$

17,166



$

16,067









LIABILITIES AND STOCKHOLDERS' EQUITY
















CURRENT LIABILITIES








Term note, current


$

-



$

500

Accounts payable



1,559




2,971

Other accrued expense



327




660

Lease liability- current



51




108

TOTAL CURRENT LIABILITIES



1,937




4,239









LONG-TERM LIABILITIES








Long-term lease liability



43




139

Term note



-




375

Convertible note � related party



450




450

Convertible note



300




650

TOTAL LIABILITIES


$

2,730



$

5,853









STOCKHOLDERS' EQUITY








Series A Convertible Preferred Stock, $0.001 par value, 37,564,767 shares authorized; 0
Ìý Ìý Ìýshares issued and outstanding as of June 30, 2025 and December 31, 2024,
Ìý Ìý Ìýrespectively



-




-









Series B Convertible Preferred Stock, $0.001 par value; 85 shares authorized; 0.85 shares
Ìý Ìý Ìýissued and outstanding as of June 30, 2025 and December 31, 2024, respectively



-




-









Common stock,Ìý$0.001 par value; 675,000,000 shares authorized;12,734,425 and
Ìý Ìý Ìý10,829,908 shares issued, 12,323,668 and 10,539,441 shares outstanding as of June
Ìý Ìý Ìý30, 2025 and December 31, 2024, respectively



13




11









Additional paid in capital



101,392




96,344









Treasury stock as cost; 410,757 and 290,467 shares at June 30, 2025 and December 31,
Ìý Ìý Ìý2024, respectively



(434)




(480)









Accumulated deficit



(86,535)




(85,673)









Accumulated other comprehensive loss



-




12









STOCKHOLDERS' EQUITY



14,436




10,214









TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


$

17,166



$

16,067

Ìý

VerifyMe, Inc.

Consolidated Statements of Operations

(Unaudited)

(In thousands, except share data)




Three Months Ended



Six Months Ended



June 30, 2025



June 30, 2024



June 30, 2025



June 30, 2024

















NET REVENUE


$

4,520



$

5,352



$

8,975



$

11,111

















COST OF REVENUE



2,929




3,262




5,894




6,761

















GROSS PROFIT



1,591




2,090




3,081




4,350

















OPERATING EXPENSES
















Segment management and
Technology(a)



920




1,517




1,846




2,860

General and administrative (a)



716




894




1,572




2,015

Research and development



5




5




10




60

Sales and marketing (a)



272




210




568




598

Total Operating expenses



1,913




2,626




3,996




5,533

















LOSS BEFORE OTHER INCOME
(EXPENSE)



(322)




(536)




(915)




(1,183)

















OTHER (EXPENSE) INCOME
















Interest income (expenses), net



32




(42)




54




(80)

Other (expense) income, net



(1)








(1)





Change in fair value of
contingent consideration




-



232








364

















TOTAL OTHER INCOME
(EXPENSE), NET



31




190




53




284

















NET LOSS


















$

(291)



$

(346)



$

(862)



$

(899)

















LOSS PER SHARE
















ÌýBASIC



(0.02)




(0.03)




(0.07)




(0.09)

ÌýDILUTED



(0.02)




(0.03)




(0.07)




(0.09)

















WEIGHTED AVERAGE
COMMON SHARE
OUTSTANDING
















BASIC



12,643,791




10,238,717




12,469,118




10,156,081

DILUTED



12,643,791




10,238,717




12,469,118




10,156,081


Ìý Ìý Ìý Ìý Ìý (a) Includes share-based compensation of $259 thousand and $592 thousand for the three and six months ended June 30, 2025,
Ìý Ìý ÌýÌýÌýÌýÌýÌýrespectively, and $239 thousand and $697 thousand for the three and six months ended June 30, 2024 respectively.

Ìý

VerifyMe, Inc.

Consolidated EBITDA and Adjusted EBITDA Reconciliation Table (Unaudited)
(In thousands)




Three Months Ended
June 30,



Six Months Ended
June 30,
















2025




2024




2025




2024

















Net Loss (GAAP)


$

(291)



$

(346)



$

(862)



$

(899)

Interest (income) expense, net



(32)




42




(54)




80

Amortization and depreciation



286




300




572




599

















Total EBITDA (Non-GAAP)



(37)




(4)




(344)




(220)

















Adjustments:
































Stock based compensation



45




43




86




89

Fair value of restricted stock and restricted stock units issued in exchange
for services



214




196




506




608

Severance



18




141




75




141

Change in fair value of contingent consideration



-




(232)




-




(364)

Gain on derecognized liability



-




-




(100)




-

Impairments



-




9




-




13

One-time professional expenses for acquisitions/divestiture



30




-




47




-

















Total Adjusted EBITDA (Non-GAAP)


$

270



$

153



$

270



$

267

Ìý

Ìý

Cision View original content to download multimedia:

SOURCE VerifyMe, Inc.

FAQ

What were VerifyMe's (VRME) Q2 2025 earnings results?

VerifyMe reported Q2 2025 revenue of $4.5 million, gross profit of $1.6 million, and a net loss of ($0.29) million or ($0.02) per share. The company's Adjusted EBITDA was $0.3 million.

Why did VerifyMe's revenue decline in Q2 2025?

The revenue decline was primarily due to a $0.6 million decrease from a discontinued Premium services contract and a $0.5 million decrease from discontinued services to two Proactive services customers.

What is VerifyMe's (VRME) current cash position in Q2 2025?

VerifyMe maintained a strong cash position of $6.1 million as of June 30, 2025, with $6.0 million in working capital and positive cash flow from operations of $0.7 million.

How has VerifyMe's profitability changed compared to Q2 2024?

While revenue declined, VerifyMe improved its bottom line with net loss reducing to ($0.29) million from ($0.34) million, and Adjusted EBITDA increasing to $0.3 million from $0.2 million year-over-year.

What is VerifyMe's growth strategy for 2026?

VerifyMe is focusing on organic revenue growth for 2026, aiming for a higher margin profile and continued cash generation, while actively seeking strategic acquisitions to complement their services.
Verifyme Inc

NASDAQ:VRME

VRME Rankings

VRME Latest News

VRME Latest SEC Filings

VRME Stock Data

10.56M
9.63M
21.77%
18.66%
0.63%
Security & Protection Services
Services-computer Integrated Systems Design
United States
LAKE MARY