AG˹ٷ

STOCK TITAN

Wynn Resorts, Limited Reports Second Quarter 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

LAS VEGAS--(BUSINESS WIRE)-- Wynn Resorts, Limited (NASDAQ: WYNN) ("Wynn Resorts" or the "Company") today reported financial results for the second quarter ended June 30, 2025.

Operating revenues were $1.74 billion for the second quarter of 2025, an increase of $4.9 million from $1.73 billion for the second quarter of 2024. Net income attributable to Wynn Resorts, Limited was $66.2 million for the second quarter of 2025, compared to net income attributable to Wynn Resorts, Limited of $111.9 million for the second quarter of 2024. Diluted net income per share was $0.64 for the second quarter of 2025, compared to diluted net income per share of $0.91 for the second quarter of 2024. Adjusted Property EBITDAR(1) was $552.4 million for the second quarter of 2025, compared to Adjusted Property EBITDAR of $571.7 million for the second quarter of 2024.

“Our second quarter results evidenced continued strength across our business and were distinguished by a new second quarter record for Adjusted Property EBITDAR in Las Vegas,� said Craig Billings, CEO of Wynn Resorts, Limited. “In Macau, while VIP hold negatively impacted results, we generated healthy market share and significant free cash flow, supporting our continued investment in the Macau properties and our dividend program. At the same time, we are making progress towards the completion of our Wynn Al Marjan Island project in the UAE, where we are pouring the sixty-first floor of the tower, having finalized key food and beverage partnerships, and agreed to key terms with a number of high profile retail tenants. During the quarter we also continued to focus on the return of capital to shareholders through both a cash dividend and $158 million of stock repurchases.�

Consolidated Results

Operating revenues were $1.74 billion for the second quarter of 2025, an increase of $4.9 million from $1.73 billion for the second quarter of 2024. For the second quarter of 2025, operating revenues increased $6.5 million, $10.0 million, and $3.1 million at Wynn Macau, our Las Vegas Operations, and Encore Boston Harbor, respectively, and decreased $8.4 million at Wynn Palace, from the second quarter of 2024.

Net income attributable to Wynn Resorts, Limited was $66.2 million for the second quarter of 2025, compared to net income attributable to Wynn Resorts, Limited of $111.9 million for the second quarter of 2024. Diluted net income per share was $0.64 for the second quarter of 2025, compared to diluted net income per share of $0.91 for the second quarter of 2024. Adjusted net income attributable to Wynn Resorts, Limited(2) was $113.3 million, or $1.09 per diluted share, for the second quarter of 2025, compared to adjusted net income attributable to Wynn Resorts, Limited of $124.5 million, or $1.12 per diluted share, for the second quarter of 2024.

Adjusted Property EBITDAR was $552.4 million for the second quarter of 2025, a decrease of $19.3 million compared to Adjusted Property EBITDAR of $571.7 million for the second quarter of 2024. For the second quarter of 2025, Adjusted Property EBITDAR decreased $27.3 million at Wynn Palace and increased $4.5 million, $1.7 million, and $0.6 million at our Las Vegas Operations, Encore Boston Harbor, and Wynn Macau, respectively, from the second quarter of 2024.

Wynn Resorts, Limited also announced today that its Board of Directors has declared a cash dividend of $0.25 per share, payable on August 29, 2025 to stockholders of record as of August 18, 2025.

Property Results

Macau Operations

Wynn Palace

Operating revenues from Wynn Palace were $539.6 million for the second quarter of 2025, a decrease of $8.4 million from $548.0 million for the second quarter of 2024. Adjusted Property EBITDAR from Wynn Palace was $157.2 million for the second quarter of 2025, compared to $184.5 million for the second quarter of 2024. Table games win percentage in mass market operations was 22.3%, below the 23.6% experienced in the second quarter of 2024. VIP table games win as a percentage of turnover was 2.86%, below the property's expected range of 3.1% to 3.4% and below the 4.10% experienced in the second quarter of 2024.

Wynn Macau

Operating revenues from Wynn Macau were $343.8 million for the second quarter of 2025, an increase of $6.5 million from $337.3 million for the second quarter of 2024. Adjusted Property EBITDAR from Wynn Macau was $96.5 million for the second quarter of 2025, compared to $95.9 million for the second quarter of 2024. Table games win percentage in mass market operations was 17.4%, slightly below the 17.5% experienced in the second quarter of 2024. VIP table games win as a percentage of turnover was 3.41%, slightly above the property's expected range of 3.1% to 3.4% and above the 2.19% experienced in the second quarter of 2024.

Las Vegas Operations

Operating revenues from our Las Vegas Operations were $638.6 million for the second quarter of 2025, an increase of $10.0 million from $628.7 million for the second quarter of 2024. Adjusted Property EBITDAR from our Las Vegas Operations for the second quarter of 2025 was $234.8 million, compared to $230.3 million for the second quarter of 2024. Table games win percentage for the second quarter of 2025 was 21.8%, slightly below the property's expected range of 22% to 26% and below the 21.9% experienced in the second quarter of 2024.

Encore Boston Harbor

Operating revenues from Encore Boston Harbor were $215.7 million for the second quarter of 2025, an increase of $3.1 million from $212.6 million for the second quarter of 2024. Adjusted Property EBITDAR from Encore Boston Harbor for the second quarter of 2025 was $63.9 million, compared to $62.1 million for the second quarter of 2024. Table games win percentage for the second quarter of 2025 was 21.3%, within the property's expected range of 18% to 22% and above the 19.6% experienced in the second quarter of 2024.

Wynn Al Marjan Island Development

During the second quarter of 2025, the Company contributed $58.2 million of cash to the 40%-owned joint venture that is constructing the Wynn Al Marjan Island development in the UAE, bringing our life-to-date cash contributions to the project to $741.1 million. Wynn Al Marjan Island is currently expected to open in 2027.

Balance Sheet

Our cash and cash equivalents as of June 30, 2025 totaled $1.98 billion, comprised of $1.47 billion held by Wynn Macau, Limited ("WML") and subsidiaries, $231.2 million held by Wynn Resorts Finance, LLC ("WRF") and subsidiaries excluding WML, and $278.6 million held at Corporate and other. As of June 30, 2025, the available borrowing capacity under the WRF Revolver and the WM Cayman II Revolver was $1.24 billion and $350.7 million, respectively.

Total current and long-term debt outstanding at June 30, 2025 was $10.54 billion, comprised of $5.79 billion of Macau related debt, $875.4 million of Wynn Las Vegas debt, $3.28 billion of WRF debt, and $597.8 million of debt held by the retail joint venture which we consolidate.

Recent Debt Financing Activities

In June 2025, we amended the WRF credit agreement to obtain $500.0 million in incremental revolving commitments and extend the maturity dates of the term loans and revolving commitments under the credit facility to June 2030.

In July 2025, we increased the borrowing capacity under the WM Cayman II Revolver by an additional aggregate amount of $1.0 billion equivalent through the exercise of an accordion feature under the facility agreement. As a result, the total committed amount of the WM Cayman II Revolver was increased to $2.5 billion equivalent.

Equity Repurchase Program

During the second quarter of 2025, the Company repurchased 2,004,418 shares of its common stock under its publicly announced equity repurchase program at an average price of $78.88 per share, for an aggregate cost of $158.1 million. As of June 30, 2025, the Company had $454.9 million in repurchase authority remaining under the equity repurchase program.

Conference Call and Other Information

The Company will hold a conference call to discuss its results, including the results of Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC, on August 7, 2025 at 1:30 p.m. PT (4:30 p.m. ET). Interested parties are invited to join the call by accessing a live audio webcast at . On or before August 14, 2025, the Company will make Wynn Resorts Finance, LLC and Wynn Las Vegas, LLC financial information for the quarter ended June 30, 2025 available to noteholders, prospective investors, broker-dealers and securities analysts. Please contact our investor relations office at 702-770-7555 or at [email protected], to obtain access to such financial information.

Forward-looking Statements

This release contains forward-looking statements regarding operating trends and future results of operations. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those we express in these forward-looking statements, including, but not limited to, reductions in discretionary consumer spending, adverse macroeconomic conditions and their impact on levels of disposable consumer income and wealth, changes in interest rates, inflation, a decline in general economic activity or recession in the U.S. and/or global economies, extensive regulation of our business, pending or future legal proceedings, ability to maintain gaming licenses and concessions, dependence on key employees, general global political conditions, adverse tourism trends, travel disruptions caused by events outside of our control, dependence on a limited number of resorts, competition in the casino/hotel and resort industries, uncertainties over the development and success of new gaming and resort properties, construction and regulatory risks associated with current and future projects (including Wynn Al Marjan Island), cybersecurity risk and our leverage and ability to meet our debt service obligations. Additional information concerning potential factors that could affect the Company's financial results is included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, as supplemented by the Company's other periodic reports filed with the Securities and Exchange Commission from time to time. The Company is under no obligation to (and expressly disclaims any such obligation to) update or revise its forward-looking statements as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures

(1) "Adjusted Property EBITDAR" is net income before interest, income taxes, depreciation and amortization, pre-opening expenses, property charges and other expenses, triple-net operating lease rent expense related to Encore Boston Harbor, management and license fees, corporate expenses and other expenses (including intercompany golf course, meeting and convention, and water rights leases), stock-based compensation, change in derivatives fair value, loss on debt financing transactions, and other non-operating income and expenses. Adjusted Property EBITDAR is presented exclusively as a supplemental disclosure because management believes that it is widely used to measure the performance, and as a basis for valuation, of gaming companies. Management uses Adjusted Property EBITDAR as a measure of the operating performance of its segments and to compare the operating performance of its properties with those of its competitors, as well as a basis for determining certain incentive compensation. We also present Adjusted Property EBITDAR because it is used by some investors to measure a company's ability to incur and service debt, make capital expenditures and meet working capital requirements. Gaming companies have historically reported EBITDAR as a supplement to GAAP. In order to view the operations of their casinos on a more stand-alone basis, gaming companies, including us, have historically excluded from their EBITDAR calculations pre-opening expenses, property charges, corporate expenses and stock-based compensation, that do not relate to the management of specific casino properties. However, Adjusted Property EBITDAR should not be considered as an alternative to operating income as an indicator of our performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure determined in accordance with GAAP. Unlike net income, Adjusted Property EBITDAR does not include depreciation or interest expense and therefore does not reflect current or future capital expenditures or the cost of capital. We have significant uses of cash flows, including capital expenditures, triple-net operating lease rent expense related to Encore Boston Harbor, interest payments, debt principal repayments, income taxes and other non-recurring charges, which are not reflected in Adjusted Property EBITDAR. Also, our calculation of Adjusted Property EBITDAR may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

(2) "Adjusted net income attributable to Wynn Resorts, Limited" is net income attributable to Wynn Resorts, Limited before pre-opening expenses, property charges and other expenses, change in derivatives fair value, loss on debt financing transactions, foreign currency remeasurement and other, and income taxes calculated using the specific tax treatment applicable to the adjustments based on their respective jurisdictions. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share are presented as supplemental disclosures to financial measures in accordance with GAAP because management believes that these non-GAAP financial measures are widely used to measure the performance, and as a principal basis for valuation, of gaming companies. These measures are used by management and/or evaluated by some investors, in addition to net income per share computed in accordance with GAAP, as an additional basis for assessing period-to-period results of our business. Adjusted net income attributable to Wynn Resorts, Limited and adjusted net income attributable to Wynn Resorts, Limited per diluted share may be different from the calculation methods used by other companies and, therefore, comparability may be limited.

The Company has included schedules in the tables that accompany this release that reconcile (i) net income attributable to Wynn Resorts, Limited to adjusted net income attributable to Wynn Resorts, Limited, (ii) operating income (loss) to Adjusted Property EBITDAR, and (iii) net income attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

WYNN RESORTS, LIMITED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)

(unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Operating revenues:

Casino

$

1,051,834

$

1,008,946

$

2,092,264

$

2,130,412

Rooms

291,053

304,521

565,574

631,935

Food and beverage

261,057

281,404

510,936

548,342

Entertainment, retail and other

133,853

138,061

269,420

285,152

Total operating revenues

1,737,797

1,732,932

3,438,194

3,595,841

Operating expenses:

Casino

643,108

614,518

1,277,941

1,289,957

Rooms

86,042

80,538

170,139

162,615

Food and beverage

224,400

221,343

425,067

427,164

Entertainment, retail and other

58,041

62,941

120,227

133,953

General and administrative

280,815

264,727

556,504

536,343

Provision for credit losses

3,353

2,429

4,749

2,516

Pre-opening

11,286

1,558

16,573

3,593

Depreciation and amortization

152,907

176,405

308,328

351,338

Property charges and other

13,245

38,815

25,477

55,763

Total operating expenses

1,473,197

1,463,274

2,905,005

2,963,242

Operating income

264,600

269,658

533,189

632,599

Other income (expense):

Interest income

15,859

34,884

35,218

75,056

Interest expense, net of amounts capitalized

(154,551

)

(174,596

)

(312,159

)

(357,000

)

Change in derivatives fair value

(1,112

)

15,517

(30,651

)

(2,397

)

Loss on debt financing transactions

(1,083

)

(1,083

)

(1,561

)

Other

(36,164

)

8,745

(44,538

)

4,023

Other income (expense), net

(177,051

)

(115,450

)

(353,213

)

(281,879

)

Income before income taxes

87,549

154,208

179,976

350,720

Provision for income taxes

(10,588

)

(7,935

)

(21,610

)

(27,949

)

Net income

76,961

146,273

158,366

322,771

Less: net income attributable to noncontrolling interests

(10,743

)

(34,330

)

(19,401

)

(66,612

)

Net income attributable to Wynn Resorts, Limited

$

66,218

$

111,943

$

138,965

$

256,159

Basic and diluted net income per common share:

Net income attributable to Wynn Resorts, Limited:

Basic

$

0.64

$

1.01

$

1.33

$

2.31

Diluted

$

0.64

$

0.91

$

1.33

$

2.30

Weighted average common shares outstanding:

Basic

103,491

110,937

104,486

110,980

Diluted

103,780

111,175

104,749

111,222

WYNN RESORTS, LIMITED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED

TO ADJUSTED NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED

(in thousands, except per share data)

(unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Net income attributable to Wynn Resorts, Limited

$

66,218

$

111,943

$

138,965

$

256,159

Pre-opening expenses

11,286

1,558

16,573

3,593

Property charges and other

13,245

38,815

25,477

55,763

Change in derivatives fair value

1,112

(15,517

)

30,651

2,397

Loss on debt financing transactions

1,083

1,083

1,561

Foreign currency remeasurement and other

36,164

(8,745

)

44,538

(4,023

)

Income tax impact on adjustments

(3,178

)

(9,684

)

(4,854

)

(10,252

)

Noncontrolling interests impact on adjustments

(12,595

)

6,135

(25,953

)

(3,892

)

Adjusted net income attributable to Wynn Resorts, Limited

$

113,335

$

124,505

$

226,480

$

301,306

Adjusted net income attributable to Wynn Resorts, Limited per diluted share

$

1.09

$

1.12

$

2.16

$

2.71

Weighted average common shares outstanding - diluted

103,780

111,175

104,749

111,222

WYNN RESORTS, LIMITED AND SUBSIDIARIES

RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR

(in thousands)

(unaudited)

Three Months Ended June 30, 2025

Wynn
Palace

Wynn
Macau

Other
Macau

Total
Macau
Operations

Las Vegas
Operations

Encore
Boston
Harbor

Corporate
and Other

Total

Operating income (loss)

$

72,760

$

62,988

$

(7,464

)

$

128,284

$

110,457

$

1,047

$

24,812

$

264,600

Pre-opening expenses

3,004

3,004

2,095

6,187

11,286

Depreciation and amortization

59,344

18,280

398

78,022

58,821

14,229

1,835

152,907

Property charges and other

1,115

1,233

10

2,358

8,363

1,047

1,477

13,245

Management and license fees

17,605

10,648

28,253

30,125

10,449

(68,827

)

Corporate expenses and other

2,045

2,079

6,137

10,261

7,594

1,585

27,006

46,446

Stock-based compensation

1,333

1,282

919

3,534

17,357

436

7,510

28,837

Triple-net operating lease rent expense

35,066

35,066

Adjusted Property EBITDAR

$

157,206

$

96,510

$

$

253,716

$

234,812

$

63,859

$

$

552,387

Three Months Ended June 30, 2024

Wynn
Palace

Wynn
Macau

Other
Macau

Total
Macau
Operations

Las Vegas
Operations

Encore
Boston
Harbor

Corporate
and Other

Total

Operating income (loss)

$

108,249

$

61,172

$

(7,486

)

$

161,935

$

124,738

$

(17,827

)

$

812

$

269,658

Pre-opening expenses

334

515

709

1,558

Depreciation and amortization

55,316

20,035

390

75,741

61,885

31,733

7,046

176,405

Property charges and other

272

883

2

1,157

1,906

(174

)

35,926

38,815

Management and license fees

17,360

10,486

27,846

29,675

10,395

(67,916

)

Corporate expenses and other

2,005

1,999

5,983

9,987

7,957

1,752

14,014

33,710

Stock-based compensation

1,257

1,336

1,111

3,704

3,838

395

8,230

16,167

Triple-net operating lease rent expense

35,342

35,342

Adjusted Property EBITDAR

$

184,459

$

95,911

$

$

280,370

$

230,333

$

62,131

$

(1,179

)

$

571,655

WYNN RESORTS, LIMITED AND SUBSIDIARIES

RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDAR

(in thousands)

(unaudited)

Six Months Ended June 30, 2025

Wynn
Palace

Wynn
Macau

Other
Macau

Total
Macau
Operations

Las Vegas
Operations

Encore
Boston
Harbor

Corporate
and Other

Total

Operating income (loss)

$

155,325

$

115,730

$

(15,623

)

$

255,432

$

226,536

$

(9,688

)

$

60,909

$

533,189

Pre-opening expenses

4,204

4,204

2,855

9,514

16,573

Depreciation and amortization

115,781

37,504

796

154,081

121,449

28,195

4,603

308,328

Property charges and other

1,823

5,439

16

7,278

9,065

6,563

2,571

25,477

Management and license fees

35,105

21,021

56,126

59,448

20,590

(136,164

)

Corporate expenses and other

4,251

4,394

12,887

21,532

15,488

3,273

42,734

83,027

Stock-based compensation

2,602

2,621

1,924

7,147

23,332

1,925

15,833

48,237

Triple-net operating lease rent expense

70,455

70,455

Adjusted Property EBITDAR

$

319,091

$

186,709

$

$

505,800

$

458,173

$

121,313

$

$

1,085,286

Six Months Ended June 30, 2024

Wynn
Palace

Wynn
Macau

Other
Macau

Total
Macau
Operations

Las Vegas
Operations

Encore
Boston
Harbor

Corporate
and Other

Total

Operating income (loss)

$

221,841

$

162,176

$

(16,099

)

$

367,918

$

271,187

$

(34,919

)

$

28,413

$

632,599

Pre-opening expenses

736

647

2,210

3,593

Depreciation and amortization

110,443

40,079

770

151,292

120,629

63,076

16,341

351,338

Property charges and other

11,692

446

112

12,250

2,175

170

41,168

55,763

Management and license fees

36,288

23,345

59,633

59,917

21,023

(140,573

)

Corporate expenses and other

4,388

4,501

13,120

22,009

15,951

3,718

31,937

73,615

Stock-based compensation

2,177

2,550

2,097

6,824

6,000

805

16,907

30,536

Triple-net operating lease rent expense

70,746

70,746

Adjusted Property EBITDAR

$

386,829

$

233,097

$

$

619,926

$

476,595

$

125,266

$

(3,597

)

$

1,218,190

WYNN RESORTS, LIMITED AND SUBSIDIARIES

RECONCILIATION OF NET INCOME ATTRIBUTABLE TO WYNN RESORTS, LIMITED TO

ADJUSTED PROPERTY EBITDAR

(in thousands)

(unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

2025

2024

Net income attributable to Wynn Resorts, Limited

$

66,218

$

111,943

$

138,965

$

256,159

Net income attributable to noncontrolling interests

10,743

34,330

19,401

66,612

Pre-opening expenses

11,286

1,558

16,573

3,593

Depreciation and amortization

152,907

176,405

308,328

351,338

Property charges and other

13,245

38,815

25,477

55,763

Triple-net operating lease rent expense

35,066

35,342

70,455

70,746

Corporate expenses and other

46,446

33,710

83,027

73,615

Stock-based compensation

28,837

16,167

48,237

30,536

Interest income

(15,859

)

(34,884

)

(35,218

)

(75,056

)

Interest expense, net of amounts capitalized

154,551

174,596

312,159

357,000

Change in derivatives fair value

1,112

(15,517

)

30,651

2,397

Loss on debt financing transactions

1,083

1,083

1,561

Other

36,164

(8,745

)

44,538

(4,023

)

Provision for income taxes

10,588

7,935

21,610

27,949

Adjusted Property EBITDAR

$

552,387

$

571,655

$

1,085,286

$

1,218,190

WYNN RESORTS, LIMITED AND SUBSIDIARIES

SUPPLEMENTAL DATA SCHEDULE

(dollars in thousands, except for win per unit per day, ADR and REVPAR)

(unaudited)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

Percent Change

2025

2024

Percent Change

Wynn Palace Supplemental Information

Operating revenues

Casino

$

448,298

$

444,964

0.7

$

892,806

$

918,745

(2.8

)

Rooms

38,481

50,206

(23.4

)

75,096

104,142

(27.9

)

Food and beverage

30,446

29,829

2.1

62,184

61,899

0.5

Entertainment, retail and other

22,416

23,050

(2.8

)

45,484

50,164

(9.3

)

Total

$

539,641

$

548,049

(1.5

)

$

1,075,570

$

1,134,950

(5.2

)

Adjusted Property EBITDAR (6)

$

157,206

$

184,459

(14.8

)

$

319,091

$

386,829

(17.5

)

Casino statistics:

VIP:

Average number of table games

52

57

(8.8

)

54

58

(6.9

)

VIP turnover

$

4,071,052

$

2,810,016

44.9

$

8,076,093

$

6,731,100

20.0

VIP table games win (1)

$

116,471

$

115,297

1.0

$

221,003

$

244,712

(9.7

)

VIP table games win as a % of turnover

2.86

%

4.10

%

2.74

%

3.64

%

Table games win per unit per day

$

24,438

$

22,092

10.6

$

22,735

$

23,195

(2.0

)

Mass market:

Average number of table games

249

243

2.5

248

244

1.6

Table drop (2)

$

1,844,054

$

1,738,260

6.1

$

3,548,452

$

3,520,444

0.8

Table games win (1)

$

411,604

$

409,409

0.5

$

833,996

$

846,732

(1.5

)

Table games win %

22.3

%

23.6

%

23.5

%

24.1

%

Table games win per unit per day

$

18,171

$

18,484

(1.7

)

$

18,566

$

19,039

(2.5

)

Average number of slot machines

627

607

3.3

638

590

8.1

Slot machine handle

$

757,815

$

642,713

17.9

$

1,492,685

$

1,238,334

20.5

Slot machine win (3)

$

32,482

$

25,590

26.9

$

61,838

$

56,560

9.3

Slot machine win per unit per day

$

569

$

464

22.6

$

535

$

527

1.5

Room statistics:

Occupancy

98.7

%

98.9

%

98.5

%

98.9

%

ADR (4)

$

232

$

316

(26.6

)

$

227

$

326

(30.4

)

REVPAR (5)

$

229

$

312

(26.6

)

$

224

$

323

(30.7

)

WYNN RESORTS, LIMITED AND SUBSIDIARIES

SUPPLEMENTAL DATA SCHEDULE

(dollars in thousands, except for win per unit per day, ADR and REVPAR)

(unaudited) (continued)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

Percent Change

2025

2024

Percent Change

Wynn Macau Supplemental Information

Operating revenues

Casino

$

293,380

$

280,717

4.5

$

568,930

$

627,070

(9.3

)

Rooms

21,742

23,742

(8.4

)

45,039

52,361

(14.0

)

Food and beverage

17,020

20,003

(14.9

)

35,812

41,022

(12.7

)

Entertainment, retail and other

11,671

12,807

(8.9

)

23,992

28,560

(16.0

)

Total

$

343,813

$

337,269

1.9

$

673,773

$

749,013

(10.0

)

Adjusted Property EBITDAR (6)

$

96,510

$

95,911

0.6

$

186,709

$

233,097

(19.9

)

Casino statistics:

VIP:

Average number of table games

21

30

(30.0

)

25

30

(16.7

)

VIP turnover

$

981,735

$

1,164,075

(15.7

)

$

2,418,782

$

2,753,760

(12.2

)

VIP table games win (1)

$

33,438

$

25,473

31.3

$

49,152

$

79,379

(38.1

)

VIP table games win as a % of turnover

3.41

%

2.19

%

2.03

%

2.88

%

Table games win per unit per day

$

17,571

$

9,449

86.0

$

10,777

$

14,629

(26.3

)

Mass market:

Average number of table games

231

222

4.1

226

222

1.8

Table drop (2)

$

1,617,756

$

1,602,920

0.9

$

3,160,641

$

3,286,071

(3.8

)

Table games win (1)

$

280,836

$

280,830

$

569,385

$

607,150

(6.2

)

Table games win %

17.4

%

17.5

%

18.0

%

18.5

%

Table games win per unit per day

$

13,346

$

13,905

(4.0

)

$

13,916

$

15,048

(7.5

)

Average number of slot machines

751

617

21.7

740

600

23.3

Slot machine handle

$

1,009,092

$

801,813

25.9

$

1,862,499

$

1,532,202

21.6

Slot machine win (3)

$

25,193

$

25,978

(3.0

)

$

49,560

$

52,170

(5.0

)

Slot machine win per unit per day

$

369

$

463

(20.3

)

$

370

$

478

(22.6

)

Poker rake

$

2,836

$

3,607

(21.4

)

$

6,056

$

8,626

(29.8

)

Room statistics:

Occupancy

99.4

%

99.4

%

99.2

%

99.4

%

ADR (4)

$

216

$

236

(8.5

)

$

225

$

260

(13.5

)

REVPAR (5)

$

215

$

234

(8.1

)

$

223

$

258

(13.6

)

WYNN RESORTS, LIMITED AND SUBSIDIARIES

SUPPLEMENTAL DATA SCHEDULE

(dollars in thousands, except for win per unit per day, ADR and REVPAR)

(unaudited) (continued)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

Percent Change

2025

2024

Percent Change

Las Vegas Operations Supplemental Information

Operating revenues

Casino

$

148,502

$

129,674

14.5

$

309,495

$

264,837

16.9

Rooms

207,981

205,872

1.0

403,849

429,948

(6.1

)

Food and beverage

194,861

208,418

(6.5

)

374,303

402,028

(6.9

)

Entertainment, retail and other

87,289

84,690

3.1

176,271

168,389

4.7

Total

$

638,633

$

628,654

1.6

$

1,263,918

$

1,265,202

(0.1

)

Adjusted Property EBITDAR (6)

$

234,812

$

230,333

1.9

$

458,173

$

476,595

(3.9

)

Casino statistics:

Average number of table games

232

234

(0.9

)

234

234

Table drop (2)

$

609,232

$

536,461

13.6

$

1,201,759

$

1,140,635

5.4

Table games win (1)

$

132,975

$

117,496

13.2

$

277,036

$

274,107

1.1

Table games win %

21.8

%

21.9

%

23.1

%

24.0

%

Table games win per unit per day

$

6,300

$

5,529

13.9

$

6,538

$

6,444

1.5

Average number of slot machines

1,564

1,598

(2.1

)

1,577

1,608

(1.9

)

Slot machine handle

$

1,760,253

$

1,648,364

6.8

$

3,538,339

$

3,144,442

12.5

Slot machine win (3)

$

123,606

$

110,017

12.4

$

246,850

$

209,773

17.7

Slot machine win per unit per day

$

868

$

757

14.7

$

865

$

717

20.6

Poker rake

$

8,103

$

7,501

8.0

$

12,434

$

12,023

3.4

Room statistics:

Occupancy

89.2

%

90.9

%

88.3

%

89.4

%

ADR (4)

$

548

$

532

3.0

$

538

$

563

(4.4

)

REVPAR (5)

$

489

$

484

1.0

$

475

$

504

(5.8

)

WYNN RESORTS, LIMITED AND SUBSIDIARIES

SUPPLEMENTAL DATA SCHEDULE

(dollars in thousands, except for win per unit per day, ADR, and REVPAR)

(unaudited) (continued)

Three Months Ended

June 30,

Six Months Ended

June 30,

2025

2024

Percent Change

2025

2024

Percent Change

Encore Boston Harbor Supplemental Information

Operating revenues

Casino

$

161,654

$

153,591

5.2

$

321,033

$

319,760

0.4

Rooms

22,849

24,701

(7.5

)

41,590

45,484

(8.6

)

Food and beverage

18,730

23,154

(19.1

)

38,637

43,393

(11.0

)

Entertainment, retail and other

12,477

11,162

11.8

23,673

21,755

8.8

Total

$

215,710

$

212,608

1.5

$

424,933

$

430,392

(1.3

)

Adjusted Property EBITDAR (6)

$

63,859

$

62,131

2.8

$

121,313

$

125,266

(3.2

)

Casino statistics:

Average number of table games

172

185

(7.0

)

172

184

(6.5

)

Table drop (2)

$

338,184

$

358,857

(5.8

)

$

678,246

$

725,668

(6.5

)

Table games win (1)

$

72,016

$

70,471

2.2

$

141,898

$

153,449

(7.5

)

Table games win %

21.3

%

19.6

%

20.9

%

21.1

%

Table games win per unit per day

$

4,601

$

4,186

9.9

$

4,558

$

4,576

(0.4

)

Average number of slot machines

2,718

2,590

4.9

2,718

2,613

4.0

Slot machine handle

$

1,365,349

$

1,420,607

(3.9

)

$

2,722,548

$

2,823,454

(3.6

)

Slot machine win (3)

$

109,472

$

105,558

3.7

$

216,954

$

210,223

3.2

Slot machine win per unit per day

$

443

$

448

(1.1

)

$

441

$

442

(0.2

)

Poker rake

$

5,430

$

5,307

2.3

$

11,072

$

11,088

(0.1

)

Room statistics:

Occupancy

92.9

%

96.5

%

90.5

%

93.1

%

ADR (4)

$

405

$

422

(4.0

)

$

382

$

403

(5.2

)

REVPAR (5)

$

376

$

407

(7.6

)

$

346

$

375

(7.7

)

(1)

Table games win is shown before discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.

(2)

In Macau, table drop is the amount of cash that is deposited in a gaming table's drop box plus cash chips purchased at the casino cage. In Las Vegas, table drop is the amount of cash and net markers issued that are deposited in a gaming table's drop box. At Encore Boston Harbor, table drop is the amount of cash and gross markers that are deposited in a gaming table's drop box.

(3)

Slot machine win is calculated as gross slot machine win minus progressive accruals and free play.

(4)

ADR is average daily rate and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms occupied.

(5)

REVPAR is revenue per available room and is calculated by dividing total room revenues including complimentaries (less service charges, if any) by total rooms available.

(6)

Refer to accompanying reconciliations of Operating Income (Loss) to Adjusted Property EBITDAR and Net Income Attributable to Wynn Resorts, Limited to Adjusted Property EBITDAR.

Lauren Seiler

702-770-7555

[email protected]

Source: Wynn Resorts, Limited

Wynn Resorts

NASDAQ:WYNN

WYNN Rankings

WYNN Latest News

WYNN Latest SEC Filings

WYNN Stock Data

11.26B
81.48M
21.91%
69.13%
5.55%
Resorts & Casinos
Hotels & Motels
United States
LAS VEGAS