AGÕæÈ˹ٷ½

STOCK TITAN

Yext Announces Second Quarter Fiscal 2026 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags
  • Revenue of $113.1 million, up 16% year-over-year, driven by the integration of Hearsay Systems
  • EPS, basic, of $0.22 or non-GAAP EPS of $0.13
  • Adjusted EBITDA of $26.4 million, resulting in an Adjusted EBITDA marginicles/ebitda-vs-operating-income" title="Read: EBITDA vs Operating Income: Key Differences Every Investor Should Know" class="article-link" rel="noopener">EBITDA margin of 23%
  • ARR of $444.4 million

NEW YORK--(BUSINESS WIRE)-- Yext, Inc. (NYSE: YEXT), the leading brand visibility platform, today announced its results for the three months ended July 31, 2025, or Yext's second quarter of fiscal year 2026. Yext exceeded its prior quarterly guidance for both revenue and Adjusted EBITDA, and was within the high end of its range for non-GAAP EPS.

On August 18, 2025, Yext announced that Michael Walrath, its Chief Executive Officer and Chairman of the Board of Directors, had submitted a non-binding proposal to acquire all outstanding shares of Yext not already owned by him at a price of $9.00 per share in cash. In light of that pending proposal, Yext will not hold a corresponding conference call.

Second Quarter Fiscal 2026 Results

Results of the three months ended July 31, 2025 included the results of Hearsay Social, Inc. (“Hearsay�) and KabanaSoft, LLC, doing business as Places Scout (“Places Scout�), which had not been acquired and are thus not included in the comparative period of the three months ended July 31, 2024.

Revenue of $113.1 million, compared to $97.9 million reported in the second quarter fiscal 2025, a 16% increase on an as-reported basis and a 14% increase on a constant currency basis.

Gross Profit and Non-GAAP Gross Profit:

  • Gross profit was $85.0 million, an increase of 12%, compared to $75.6 million reported in the second quarter fiscal 2025. Gross margin of 75.2%, compared to 77.2% in the second quarter fiscal 2025.
  • Non-GAAP Gross profit was $88.3 million, an increase of 16%, compared to $76.3 million in the second quarter fiscal 2025. Non-GAAP Gross margin of 78.1%, compared to 77.9% in the second quarter fiscal 2025.

Net Income (Loss) and Non-GAAP Net Income:

  • Net income of $26.8 million, compared to a net loss of $4.1 million in the second quarter fiscal 2025.
  • Non-GAAP net income of $16.3 million, compared to $6.8 million in the second quarter fiscal 2025.

Operating Expenses and Non-GAAP Operating Expenses:

  • Operating expenses were $55.4 million, or 49% of revenue, compared to $83.2 million, or 85% of revenue reported in the second quarter fiscal 2025. Sales and marketing costs were 28% of revenue compared to 43% of revenue reported in the second quarter fiscal 2025.
  • Non-GAAP Operating expenses were $64.7 million, or 57% of revenue, compared to $69.4 million, or 71% of revenue reported in the second quarter fiscal 2025. Sales and marketing costs were 26% of revenue compared to 40% of revenue reported in the second quarter fiscal 2025.

Net Income (Loss) Per Share and Non-GAAP Net Income Per Share ("Non-GAAP EPS"):

  • Net income per share attributable to common stockholders, basic, was $0.22 based on 122.9 million weighted average basic shares outstanding. Net income per share attributable to common stockholders, diluted, was $0.03 based on 130.8 million weighted average diluted sharesf="/articles/float-vs-shares-outstanding" title="Read: Float vs Shares Outstanding: Understanding the Key Difference" class="article-link" rel="noopener">shares outstanding. This compares to net loss per share, basic and diluted, of $0.03 based on 126.5 million weighted average basic and diluted sharesf="/articles/float-vs-shares-outstanding" title="Read: Float vs Shares Outstanding: Understanding the Key Difference" class="article-link" rel="noopener">shares outstanding in the second quarter fiscal 2025.
  • Non-GAAP EPS attributable to common stockholders, basic was $0.13 based on 122.9 million weighted average basic shares outstanding. Non-GAAP EPS attributable to common stockholders, diluted was $0.12 based on 130.8 million weighted average diluted shares outstanding. This compares to Non-GAAP EPS, basic and diluted shares outstanding of $0.05 based on 126.5 million weighted average basic shares outstanding and 127.4 million weighted average diluted shares outstanding, respectively, in the second quarter fiscal 2025.

Adjusted EBITDA of $26.4 million, compared to $9.8 million in the second quarter fiscal 2025.

Annual Recurring Revenue ("ARR") was $444.4 million as of July 31, 2025, an increase of 15% year-over-year, compared to $387.3 million as of July 31, 2024. ARR is inclusive of Hearsay and Places Scout results and as of July 31, 2025, ARR included an approximate $3.2 million positive impact from foreign currency exchange rates, on a constant currency basis.

  • Direct customers represented 83% of total ARR, totaling $369.5 million, an 18% year-over-year increase on an as-reported basis and an 17% increase on a constant currency basis.
  • Third-party Reseller customers, represented 17% of total ARR, totaling $74.8 million, a 1% increase on an as-reported basis and relatively consistent on a constant currency basis.

Dollar-Based Net Retention Rate ("NRR") for Total and Direct customers was 95%. NRR for our Third-party Reseller customers was 98%.

Remaining Performance Obligations ("RPO") were $445.0 million as of July 31, 2025, of which $407.2 million is expected to recognized as revenue over the next twenty-four months, with the remaining balance expected to be recognized thereafter. RPO does not include amounts under contract subject to certain accounting exclusions.

Cash, cash equivalents and restricted cash were $209.5 million as of July 31, 2025, compared to $234.8 million as of July 31, 2024.

Unearned revenue was $185.6 million as of July 31, 2025, compared to $156.2 million as of July 31, 2024.

Share Repurchase Program: Year to date repurchases totaled $45.2 million and as of July 31, 2025, approximately $36.7 million remained available for future purchases.

Readers are encouraged to review the tables labeled "Reconciliation of GAAP to Non-GAAP Financial Measures" at the end of this release.

About Yext
Yext (NYSE: YEXT) is the leading brand visibility platform, built for a world where discovery and engagement happen everywhere � across AI search, traditional search, social media, websites, and direct communications. Powered by over 2 billion trusted data points and a suite of integrated products, Yext provides brands the clarity, control, and confidence to perform across digital channels. From real-time insights to AI-driven recommendations and execution at scale, Yext turns a brand's digital presence into a competitive advantage. Thousands of leading brands rely on Yext to stay visible, stay ahead, and grow. To learn more about Yext, visit Yext.com or follow us on LinkedIn and X.

Statement Regarding Forward-Looking Statements
This release includes "forward-looking statements" including, without limitation, statements regarding Yext's expectations, beliefs, intentions, or strategies regarding the future, including the effects, benefits, and challenges of a potential acquisition of Yext and its expected financial performance. You can identify forward-looking statements by the use of terminology such as "believe", "expect", "will", "should," "could", "estimate", "anticipate" or similar forward-looking terms. These statements are based upon current beliefs and are subject to many risks and uncertainties that could cause actual results to differ materially from these statements. The following factors, among others, could cause or contribute to such differences: the possibility that any acquisition transaction occurs, the possibility that the conditions to any transaction are not satisfied, including the risk that required approvals from Yext’s Board of Directors or stockholders for a transaction or required regulatory approvals to consummate a transaction are not obtained; potential litigation relating to a transaction; uncertainties as to the timing of the consummation of a transaction; the ability of any party to consummate a transaction; possible disruption related to a transaction process to Yext’s current plans and operations, including through the loss of customers and employees; and other risks and uncertainties detailed in the periodic reports that Yext files with the SEC, including Yext’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the SEC. All forward-looking statements are based on information available to Yext on the date hereof, and Yext assumes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Non-GAAP Measurements
In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this release and the accompanying tables include non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and non-GAAP net income (loss) as a percentage of revenue, which are referred to as non-GAAP financial measures.

These non-GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock-based compensation expenses, acquisition-related costs, and amortization of acquired intangibles. Acquisition-related costs include transaction and related costs, subsequent fair value movements in contingent consideration, and compensation arrangements. Non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP operating margin, and non-GAAP net income (loss) as a percentage of revenue are calculated by dividing the applicable non-GAAP financial measure by revenue. Non-GAAP net income (loss) per share is defined as non-GAAP net income (loss) on a per share basis. We define non-GAAP net income (loss) per share, basic, as non-GAAP net income (loss) divided by weighted average shares outstanding and non-GAAP net income (loss) per share, diluted, as non-GAAP net income (loss) divided by weighted average diluted shares outstanding, which includes the potentially dilutive effect of shares using the treasury stock method or the if-converted method depending on the arrangement.

Beginning in fiscal year 2026, we utilized a projected tax rate of 23.5% in our computation of the non-GAAP income tax provision, which was subsequently updated to 25.5% in the second quarter of fiscal 2026. This compares to a projected tax rate of 25% in fiscal year 2025. Our estimated tax rate on non-GAAP income is determined annually and may be adjusted during the year to take into account events or trends that we believe materially impact the estimated annual rate including, but not limited to, significant changes resulting from tax legislation, material changes in the geographic mix of revenue and expenses and other significant events. Our estimated tax rate on non-GAAP income may differ from our GAAP tax rate and from our actual tax liabilities.

We believe these non-GAAP financial measures provide investors and other users of our financial information consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our results of operations. With respect to non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP operating margin and non-GAAP net income (loss) as a percentage of revenue, we believe these non-GAAP financial measures are useful in evaluating our profitability relative to the amount of revenue generated, excluding the impact of stock-based compensation expense, acquisition-related costs, and amortization of acquired intangibles. We also believe non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics eliminate the effects of stock-based compensation and certain acquisition-related costs, which may vary for reasons unrelated to overall operating performance.

We also discuss Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP financial measures that we believe offer a useful view of overall operations used to assess the performance of core business operations and for planning purposes. We define Adjusted EBITDA as GAAP net income (loss) before (1) interest income (expense), net, (2) benefit from (provision for) income taxes, (3) depreciation and amortization, (4) other income (expense), net, (5) stock-based compensation expense, and (6) acquisition-related costs. The most directly comparable GAAP financial measure to Adjusted EBITDA is GAAP net income (loss). Users should consider the limitations of using Adjusted EBITDA, including the fact that this measure does not provide a complete measure of our operating performance. Adjusted EBITDA is not intended to purport to be an alternate to GAAP net income (loss) as a measure of operating performance. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenue.

In addition, we present non-GAAP constant currency measures of revenue. Constant currency as it relates to revenue provides a framework for assessing Company performance which excludes the effect of foreign currency rate fluctuations. Current period results for entities reporting in currencies other than U.S. Dollars (“USD�) are converted into USD at the average monthly exchange rates in effect during the comparative period, as opposed to the average monthly exchange rates in effect during the current period.

We also present free cash flow, which is a non-GAAP measure defined as net cash provided by (used in) operating activities, less cash used for purchases of capital expenditures, inclusive of capitalized software development costs. Free cash flow margin is calculated as free cash flow divided by total revenue. We believe this is meaningful to investors because it is a measure of liquidity that provides useful information in understanding and evaluating the strength of our liquidity and future ability to generate cash that can be used for strategic opportunities or investing in our business. We also discuss future free cash flow conversion rates, which we calculate as free cash flow divided by Adjusted EBITDA.

We use these non-GAAP financial measures in conjunction with traditional GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, and to evaluate the effectiveness of our business strategies. Our definition may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.

These non-GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of our use of stock-based compensation and certain acquisition-related costs. We compensate for these limitations by providing investors and other users of our financial information a reconciliation of the non-GAAP financial measure to the most closely related GAAP financial measures. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP net income (loss) and non-GAAP net income (loss) per share in conjunction with GAAP net income (loss) and net income (loss) per share.

Operating Metrics
This release also includes certain operating metrics that we believe are useful in providing additional information in assessing the overall performance of our business.

Annual recurring revenue, or ARR, for Direct customers is defined as the annualized recurring amount of all contracts in our enterprise, mid-size and small business customer base as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. Contracts include portions of professional services contracts that are recurring in nature.

ARR for Third-party Reseller customers is defined as the annualized recurring amount of all contracts with Third-party Reseller customers as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. The calculation includes the annualized contractual minimum commitment and amounts related to usage above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.

Total ARR is defined as the annualized recurring amount of all contracts executed as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription, and where relevant, includes the annualized contractual minimum commitment and amounts related to usage above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.

We calculate usage by annualizing monthly amounts in excess of contractual minimum commitments in the current month.

ARR is independent of historical revenue, unearned revenue, remaining performance obligations or any other GAAP financial measure over any period. It should be considered in addition to, not as a substitute for, nor superior to or in isolation from, these measures and other measures prepared in accordance with GAAP. We believe ARR-based metrics provides insight into the performance of our recurring revenue business model while mitigating fluctuations in billing and contract terms.

In addition, we present ARR on a constant currency basis. Constant currency as it relates to ARR provides a framework for assessing Company performance which excludes the effect of foreign currency rate fluctuations. Contracts included in the determination of ARR in the current period are converted into USD at the exchange rates in effect at the end of the comparative period, as opposed to the exchange rates in effect at the end of the current period.

Dollar-based net retention rate is a metric we use to assess our ability to retain our customers and expand the ARR they generate for us. We calculate dollar-based net retention rate by first determining the ARR generated 12 months prior to the end of the current period for a cohort of customers who had active contracts at that time. We then calculate ARR from the same cohort of customers at the end of the current period, which includes customer expansion, contraction and churn. The current period ARR is then divided by the prior period ARR to arrive at our dollar-based net retention rate. Any ARR obtained through merger and acquisition transactions does not affect the dollar-based net retention rate until one year from the date on which the transaction closed. The cohorts of customers that we present dollar-based net retention rate for include direct, third-party reseller, and total customers. Direct customers include enterprise, mid-size and small business customers.

We also present dollar-based gross retention rate, which is a metric we use to assess our ability to retain our customers. We calculate dollar-based gross retention rate by first determining the ARR generated 12 months prior to the end of the current period for a cohort of customers who had active contracts at that time. We then calculate ARR from the same cohort of customers at the end of the current period, which includes customer contraction and churn, and excludes customer expansion. The current period ARR is then divided by the prior period ARR to arrive at our dollar-based gross retention rate. Any ARR obtained through merger and acquisition transactions does not affect the dollar-based gross retention rate until one year from the date on which the transaction closed.

YEXT, INC.

Condensed Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

July 31,

2025

Ìý

January 31,

2025

Assets

Ìý

Ìý

Ìý

Current assets:

Ìý

Ìý

Ìý

Cash and cash equivalents

$

178,761

Ìý

Ìý

$

123,133

Ìý

Restricted cash, current

Ìý

17,021

Ìý

Ìý

Ìý

9,671

Ìý

Accounts receivable, net of allowances of $1,740 and $2,014, respectively

Ìý

66,404

Ìý

Ìý

Ìý

112,942

Ìý

Prepaid expenses and other current assets

Ìý

20,125

Ìý

Ìý

Ìý

18,094

Ìý

Costs to obtain revenue contracts, current

Ìý

18,042

Ìý

Ìý

Ìý

21,961

Ìý

Total current assets

Ìý

300,353

Ìý

Ìý

Ìý

285,801

Ìý

Property and equipment, net

Ìý

35,722

Ìý

Ìý

Ìý

39,689

Ìý

Operating lease right-of-use assets

Ìý

61,188

Ìý

Ìý

Ìý

67,452

Ìý

Restricted cash, non-current

Ìý

13,756

Ìý

Ìý

Ìý

5,850

Ìý

Costs to obtain revenue contracts, non-current

Ìý

8,742

Ìý

Ìý

Ìý

11,145

Ìý

Goodwill

Ìý

110,686

Ìý

Ìý

Ìý

96,782

Ìý

Intangible assets, net

Ìý

93,211

Ìý

Ìý

Ìý

94,247

Ìý

Other long term assets

Ìý

2,508

Ìý

Ìý

Ìý

9,112

Ìý

Total assets

$

626,166

Ìý

Ìý

$

610,078

Ìý

Liabilities and stockholders� equity

Ìý

Ìý

Ìý

Current liabilities:

Ìý

Ìý

Ìý

Accounts payable, accrued expenses and other current liabilities

$

72,514

Ìý

Ìý

$

70,022

Ìý

Unearned revenue, current

Ìý

185,592

Ìý

Ìý

Ìý

229,144

Ìý

Operating lease liabilities, current

Ìý

18,337

Ìý

Ìý

Ìý

18,604

Ìý

Contingent consideration, current

Ìý

9,654

Ìý

Ìý

Ìý

26,944

Ìý

Total current liabilities

Ìý

286,097

Ìý

Ìý

Ìý

344,714

Ìý

Operating lease liabilities, non-current

Ìý

68,557

Ìý

Ìý

Ìý

76,809

Ìý

Contingent consideration, non-current

Ìý

14,046

Ìý

Ìý

Ìý

18,056

Ìý

Long term debt, net

Ìý

98,281

Ìý

Ìý

Ìý

�

Ìý

Other long term liabilities

Ìý

6,656

Ìý

Ìý

Ìý

17,306

Ìý

Total liabilities

Ìý

473,637

Ìý

Ìý

Ìý

456,885

Ìý

Commitments and contingencies

Ìý

Ìý

Ìý

Stockholders� equity:

Ìý

Ìý

Ìý

Preferred stock, $0.001 par value per share; 50,000,000 shares authorized at July 31, 2025 and January 31, 2025; zero shares issued and outstanding at July 31, 2025 and January 31, 2025

Ìý

�

Ìý

Ìý

Ìý

�

Ìý

Common stock, $0.001 par value per share; 500,000,000 shares authorized at July 31, 2025 and January 31, 2025; 155,983,811 and 153,017,243 shares issued at July 31, 2025 and January 31, 2025, respectively; 123,125,709 and 126,999,461 shares outstanding at July 31, 2025 and January 31, 2025, respectively

Ìý

156

Ìý

Ìý

Ìý

153

Ìý

Additional paid-in capital

Ìý

1,010,599

Ìý

Ìý

Ìý

996,477

Ìý

Accumulated other comprehensive loss

Ìý

(2,674

)

Ìý

Ìý

(5,969

)

Accumulated deficit

Ìý

(679,599

)

Ìý

Ìý

(707,120

)

Treasury stock, at cost

Ìý

(175,953

)

Ìý

Ìý

(130,348

)

Total stockholders� equity

Ìý

152,529

Ìý

Ìý

Ìý

153,193

Ìý

Total liabilities and stockholders� equity

$

626,166

Ìý

Ìý

$

610,078

Ìý

YEXT, INC.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

(In thousands, except share and per share data)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended July 31,

Ìý

Six months ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Revenue

$

113,094

Ìý

Ìý

$

97,887

Ìý

Ìý

$

222,577

Ìý

Ìý

$

193,877

Ìý

Cost of revenue

Ìý

28,060

Ìý

Ìý

Ìý

22,293

Ìý

Ìý

Ìý

55,165

Ìý

Ìý

Ìý

43,839

Ìý

Gross profit

Ìý

85,034

Ìý

Ìý

Ìý

75,594

Ìý

Ìý

Ìý

167,412

Ìý

Ìý

Ìý

150,038

Ìý

Operating expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales and marketing

Ìý

32,069

Ìý

Ìý

Ìý

41,957

Ìý

Ìý

Ìý

68,278

Ìý

Ìý

Ìý

85,211

Ìý

Research and development

Ìý

23,352

Ìý

Ìý

Ìý

18,580

Ìý

Ìý

Ìý

45,248

Ìý

Ìý

Ìý

35,639

Ìý

General and administrative

Ìý

(61

)

Ìý

Ìý

22,623

Ìý

Ìý

Ìý

23,094

Ìý

Ìý

Ìý

42,180

Ìý

Total operating expenses

Ìý

55,360

Ìý

Ìý

Ìý

83,160

Ìý

Ìý

Ìý

136,620

Ìý

Ìý

Ìý

163,030

Ìý

Income (loss) from operations

Ìý

29,674

Ìý

Ìý

Ìý

(7,566

)

Ìý

Ìý

30,792

Ìý

Ìý

Ìý

(12,992

)

Interest income

Ìý

1,179

Ìý

Ìý

Ìý

2,395

Ìý

Ìý

Ìý

1,811

Ìý

Ìý

Ìý

4,755

Ìý

Interest expense

Ìý

(2,277

)

Ìý

Ìý

(124

)

Ìý

Ìý

(2,919

)

Ìý

Ìý

(516

)

Other expense, net

Ìý

(45

)

Ìý

Ìý

(204

)

Ìý

Ìý

(400

)

Ìý

Ìý

(342

)

Income (loss) from operations before income taxes

Ìý

28,531

Ìý

Ìý

Ìý

(5,499

)

Ìý

Ìý

29,284

Ìý

Ìý

Ìý

(9,095

)

(Provision for) benefit from income taxes

Ìý

(1,780

)

Ìý

Ìý

1,442

Ìý

Ìý

Ìý

(1,763

)

Ìý

Ìý

1,221

Ìý

Net income (loss)

$

26,751

Ìý

Ìý

$

(4,057

)

Ìý

$

27,521

Ìý

Ìý

$

(7,874

)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income (loss) per share attributable to common stockholders, basic

$

0.22

Ìý

Ìý

$

(0.03

)

Ìý

$

0.22

Ìý

Ìý

$

(0.06

)

Net income (loss) per share attributable to common stockholders, diluted

$

0.03

Ìý

Ìý

$

(0.03

)

Ìý

$

0.05

Ìý

Ìý

$

(0.06

)

Weighted-average number of shares used in computing net income (loss) per share attributable to common stockholders, basic

Ìý

122,854,629

Ìý

Ìý

Ìý

126,535,481

Ìý

Ìý

Ìý

124,229,932

Ìý

Ìý

Ìý

125,967,631

Ìý

Weighted-average number of shares used in computing net income (loss) per share attributable to common stockholders, diluted

Ìý

130,800,808

Ìý

Ìý

Ìý

126,535,481

Ìý

Ìý

Ìý

131,013,284

Ìý

Ìý

Ìý

125,967,631

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other comprehensive income (loss) :

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Foreign currency translation adjustment

$

21

Ìý

Ìý

$

237

Ìý

Ìý

$

3,304

Ìý

Ìý

$

(180

)

Unrealized (loss) gain on marketable securities, net

Ìý

(9

)

Ìý

Ìý

12

Ìý

Ìý

Ìý

(9

)

Ìý

Ìý

4

Ìý

Total comprehensive income (loss)

$

26,763

Ìý

Ìý

$

(3,808

)

Ìý

$

30,816

Ìý

Ìý

$

(8,050

)

YEXT, INC.

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Operating activities:

Ìý

Ìý

Net income (loss)

$

27,521

Ìý

$

(7,874

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Ìý

Ìý

Depreciation and amortization expense

Ìý

13,643

Ìý

Ìý

5,814

Ìý

Bad debt expense

Ìý

953

Ìý

Ìý

363

Ìý

Stock-based compensation expense

Ìý

25,621

Ìý

Ìý

24,398

Ìý

Amortization of operating lease right-of-use assets

Ìý

4,683

Ìý

Ìý

4,265

Ìý

Adjustments to contingent consideration

Ìý

(21,600

)

Ìý

�

Ìý

Other, net

Ìý

664

Ìý

Ìý

481

Ìý

Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions:

Ìý

Ìý

Accounts receivable

Ìý

47,282

Ìý

Ìý

62,021

Ìý

Prepaid expenses and other current assets

Ìý

(2,017

)

Ìý

(3,231

)

Costs to obtain revenue contracts

Ìý

7,004

Ìý

Ìý

7,619

Ìý

Other long term assets

Ìý

6,847

Ìý

Ìý

215

Ìý

Accounts payable, accrued expenses and other current liabilities

Ìý

65

Ìý

Ìý

(4,649

)

Unearned revenue

Ìý

(46,452

)

Ìý

(56,370

)

Operating lease liabilities

Ìý

(7,022

)

Ìý

(5,742

)

Other long term liabilities

Ìý

(11,060

)

Ìý

350

Ìý

Net cash provided by operating activities

Ìý

46,132

Ìý

Ìý

27,660

Ìý

Investing activities:

Ìý

Ìý

Capital expenditures

Ìý

(1,135

)

Ìý

(1,192

)

Cash paid in acquisitions, net of cash acquired

Ìý

(18,801

)

Ìý

�

Ìý

Net cash used in investing activities

Ìý

(19,936

)

Ìý

(1,192

)

Financing activities:

Ìý

Ìý

Proceeds from exercise of stock options

Ìý

439

Ìý

Ìý

791

Ìý

Proceeds from debt issuance

Ìý

99,000

Ìý

Ìý

�

Ìý

Repurchase of common stock

Ìý

(45,380

)

Ìý

(201

)

Payments for taxes related to net share settlement of stock-based compensation awards

Ìý

(14,002

)

Ìý

(3,781

)

Payments of deferred financing costs

Ìý

(877

)

Ìý

(659

)

Proceeds, net from employee stock purchase plan withholdings

Ìý

1,568

Ìý

Ìý

1,842

Ìý

Net cash provided by (used in) financing activities

Ìý

40,748

Ìý

Ìý

(2,008

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

Ìý

3,940

Ìý

Ìý

179

Ìý

Net increase in cash, cash equivalents and restricted cash

Ìý

70,884

Ìý

Ìý

24,639

Ìý

Cash, cash equivalents and restricted cash at beginning of period

Ìý

138,654

Ìý

Ìý

210,184

Ìý

Cash, cash equivalents and restricted cash at end of period

$

209,538

Ìý

$

234,823

Ìý

Supplemental reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets:

Ìý

Six months ended July 31,

(in thousands)

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cash and cash equivalents

$

178,761

Ìý

$

234,823

Ìý

Restricted cash, current and non-current

Ìý

30,777

Ìý

Ìý

�

Ìý

Total cash, cash equivalents and restricted cash

$

209,538

Ìý

$

234,823

Ìý

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended July 31,

Ìý

Six months ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

GAAP net income (loss) to Adjusted EBITDA:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss)

$

26,751

Ìý

Ìý

$

(4,057

)

Ìý

$

27,521

Ìý

Ìý

$

(7,874

)

Interest expense (income), net

Ìý

1,098

Ìý

Ìý

Ìý

(2,271

)

Ìý

Ìý

1,108

Ìý

Ìý

Ìý

(4,239

)

Provision for (benefit from) income taxes

Ìý

1,780

Ìý

Ìý

Ìý

(1,442

)

Ìý

Ìý

1,763

Ìý

Ìý

Ìý

(1,221

)

Depreciation and amortization

Ìý

6,788

Ìý

Ìý

Ìý

2,851

Ìý

Ìý

Ìý

13,643

Ìý

Ìý

Ìý

5,814

Ìý

Other expense, net

Ìý

45

Ìý

Ìý

Ìý

204

Ìý

Ìý

Ìý

400

Ìý

Ìý

Ìý

342

Ìý

Stock-based compensation expense

Ìý

12,962

Ìý

Ìý

Ìý

12,333

Ìý

Ìý

Ìý

25,621

Ìý

Ìý

Ìý

24,398

Ìý

Acquisition-related costs

Ìý

(23,055

)

Ìý

Ìý

2,169

Ìý

Ìý

Ìý

(19,007

)

Ìý

Ìý

2,169

Ìý

Adjusted EBITDA

$

26,369

Ìý

Ìý

$

9,787

Ìý

Ìý

$

51,049

Ìý

Ìý

$

19,389

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss) as a percentage of revenue

Ìý

23.7

%

Ìý

Ìý

(4.1

)%

Ìý

Ìý

12.4

%

Ìý

Ìý

(4.1

)%

Adjusted EBITDA margin

Ìý

23.3

%

Ìý

Ìý

10.0

%

Ìý

Ìý

22.9

%

Ìý

Ìý

10.0

%

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended July 31,

Ìý

Six months ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Cost of revenue

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP cost of revenue

$

28,060

Ìý

Ìý

$

22,293

Ìý

Ìý

$

55,165

Ìý

Ìý

$

43,839

Ìý

Less: Stock-based compensation expense

Ìý

(729

)

Ìý

Ìý

(698

)

Ìý

Ìý

(1,400

)

Ìý

Ìý

(1,386

)

Less: Acquisition-related costs

Ìý

(194

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(720

)

Ìý

Ìý

�

Ìý

Less: Amortization of acquired intangibles

Ìý

(2,347

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(4,793

)

Ìý

Ìý

�

Ìý

Non-GAAP cost of revenue

$

24,790

Ìý

Ìý

$

21,595

Ìý

Ìý

$

48,252

Ìý

Ìý

$

42,453

Ìý

GAAP cost of revenue as a % of revenue

Ìý

25

%

Ìý

Ìý

23

%

Ìý

Ìý

25

%

Ìý

Ìý

23

%

Non-GAAP cost of revenue as a % of revenue

Ìý

22

%

Ìý

Ìý

22

%

Ìý

Ìý

22

%

Ìý

Ìý

22

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Sales and marketing

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP sales and marketing

$

32,069

Ìý

Ìý

$

41,957

Ìý

Ìý

$

68,278

Ìý

Ìý

$

85,211

Ìý

Less: Stock-based compensation expense

Ìý

(704

)

Ìý

Ìý

(3,155

)

Ìý

Ìý

(3,115

)

Ìý

Ìý

(5,906

)

Plus (Less): Acquisition-related costs

Ìý

280

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

(216

)

Ìý

Ìý

�

Ìý

Less: Amortization of acquired intangibles

Ìý

(1,686

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,381

)

Ìý

Ìý

�

Ìý

Non-GAAP sales and marketing

$

29,959

Ìý

Ìý

$

38,802

Ìý

Ìý

$

61,566

Ìý

Ìý

$

79,305

Ìý

GAAP sales and marketing as a % of revenue

Ìý

28

%

Ìý

Ìý

43

%

Ìý

Ìý

31

%

Ìý

Ìý

44

%

Non-GAAP sales and marketing as a % of revenue

Ìý

26

%

Ìý

Ìý

40

%

Ìý

Ìý

28

%

Ìý

Ìý

41

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Research and development

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP research and development

$

23,352

Ìý

Ìý

$

18,580

Ìý

Ìý

$

45,248

Ìý

Ìý

$

35,639

Ìý

Less: Stock-based compensation expense

Ìý

(3,818

)

Ìý

Ìý

(2,607

)

Ìý

Ìý

(6,952

)

Ìý

Ìý

(5,390

)

Less: Acquisition-related costs

Ìý

(385

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(1,074

)

Ìý

Ìý

�

Ìý

Non-GAAP research and development

$

19,149

Ìý

Ìý

$

15,973

Ìý

Ìý

$

37,222

Ìý

Ìý

$

30,249

Ìý

GAAP research and development as a % of revenue

Ìý

21

%

Ìý

Ìý

19

%

Ìý

Ìý

20

%

Ìý

Ìý

18

%

Non-GAAP research and development as a % of revenue

Ìý

17

%

Ìý

Ìý

16

%

Ìý

Ìý

17

%

Ìý

Ìý

16

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

General and administrative

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP general and administrative

$

(61

)

Ìý

$

22,623

Ìý

Ìý

$

23,094

Ìý

Ìý

$

42,180

Ìý

Less: Stock-based compensation expense

Ìý

(7,711

)

Ìý

Ìý

(5,873

)

Ìý

Ìý

(14,154

)

Ìý

Ìý

(11,716

)

Plus (Less): Acquisition-related costs

Ìý

23,354

Ìý

Ìý

Ìý

(2,169

)

Ìý

Ìý

21,018

Ìý

Ìý

Ìý

(2,169

)

Non-GAAP general and administrative

$

15,582

Ìý

Ìý

$

14,581

Ìý

Ìý

$

29,958

Ìý

Ìý

$

28,295

Ìý

GAAP general and administrative as a % of revenue

Ìý

�

%

Ìý

Ìý

23

%

Ìý

Ìý

10

%

Ìý

Ìý

22

%

Non-GAAP general and administrative as a % of revenue

Ìý

14

%

Ìý

Ìý

15

%

Ìý

Ìý

13

%

Ìý

Ìý

15

%

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended July 31,

Ìý

Six Months Ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Gross profit

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP gross profit

$

85,034

Ìý

Ìý

$

75,594

Ìý

Ìý

$

167,412

Ìý

Ìý

$

150,038

Ìý

Plus: Stock-based compensation expense

Ìý

729

Ìý

Ìý

Ìý

698

Ìý

Ìý

Ìý

1,400

Ìý

Ìý

Ìý

1,386

Ìý

Plus: Acquisition-related costs

Ìý

194

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

720

Ìý

Ìý

Ìý

�

Ìý

Plus: Amortization of acquired intangibles

Ìý

2,347

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

4,793

Ìý

Ìý

Ìý

�

Ìý

Non-GAAP gross profit

$

88,304

Ìý

Ìý

$

76,292

Ìý

Ìý

$

174,325

Ìý

Ìý

$

151,424

Ìý

GAAP gross margin

Ìý

75.2

%

Ìý

Ìý

77.2

%

Ìý

Ìý

75.2

%

Ìý

Ìý

77.4

%

Non-GAAP gross margin

Ìý

78.1

%

Ìý

Ìý

77.9

%

Ìý

Ìý

78.3

%

Ìý

Ìý

78.1

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating expenses

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP operating expenses

$

55,360

Ìý

Ìý

$

83,160

Ìý

Ìý

$

136,620

Ìý

Ìý

$

163,030

Ìý

Less: Stock-based compensation expense

Ìý

(12,233

)

Ìý

Ìý

(11,635

)

Ìý

Ìý

(24,221

)

Ìý

Ìý

(23,012

)

Plus (Less): Acquisition-related costs

Ìý

23,249

Ìý

Ìý

Ìý

(2,169

)

Ìý

Ìý

19,728

Ìý

Ìý

Ìý

(2,169

)

Less: Amortization of acquired intangibles

Ìý

(1,686

)

Ìý

Ìý

�

Ìý

Ìý

Ìý

(3,381

)

Ìý

Ìý

�

Ìý

Non-GAAP operating expenses

$

64,690

Ìý

Ìý

$

69,356

Ìý

Ìý

$

128,746

Ìý

Ìý

$

137,849

Ìý

GAAP operating expenses as a percentage of revenue

Ìý

49

%

Ìý

Ìý

85

%

Ìý

Ìý

61

%

Ìý

Ìý

84

%

Non-GAAP operating expenses as a percentage of revenue

Ìý

57

%

Ìý

Ìý

71

%

Ìý

Ìý

58

%

Ìý

Ìý

71

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income/Loss from operations

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP income (loss) from operations

$

29,674

Ìý

Ìý

$

(7,566

)

Ìý

$

30,792

Ìý

Ìý

$

(12,992

)

Plus: Stock-based compensation expense

Ìý

12,962

Ìý

Ìý

Ìý

12,333

Ìý

Ìý

Ìý

25,621

Ìý

Ìý

Ìý

24,398

Ìý

(Less) Plus: Acquisition-related costs

Ìý

(23,055

)

Ìý

Ìý

2,169

Ìý

Ìý

Ìý

(19,007

)

Ìý

Ìý

2,169

Ìý

Plus: Amortization of acquired intangibles

Ìý

4,033

Ìý

Ìý

Ìý

�

Ìý

Ìý

Ìý

8,174

Ìý

Ìý

Ìý

�

Ìý

Non-GAAP income from operations

$

23,614

Ìý

Ìý

$

6,936

Ìý

Ìý

$

45,580

Ìý

Ìý

$

13,575

Ìý

GAAP operating margin

Ìý

26

%

Ìý

Ìý

(8

)%

Ìý

Ìý

14

%

Ìý

Ìý

(7

)%

Non-GAAP operating margin

Ìý

21

%

Ìý

Ìý

7

%

Ìý

Ìý

20

%

Ìý

Ìý

7

%

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except share and per share data)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

GAAP net income (loss)

$

26,751

Ìý

Ìý

$

(4,057

)

Plus: Stock-based compensation expense

Ìý

12,962

Ìý

Ìý

Ìý

12,333

Ìý

(Less) Plus: Acquisition-related costs

Ìý

(23,055

)

Ìý

Ìý

2,169

Ìý

Plus: Amortization of acquired intangibles

Ìý

4,033

Ìý

Ìý

Ìý

�

Ìý

Less: Tax adjustment (1)

Ìý

(4,382

)

Ìý

Ìý

(3,693

)

Non-GAAP net income

$

16,309

Ìý

Ìý

$

6,752

Ìý

GAAP net income (loss) as a percentage of revenue

Ìý

23.7

%

Ìý

Ìý

(4.1

)%

Non-GAAP net income as a percentage of revenue

Ìý

14.4

%

Ìý

Ìý

6.9

%

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss) per share attributable to common stockholders, basic

$

0.22

Ìý

Ìý

$

(0.03

)

Non-GAAP net income per share attributable to common stockholders, basic

$

0.13

Ìý

Ìý

$

0.05

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss) per share attributable to common stockholders, diluted

$

0.03

Ìý

Ìý

$

(0.03

)

Non-GAAP net income per share attributable to common stockholders, diluted

$

0.12

Ìý

Ìý

$

0.05

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average number of shares used in computing GAAP net income (loss) per share attributable to common stockholders

Ìý

Ìý

Ìý

Basic

Ìý

122,854,629

Ìý

Ìý

Ìý

126,535,481

Ìý

Diluted

Ìý

130,800,808

Ìý

Ìý

Ìý

126,535,481

Ìý

Weighted-average number of shares used in computing non-GAAP net income per share attributable to common stockholders

Ìý

Ìý

Ìý

Basic

Ìý

122,854,629

Ìý

Ìý

Ìý

126,535,481

Ìý

Diluted

Ìý

130,800,808

Ìý

Ìý

Ìý

127,398,986

Ìý

Ìý

(1) During the second quarter of fiscal 2026 we updated our projected tax rate to 25.5% in our computation of the non-GAAP income tax provision.

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands, except share and per share data)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended July 31,

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

GAAP net income (loss)

$

27,521

Ìý

Ìý

$

(7,874

)

Plus: Stock-based compensation expense

Ìý

25,621

Ìý

Ìý

Ìý

24,398

Ìý

(Less) Plus: Acquisition-related costs

Ìý

(19,007

)

Ìý

Ìý

2,169

Ìý

Plus: Amortization of acquired intangibles

Ìý

8,174

Ìý

Ìý

Ìý

�

Ìý

Less: Tax adjustment (1)

Ìý

(9,475

)

Ìý

Ìý

(5,589

)

Non-GAAP net income

$

32,834

Ìý

Ìý

$

13,104

Ìý

GAAP net income (loss) as a percentage of revenue

Ìý

12.4

%

Ìý

Ìý

(4.1

)%

Non-GAAP net income as a percentage of revenue

Ìý

14.8

%

Ìý

Ìý

6.8

%

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss) per share attributable to common stockholders, basic

$

0.22

Ìý

Ìý

$

(0.06

)

Non-GAAP net income per share attributable to common stockholders, basic

$

0.26

Ìý

Ìý

$

0.10

Ìý

Ìý

Ìý

Ìý

Ìý

GAAP net income (loss) per share attributable to common stockholders, diluted

$

0.05

Ìý

Ìý

$

(0.06

)

Non-GAAP net income per share attributable to common stockholders, diluted

$

0.25

Ìý

Ìý

$

0.10

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted-average number of shares used in computing GAAP net income (loss) per share attributable to common stockholders

Ìý

Ìý

Ìý

Basic

Ìý

124,229,932

Ìý

Ìý

Ìý

125,967,631

Ìý

Diluted

Ìý

131,013,284

Ìý

Ìý

Ìý

125,967,631

Ìý

Weighted-average number of shares used in computing non-GAAP net income per share attributable to common stockholders

Ìý

Ìý

Ìý

Basic

Ìý

124,229,932

Ìý

Ìý

Ìý

125,967,631

Ìý

Diluted

Ìý

132,104,280

Ìý

Ìý

Ìý

127,130,771

Ìý

Ìý

(1) During the second quarter of fiscal 2026 we updated our projected tax rate to 25.5% in our computation of the non-GAAP income tax provision.

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC.

Reconciliation of GAAP to Non-GAAP Financial Measures

(In thousands)

(Unaudited)

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Three months ended July 31,

Ìý

Ìý

Constant Currency Revenue

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Growth Rates

Revenue (GAAP)

$

113,094

Ìý

Ìý

$

97,887

Ìý

16

%

Effects of foreign currency rate fluctuations

Ìý

(1,219

)

Ìý

Ìý

Ìý

Ìý

Revenue on a constant currency basis (Non-GAAP)

$

111,875

Ìý

Ìý

Ìý

Ìý

14

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Six months ended July 31,

Ìý

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Growth Rates

Revenue (GAAP)

$

222,577

Ìý

Ìý

$

193,877

Ìý

15

%

Effects of foreign currency rate fluctuations

Ìý

(1,752

)

Ìý

Ìý

Ìý

Ìý

Revenue on a constant currency basis (Non-GAAP)

$

220,825

Ìý

Ìý

Ìý

Ìý

14

%

Ìý

Three months ended July 31,

Ìý

Six months ended July 31,

Free Cash Flow

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Net cash provided by (used in) operating activities

$

8,407

Ìý

Ìý

$

(10,649

)

Ìý

$

46,132

Ìý

Ìý

$

27,660

Ìý

Less: Capital expenditures inclusive of capitalized software development costs

Ìý

(573

)

Ìý

Ìý

(545

)

Ìý

Ìý

(1,135

)

Ìý

Ìý

(1,192

)

Free cash flow

$

7,834

Ìý

Ìý

$

(11,194

)

Ìý

$

44,997

Ìý

Ìý

$

26,468

Ìý

Operating cash flow margin

Ìý

7

%

Ìý

Ìý

(11

)%

Ìý

Ìý

21

%

Ìý

Ìý

14

%

Free cash flow margin

Ìý

7

%

Ìý

Ìý

(11

)%

Ìý

Ìý

20

%

Ìý

Ìý

14

%

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC.

Supplemental Information

(In thousands)

(Unaudited)

The following tables provides our ARR for the periods presented:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

July 31,

Variance

Ìý

Ìý

2025

Ìý

Ìý

Ìý

2024

Ìý

Dollars

Ìý

Percent

Annual Recurring Revenue

Direct Customers

$

369,541

Ìý

$

313,392

Ìý

$

56,149

Ìý

Ìý

18

%

Third-Party Reseller Customers

Ìý

74,821

Ìý

Ìý

73,904

Ìý

Ìý

917

Ìý

Ìý

1

%

Total Annual Recurring Revenue

$

444,362

Ìý

$

387,296

Ìý

$

57,066

Ìý

Ìý

15

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Jul. 31, 2025

Apr. 30, 2025

Jan. 31, 2025

Oct. 31, 2024

Jul. 31, 2024

Annual Recurring Revenue Trend

Ìý

Ìý

Ìý

Ìý

Ìý

Direct Customers

$

369,541

Ìý

$

371,851

Ìý

$

368,201

Ìý

$

374,502

Ìý

$

313,392

Ìý

Third-Party Reseller Customers

Ìý

74,821

Ìý

Ìý

74,618

Ìý

Ìý

74,461

Ìý

Ìý

74,147

Ìý

Ìý

73,904

Ìý

Total Annual Recurring Revenue

$

444,362

Ìý

$

446,469

Ìý

$

442,662

Ìý

$

448,649

Ìý

$

387,296

Ìý

Ìý

The following table provides our dollar-based net retention rate for the periods presented:

Ìý

Ìý

Jul. 31, 2025

Apr. 30, 2025

Jan. 31, 2025

Oct. 31, 2024

Jul. 31, 2024

Dollar-Based Net Retention Rate

Ìý

Ìý

Ìý

Ìý

Ìý

Direct Customers

Ìý

95

%

Ìý

95

%

Ìý

92

%

Ìý

91

%

Ìý

91

%

Third-Party Reseller Customers

Ìý

98

%

Ìý

96

%

Ìý

95

%

Ìý

94

%

Ìý

93

%

Total Customers

Ìý

95

%

Ìý

95

%

Ìý

93

%

Ìý

92

%

Ìý

91

%

Ìý

The following table provides our dollar-based gross retention rate for the periods presented:

Ìý

Ìý

Jul. 31, 2025

Apr. 30, 2025

Jan. 31, 2025

Oct. 31, 2024

Jul. 31, 2024

Dollar-Based Gross Retention Rate

Ìý

Ìý

Ìý

Ìý

Ìý

Direct Customers

Ìý

87

%

Ìý

87

%

Ìý

86

%

Ìý

83

%

Ìý

83

%

Third-Party Reseller Customers

Ìý

88

%

Ìý

88

%

Ìý

87

%

Ìý

87

%

Ìý

88

%

Total Customers

Ìý

88

%

Ìý

87

%

Ìý

86

%

Ìý

84

%

Ìý

84

%

Ìý

Note: Numbers rounded for presentation purposes and may not sum.

Ìý

For Further Information Contact:

Investor Relations:

[email protected]

Public Relations:

[email protected]

Source: Yext, Inc.

Yext

NYSE:YEXT

YEXT Rankings

YEXT Latest News

YEXT Latest SEC Filings

YEXT Stock Data

1.10B
99.11M
8.55%
76.2%
1.9%
Software - Infrastructure
Services-computer Processing & Data Preparation
United States
NEW YORK