[424B5] ProFrac Holding Corp. Prospectus Supplement (Debt Securities)
ProFrac Holding Corp. is offering $75.0 million of Class A common stock (with a 30-day underwriter option for up to $11.25 million). The prospectus is preliminary and subject to completion. The company’s Class A shares trade on Nasdaq under the symbol ACDC, with the last reported sale price of $6.09 on August 11, 2025. ProFrac intends to use net proceeds primarily to repay borrowings under its 2022 ABL Credit Facility and for potential investments, working capital and general corporate purposes.
The supplement discloses operating scale: 24 active fleets as of July 31, 2025 and approximately 21.5 million tons of annual nameplate proppant capacity across eight mines as of June 30, 2025. Recent financials in the filing include a Q2 net loss of $(103.5) million, Adjusted EBITDA of $78.6 million for the quarter, free cash flow of $54.4 million for the quarter, and net debt of $1,084.0 million as of June 30, 2025. The Wilks Purchasers have indicated non-binding interest up to $20.0 million in the offering.
ProFrac Holding Corp. sta offrendo $75.0 million di azioni ordinarie di Classe A (con un'opzione per gli underwriter di 30 giorni per ulteriori $11.25 million). Il prospetto è preliminare e soggetto a completamento. Le azioni di Classe A della società sono negoziate al Nasdaq con il simbolo ACDC, con l'ultimo prezzo di vendita riportato di $6.09 l'11 agosto 2025. ProFrac intende utilizzare i proventi netti principalmente per rimborsare gli importi dovuti ai sensi della sua 2022 ABL Credit Facility e per potenziali investimenti, capitale circolante e scopi aziendali generali.
Il supplemento rende note le dimensioni operative: 24 flotte attive al 31 luglio 2025 e circa 21.5 milioni di tonnellate di capacità nominale annua di proppant distribuite su otto miniere al 30 giugno 2025. I dati finanziari recenti nel documento includono una perdita netta del 2° trimestre di $(103.5) milioni, un Adjusted EBITDA di $78.6 milioni per il trimestre, un free cash flow di $54.4 milioni per il trimestre e un indebitamento netto di $1,084.0 milioni al 30 giugno 2025. I compratori Wilks hanno manifestato un interesse non vincolante fino a $20.0 milioni nell'offerta.
ProFrac Holding Corp. está ofreciendo $75.0 million en acciones ordinarias Clase A (con una opción de los aseguradores de 30 días por hasta $11.25 million). El prospecto es preliminar y está sujeto a completarse. Las acciones Clase A de la compañía cotizan en Nasdaq bajo el símbolo ACDC, con el último precio de venta informado de $6.09 el 11 de agosto de 2025. ProFrac tiene la intención de usar los ingresos netos principalmente para pagar préstamos bajo su 2022 ABL Credit Facility y para posibles inversiones, capital de trabajo y fines corporativos generales.
El suplemento revela la escala operativa: 24 flotas activas al 31 de julio de 2025 y aproximadamente 21.5 millones de toneladas de capacidad nominal anual de proppant a través de ocho minas al 30 de junio de 2025. Los resultados financieros recientes presentados incluyen una pérdida neta del 2T de $(103.5) millones, un Adjusted EBITDA de $78.6 millones para el trimestre, un free cash flow de $54.4 millones para el trimestre y una deuda neta de $1,084.0 millones al 30 de junio de 2025. Los compradores Wilks han mostrado un interés no vinculante de hasta $20.0 millones en la oferta.
ProFrac Holding Corp.� Class A 보통� $75.0 million(인수인에� 30일간 최대 $11.25 million� 옵션 부�)� 공모하고 있습니다. 안내문은 예비적이� 완성� 때까지 변경될 � 있습니다. 회사� Class A 주식은 나스닥에� 티커 ACDC� 거래되며, 2025� 8� 11� 보고� 마지� 거래 가격은 $6.09입니�. ProFrac� 순수익을 주로 2022 ABL 신용시설(2022 ABL Credit Facility)� 차입� 상환� 잠재� 투자, 운전자본 � 일반 기업 목적� 사용� 계획입니�.
보충자료� 운영 규모� 공개합니�: 2025� 7� 31� 기준 24� 가� 플릿(운영대) � 2025� 6� 30� 기준 8� 광산� 합쳐 연간 명목 � 21.5 million tons� proppant 처리 능력. 제출� 최신 재무 자료에는 2분기 순손� $(103.5) million, 해당 분기 조정 EBITDA(Adjusted EBITDA) $78.6 million, 분기 기준 자유현금흐름(Free Cash Flow) $54.4 million � 2025� 6� 30� 기준 순부� $1,084.0 million� 포함되어 있습니다. Wilks 매수자들은 이번 공모� 대� 최대 $20.0 million� 비구속적 관심을 표명했습니다.
ProFrac Holding Corp. propose $75.0 million d'actions ordinaires de catégorie A (avec une option des souscripteurs de 30 jours pour jusqu'à $11.25 million). Le prospectus est préliminaire et susceptible d'être complété. Les actions de Classe A de la société sont cotées au Nasdaq sous le symbole ACDC, le dernier prix de vente rapporté étant de $6.09 le 11 août 2025. ProFrac prévoit d'utiliser les produits nets principalement pour rembourser les emprunts au titre de sa facilité de crédit ABL 2022 et pour d'éventuels investissements, le fonds de roulement et des besoins généraux de l'entreprise.
Le supplément révèle l'ampleur opérationnelle : 24 flottes actives au 31 juillet 2025 et environ 21.5 million tons de capacité nominale annuelle de proppant répartie sur huit mines au 30 juin 2025. Les informations financières récentes déposées comprennent une perte nette du 2e trimestre de $(103.5) million, un EBITDA ajusté (Adjusted EBITDA) de $78.6 million pour le trimestre, un free cash flow de $54.4 million pour le trimestre et une dette nette de $1,084.0 million au 30 juin 2025. Les acquéreurs Wilks ont indiqué un intérêt non contraignant allant jusqu'à $20.0 million dans l'offre.
ProFrac Holding Corp. bietet $75.0 million an Class-A-Stammaktien an (mit einer 30-Tage-Underwriter-Option für bis zu $11.25 million). Der Prospekt ist vorläufig und wird noch abgeschlossen. Die Class-A-Aktien des Unternehmens werden an der Nasdaq unter dem Symbol ACDC gehandelt; der zuletzt gemeldete Verkaufspreis betrug am 11. August 2025 $6.09. ProFrac beabsichtigt, die Nettoerlöse vorrangig zur Rückzahlung von Verbindlichkeiten aus seiner 2022 ABL Credit Facility sowie für mögliche Investitionen, Betriebskapital und allgemeine Unternehmenszwecke zu verwenden.
Das Supplement legt die operative Größe offen: 24 aktive Flotten zum 31. Juli 2025 und rund 21.5 million tons an jährlicher Nenn-Proppant-Kapazität über acht Minen zum 30. Juni 2025. Zu den jüngsten finanziellen Angaben in der Einreichung zählen ein Nettoverlust im 2. Quartal von $(103.5) million, ein Adjusted EBITDA von $78.6 million für das Quartal, ein Free Cash Flow von $54.4 million für das Quartal und eine Nettoverschuldung von $1,084.0 million zum 30. Juni 2025. Die Wilks-Käufer haben ein unverbindliches Interesse von bis zu $20.0 million an dem Angebot bekundet.
- $75.0 million primary offering with an additional $11.25 million underwriter option to raise capital.
- Intended use of proceeds includes repayment of the 2022 ABL Credit Facility, which could reduce revolver borrowings if completed.
- Operational scale: 24 active fleets as of July 31, 2025 and ~21.5 million tons annual nameplate proppant capacity across eight mines as of June 30, 2025.
- Quarterly operating cash generation: net cash provided by operating activities of $100.4 million and free cash flow of $54.4 million for the three months ended June 30, 2025.
- Adjusted EBITDA: $78.6 million for the three months ended June 30, 2025, indicating positive underlying operating performance on a non-GAAP basis.
- The offering is dilutive to existing holders and the prospectus notes potential future dilution from conversion of the Series A redeemable convertible preferred stock and other issuances.
- Reported net loss of $(103.5) million for the three months ended June 30, 2025.
- Material leverage: reported net debt of $1,084.0 million as of June 30, 2025.
- Significant stockholder concentration: the Wilks controlled approximately 87.2% of voting power as of December 31, 2024, which limits minority shareholder influence.
- The prospectus is preliminary and several offering specifics (including the public offering price per share and resulting post-offering share count) are not specified in the provided excerpt.
- The company disclosed it and an acquired subsidiary were named in a breach-of-contract suit in early August 2025 related to an assumed sand contract, representing litigation risk.
Insights
TL;DR: $75M equity raise aims to reduce revolver exposure while diluting shareholders; company shows strong operational scale but high leverage.
ProFrac's $75.0 million primary offering (plus $11.25 million option) is explicitly intended to repay borrowings under its 2022 ABL Credit Facility, which should reduce near-term revolver utilization if executed as described. The filing shows meaningful operating cash generation in Q2 ($100.4M net cash from operations) and positive free cash flow ($54.4M), and Adjusted EBITDA of $78.6M for the quarter, indicating operational cash conversion in the period presented. However, leverage remains sizeable with reported net debt of $1,084.0M as of June 30, 2025 and a significant Q2 net loss of $(103.5M). The offering is dilutive and the Wilks Purchasers� $20M interest is non-binding, limiting certainty of insider participation. Key positives are scale (24 fleets, 21.5M ton capacity) and clear use of proceeds; key risks are high leverage, recent loss, and potential dilution from this and other convertible instruments described in the filing.
TL;DR: ProFrac seeks to deleverage short-term revolver usage but remains highly leveraged; repayment intent is credit-positive only if proceeds are applied as stated.
The stated intent to apply net proceeds to repay borrowings under the 2022 ABL Credit Facility is an explicitly credit-supportive use of proceeds and could improve covenant headroom and availability if completed. The filing discloses $163.7M borrowings under the 2022 ABL as of June 30, 2025 and updated availability/balance metrics as of August 6, 2025 (approx $138.2M outstanding and $102.9M availability), which are material to lenders and investors. That said, pro forma net debt remains elevated ($1,084.0M) and the company previously reported a sizable quarterly net loss ($(103.5M)), which limits the immediate credit benefit unless proceeds are fully deployed to reduce secured revolver balances. The non-binding nature of Wilks Purchasers� $20M interest and the preliminary status of the prospectus reduce execution certainty.
ProFrac Holding Corp. sta offrendo $75.0 million di azioni ordinarie di Classe A (con un'opzione per gli underwriter di 30 giorni per ulteriori $11.25 million). Il prospetto è preliminare e soggetto a completamento. Le azioni di Classe A della società sono negoziate al Nasdaq con il simbolo ACDC, con l'ultimo prezzo di vendita riportato di $6.09 l'11 agosto 2025. ProFrac intende utilizzare i proventi netti principalmente per rimborsare gli importi dovuti ai sensi della sua 2022 ABL Credit Facility e per potenziali investimenti, capitale circolante e scopi aziendali generali.
Il supplemento rende note le dimensioni operative: 24 flotte attive al 31 luglio 2025 e circa 21.5 milioni di tonnellate di capacità nominale annua di proppant distribuite su otto miniere al 30 giugno 2025. I dati finanziari recenti nel documento includono una perdita netta del 2° trimestre di $(103.5) milioni, un Adjusted EBITDA di $78.6 milioni per il trimestre, un free cash flow di $54.4 milioni per il trimestre e un indebitamento netto di $1,084.0 milioni al 30 giugno 2025. I compratori Wilks hanno manifestato un interesse non vincolante fino a $20.0 milioni nell'offerta.
ProFrac Holding Corp. está ofreciendo $75.0 million en acciones ordinarias Clase A (con una opción de los aseguradores de 30 días por hasta $11.25 million). El prospecto es preliminar y está sujeto a completarse. Las acciones Clase A de la compañía cotizan en Nasdaq bajo el símbolo ACDC, con el último precio de venta informado de $6.09 el 11 de agosto de 2025. ProFrac tiene la intención de usar los ingresos netos principalmente para pagar préstamos bajo su 2022 ABL Credit Facility y para posibles inversiones, capital de trabajo y fines corporativos generales.
El suplemento revela la escala operativa: 24 flotas activas al 31 de julio de 2025 y aproximadamente 21.5 millones de toneladas de capacidad nominal anual de proppant a través de ocho minas al 30 de junio de 2025. Los resultados financieros recientes presentados incluyen una pérdida neta del 2T de $(103.5) millones, un Adjusted EBITDA de $78.6 millones para el trimestre, un free cash flow de $54.4 millones para el trimestre y una deuda neta de $1,084.0 millones al 30 de junio de 2025. Los compradores Wilks han mostrado un interés no vinculante de hasta $20.0 millones en la oferta.
ProFrac Holding Corp.� Class A 보통� $75.0 million(인수인에� 30일간 최대 $11.25 million� 옵션 부�)� 공모하고 있습니다. 안내문은 예비적이� 완성� 때까지 변경될 � 있습니다. 회사� Class A 주식은 나스닥에� 티커 ACDC� 거래되며, 2025� 8� 11� 보고� 마지� 거래 가격은 $6.09입니�. ProFrac� 순수익을 주로 2022 ABL 신용시설(2022 ABL Credit Facility)� 차입� 상환� 잠재� 투자, 운전자본 � 일반 기업 목적� 사용� 계획입니�.
보충자료� 운영 규모� 공개합니�: 2025� 7� 31� 기준 24� 가� 플릿(운영대) � 2025� 6� 30� 기준 8� 광산� 합쳐 연간 명목 � 21.5 million tons� proppant 처리 능력. 제출� 최신 재무 자료에는 2분기 순손� $(103.5) million, 해당 분기 조정 EBITDA(Adjusted EBITDA) $78.6 million, 분기 기준 자유현금흐름(Free Cash Flow) $54.4 million � 2025� 6� 30� 기준 순부� $1,084.0 million� 포함되어 있습니다. Wilks 매수자들은 이번 공모� 대� 최대 $20.0 million� 비구속적 관심을 표명했습니다.
ProFrac Holding Corp. propose $75.0 million d'actions ordinaires de catégorie A (avec une option des souscripteurs de 30 jours pour jusqu'à $11.25 million). Le prospectus est préliminaire et susceptible d'être complété. Les actions de Classe A de la société sont cotées au Nasdaq sous le symbole ACDC, le dernier prix de vente rapporté étant de $6.09 le 11 août 2025. ProFrac prévoit d'utiliser les produits nets principalement pour rembourser les emprunts au titre de sa facilité de crédit ABL 2022 et pour d'éventuels investissements, le fonds de roulement et des besoins généraux de l'entreprise.
Le supplément révèle l'ampleur opérationnelle : 24 flottes actives au 31 juillet 2025 et environ 21.5 million tons de capacité nominale annuelle de proppant répartie sur huit mines au 30 juin 2025. Les informations financières récentes déposées comprennent une perte nette du 2e trimestre de $(103.5) million, un EBITDA ajusté (Adjusted EBITDA) de $78.6 million pour le trimestre, un free cash flow de $54.4 million pour le trimestre et une dette nette de $1,084.0 million au 30 juin 2025. Les acquéreurs Wilks ont indiqué un intérêt non contraignant allant jusqu'à $20.0 million dans l'offre.
ProFrac Holding Corp. bietet $75.0 million an Class-A-Stammaktien an (mit einer 30-Tage-Underwriter-Option für bis zu $11.25 million). Der Prospekt ist vorläufig und wird noch abgeschlossen. Die Class-A-Aktien des Unternehmens werden an der Nasdaq unter dem Symbol ACDC gehandelt; der zuletzt gemeldete Verkaufspreis betrug am 11. August 2025 $6.09. ProFrac beabsichtigt, die Nettoerlöse vorrangig zur Rückzahlung von Verbindlichkeiten aus seiner 2022 ABL Credit Facility sowie für mögliche Investitionen, Betriebskapital und allgemeine Unternehmenszwecke zu verwenden.
Das Supplement legt die operative Größe offen: 24 aktive Flotten zum 31. Juli 2025 und rund 21.5 million tons an jährlicher Nenn-Proppant-Kapazität über acht Minen zum 30. Juni 2025. Zu den jüngsten finanziellen Angaben in der Einreichung zählen ein Nettoverlust im 2. Quartal von $(103.5) million, ein Adjusted EBITDA von $78.6 million für das Quartal, ein Free Cash Flow von $54.4 million für das Quartal und eine Nettoverschuldung von $1,084.0 million zum 30. Juni 2025. Die Wilks-Käufer haben ein unverbindliches Interesse von bis zu $20.0 million an dem Angebot bekundet.
Registration Statement No: 333-273453
(To prospectus dated August 4, 2023)
![[MISSING IMAGE: lg_profrac-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001881487/000110465925076947/lg_profrac-4clr.jpg)
| | |
Per Share
|
| |
Total
|
| ||||||
Public offering price
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | $ | | | ||
Proceeds to us (before expenses)
|
| | | $ | | | | | $ | | | |
| J.P. Morgan | | |
Piper Sandler
|
|
|
About this prospectus supplement
|
| | | | S-1 | | |
|
Where you can find more information
|
| | | | S-2 | | |
|
Cautionary note regarding forward-looking statements
|
| | | | S-3 | | |
|
Summary
|
| | | | S-6 | | |
|
The offering
|
| | | | S-9 | | |
|
Risk factors
|
| | | | S-11 | | |
|
Indications of interest
|
| | | | S-15 | | |
|
Use of proceeds
|
| | | | S-16 | | |
|
Capitalization
|
| | | | S-17 | | |
|
Material U.S. federal income tax considerations for non-U.S. holders
|
| | | | S-19 | | |
|
Underwriting
|
| | | | S-24 | | |
|
Legal matters
|
| | | | S-33 | | |
|
Experts
|
| | | | S-33 | | |
|
About this prospectus
|
| | | | ii | | |
|
Prospectus Summary
|
| | | | 1 | | |
|
Risk factors
|
| | | | 5 | | |
|
Cautionary note regarding forward-looking statements
|
| | | | 6 | | |
|
Use of proceeds
|
| | | | 8 | | |
|
Description of capital stock
|
| | | | 9 | | |
|
Description of debt securities
|
| | | | 15 | | |
|
Description of Warrants
|
| | | | 22 | | |
|
Description of rights
|
| | | | 24 | | |
|
Description of units
|
| | | | 25 | | |
|
Legal ownership of securities
|
| | | | 26 | | |
|
Plan of distribution
|
| | | | 29 | | |
|
Legal matters
|
| | | | 30 | | |
|
Experts
|
| | | | 30 | | |
|
Where you can find additional information
|
| | | | 30 | | |
|
Incorporation of certain information by reference
|
| | | | 31 | | |
333 Shops Boulevard, Suite 301
Willow Park, Texas 76087
(254) 776-3722
Attn: Investor Relations
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||||||||||||||
(In millions)
|
| |
June 30,
2025 |
| |
March 31,
2025 |
| |
December 31,
2024 |
| |
September 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||||||||
Net income (loss)
|
| | | $ | (103.5) | | | | | $ | (15.4) | | | | | $ | (101.7) | | | | | $ | (43.5) | | | | | $ | (118.9) | | | | | $ | (62.6) | | |
Interest expense, net
|
| | | | 35.1 | | | | | | 35.9 | | | | | | 38.8 | | | | | | 40.6 | | | | | | 71.0 | | | | | | 77.2 | | |
Depreciation, depletion and amortization
|
| | | | 104.7 | | | | | | 106.0 | | | | | | 113.3 | | | | | | 112.7 | | | | | | 210.7 | | | | | | 216.2 | | |
Income tax expense (benefit)
|
| | | | 4.4 | | | | | | 0.3 | | | | | | 17.9 | | | | | | (1.5) | | | | | | 4.7 | | | | | | (23.4) | | |
Loss (gain) on disposal of assets, net
|
| | | | 5.2 | | | | | | 3.4 | | | | | | 2.8 | | | | | | (1.4) | | | | | | 8.6 | | | | | | (1.1) | | |
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.8 | | |
Provision for credit losses, net of recoveries
|
| | | | 12.8 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12.8 | | | | | | — | | |
Stock-based compensation
|
| | | | 2.0 | | | | | | 1.1 | | | | | | 1.2 | | | | | | 1.1 | | | | | | 3.1 | | | | | | 5.0 | | |
Lease termination
|
| | | | 0.8 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.8 | | | | | | — | | |
Transaction costs
|
| | | | 3.3 | | | | | | 0.2 | | | | | | — | | | | | | 3.9 | | | | | | 3.5 | | | | | | — | | |
Severance charges
|
| | | | 0.4 | | | | | | — | | | | | | — | | | | | | 0.7 | | | | | | 0.4 | | | | | | 1.8 | | |
Acquisition and integration costs
|
| | | | 0.1 | | | | | | 0.1 | | | | | | 2.7 | | | | | | 2.0 | | | | | | 0.2 | | | | | | 3.1 | | |
Supply commitment charges
|
| | | | — | | | | | | — | | | | | | — | | | | | | 9.4 | | | | | | — | | | | | | 0.2 | | |
Impairment of goodwill
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6.8 | | | | | | — | | | | | | 67.7 | | |
Gain on insurance recoveries
|
| | | | — | | | | | | — | | | | | | (1.7) | | | | | | — | | | | | | — | | | | | | (3.2) | | |
Litigation expenses and accruals for legal contingencies
|
| | | | 2.8 | | | | | | 1.6 | | | | | | (1.2) | | | | | | 2.9 | | | | | | 4.4 | | | | | | 14.0 | | |
Unrealized loss (gain) on investments, net
|
| | | | 10.5 | | | | | | (3.7) | | | | | | (1.3) | | | | | | 1.1 | | | | | | 6.8 | | | | | | (0.2) | | |
Adjusted EBITDA
|
| | | $ | 78.6 | | | | | $ | 129.5 | | | | | $ | 70.8 | | | | | $ | 134.8 | | | | | $ | 208.1 | | | | | $ | 295.5 | | |
(-) Investment in property, plant & equipment
|
| | | $ | (46.5) | | | | | $ | (52.5) | | | | | $ | (63.2) | | | | | $ | (70.0) | | | | | $ | (99.0) | | | | | $ | (121.8) | | |
Adj. EBITDA less capital expenditures
|
| | | $ | 32.1 | | | | | $ | 77.0 | | | | | $ | 7.6 | | | | | $ | 64.8 | | | | | $ | 109.1 | | | | | $ | 173.7 | | |
| | |
Three Months Ended
|
| |
Six Months Ended
|
| ||||||||||||||||||||||||||||||
(In millions)
|
| |
June 30,
2025 |
| |
March 31,
2025 |
| |
December 31,
2024 |
| |
September 30,
2024 |
| |
June 30,
2025 |
| |
June 30,
2024 |
| ||||||||||||||||||
Net cash provided by operating activities
|
| | | $ | 100.4 | | | | | $ | 38.7 | | | | | $ | 76.5 | | | | | $ | 98.2 | | | | | $ | 139.1 | | | | | $ | 192.6 | | |
Investment in property, plant & equipment
|
| | | | (46.5) | | | | | | (52.5) | | | | | | (63.2) | | | | | | (70.0) | | | | | | (99.0) | | | | | | (121.8) | | |
Proceeds from sale of assets
|
| | | | 0.5 | | | | | | 0.2 | | | | | | 41.0 | | | | | | 2.9 | | | | | | 0.7 | | | | | | 29.0 | | |
Free cash flow
|
| | | $ | 54.4 | | | | | $ | (13.6) | | | | | $ | 54.3 | | | | | $ | 31.1 | | | | | $ | 40.8 | | | | | $ | 99.8 | | |
(In millions)
|
| |
June 30,
2025 |
| |
December 31,
2024 |
| ||||||
Current portion of long-term debt
|
| | | $ | 131.0 | | | | | $ | 159.6 | | |
Current portion of long-term debt – related party
|
| | | | 5.0 | | | | | | 5.0 | | |
Long-term debt
|
| | | | 941.9 | | | | | | 936.1 | | |
Long-term debt – related party
|
| | | | 6.3 | | | | | | 8.3 | | |
Total debt
|
| | | $ | 1,084.2 | | | | | $ | 1,109.0 | | |
Plus: unamortized debt discounts, premiums, and issuance costs
|
| | | | 25.8 | | | | | | 29.9 | | |
Total principal amount of debt
|
| | | $ | 1,110.0 | | | | | $ | 1,138.9 | | |
Less: cash and cash equivalents
|
| | | | (26.0) | | | | | | (14.8) | | |
Net debt
|
| | | $ | 1,084.0 | | | | | $ | 1,124.1 | | |
| | |
As of June 30, 2025
|
| |||||||||
(Dollars in millions)
|
| |
Actual
|
| |
As Adjusted
for Offering and Optional Notes |
| ||||||
Cash and cash equivalents(1)
|
| | | $ | 26.0 | | | | | $ | | | |
Long-term debt: | | | | | | | | | | | | | |
2022 ABL Credit Facility(2)
|
| | | $ | 163.7 | | | | | $ | 163.7 | | |
Equify Notes(3)
|
| | | | 11.2 | | | | | | 11.2 | | |
Alpine 2023 Term Loan
|
| | | | 330.0 | | | | | | 330.0 | | |
Finance Lease Obligations(4)
|
| | | | 16.0 | | | | | | 16.0 | | |
Flotek ABL Credit Facility(5)
|
| | | | 5.1 | | | | | | 5.1 | | |
2029 Senior Notes(6)
|
| | | | 568.5 | | | | | | 608.5 | | |
Other
|
| | | | 15.5 | | | | | | 15.5 | | |
Total long-term debt
|
| | | $ | 1,110.0 | | | | | $ | 1,150.0 | | |
Mezzanine equity: | | | | | | | | | | | | | |
Series A redeemable convertible preferred stock, $0.01 par value (50,000 shares authorized, issued and outstanding)
|
| | | | 66.1 | | | | | | 66.1 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, $0.01 par value (50,000,000 shares authorized, none issued)
|
| | | | — | | | | | | — | | |
Class A common stock, $0.01 par value (600,000,000 shares authorized,
160,200,000 issued and 160,200,000 outstanding (historical) and issued and outstanding (as adjusted)) |
| | | | 1.5 | | | | | | | | |
Class B common stock, $0.01 par value (400,000,000 shares authorized, no shares issued and outstanding)
|
| | | | — | | | | | | — | | |
Additional paid-in capital
|
| | | | 1,235.9 | | | | | | | | |
Accumulated deficit
|
| | | | (361.9) | | | | | | (361.9) | | |
Total stockholder’s equity attributable to ProFrac Holding Corp.
|
| | | | 875.5 | | | | | | | | |
Noncontrolling interest
|
| | | | 76.7 | | | | | | | | |
Total stockholders’ equity
|
| | | | 952.2 | | | | | | | | |
Total capitalization
|
| | | $ | 2,128.3 | | | | | $ | | | |
Name
|
| |
Number of
Shares |
|
J.P. Morgan Securities LLC
|
| |
|
|
Piper Sandler & Co.
|
| | | |
Total
|
| | | |
| | |
Without
option to purchase additional shares exercise |
| |
With full
option to purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
Preferred Stock
Debt Securities
Warrants
Rights
Units
|
ABOUT THIS PROSPECTUS
|
| | | | ii | | |
|
PROSPECTUS SUMMARY
|
| | | | 1 | | |
|
RISK FACTORS
|
| | | | 5 | | |
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 6 | | |
|
USE OF PROCEEDS
|
| | | | 8 | | |
|
DESCRIPTION OF CAPITAL STOCK
|
| | | | 9 | | |
|
DESCRIPTION OF DEBT SECURITIES
|
| | | | 15 | | |
|
DESCRIPTION OF WARRANTS
|
| | | | 22 | | |
|
DESCRIPTION OF RIGHTS
|
| | | | 24 | | |
|
DESCRIPTION OF UNITS
|
| | | | 25 | | |
|
LEGAL OWNERSHIP OF SECURITIES
|
| | | | 26 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 29 | | |
|
LEGAL MATTERS
|
| | | | 30 | | |
|
EXPERTS
|
| | | | 30 | | |
|
WHERE YOU CAN FIND ADDITIONAL INFORMATION
|
| | | | 30 | | |
|
INCORPORATION OF CERTAIN INFORMATION BY REFERENCE
|
| | | | 31 | | |
333 Shops Boulevard, Suite 301
Willow Park, Texas 76087
(254) 776-3722
Attn: Investor Relations
![[MISSING IMAGE: lg_profrac-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001881487/000110465925076947/lg_profrac-4clr.jpg)
Source: