[10-Q] Aebi Schmidt Holding AG Quarterly Earnings Report
Aebi Schmidt Holding AG reported mixed second-quarter results for the period ended June 30, 2025, with sales rising to $277.7 million, a 4.2% increase from a year earlier, while the company recorded a net loss of $2.3 million ($0.06 per share) for the quarter and a small net loss of $0.3 million for the six months. Adjusted EBITDA for the six months was $42.6 million, down from $52.1 million a year earlier, and adjusted EBITDA margin declined to 8.1%.
The balance sheet shows $63.6 million in cash, inventories increased to $297.5 million, and total debt of $468.0 million as of June 30, 2025. Subsequent to the period, Aebi Schmidt closed the acquisition of Shyft on July 1, 2025, for preliminary total consideration of approximately $442.5 million, issued 36,350,634 shares and obtained a new $600 million credit facilities agreement that became effective at closing.
Aebi Schmidt Holding AG ha comunicato risultati contrastanti per il secondo trimestre chiuso il 30 giugno 2025: i ricavi sono saliti a $277.7 million, in aumento del 4,2% rispetto all’anno precedente, mentre la società ha registrato una perdita netta di $2.3 million ($0.06 per azione) nel trimestre e una piccola perdita netta di $0.3 million nel semestre. L'EBITDA rettificato per i sei mesi è stato di $42.6 million, in calo rispetto ai $52.1 million dell’anno precedente, e il margine di EBITDA rettificato è sceso all'8,1%.
Lo stato patrimoniale evidenzia $63.6 million in cassa, le rimanenze sono aumentate a $297.5 million e il debito totale ammontava a $468.0 million al 30 giugno 2025. Successivamente al periodo, Aebi Schmidt ha finalizzato l'acquisizione di Shyft il 1° luglio 2025 per un corrispettivo preliminare totale di circa $442.5 million, ha emesso 36,350,634 azioni e ha ottenuto un nuovo accordo di linee di credito da $600 million entrato in vigore al closing.
Aebi Schmidt Holding AG presentó resultados mixtos del segundo trimestre cerrado el 30 de junio de 2025: las ventas aumentaron a $277.7 million, un 4,2% más que un año antes, mientras que la compañía registró una pérdida neta de $2.3 million ($0.06 por acción) en el trimestre y una pequeña pérdida neta de $0.3 million en el semestre. El EBITDA ajustado para los seis meses fue de $42.6 million, frente a $52.1 million un año antes, y el margen de EBITDA ajustado se redujo al 8,1%.
El balance refleja $63.6 million en efectivo, las existencias aumentaron a $297.5 million y la deuda total era de $468.0 million al 30 de junio de 2025. Posteriormente al periodo, Aebi Schmidt cerró la adquisición de Shyft el 1 de julio de 2025 por una contraprestación preliminar total de aproximadamente $442.5 million, emitió 36,350,634 acciones y obtuvo un nuevo acuerdo de líneas de crédito por $600 million que entró en vigor al cierre.
Aebi Schmidt Holding AG� 2025� 6� 30일로 종료� 2분기 실적� 발표했습니다. 매출은 $277.7 million으로 전년 대� 4.2% 증가했으�, 분기 순손실은 $2.3 million(주당 $0.06), 상반� 순손실은 소액� $0.3 million� 기록했습니다. 상반� 조정 EBITDA� $42.6 million으로 전년 $52.1 million보다 감소했으�, 조정 EBITDA 마진은 8.1%� 하락했습니다.
대차대조표� 현금은 $63.6 million, 재고� $297.5 million으로 증가했고, 총부채는 2025� 6� 30� 기준 $468.0 million입니�. 보고기간 이후 Aebi Schmidt� 2025� 7� 1� Shyft 인수� 종결했으�, 예비 총대가� � $442.5 million, 36,350,634주를 발행했고, 클로� � 효력� 발생하는 $600 million 규모� 신규 신용공여 약정� 체결했습니다.
Aebi Schmidt Holding AG a publié des résultats mitigés pour le deuxième trimestre clos le 30 juin 2025 : le chiffre d'affaires a augmenté à $277.7 million, soit une hausse de 4,2% par rapport à l'année précédente, tandis que le groupe a enregistré une perte nette de $2.3 million ($0.06 par action) pour le trimestre et une légère perte nette de $0.3 million sur six mois. L'EBITDA ajusté pour les six mois s'est élevé à $42.6 million, en baisse par rapport à $52.1 million un an plus tôt, et la marge d'EBITDA ajustée a reculé à 8,1%.
Le bilan fait état de $63.6 million de trésorerie, les stocks ont augmenté à $297.5 million et l'endettement total s'élevait à $468.0 million au 30 juin 2025. Après la période, Aebi Schmidt a finalisé l'acquisition de Shyft le 1er juillet 2025 pour une contrepartie préliminaire totale d'environ $442.5 million, a émis 36,350,634 actions et a obtenu une nouvelle facilité de crédit de $600 million devenue effective à la clôture.
Aebi Schmidt Holding AG meldete gemischte Ergebnisse für das zweite Quartal, das am 30. Juni 2025 endete: der Umsatz stieg auf $277.7 million, ein Anstieg von 4,2% gegenüber dem Vorjahr, während das Unternehmen im Quartal einen Nettoverlust von $2.3 million ($0.06 je Aktie) und für das Halbjahr einen kleinen Nettoverlust von $0.3 million verzeichnete. Das bereinigte EBITDA für die sechs Monate betrug $42.6 million und lag damit unter $52.1 million des Vorjahres; die bereinigte EBITDA-Marge sank auf 8,1%.
Die Bilanz weist $63.6 million an liquiden Mitteln aus, die Vorräte stiegen auf $297.5 million und die Gesamtverschuldung belief sich zum 30. Juni 2025 auf $468.0 million. Nach dem Berichtszeitraum schloss Aebi Schmidt am 1. Juli 2025 die Übernahme von Shyft ab � mit einer vorläufigen Gesamtgegenleistung von rund $442.5 million, der Ausgabe von 36,350,634 Aktien und dem Abschluss einer neuen Kreditfazilität über $600 million, die beim Closing wirksam wurde.
- Quarterly revenue growth of 4.2% to $277.7 million versus prior year quarter
- Six-month Adjusted EBITDA of $42.6 million demonstrating positive operating cash-generating capacity on an adjusted basis
- Completed acquisition of Shyft for approximately $442.5 million, adding Shyft's reported 2024 sales of $786.2 million to the Combined Company
- New $600 million credit facilities agreement became effective at the closing, providing committed financing for the transaction
- Significant remaining performance obligations (transaction prices allocated: $510.0M North America, $235.4M Europe/ROW) indicating backlog revenue visibility
- Net loss for the quarter of $2.3 million and a six‑month net loss of $0.3 million, versus net income of $16.9 million in the prior six months
- Adjusted EBITDA decline from $52.1 million to $42.6 million year-over-year (six months), with margin compression to 8.1%
- Rising leverage and financing costs: total debt $467.96 million as of June 30, 2025 and significant new debt drawn in connection with the Shyft closing
- Material acquisition-related costs and foreign exchange losses increased other expense and pressured reported profitability
- Inventory build-up to $297.5 million from $231.4 million, increasing working capital requirements
- Identified material weaknesses in internal control over financial reporting related to the Shyft acquisition (disclosed risk)
Insights
TL;DR: Quarter shows modest revenue growth but reduced profitability and higher leverage; Shyft acquisition is material and will reshape scale and risks.
The quarter delivered a 4% revenue increase to $277.7M but operating income fell and the company reported a quarterly net loss of $2.3M. Six-month Adjusted EBITDA declined from $52.1M to $42.6M and margin compressed to 8.1%. Working capital intensity rose as inventories climbed to $297.5M and contract assets increased, while cash stood at $63.6M. Reported total debt was $468.0M at period end; after-period financing and the Shyft acquisition add substantial post-period leverage. These trends suggest near-term margin pressure and greater financing risk despite revenue resilience.
TL;DR: The July 1, 2025 acquisition of Shyft for ~$442.5M is transformative in scale and immediately material to Aebi Schmidt's North America footprint.
Aebi Schmidt completed the Shyft merger, issuing 36.35M shares and transferring approximately $442.5M consideration; Shyft's 2024 sales were reported as $786.2M, indicating a major increase in pro forma scale for the Combined Company. The deal was accounted for as a forward merger with Aebi Schmidt as acquirer. Acquisition costs and integration will pressure near-term results and the company secured a new $600M credit facilities agreement effective at closing, which funded repayment of legacy facilities and Shyft debt. Integration execution, purchase accounting and covenant management will be key monitoring points.
Aebi Schmidt Holding AG ha comunicato risultati contrastanti per il secondo trimestre chiuso il 30 giugno 2025: i ricavi sono saliti a $277.7 million, in aumento del 4,2% rispetto all’anno precedente, mentre la società ha registrato una perdita netta di $2.3 million ($0.06 per azione) nel trimestre e una piccola perdita netta di $0.3 million nel semestre. L'EBITDA rettificato per i sei mesi è stato di $42.6 million, in calo rispetto ai $52.1 million dell’anno precedente, e il margine di EBITDA rettificato è sceso all'8,1%.
Lo stato patrimoniale evidenzia $63.6 million in cassa, le rimanenze sono aumentate a $297.5 million e il debito totale ammontava a $468.0 million al 30 giugno 2025. Successivamente al periodo, Aebi Schmidt ha finalizzato l'acquisizione di Shyft il 1° luglio 2025 per un corrispettivo preliminare totale di circa $442.5 million, ha emesso 36,350,634 azioni e ha ottenuto un nuovo accordo di linee di credito da $600 million entrato in vigore al closing.
Aebi Schmidt Holding AG presentó resultados mixtos del segundo trimestre cerrado el 30 de junio de 2025: las ventas aumentaron a $277.7 million, un 4,2% más que un año antes, mientras que la compañía registró una pérdida neta de $2.3 million ($0.06 por acción) en el trimestre y una pequeña pérdida neta de $0.3 million en el semestre. El EBITDA ajustado para los seis meses fue de $42.6 million, frente a $52.1 million un año antes, y el margen de EBITDA ajustado se redujo al 8,1%.
El balance refleja $63.6 million en efectivo, las existencias aumentaron a $297.5 million y la deuda total era de $468.0 million al 30 de junio de 2025. Posteriormente al periodo, Aebi Schmidt cerró la adquisición de Shyft el 1 de julio de 2025 por una contraprestación preliminar total de aproximadamente $442.5 million, emitió 36,350,634 acciones y obtuvo un nuevo acuerdo de líneas de crédito por $600 million que entró en vigor al cierre.
Aebi Schmidt Holding AG� 2025� 6� 30일로 종료� 2분기 실적� 발표했습니다. 매출은 $277.7 million으로 전년 대� 4.2% 증가했으�, 분기 순손실은 $2.3 million(주당 $0.06), 상반� 순손실은 소액� $0.3 million� 기록했습니다. 상반� 조정 EBITDA� $42.6 million으로 전년 $52.1 million보다 감소했으�, 조정 EBITDA 마진은 8.1%� 하락했습니다.
대차대조표� 현금은 $63.6 million, 재고� $297.5 million으로 증가했고, 총부채는 2025� 6� 30� 기준 $468.0 million입니�. 보고기간 이후 Aebi Schmidt� 2025� 7� 1� Shyft 인수� 종결했으�, 예비 총대가� � $442.5 million, 36,350,634주를 발행했고, 클로� � 효력� 발생하는 $600 million 규모� 신규 신용공여 약정� 체결했습니다.
Aebi Schmidt Holding AG a publié des résultats mitigés pour le deuxième trimestre clos le 30 juin 2025 : le chiffre d'affaires a augmenté à $277.7 million, soit une hausse de 4,2% par rapport à l'année précédente, tandis que le groupe a enregistré une perte nette de $2.3 million ($0.06 par action) pour le trimestre et une légère perte nette de $0.3 million sur six mois. L'EBITDA ajusté pour les six mois s'est élevé à $42.6 million, en baisse par rapport à $52.1 million un an plus tôt, et la marge d'EBITDA ajustée a reculé à 8,1%.
Le bilan fait état de $63.6 million de trésorerie, les stocks ont augmenté à $297.5 million et l'endettement total s'élevait à $468.0 million au 30 juin 2025. Après la période, Aebi Schmidt a finalisé l'acquisition de Shyft le 1er juillet 2025 pour une contrepartie préliminaire totale d'environ $442.5 million, a émis 36,350,634 actions et a obtenu une nouvelle facilité de crédit de $600 million devenue effective à la clôture.
Aebi Schmidt Holding AG meldete gemischte Ergebnisse für das zweite Quartal, das am 30. Juni 2025 endete: der Umsatz stieg auf $277.7 million, ein Anstieg von 4,2% gegenüber dem Vorjahr, während das Unternehmen im Quartal einen Nettoverlust von $2.3 million ($0.06 je Aktie) und für das Halbjahr einen kleinen Nettoverlust von $0.3 million verzeichnete. Das bereinigte EBITDA für die sechs Monate betrug $42.6 million und lag damit unter $52.1 million des Vorjahres; die bereinigte EBITDA-Marge sank auf 8,1%.
Die Bilanz weist $63.6 million an liquiden Mitteln aus, die Vorräte stiegen auf $297.5 million und die Gesamtverschuldung belief sich zum 30. Juni 2025 auf $468.0 million. Nach dem Berichtszeitraum schloss Aebi Schmidt am 1. Juli 2025 die Übernahme von Shyft ab � mit einer vorläufigen Gesamtgegenleistung von rund $442.5 million, der Ausgabe von 36,350,634 Aktien und dem Abschluss einer neuen Kreditfazilität über $600 million, die beim Closing wirksam wurde.
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
3531
|
Not Applicable
|
(State or other jurisdiction of
incorporation or organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification Number)
|
Title of each class
|
Trading Symbol(s):
|
Name of each exchange on which registered
|
|
|
The
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
Class
|
Outstanding as of August 12, 2025
|
Common Stock
|
|
• |
Changes in U.S. trade policy, including the imposition of tariffs and the resulting consequences, may have a material adverse impact on our business and results of operations.
|
• |
A disruption, termination or alteration of the supply of critical components from third-party suppliers could materially adversely affect the sales of our products.
|
• |
Increases in the price of commodities would impact the cost or price of our products, which may impact our ability to sustain and grow earnings.
|
• |
The unavailability, reduction, elimination or adverse application of government funding could have an adverse effect on our business, prospects, financial condition and operating
results.
|
• |
The integration of businesses or assets we have acquired or may acquire in the future involves challenges that could disrupt our business and harm our financial condition.
|
• |
We may be unsuccessful in implementing our growth strategy.
|
• |
We may discover defects in our vehicles, potentially resulting in delaying new model launches, recall campaigns, increased warranty costs, liability or other costs.
|
• |
Increases in the cost of labor, deterioration in employee relations, union organizing activity and work stoppages at our facilities could have a negative effect on our business.
|
• |
Our ability to execute our strategy is dependent upon our ability to attract, retain, and develop qualified personnel, including our ability to execute proper succession plans
for senior management and key employees.
|
• |
Risks associated with international sales and contracts could have a negative effect on our business.
|
• |
Our EVs rely on software and hardware that is highly technical, and if these systems contain errors, bugs, vulnerabilities, or design defects, or if we are unsuccessful in
addressing or mitigating technical limitations in our systems, our EV business could be adversely affected.
|
• |
Our businesses are cyclical, and this can lead to fluctuations in our operating results.
|
• |
Fuel shortages, or higher prices for fuel, could have a negative effect on sales.
|
• |
Emerging issues related to the development and use of artificial intelligence could give rise to legal or regulatory action, damage our reputation or otherwise materially harm
our business.
|
• |
Fluctuations in foreign currency exchange rates have adversely affected and could continue to adversely affect our operating results.
|
• |
Weather conditions, including conditions exacerbated by global climate change, present chronic and acute physical risks, and have previously impacted, and may continue to impact,
demand for some of our products and/or cause disruptions in our operations.
|
• |
Our business is subject to risks arising from our indebtedness, contingent obligations, liquidity and financial position.
|
• |
Expectations relating to environmental, social and governance considerations expose us to potential liabilities, increased costs, reputational harm and other adverse effects on
our business.
|
• |
The IRS may assert that Aebi Schmidt is a “domestic corporation” or a “surrogate foreign corporation” for U.S. federal income tax purposes.
|
• |
If Aebi Schmidt is a passive foreign investment company, U.S. holders of shares of our Common Stock could be subject to adverse U.S. federal income tax consequences.
|
• |
If a U.S. investor is treated for U.S. federal income tax purposes as owning directly or indirectly at least 10% of our Common Stock, such U.S. investor may be subject to adverse
U.S. federal income tax consequences.
|
• |
Dividends on shares of our capital stock may subject U.S. shareholders to Swiss withholding tax.
|
• |
Our future results may be adversely impacted if we do not effectively manage our expanded operations.
|
• |
We have identified material weaknesses in our internal control over financial reporting and may identify additional material weaknesses in the future or fail to maintain an
effective system of internal control over financial reporting. If our remediation of the material weaknesses is not effective, or we fails to develop and maintain effective internal control over financial reporting, our ability to produce
timely and accurate financial statements or comply with applicable laws and regulations could be impaired, which could harm our business and negatively impact the value of our Common Stock.
|
• |
We will incur increased costs as a result of operating as a public company, and our management will be required to devote substantial time to compliance with our public company
responsibilities and corporate governance practices.
|
• |
The New Credit Facilities Agreement contains, and agreements governing future indebtedness may contain, restrictive covenants that may impair our ability to access sufficient
capital and operate our business.
|
• |
Our Common Stock has only a short history of trading and the market price and trading volume may be volatile.
|
• |
We are parties to the Relationship Agreements with PCS Holdings AG and Peter Spuhler, Gebuka AG and Barend Fruithof (the “Specified Stockholders”), which provide the Specified
Stockholders with certain rights over company matters.
|
• |
Aebi Schmidt is a Swiss corporation, so shareholders may not have the same rights and protections generally afforded to shareholders of U.S. corporations.
|
• |
The PCS Parties control a significant number of shares of our Common Stock, providing them substantial influence over our business.
|
• |
Our shares are not listed in Switzerland, our home jurisdiction. As a result, shareholders may not benefit from certain provisions of Swiss law that are designed to protect
shareholders in a public takeover offer or a change-of-control transaction.
|
• |
The Amended Articles designate the courts at the location of our registered seat as the exclusive forum for certain types of actions and proceedings that may be initiated by our
shareholders.
|
• |
We cannot guarantee the timing, amount or payment of dividends on shares of our capital stock.
|
• |
Certain provisions of the Amended Articles and Swiss law may limit our flexibility to raise capital, issue dividends and otherwise manage ongoing capital needs.
|
• |
Holders of shares of our capital stock may not be able to exercise certain shareholder rights if they are not registered as shareholders of record on our Share Register.
|
• |
U.S. shareholders may not be able to obtain judgments or enforce civil liabilities against us or our executive officers or members of our Board.
|
Item 1.
|
Financial Statements.
|
3 |
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
|
3
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
4
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
|
5
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)
|
6
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
7
|
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
8
|
|
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION
|
8
|
|
NOTE 2 – REVENUE
|
9
|
|
NOTE 3 – INVENTORIES
|
11
|
|
NOTE 4 – PROPERTY, PLANT AND EQUIPMENT
|
12
|
|
NOTE 5 – LEASES
|
12
|
|
NOTE 6 – INCOME TAXES
|
13
|
|
NOTE 7 – COMMITMENTS AND CONTINGENT LIABILITIES
|
14
|
|
NOTE 8 – DEFINED BENEFIT PENSION PLANS
|
15
|
|
NOTE 9 – DEBT
|
16
|
|
NOTE 10 – ACCUMULATED OTHER COMPREHENSIVE INCOME
|
17
|
|
NOTE 11 - STOCK BASED COMPENSATION AND EQUITY |
17 |
|
NOTE 12 – SEGMENTS
|
17
|
|
NOTE 13 – SUBSEQUENT EVENTS
|
21 | |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22 |
Item 3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
34 |
Item 4.
|
Controls and Procedures
|
34 |
PART II—OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
37 |
Item 1A.
|
Risk Factors
|
37 |
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
58 |
Item 5.
|
Other Information
|
58 |
Item 6.
|
Exhibits
|
59 |
Signatures
|
60 |
Item 1.
|
Financial Statements.
|
June 30,
2025
|
December 31,
2024
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
||||
Accounts receivable, less allowance for credit losses of $
|
|
|
||||||
Contract assets
|
|
|
||||||
Inventories
|
|
|
||||||
Prepaid expense and other current assets
|
|
|
||||||
Total current assets
|
|
|
||||||
Property, plant and equipment, net
|
|
|
||||||
Goodwill
|
|
|
||||||
Intangible assets, net
|
|
|
||||||
Deferred tax assets
|
|
|
||||||
Right of use assets operating leases
|
|
|
||||||
Other assets
|
|
|
||||||
TOTAL ASSETS
|
$
|
|
$
|
|
||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
|
$
|
|
||||
Accrued warranty
|
|
|
||||||
Accrued compensation and related taxes
|
|
|
||||||
Contract liabilities
|
|
|
||||||
Operating lease liabilities
|
|
|
||||||
Other current liabilities and accrued expenses
|
|
|
||||||
Current portion of long-term debt
|
|
|
||||||
Total current liabilities
|
|
|
||||||
Other non-current liabilities
|
|
|
||||||
Long-term operating lease liabilities
|
|
|
||||||
Long-term debt, less current portion
|
|
|
||||||
Deferred tax liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Commitments and contingent liabilities
|
||||||||
Equity:
|
||||||||
Common stock, $
June 30, 2025 and December 31, 2024; and
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Treasury shares, at cost
|
(
|
)
|
(
|
)
|
||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive income
|
|
|
||||||
Total Shareholders’ equity
|
|
|
||||||
Non-controlling interest
|
|
|
||||||
Total equity
|
|
|
||||||
TOTAL LIABILITIES AND EQUITY
|
$
|
|
$
|
|
(Reflects the retrospective application of the 1-for-7.5 forward stock split effective July 1, 2025, but not the
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025 |
2024 | |||||||||||||
Sales
|
$
|
|
$
|
|
$ | $ | ||||||||||
Cost of products sold
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Gross profit
|
|
|
||||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Selling, general and administrative
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Amortization of purchased intangibles
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other operating expense
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Total operating expenses
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Operating income
|
|
|
||||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Other income (expense)
|
(
|
)
|
|
( |
) | |||||||||||
Total other expense
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Income (expense) before income taxes
|
(
|
)
|
|
( |
) | |||||||||||
Income tax expense (benefit)
|
(
|
)
|
|
( |
) | |||||||||||
Net income (loss)
|
(
|
)
|
|
( |
) | |||||||||||
Less: Net income (loss) attributable to non-controlling interest
|
(
|
)
|
|
( |
) | |||||||||||
Net income (loss) attributable to Aebi Schmidt Holding AG
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Earnings per share
|
||||||||||||||||
Basic and diluted earnings per share
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Basic and diluted weighted average common shares outstanding
|
|
|
Three Months Ended
June 30,
|
Six Month Ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025 |
2024 |
|||||||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
$ | ( |
) | $ | |||||||
Other comprehensive income:
|
||||||||||||||||
Foreign currency translation adjustments
|
|
|
( |
) | ||||||||||||
Pension benefit (loss), net of tax
|
(
|
)
|
(
|
)
|
( |
) | ||||||||||
Other comprehensive income (loss), net of tax
|
(
|
)
|
|
( |
) | |||||||||||
Comprehensive income (loss)
|
(
|
)
|
|
|||||||||||||
Less: Comprehensive income (loss) attributable to non-controlling interests
|
(
|
)
|
|
( |
) | |||||||||||
Comprehensive income (loss) attributable to Aebi Schmidt Holding AG
|
$
|
(
|
)
|
$
|
|
$ | $ |
Number
of shares
|
Common
stock
|
Additional
Paid-in
Capital
|
Treasury
shares
|
Retained
earnings
|
Accumulated
Other
Comprehensive
Income
|
Total
Shareholders’
equity
|
Non-
controlling
interest
|
Total equity
|
||||||||||||||||||||||||||||
Balance at January 1, 2025
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Translation adjustments in the reporting period
|
|
|
|
|||||||||||||||||||||||||||||||||
Pension benefit
|
|
|
|
|||||||||||||||||||||||||||||||||
Net income (loss)
|
|
|
(
|
)
|
|
|||||||||||||||||||||||||||||||
Balance at March 31, 2025
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||
Translation adjustments in the reporting period
|
||||||||||||||||||||||||||||||||||||
Pension loss | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net loss | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||
Dividends declared ($
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Balance at June 30, 2025 | $ | $ | $ | ( |
) | $ | $ | $ | $ |
$ |
Number
of shares
|
Common
stock
|
Additional
Paid-in Capital
|
Treasury
shares
|
Retained
earnings
|
Accumulated
Other
Comprehensive
Income
|
Total
Shareholders’
equity
|
Non-
controlling
interest
|
Total equity | ||||||||||||||||||||||||||||
Balance at January 1, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||||||
Translation adjustments in
the reporting period
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||
Pension loss
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||||||||||||||||
Net income
|
|
|
|
|
||||||||||||||||||||||||||||||||
Balance at March 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|||||||||||||||||||
Translation adjustments in the reporting period
|
||||||||||||||||||||||||||||||||||||
Pension loss | ( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||||||
Dividends declared ($
|
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $ | $ | $ | $ | $ |
Six Months Ended June 30,
|
||||||||
2025
|
2024
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$
|
(
|
)
|
$
|
|
|||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Foreign exchange (gains) losses on debt
|
|
(
|
)
|
|||||
Deferred taxes
|
|
(
|
)
|
|||||
Pension
|
(
|
)
|
(
|
)
|
||||
Other, net
|
(
|
)
|
(
|
)
|
||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable and contract assets
|
(
|
)
|
|
|||||
Inventories
|
(
|
)
|
(
|
)
|
||||
Accounts payable
|
|
|
||||||
Contract liabilities
|
(
|
)
|
(
|
)
|
||||
Income tax payable and receivable
|
(
|
)
|
(
|
)
|
||||
Other assets and liabilities
|
(
|
)
|
|
|||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchases of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||
Purchases of intangible assets
|
(
|
)
|
(
|
)
|
||||
Proceeds from sale of property, plant and equipment
|
|
|
||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds on long-term debt
|
|
|
||||||
Deferred payments related to historical transactions
|
(
|
)
|
(
|
)
|
||||
Payment of finance lease principal
|
(
|
)
|
(
|
)
|
||||
Payments of dividends
|
( |
) | ( |
) | ||||
Net cash provided by financing activities
|
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
(
|
)
|
|||||
Net increase (decrease) in cash and cash equivalents
|
(
|
)
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosures of cash flow information
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
|
|
||||||
Income taxes
|
|
|
(Reflects the retrospective application of the 1-for-7.5 forward stock split effective July 1, 2025, but not the
Contract Assets
|
June 30,
2025
|
June 30,
2024
|
||||||
Contract assets, beginning of period
|
$
|
|
$
|
|
||||
Reclassification of the beginning contract assets to receivables, as the result of rights to consideration becoming unconditional
|
(
|
)
|
(
|
)
|
||||
Contract assets recognized, net of reclassification to receivables
|
|
|
||||||
Contract assets, end of period
|
$
|
|
$
|
|
Contract Liabilities
|
||||||||
Contract liabilities, beginning of period
|
$
|
|
$
|
|
||||
Reclassification of the beginning contract liabilities to revenue, as the result of performance obligations satisfied
|
(
|
)
|
(
|
)
|
||||
Cash received in advance and not recognized in revenue
|
|
|
||||||
Contract liabilities, end of period
|
$
|
|
$
|
|
Three Months Ended June 30, 2025
|
||||||||||||
New Business
|
After Sales
|
Total
|
||||||||||
Primary geographical markets
|
||||||||||||
North America
|
$
|
|
$
|
|
$
|
|
||||||
Europe and ROW
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
||||||
Timing of revenue recognition
|
||||||||||||
Products transferred at a point in time
|
$
|
|
$
|
|
$
|
|
||||||
Products and services transferred over time
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
Three Months Ended June 30, 2024
|
||||||||||||
New Business
|
After Sales
|
Total
|
||||||||||
Primary geographical markets
|
||||||||||||
North America
|
$
|
|
$
|
|
$
|
|
||||||
Europe and ROW
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
||||||
Timing of revenue recognition
|
||||||||||||
Products transferred at a point in time
|
$
|
|
$
|
|
$
|
|
||||||
Products and services transferred over time
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
Six Months Ended
June 30, 2025
|
||||||||||||
New Business
|
After Sales
|
Total
|
||||||||||
Primary geographical markets
|
||||||||||||
North America
|
$
|
|
$
|
|
$
|
|
||||||
Europe and ROW
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
||||||
Timing of revenue recognition
|
||||||||||||
Products transferred at a point in time
|
$
|
|
$
|
|
$
|
|
||||||
Products and services transferred over time
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
Six Months Ended
June 30, 2024
|
||||||||||||
New Business
|
After Sales
|
Total
|
||||||||||
Primary geographical markets
|
||||||||||||
North America
|
$
|
|
$
|
|
$
|
|
||||||
Europe and ROW
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
||||||
Timing of revenue recognition
|
||||||||||||
Products transferred at a point in time
|
$
|
|
$
|
|
$
|
|
||||||
Products and services transferred over time
|
|
|
|
|||||||||
Total Sales
|
$
|
|
$
|
|
$
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
Finished goods
|
$
|
|
$
|
|
||||
Work in process
|
|
|
||||||
Raw materials and purchased components
|
|
|
||||||
Total Inventories
|
$
|
|
$
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
Land and Building
|
$
|
|
$
|
|
||||
Technical installation and machinery
|
|
|
||||||
Plant and office equipment
|
|
|
||||||
Assets under construction
|
|
|
||||||
Subtotal
|
|
|
||||||
Less: accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Total Property, plant and equipment, net
|
$
|
|
$
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2025
|
2024
|
2025 | 2024 | |||||||||||||
Operating leases
|
$
|
|
$
|
|
$ | $ | ||||||||||
Finance leases
|
||||||||||||||||
Amortization of right of use assets
|
|
|
||||||||||||||
Interest on lease liabilities
|
|
|
||||||||||||||
Short-term leases
|
|
|
||||||||||||||
Variable lease expense
|
|
|
||||||||||||||
Sublease income
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Total lease expense
|
$
|
|
$
|
|
$ | $ |
June 30,
|
||||||||
2025
|
2024
|
|||||||
Weighted average remaining lease term (in years)
|
||||||||
Finance leases
|
|
|
||||||
Operating leases
|
|
|
||||||
Weighted average discount rate
|
||||||||
Finance leases
|
|
%
|
|
%
|
||||
Operating leases
|
|
%
|
|
%
|
Six Months Ended
June 30,
|
||||||||
2025
|
2024
|
|||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Finance leases - Financing cash flows
|
$
|
|
$
|
|
||||
Finance leases - Operating cash flows
|
|
|
||||||
Operating leases - Operating cash flows
|
|
|
||||||
Right of use assets obtained in exchange for lease obligations:
|
||||||||
Operating leases
|
|
|
||||||
Finance leases
|
|
|
||||||
$
|
|
$
|
|
Years ending December 31:
|
Finance
|
Operating
|
||||||
2025(1)
|
$
|
|
$
|
|
||||
2026
|
|
|
||||||
2027
|
|
|
||||||
2028
|
|
|
||||||
2029
|
|
|
||||||
2030
|
|
|
||||||
Thereafter
|
|
|
||||||
Total lease payments
|
|
|
||||||
Less: imputed interest
|
|
|
||||||
Total lease liabilities
|
$
|
|
$
|
|
Six Months Ended
June 30,
|
||||||||
2025
|
2024
|
|||||||
Balance of warranty liability, beginning of period
|
$
|
|
$
|
|
||||
Accruals for current period sales
|
|
|
||||||
Cash settlements
|
(
|
)
|
(
|
)
|
||||
Changes in liability for pre-existing warranties
|
(
|
)
|
(
|
)
|
||||
Translation adjustment
|
|
(
|
)
|
|||||
Balance of warranty liability, end of period
|
$
|
|
$
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Service cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest cost
|
|
|
|
|
||||||||||||
Interest income
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Amortization of net gain
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||
Administrative expenses
|
|
|
|
|
||||||||||||
Total Benefit cost
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
June 30,
|
December 31,
|
|||||||
2025
|
2024
|
|||||||
AG˹ٷ estate collective funds
|
$
|
|
$
|
|
||||
Total Investments at Fair Value
|
$
|
|
$
|
|
||||
Total Plan Assets
|
|
|
June 30,
2025
|
December 31,
2024
|
|||||||
Revolving credit facility, due 2026
|
$
|
|
$
|
|
||||
Term loan:
|
||||||||
Facility A, due 2026
|
|
|
||||||
Facility B, due 2026
|
|
|
||||||
Facility C, due 2026
|
|
|
||||||
Shareholder loan
|
|
|
||||||
Bilateral credit lines |
||||||||
Mortgage loan
|
|
|
||||||
Finance lease obligations
|
|
|
||||||
Other local credit lines
|
|
|
||||||
Total debt
|
|
|
||||||
Less current portion of long-term debt
|
(
|
)
|
(
|
)
|
||||
Total long-term debt
|
$
|
|
$
|
|
In addition to the syndicated loan agreement, the Company has bilateral credit lines with two banks with a total commitment of EUR
June 30,
2025
|
June 30,
2024
|
|||||||
Foreign currency translation adjustments
|
$
|
|
$
|
|
||||
Pension benefits
|
|
|
||||||
Total accumulated other comprehensive income
|
$
|
|
$
|
|
|
Three Months Ended
June 30, 2025
|
|||||||||||
Segment |
||||||||||||
North America
|
Europe and
ROW
|
Total
|
||||||||||
New Business
|
$
|
|
$
|
|
$
|
|
||||||
After Sales
|
|
|
|
|||||||||
Segment sales
|
$
|
|
$
|
|
$
|
|
||||||
Depreciation and amortization expense |
$ | $ | $ | |||||||||
Segment assets |
$ | $ | $ | |||||||||
Capital expenditures |
$ | $ | $ |
Three Months Ended
June 30, 2024
|
||||||||||||
Segment |
||||||||||||
North America
|
Europe and
ROW
|
Total
|
||||||||||
New Business |
$ | $ | $ | |||||||||
After Sales |
||||||||||||
Segment sales |
$ | $ | $ | |||||||||
Depreciation and amortization expense
|
$
|
|
$
|
|
$
|
|
||||||
Segment assets
|
$
|
|
$
|
|
$
|
|
||||||
Capital expenditures
|
$
|
|
$
|
|
$
|
|
Three Month Ended
June 30, 2025
|
Three Month Ended
June 30, 2024
|
|||||||||||||||
North
America
|
Europe and
ROW
|
North America |
Europe and
ROW
|
|||||||||||||
Sales
|
$
|
|
$
|
|
$ | $ | ||||||||||
Cost of products sold
|
|
|
||||||||||||||
Research and development
|
|
|
||||||||||||||
Selling, general and administrative
|
|
|
||||||||||||||
Other segment items(1)
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Segment Adjusted EBITDA
|
$
|
|
$
|
|
$ | $ |
(1)
|
|
Three Months Ended
June 30,
|
||||||||
2025 | 2024 |
|||||||
Total Segment Adjusted EBITDA
|
$
|
|
$ | |||||
Interest expense
|
(
|
)
|
( |
) | ||||
Foreign exchange losses on external debt
|
(
|
)
|
( |
) | ||||
Depreciation and amortization
|
(
|
)
|
( |
) | ||||
Restructuring and other related expenses
|
(
|
)
|
||||||
Transaction related expenses
|
(
|
)
|
||||||
Settlement of acquisition
|
(
|
)
|
||||||
Pension related income, net
|
|
|||||||
Legal matters |
( |
) | ( |
) | ||||
Sales executive transition |
( |
) | ||||||
Change in provision for contingencies
|
|
|||||||
Other non-operating one-off items
|
(
|
)
|
( |
) | ||||
Income (loss) before income taxes
|
$
|
(
|
)
|
$ |
Six Months Ended
June 30, 2025
|
||||||||||||
|
Segment |
|||||||||||
North America
|
Europe and
ROW
|
Total
|
||||||||||
New Business
|
$
|
|
$
|
|
$
|
|
||||||
After Sales
|
|
|
|
|||||||||
Segment sales
|
$
|
|
$
|
|
$
|
|
||||||
Depreciation and amortization expense |
$ | $ | $ | |||||||||
Segment assets |
$ | $ | $ | |||||||||
Capital expenditures |
$ | $ | $ |
Six Months Ended
June 30, 2024
|
||||||||||||
Segment |
||||||||||||
North America
|
Europe and
ROW
|
Total
|
||||||||||
New Business |
$ | $ | $ | |||||||||
After Sales |
||||||||||||
Segment sales |
$ | $ | $ | |||||||||
Depreciation and amortization expense
|
$
|
|
$
|
|
$
|
|
||||||
Segment assets
|
$
|
|
$
|
|
$
|
|
||||||
Capital expenditures
|
$
|
|
$
|
|
$
|
|
Six Month Ended
June 30, 2025
|
Six Month Ended
June 30, 2024
|
|||||||||||||||
North
America
|
Europe and
ROW
|
North
America
|
Europe and
ROW
|
|||||||||||||
Sales
|
$
|
|
$
|
|
$ | $ | ||||||||||
Cost of products sold
|
|
|
||||||||||||||
Research and development
|
|
|
||||||||||||||
Selling, general and administrative
|
|
|
||||||||||||||
Other segment items(1)
|
(
|
)
|
(
|
)
|
( |
) | ( |
) | ||||||||
Segment Adjusted EBITDA
|
$
|
|
$
|
|
$ | $ |
(1) |
Other segment items include, other operating income and expenses, other income and expenses, depreciation and amortization, transaction related expenses, non-service cost related pension expense and legacy plan, foreign exchange gain
on external debts and other non-recurring.
|
Six Months Ended
June 30,
|
||||||||
2025 |
2024 |
|||||||
Total Segment Adjusted EBITDA
|
$
|
|
$ | |||||
Interest expense
|
(
|
)
|
( |
) | ||||
Foreign exchange gains/losses on external debt
|
(
|
)
|
||||||
Depreciation and amortization
|
(
|
)
|
( |
) | ||||
Restructuring and other related expenses |
( |
) | ||||||
Transaction related expenses |
( |
) | ||||||
Settlement of acquisition |
( |
) | ||||||
Pension related income, net
|
|
|||||||
Legal matters
|
(
|
)
|
( |
) | ||||
Sales executive transition |
( |
) | ||||||
Change in provision for contingencies
|
|
( |
) | |||||
Other non-operating one-off items
|
(
|
)
|
( |
) | ||||
Income (loss) before income taxes
|
$
|
(
|
)
|
$ |
Three Months Ended June 30,
|
Six Months Ended June 30, |
|||||||||||||||
2025
|
2024
|
2025 |
2024 |
|||||||||||||
Switzerland
|
$
|
|
$
|
|
$ | $ | ||||||||||
U.S.
|
|
|
||||||||||||||
Other
|
|
|
||||||||||||||
Total sales
|
$
|
|
$
|
|
$ | $ |
On July 1, 2025 (“Acquisition Date”), the Company closed on the acquisition of all outstanding stock of Shyft, a niche market leader in specialty vehicle manufacturing and assembly for the commercial and recreational vehicle industries, pursuant to the Merger Agreement. For further information regarding the Merger please refer to Note 1.
The Company acquired
The preliminary total consideration transferred was approximately $
The Company (i) issued and delivered to Shyft shareholders an aggregate of
Acquisition costs in connection with the Merger incurred by the Company include acquisition-related legal and other professional fees in the total amount of $
With the closing of the Merger, the New Credit Facilities Agreement became effective and new debt of $
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Six Months Ended June 30,
|
||||||||
(in thousands, except percentages)
|
2025
|
2024
|
||||||
Sales
|
$ 526,929
|
$
|
525,280
|
|||||
Net (loss) income
|
(260
|
)
|
16,934
|
|||||
Net (loss) income margin
|
(0.04
|
)%
|
3.2
|
%
|
||||
Adjusted EBITDA(1)
|
42,570
|
52,066
|
||||||
Adjusted EBITDA margin(1)
|
8.1
|
%
|
9.9
|
%
|
||||
Net cash used in operating activities
|
(21,216
|
)
|
(7,145
|
)
|
(1)
|
Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures. See the section titled “Non-GAAP Financial Measures” below for the
definitions of these measures and the reconciliations to the most directly comparable U.S. GAAP financial measure.
|
|
For the Three Months Ended June 30,
|
|||||||||||||||
2025
|
2024
|
$ Change
|
% Change
|
|||||||||||||
Sales
|
$
|
277,743
|
$
|
266,479
|
$
|
11,264
|
4.2
|
%
|
||||||||
Cost of products sold
|
220,911
|
209,097
|
11,814
|
6
|
%
|
|||||||||||
Gross profit
|
56,832
|
57,382
|
(550
|
)
|
(1
|
)%
|
||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
5,432
|
4,636
|
796
|
17
|
%
|
|||||||||||
Selling, general and administrative
|
33,574
|
29,800
|
3,774
|
13
|
%
|
|||||||||||
Amortization of purchased intangibles
|
3,574
|
3,516
|
58
|
2
|
%
|
|||||||||||
Other operating (income) expense
|
393
|
56
|
337
|
602
|
%
|
|||||||||||
Total operating expenses
|
42,973
|
38,008
|
4,965
|
13
|
%
|
|||||||||||
Operating income
|
13,859
|
19,374
|
(5,515
|
)
|
(28
|
)%
|
||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(9,303
|
)
|
(8,465
|
)
|
(838
|
)
|
10
|
%
|
||||||||
Other income (expense)
|
(7,768
|
)
|
409
|
(8,177
|
)
|
n.m.
|
||||||||||
Total other income (expense)
|
(17,071
|
)
|
(8,056
|
)
|
(9,015
|
)
|
112
|
%
|
||||||||
Income from continuing operations before income taxes
|
(3,212
|
)
|
11,318
|
(14,530
|
)
|
(128
|
)%
|
|||||||||
Income tax expense (benefit)
|
(890
|
)
|
3,131
|
(4,021
|
)
|
(128
|
)%
|
|||||||||
Net income
|
(2,322
|
)
|
8,187
|
(10,509
|
)
|
(128
|
)%
|
|||||||||
Less: Net income attributable to non-controlling interest
|
(12
|
)
|
21
|
(33
|
)
|
n.m.
|
||||||||||
Net income attributable to Aebi Schmidt Holding AG
|
$
|
(2,310
|
)
|
$
|
8,166
|
$
|
(10,476
|
)
|
(128
|
)%
|
||||||
n.m. – not meaningful
|
|
For the Six Months Ended June 30,
|
|||||||||||||||
2025
|
2024
|
$ Change
|
% Change
|
|||||||||||||
Sales
|
$
|
526,929
|
$ 525,280
|
$
|
1,649
|
0.3
|
%
|
|||||||||
Cost of products sold
|
416,791
|
409,374
|
7,417
|
2
|
%
|
|||||||||||
Gross profit
|
110,138
|
115,906
|
(5,768
|
)
|
(5
|
)%
|
||||||||||
Operating expenses:
|
||||||||||||||||
Research and development
|
10,059
|
10,353
|
(294
|
)
|
(3
|
)%
|
||||||||||
Selling, general and administrative
|
64,298
|
58,518
|
5,780
|
10
|
%
|
|||||||||||
Amortization of purchased intangibles
|
7,148
|
7,032
|
116
|
2
|
%
|
|||||||||||
Other operating (income) expense
|
380
|
554
|
(174
|
)
|
(31
|
)%
|
||||||||||
Total operating expenses
|
81,885
|
76,457
|
5,428
|
7
|
%
|
|||||||||||
Operating income
|
28,253
|
39,449
|
(11,196
|
)
|
(28
|
)%
|
||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(15,806
|
)
|
(17,577
|
)
|
1,771
|
(10
|
)%
|
|||||||||
Other income (expense)
|
(12,810
|
)
|
2,164
|
(14,974
|
)
|
(692
|
)%
|
|||||||||
Total other income (expense)
|
(28,616
|
)
|
(15,413
|
)
|
(13,203
|
)
|
86
|
%
|
||||||||
Income from continuing operations before income taxes
|
(363
|
)
|
24,036
|
(24,399
|
)
|
(102
|
)%
|
|||||||||
Income tax expense (benefit)
|
(103
|
)
|
7,102
|
(7,205
|
)
|
(101
|
)%
|
|||||||||
Net income
|
(260
|
)
|
16,934
|
(17,194
|
)
|
(102
|
)%
|
|||||||||
Less: Net income attributable to non-controlling interest
|
(25
|
)
|
23
|
(48
|
)
|
n.m.
|
||||||||||
Net income attributable to Aebi Schmidt Holding AG
|
$
|
(235
|
)
|
$
|
16,911
|
$ (17,146)
|
(101
|
)%
|
||||||||
n.m. – not meaningful
|
For the Three Months Ended June 30, 2025
|
||||||||||||
(in thousands)
|
North
America
|
Europe and the
Rest of the World
|
Total
|
|||||||||
Segment sales
|
$
|
146,244
|
$
|
131,499
|
$
|
277,743
|
||||||
Segment Adjusted EBITDA
|
$16,024
|
$5,269
|
$21,293
|
For the Three Months Ended June 30, 2024
|
||||||||||||
North
America
|
Europe and the
Rest of the World
|
Total
|
||||||||||
Segment sales
|
$
|
152,551
|
$
|
113,928
|
$
|
266,479
|
||||||
Segment Adjusted EBITDA
|
$18,661
|
$7,269
|
$25,930
|
For the Six Months Ended June 30, 2025
|
||||||||||||
(in thousands)
|
North
America
|
Europe and the
Rest of the World
|
Total
|
|||||||||
Segment sales
|
$
|
293,535
|
$
|
233,394
|
$
|
526,929
|
||||||
Segment Adjusted EBITDA
|
$35,060
|
$7,510
|
$42,570
|
For the Six Months Ended June 30, 2024
|
||||||||||||
North
America
|
Europe and the
Rest of the World
|
Total
|
||||||||||
Segment sales
|
$
|
297,518
|
$
|
227,792
|
$
|
525,280
|
||||||
Segment Adjusted EBITDA
|
$36,310
|
$15,756
|
$52,066
|
For the Six months ended June 30,
|
|||
(in thousands, except percentages)
|
2025
|
2024
|
|
Net (loss) income
|
$(260)
|
$16,934
|
|
Adjusted for:
|
|||
Income tax (benefit) expense
|
(103)
|
7,102
|
|
Interest expense
|
15,806
|
17,577
|
|
Foreign exchange (gain) / losses on external debt
|
3,582
|
(2,154)
|
|
Depreciation and amortization
|
13,051
|
12,827
|
|
Restructuring and other related expenses
|
767
|
—
|
|
Transaction related expenses
|
10,708
|
—
|
|
Settlement of acquisition
|
868
|
—
|
|
Pension related income, net
|
(1,954)
|
(1,256)
|
|
Legacy legal matters
|
586
|
518
|
|
Change in provision for contingencies
|
(539)
|
348
|
|
Other non-operating one-off items
|
58
|
57
|
|
Adjusted EBITDA
|
$42,570
|
$52,066
|
|
Sales
|
526,929
|
525,280
|
|
Net (Loss) Income Margin
|
(0.04)%
|
3.2%
|
|
Adjusted EBITDA Margin
|
8.1%
|
9.9%
|
For the Six Months Ended June 30,
|
||||||||||||||||
(in thousands)
|
2025
|
2024
|
$
Change
|
%
Change
|
||||||||||||
Net cash used in operating activities
|
$ (21,216)
|
$
|
(7,145
|
)
|
$
|
(14,071
|
)
|
197
|
%
|
|||||||
Net cash used in investing activities
|
(4,545
|
)
|
(6,377
|
)
|
1,832
|
-29
|
%
|
|||||||||
Net cash provided by financing activities
|
21,612
|
20,287
|
1,325
|
7
|
%
|
|||||||||||
Effect of exchange rate changes on cash and cash equivalents
|
2,555
|
(880
|
)
|
3,435
|
-390
|
%
|
||||||||||
Net increase (decrease) in cash and cash equivalents
|
(1,594
|
)
|
5,885
|
(7,479
|
)
|
-127
|
%
|
|||||||||
Cash and cash equivalents at beginning of the period
|
65,173
|
42,698
|
22,475
|
53
|
%
|
|||||||||||
Cash and cash equivalents at end of the period
|
$ 63,579
|
$
|
48,583
|
$
|
14,996
|
31
|
%
|
In thousands
|
|
|
June 30,
|
|
December 31,
|
2025
|
2024
|
||||
Revolving credit facility, due 2026
|
$
|
184,222
|
|
$152,787
|
|
Term loan
|
|
|
|||
Facility A, due 2026
|
|
23,440
|
|
20,778
|
|
Facility B, due 2026
|
|
40,000
|
|
40,000
|
|
Facility C, due 2026
|
|
123,522
|
|
119,715
|
|
Shareholder loans
|
|
58,845
|
|
51,982
|
|
Bilateral credit lines
|
21,096
|
|
-
|
||
Mortgage loan
|
|
10,187
|
|
10,348
|
|
Finance lease obligations
|
|
1,971
|
|
2,003
|
|
Other local credit lines
|
|
4,672
|
|
2,240
|
|
Total debt
|
|
467,955
|
|
399,853
|
|
Less: current portion of long-term debt
|
|
(26,973)
|
|
(23,259)
|
|
Total long-term debt
|
|
$
|
440,982
|
|
$376,594
|
• |
Total Facility A Commitments: A senior amortizing
term loan facility with a total commitment of EUR 45.0 million ($52.7 million).
|
• |
Total Facility B Commitments: A senior amortizing term loan facility with a total commitment of $60.0 million.
|
• |
Total Facility C Commitments: A senior
non-amortizing term loan facility with a total commitment of $90.0 million and EUR 28.6 million ($33.5 million).
|
(in thousands)
|
June 30,
2025
|
June 30,
2024
|
||||||
Balance of accrued warranty, beginning of period
|
$ 10,206
|
$
|
8,022
|
|||||
Accruals for current period sales
|
2,778
|
2,485
|
||||||
Cash settlements
|
(968
|
)
|
(896
|
)
|
||||
Changes in liability for pre-existing warranties
|
(18
|
)
|
(17
|
)
|
||||
Translation adjustment
|
978
|
(279
|
)
|
|||||
Balance of accrued warranty, end of period
|
$ 12,976
|
$
|
9,315
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4.
|
Controls and Procedures.
|
i. |
Lack of designing and maintaining an effective control environment commensurate with Aebi Schmidt’s financial reporting requirements due to a lack of sufficient number of professionals with an appropriate level
of internal controls and technical U.S. GAAP knowledge, experience and training to appropriately analyze, record and disclose accounting matters, including complex, non-routine transactions accurately and timely;
|
ii. |
Lack of maintaining formal accounting policies and procedures, and designing and maintaining controls related to significant accounts and disclosures to achieve complete, accurate and timely financial
accounting, reporting and disclosures;
|
iii. |
Lack of consistently establishing appropriate authorities and responsibilities related to the segregation of duties in our finance and accounting functions;
|
iv. |
A failure to design and maintain effective information technology (“IT”) general controls over user access, change management and segregation of duties for SAP information systems in Europe that are relevant to
the preparation of its financial statements.
|
v. |
A failure to design and maintain effective IT general controls over user access, change management and segregation of duties for the remaining information systems that are relevant to the preparation of its
financial statements.
|
Item 1. |
Legal Proceedings.
|
Item 1A. |
Risk Factors.
|
• |
maintenance outages to conduct maintenance activities that cannot be performed safely during operations;
|
• |
prolonged power failures or reductions;
|
• |
breakdown, failure or substandard performance of any of our machines or other equipment;
|
• |
noncompliance with, and liabilities related to, environmental requirements or permits;
|
• |
disruptions in the transportation infrastructure, including railroad tracks, bridges, tunnels or roads;
|
• |
fires, floods, earthquakes, tornadoes, hurricanes, microbursts or other catastrophic disasters, national emergencies, pandemics, political unrest, war or terrorist activities; or
|
• |
other operational problems.
|
• |
Commodity prices;
|
• |
Fuel availability and prices;
|
• |
Unemployment trends;
|
• |
International tensions and hostilities;
|
• |
General economic conditions;
|
• |
Various tax incentives;
|
• |
Strength of the U.S. dollar and Euro compared to other currencies;
|
• |
Overall consumer confidence and the level of discretionary consumer spending;
|
• |
Dealers’ and manufacturers’ inventory levels; and
|
• |
Interest rates and the availability of financing.
|
i. |
Lack of designing and maintaining an effective control environment commensurate with our financial reporting requirements due to a lack of sufficient number of professionals with an appropriate level of internal
controls and technical U.S. GAAP knowledge, experience and training to appropriately analyze, record and disclose accounting matters, including complex, non-routine transactions accurately and timely;
|
ii. |
Lack of maintaining formal accounting policies and procedures, and designing and maintaining controls related to significant accounts and disclosures to achieve complete, accurate and timely financial
accounting, reporting and disclosures;
|
iii. |
Lack of consistently establishing appropriate authorities and responsibilities related to the segregation of duties in our finance and accounting functions;
|
iv. |
A failure to design and maintain effective information technology (“IT”) general controls over user access, change management and segregation of duties for SAP information systems in Europe that are relevant to
the preparation of our financial statements; and
|
v. |
A failure to design and maintain effective IT general controls over user access, change management and segregation of duties for the remaining information systems (other than SAP information systems) that are
relevant to the preparation of our financial statements.
|
• |
incur additional indebtedness;
|
• |
incur certain liens;
|
• |
consolidate or merge with other parties;
|
• |
alter the business conducted by us and our subsidiaries taken as a whole;
|
• |
make investments, loans, advances, guarantees and acquisitions;
|
• |
sell, lease or transfer assets, including capital stock of our subsidiaries;
|
• |
enter into certain sale and leaseback transactions;
|
• |
repay any subordinated indebtedness we may issue in the future;
|
• |
amend the terms of certain unsecured or subordinated debt;
|
• |
engage in transactions with affiliates; and
|
• |
enter into agreements restricting our subsidiaries’ ability to pay dividends.
|
• |
the non-Swiss court had jurisdiction pursuant to the Swiss Federal Act on Private International Law;
|
• |
the judgment of such non-Swiss court has become final and non-appealable;
|
• |
the judgment does not contravene Swiss public policy;
|
• |
the court procedures and the service of documents leading to the judgment were in accordance with the due process of law; and
|
• |
no proceeding involving the same position and the same subject matter was first brought in Switzerland, or adjudicated in Switzerland, or was earlier adjudicated in a third state and this decision is
recognizable in Switzerland.
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Item 5. |
Other Information.
|
Item 6. |
Exhibits.
|
(a) |
Exhibits. The following exhibits are filed as a part of this Quarterly Report on Form 10-Q:
|
Exhibit No.
|
Document
|
10.1
|
Lockup Letter, dated April 5, 2025, by and between Aebi Schmidt and John Dunn, incorporated by reference from Amendment No. 1 to Aebi
Schmidt’s Registration Statement on Form S-4 filed on May 5, 2025
|
10.2
|
Form of Bonus Retention Agreement between Aebi Schmidt and certain officers of Aebi Schmidt and its subsidiaries, including Barend Fruithof,
Thomas Schenkirsch and Steffen Schewerda, incorporated by reference from Aebi Schmidt’s Quarterly Report on Form 10-Q filed June 27, 2025 +
|
10.3
|
Second Amended and Restated Shareholder Loan Agreement (2015) by and between the Company and PCS Holding AG, dated as of June 26, 2025,
incorporated by reference from, Aebi Schmidt’s Current Report on Form 8-K filed July 1, 2025
|
10.4 |
Second Amended and Restated Shareholder Loan Agreement (2018) by and between the Company and PCS Holding AG, dated as of June 26, 2025,
incorporated by reference from, Aebi Schmidt’s Current Report on Form 8-K filed July 1, 2025
|
10.5 |
Second Amended and Restated Shareholder Loan Agreement (2015) by and between the Company and Gebuka AG (2015), dated as of June 26, 2025,
incorporated by reference from, Aebi Schmidt’s Current Report on Form 8-K filed July 1, 2025
|
10.6 |
Second Amended and Restated Shareholder Loan Agreement (2018) by and between the Company and Gebuka AG, dated as of June 26, 2025,
incorporated by reference from, Aebi Schmidt’s Current Report on Form 8-K filed July 1, 2025
|
10.7 |
Subordination Agreement, by and between the Company and UBS Switzerland AG and PCS Holding AG, dated as of June 26, 2025, incorporated by
reference from, Aebi Schmidt’s Current Report on Form 8-K filed July 1, 2025
|
10.8 |
Subordination Agreement, by and between the Company and UBS Switzerland AG and Gebuka AG, dated as of June 26, 2025 (personal information
redacted), incorporated by reference from, Aebi Schmidt’s Current Report on Form 8-K filed July 1, 2025
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
|
101.INS
|
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
104
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
+ |
Management contract or compensatory plan or agreement.
|
Date: August 14, 2025
|
Aebi Schmidt Holding AG
|
|
By:
|
/s/ Barend Fruithof
|
|
Name:
|
Barend Fruithof
|
|
Title:
|
Group CEO
|
|
By:
|
/s/ Marco Portmann
|
|
Name:
|
Marco Portmann
|
|
Title:
|
Group CFO
|
Source: