AG真人官方

STOCK TITAN

[6-K] ORIX Corporation American Current Report (Foreign Issuer)

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K
Table of Contents
 
 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2025

Commission File Number: 001-14856

 

 

ORIX Corporation

(Translation of Registrant’s Name into English)

 

 

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-ku, Tokyo, JAPAN

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ☒  Form 40-F ☐

 

 
 


Table of Contents

Table of Contents

Material Contained in this Report

 

1.

   ORIX’s First Quarter Consolidated Financial Results (April 1, 2025 –June 30, 2025) filed with the Tokyo Stock Exchange on Thursday, August 7, 2025.


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ORIX Corporation

Date : August 7, 2025

 

By

 

/s/ Yasuaki Mikami

   

Yasuaki Mikami

   

Member of the Board of Directors

Senior Managing Executive Officer

Responsible for Corporate Function Unit

Responsible for Work Style Reform Project

ORIX Corporation


Table of Contents
 

Consolidated Financial Results

April 1, 2025 - June 30, 2025

 

 

August 7, 2025

In preparing its consolidated financial information, ORIX Corporation (the “Company”) and its subsidiaries have complied with generally accepted accounting principles in the United States of America.

This document may contain forward-looking statements about expected future events and financial results that involve risks and uncertainties. Such statements are based on the Company’s current expectations and are subject to uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, those described under “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission.

The Company believes that it may have been a “passive foreign investment company” for U.S. federal income tax purposes in the year to which these consolidated financial results relate by reason of the composition of its assets and the nature of its income. In addition, the Company may be a PFIC for the foreseeable future. Assuming that the Company is a PFIC, a U.S. holder of the shares or American depositary shares of the Company will be subject to special rules generally intended to eliminate any benefits from the deferral of U.S. federal income tax that a holder could derive from investing in a foreign corporation that does not distribute all of its earnings on a current basis. Investors should consult their tax advisors with respect to such rules, which are summarized in the Company’s annual report.

For further information please contact:

Investor Relations and Sustainability Department

ORIX Corporation

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-Ku, Tokyo, 105-5135

JAPAN

Tel: +81-3-3435-3121 Fax: +81-3-3435-3154

E-mail: [email protected]


Table of Contents

Consolidated Financial Results from April 1, 2025 to June 30, 2025

(U.S. GAAP Financial Information for ORIX Corporation and its Subsidiaries)

 

Corporate Name:

  

ORIX Corporation

Listed Exchanges:

  

Tokyo Stock Exchange (Securities No. 8591)

  

New York Stock Exchange (Trading Symbol : IX)

Head Office:

  

Tokyo JAPAN

  

Tel: +81-3-3435-3121

  

(URL https://www.orix.co.jp/grp/en/ir/)

1. Performance Highlights as of and for the Three Months Ended June 30, 2025

(1) Performance Highlights - Operating Results (Unaudited)

(millions of yen)

 

     Total
Revenues
     Year-on-Year
Change
    Operating
Income
     Year-on-Year
Change
    Income
before

Income
Taxes
     Year-on-Year
Change
    Net Income
Attributable to
ORIX Corporation
Shareholders
     Year-on-Year
Change
 

June 30, 2025

     768,641        8.5     129,750        50.4     155,480        29.4     107,288        23.7

June 30, 2024

     708,139        4.6     86,266        3.9     120,169        34.4     86,735        37.7

“Comprehensive Income Attributable to ORIX Corporation Shareholders” was ¥144,448 million for the three months ended June 30, 2025 (year-on-year change was a 30.3% decrease) and ¥207,115 million for the three months ended June 30, 2024 (year-on-year change was a 29.5% increase).

 

     Basic
Earnings Per Share
     Diluted
Earnings Per Share
 

June 30, 2025

     94.63        94.44  

June 30, 2024

     75.40        75.28  

 

*Note 1:

Unless otherwise stated, all amounts shown herein are in millions of Japanese yen, except for per share and dividend amounts, which are in single yen.

(2) Performance Highlights - Financial Position (Unaudited)

 

     Total
Assets
     Total
Equity
     Shareholders’
Equity
     Shareholders’
Equity Ratio
 

June 30, 2025

     17,000,280        4,223,446        4,145,509        24.4

March 31, 2025

     16,866,251        4,171,783        4,089,782        24.2

 

*Note 2:

“Shareholders’ Equity” refers to “Total ORIX Corporation Shareholders’ Equity.”

“Shareholders’ Equity Ratio” is the ratio of “Total ORIX Corporation Shareholders’ Equity” to “Total Assets.”

2. Dividends (Unaudited)

 

     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Year-end      Total  

March 31, 2025

     —         62.17        —         57.84        120.01  

March 31, 2026

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2026 (Est.)

     —         60.00        —         60.01        120.01  

 

*Note 3:

Revision from previously announced dividend forecast: No

 

*Note 4:

For the fiscal year ending March 31, 2026, the annual dividend is forecasted at the higher of either payout ratio of 39% or ¥120.01 per share. In the above table, the minimum forecasted dividend has been stated. If net income attributable to ORIX Corporation shareholders is ¥380 billion, as stated in the forecast for the year ending March 31, 2026 described below, the annual dividend per share is expected to be ¥132.13.

 

- 1 -


Table of Contents

3. Forecast for the Year Ending March 31, 2026 (Unaudited)

 

     Net Income
Attributable to
ORIX Corporation Shareholders
     Year-on-Year
Change
 

March 31, 2026

     380,000        8.1

 

*Note 5:

Although forward-looking statements in this document are based on information currently available to ORIX Corporation and are based on assumptions deemed reasonable by ORIX Corporation, actual financial results may differ materially due to various factors. Readers are urged not to place undue reliance on such forward-looking statements.

Factors causing a result that differs from forward-looking statements include, but are not limited to, those described under “Risk Factors” in our Form 20-F submitted to the U.S. Securities and Exchange Commission.

 

*Note 6:

Revision from previously announced forecast for the year ending March 31, 2026: No

4. Other Information

 

(1) Significant Changes in Scope of Consolidation      Yes ( )  No ( x )  

Addition - None (        )

    

Exclusion - None (        )

 
(2) Adoption of Simplified Accounting Method      Yes ( )  No ( x )  
(3) Changes in Accounting Principles, Procedures and Disclosures

 

1. Changes due to adoptions of new accounting standards

     Yes ( )  No ( x )  

2. Other than those above

     Yes ( )  No ( x )  

(4) Number of Issued Shares (Ordinary Shares)

1. The number of issued shares, including treasury stock, was 1,162,962,244 as of June 30, 2025, and 1,162,962,244 as of March 31, 2025.

2. The number of treasury stock was 30,796,694 as of June 30, 2025, and 23,259,695 as of March 31, 2025.

3. The average number of outstanding shares was 1,133,591,927 for the three months ended June 30, 2025, and 1,150,311,448 for the three months ended June 30, 2024.

The Company’s shares held through the Board Incentive Plan Trust (3,413,000 shares as of June 30, 2025 and 3,413,000 shares as of March 31, 2025) are not included in the number of treasury stock as of the end of the periods, but are included in the average number of shares outstanding as treasury stock that are deducted from the basis of the calculation of per share data.

* These consolidated financial results from April 1, 2025 to June 30, 2025 are not subject to certified public accountant’s or audit firm’s quarterly review.

 

- 2 -


Table of Contents

1. Summary of Consolidated Financial Results

(1) Financial Highlights

Financial Results for the Three Months Ended June 30, 2025

 

         Three months
ended
June 30, 2024
     Three months
ended
June 30, 2025
     Change  
         Amount      Percent  

Total Revenues

  (millions of yen)      708,139        768,641        60,502        9

Total Expenses

  (millions of yen)      621,873        638,891        17,018        3

Income before Income Taxes

  (millions of yen)      120,169        155,480        35,311        29

Net Income Attributable to ORIX Corporation Shareholders

  (millions of yen)      86,735        107,288        20,553        24

Earnings Per Share (Basic)

  (yen)      75.40        94.63        19.23        26

                   (Diluted)

  (yen)      75.28        94.44        19.16        26

ROE (Annualized) *1

  (%)      8.7        10.4        1.7        —   

ROA (Annualized) *2

  (%)      2.11        2.53        0.42        —   

 

*1

ROE is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity.

*2

ROA is calculated based on Net Income Attributable to ORIX Corporation Shareholders.

Overview of Business Performance (April 1, 2025 to June 30, 2025)

Total revenues for the three months ended June 30, 2025 (hereinafter, “the first consolidated period”) increased 9% to ¥768,641 million compared to ¥708,139 million during the same period of the previous fiscal year primarily due to increases in gains on investment securities and dividends, sales of goods and real estate and services income, partially offset by decreases in life insurance premiums and related investment income.

Total expenses increased 3% to ¥638,891 million compared to ¥621,873 million during the same period of the previous fiscal year primarily due to increases in costs of goods and real estate sold and services expense, partially offset by decreases in life insurance costs.

Equity in net income of equity method investments increased 150% to ¥19,422 million compared to the same period of the previous fiscal year, and gains on sales of subsidiaries and equity method investments and liquidation losses, net decreased 76% to ¥6,308 million compared to the same period of the previous fiscal year.

Due to the above results, income before income taxes for the first consolidated period increased 29% to ¥155,480 million compared to ¥120,169 million during the same period of the previous fiscal year and net income attributable to ORIX Corporation shareholders increased 24% to ¥107,288 million compared to ¥86,735 million during the same period of the previous fiscal year.

 

- 3 -


Table of Contents

Segment Information

Total segment profits for the first consolidated period increased 20% to ¥164,867 million compared to the same period of the previous fiscal year.

Segment information for the first consolidated period is as follows:

Corporate Financial Services and Maintenance Leasing: Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     19,797        23,568            3,771         19  
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,884,565        1,869,979        (14,586     (1

Segment profits increased 19% to ¥23,568 million compared to the same period of the previous fiscal year primarily due to increases in operating leases revenues and finance revenues.

Segment assets decreased 1% to ¥1,869,979 million compared to the end of the previous fiscal year primarily due to decreases in loans to ORIX and its subsidiaries and installment loans, partially offset by an increase in investment in operating leases.

AG真人官方 Estate: AG真人官方 estate development, rental and management; facility operations; real estate asset management

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     13,954        35,866           21,912        157  
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,158,293        1,151,872        (6,421     (1

Segment profits increased 157% to ¥35,866 million compared to the same period of the previous fiscal year primarily due to an increase in services income.

Segment assets decreased 1% to ¥1,151,872 million compared to the end of the previous fiscal year primarily due to decreases in trade notes, accounts and other receivable and inventories, partially offset by increases in equity method investments and investment in operating leases.

 

- 4 -


Table of Contents

PE Investment and Concession: Private equity investment and concession

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     32,027        24,004        (8,023     (25
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,022,944        1,054,540           31,596          3  

Segment profits decreased 25% to ¥24,004 million compared to the same period of the previous fiscal year primarily due to the absence of gains on sales of subsidiaries and equity method investments recorded in the first quarter of the previous fiscal year as a result of the sale of investees, partially offset by an increase in equity in net income (loss) of equity method investments.

Segment assets increased 3% to ¥1,054,540 million compared to the end of the previous fiscal year primarily due to increases in equity method investments and property under facility operations and goodwill, intangible assets acquired in business combinations, partially offset by a decrease in cash and cash equivalents.

Environment and Energy: Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels; recycling and waste management

 

      Three months ended 
June 30, 2024
(millions of yen)
     Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     (482     17,944           18,426       —   
      As of March 31, 2025 
(millions of yen)
     As of June 30, 2025 
(millions of yen)
     Change  
   Amount
  (millions of yen)  
    Percent
(%)
 

Segment Assets

     1,016,175         992,589        (23,586       (2

Segment profits increased by ¥18,426 million to ¥17,944 million compared to the same period of the previous fiscal year primarily due to increases in gains on sales of subsidiaries and equity method investments, foreign exchange gains or losses, and gains on investment securities and dividends.

Segment assets decreased 2% to ¥992,589 million compared to the end of the previous fiscal year primarily due to a general decrease as a result of foreign exchange effects.

 

- 5 -


Table of Contents

Insurance: Life insurance

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
       Percent  
(%)
 

Segment Profits

     21,944        24,063        2,119          10  
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
     Percent
(%)
 

Segment Assets

     3,009,234        3,047,702           38,468        1  

Segment profits increased 10% to ¥24,063 million compared to the same period of the previous fiscal year primarily due to a decrease in life insurance costs, partially offset by a decrease in life insurance premiums and related investment income.

Segment assets increased 1% to ¥3,047,702 million compared to the end of the previous fiscal year primarily due to increases in reinsurance recoverables and investment in securities, partially offset by decreases in cash and cash equivalents and trade notes, accounts and other receivable.

Banking and Credit: Banking and consumer finance

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
       Percent  
(%)
 

Segment Profits

     6,398        9,939        3,541          55  
      As of March 31, 2025 
(millions of yen)
     As of June 30, 2025
(millions of yen)
     Change  
   Amount
  (millions of yen)  
       Percent  
(%)
 

Segment Assets

     3,144,571        3,216,471           71,900        2  

Segment profits increased 55% to ¥9,939 million compared to the same period of the previous fiscal year primarily due to an increase in finance revenues.

Segment assets increased 2% to ¥3,216,471 million compared to the end of the previous fiscal year primarily due to increases in installment loans and investment securities.

 

- 6 -


Table of Contents

Aircraft and Ships: Aircraft investment and management; ship-related finance and investment, maritime asset management and ship brokerage

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     11,764        9,882        (1,882)        (16
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,231,973        1,208,440          (23,533     (2

Segment profits decreased 16% to ¥9,882 million compared to the same period of the previous fiscal year primarily due to the absence of gains on sales of subsidiaries and equity method investments recorded in the first quarter of the previous fiscal year and a decrease in finance revenues in shipping business.

Segment assets decreased 2% to ¥1,208,440 million compared to the end of the previous fiscal year primarily due to a general decrease as a result of foreign exchange effects.

ORIX USA: Finance, investment and asset management in the Americas

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     11,835        648           (11,187      (95
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,593,939        1,588,197        (5,742     (0

Segment profits decreased 95% to ¥648 million compared to the same period of the previous fiscal year primarily due to a decrease in gains on sales of subsidiaries and equity method investments, the recognition of valuation losses on loans, and an increase in provision for credit losses.

Segment assets totaled ¥1,588,197 million, remaining relatively unchanged compared to the end of the previous fiscal year due to a general decrease as a result of foreign exchange effects, partially offset by increases in investment in securities and trade notes, accounts and other receivable.

 

- 7 -


Table of Contents

ORIX Europe: Asset management of global equity and fixed income

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     11,154        9,946        (1,208     (11
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

       669,306          716,077           46,771          7  

Segment profits decreased 11% to ¥9,946 million compared to the same period of the previous fiscal year primarily due to a decrease in services income, partially offset by an increase in gains on investment securities and dividends.

Segment assets increased 7% to ¥716,077 million compared to the end of the previous fiscal year primarily due to a general increase as a result of foreign exchange effects and increases in cash and cash equivalents.

Asia and Australia: Finance and investment businesses in Asia and Australia

 

      Three months ended 
June 30, 2024
(millions of yen)
      Three months ended 
June 30, 2025
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     8,883        9,007              124          1  
      As of March 31, 2025 
(millions of yen)
      As of June 30, 2025 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,725,627        1,712,608        (13,019     (1)  

Segment profits increased 1% to ¥9,007 million compared to the same period of the previous fiscal year primarily due to an increase in equity in net income (loss) of equity method investments in Asia and Australia, partially offset by a decrease in finance revenues in Greater China.

Segment assets decreased 1% to ¥1,712,608 million compared to the end of the previous fiscal year primarily due to decreases in cash and cash equivalents and installment loans and equity method investment, partially offset by an increase in investment in operating leases.

 

- 8 -


Table of Contents

(2) Consolidated Financial Condition

Summary of Assets, Liabilities, Shareholders’ Equity

 

          As of March 31,
2025
     As of June 30,
2025
     Change  
   Amount      Percent  

Total Assets

   (millions of yen)      16,866,251        17,000,280        134,029        1

(Segment Assets)

        16,456,627        16,558,475        101,848        1

Total Liabilities

   (millions of yen)      12,691,036        12,773,412        82,376        1

(Short-term and Long-term Debt)

        6,282,798        6,381,222        98,424        2

(Deposits)

        2,449,812        2,562,032        112,220        5

Shareholders’ Equity *1

   (millions of yen)      4,089,782        4,145,509        55,727        1

Shareholders’ Equity Per Share *2

   (yen)      3,599.24        3,672.65        73.41        2

 

*1

Shareholders’ Equity refers to total ORIX Corporation Shareholders’ Equity based on U.S. GAAP.

*2

Shareholders’ Equity Per Share is calculated using total ORIX Corporation Shareholders’ Equity.

Total assets increased 1% to ¥17,000,280 million compared to the end of the previous fiscal year primarily due to increases in investment in operating leases, investment in securities and other assets (mainly reinsurance recoverable), partially offset by decreases in property under facility operations and inventories. In addition, segment assets increased 1% to ¥16,558,475 million compared to the end of the previous fiscal year.

Total liabilities increased 1% to ¥12,773,412 million compared to the end of the previous fiscal year primarily due to increases in deposits and short-term debt, partially offset by decreases in trade notes, accounts and other payable and policy liabilities and policy account balances.

Shareholders’ equity increased 1% to ¥4,145,509 million compared to the end of the previous fiscal year.

 

- 9 -


Table of Contents

2. Financial Information

(1) Condensed Consolidated Balance Sheets (Unaudited)

(millions of yen)

Assets

   As of March 31,
2025
    As of June 30,
2025
 

Cash and Cash Equivalents

     1,206,573       1,206,661  

Restricted Cash

     115,410       115,447  

Net Investment in Leases

     1,167,380       1,184,590  

Installment Loans

     4,081,019       4,087,274  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2025

   ¥97,694 million     

June 30, 2025

   ¥95,155 million     

Allowance for Credit Losses

     (56,769     (57,181

Investment in Operating Leases

     1,967,178       2,013,427  

Investment in Securities

     3,234,547       3,290,297  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2025

   ¥41,018 million     

June 30, 2025

   ¥40,177 million     

The amounts which are associated to available-for-sale debt securities are as follows:

    

March 31, 2025

       

Amortized Cost

   ¥3,174,036 million     

Allowance for Credit Losses

   ¥(670) million     

June 30, 2025

       

Amortized Cost

   ¥3,286,194 million     

Allowance for Credit Losses

   ¥(630) million     

Property under Facility Operations

     771,851       758,818  

Equity method investments

     1,320,015       1,315,546  

Trade Notes, Accounts and Other Receivable

     411,012       406,777  

Inventories

     229,229       214,732  

Office Facilities

     191,957       191,236  

Other Assets

     2,226,849       2,272,656  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2025

   ¥2,586 million     

June 30, 2025

   ¥2,036 million     
     

 

 

   

 

 

 

Total Assets

        16,866,251       17,000,280  
  

 

 

   

 

 

 

Liabilities and Equity

            

Short-term Debt

     549,680       629,908  

Deposits

     2,449,812       2,562,032  

Trade Notes, Accounts and Other Payable

     339,787       314,926  

Policy Liabilities and Policy Account Balances

     1,948,047       1,838,581  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2025

   ¥136,257 million     

June 30, 2025

   ¥140,084 million     

Current and Deferred Income Taxes

        578,781       603,625  

Long-term Debt

        5,733,118       5,751,314  

Other Liabilities

     1,091,811       1,073,026  
  

 

 

   

 

 

 

Total Liabilities

     12,691,036       12,773,412  
  

 

 

   

 

 

 

Redeemable Noncontrolling Interests

     3,432       3,422  
  

 

 

   

 

 

 

Commitments and Contingent Liabilities

    

Common Stock

     221,111       221,111  

Additional Paid-in Capital

     234,193       234,325  

Retained Earnings

     3,354,911       3,396,279  

Accumulated Other Comprehensive Income

     341,298       378,458  

Treasury Stock, at Cost

     (61,731     (84,664
  

 

 

   

 

 

 

Total ORIX Corporation Shareholders’ Equity

     4,089,782       4,145,509  

Noncontrolling Interests

     82,001       77,937  
  

 

 

   

 

 

 

Total Equity

     4,171,783       4,223,446  
  

 

 

   

 

 

 

Total Liabilities and Equity

     16,866,251       17,000,280  
  

 

 

   

 

 

 

 

- 10 -


Table of Contents
Note:

Breakdown of Accumulated Other Comprehensive Income (Loss)

 

     As of March 31,
2025
    As of June 30,
2025
 

Accumulated Other Comprehensive Income (Loss)

                  

Net unrealized gains (losses) on investment in securities

     (403,914     (465,271

Impact of changes in policy liability discount rate

     416,124       559,244  

Debt valuation adjustments

             49       111  

Defined benefit pension plans

     14,791       20,258  

Foreign currency translation adjustments

     304,657       261,587  

Net unrealized gains on derivative instruments

     9,591       2,529  
  

 

 

   

 

 

 

Total

     341,298       378,458  
  

 

 

   

 

 

 

 

- 11 -


Table of Contents

(2) Condensed Consolidated Statements of Income (Unaudited)

(millions of yen)

     Three months
ended
June 30, 2024
    Three months
ended
June 30, 2025
 
Revenues :     

Finance revenues

     83,007       87,238  

Gains on investment securities and dividends

     3,287       16,516  

Operating leases

      141,786        152,076  

Life insurance premiums and related investment income

     144,409       132,543  

Sales of goods and real estate

     100,917       110,952  

Services income

     234,733       269,316  
  

 

 

   

 

 

 

Total Revenues

     708,139       768,641  
  

 

 

   

 

 

 
Expenses :     

Interest expense

     45,006       45,362  

Costs of operating leases

     93,381       99,784  

Life insurance costs

     110,112       94,237  

Costs of goods and real estate sold

     72,768       83,302  

Services expense

     136,860       148,670  

Other (income) and expense

     4,876       (1,010

Selling, general and administrative expenses

     156,284       164,052  

Provision for credit losses

     2,498       3,363  

Write-downs of long-lived assets

     88       1,004  

Write-downs of securities

     0       127  
  

 

 

   

 

 

 

Total Expenses

     621,873       638,891  
  

 

 

   

 

 

 

Operating Income

     86,266       129,750  

Equity in Net Income of Equity method investments

     7,756       19,422  

Gains on Sales of Subsidiaries and Equity method investments and Liquidation Losses, net

     26,147       6,308  
  

 

 

   

 

 

 

Income before Income Taxes

     120,169       155,480  

Provision for Income Taxes

     35,005       46,209  
  

 

 

   

 

 

 

Net Income

     85,164       109,271  
  

 

 

   

 

 

 

Net Income (Loss) Attributable to the Noncontrolling Interests

     (1,652     1,933  
  

 

 

   

 

 

 

Net Income Attributable to the Redeemable Noncontrolling Interests

     81       50  
  

 

 

   

 

 

 

Net Income Attributable to ORIX Corporation Shareholders

     86,735       107,288  
  

 

 

   

 

 

 

 

- 12 -


Table of Contents

(3) Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

           (millions of yen)  
     Three months
ended
June 30, 2024
    Three months
ended
June 30, 2025
 

Net Income :

     85,164       109,271  
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    

Net change of unrealized gains (losses) on investment in securities

     (80,105     (61,363

Impact of changes in policy liability discount rate

     76,639       143,120  

Net change of debt valuation adjustments

     442       62  

Net change of defined benefit pension plans

     46       5,465  

Net change of foreign currency translation adjustments

     126,833       (44,298

Net change of unrealized gains (losses) on derivative instruments

     270       (7,172

Total other comprehensive income

     124,125       35,814  
  

 

 

   

 

 

 

Comprehensive Income

     209,289       145,085  
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Noncontrolling Interests

     1,935       701  
  

 

 

   

 

 

 

Comprehensive Income (Loss) Attributable to the Redeemable Noncontrolling Interests

     239       (64
  

 

 

   

 

 

 

Comprehensive Income Attributable to ORIX Corporation Shareholders

     207,115       144,448  
  

 

 

   

 

 

 

(4) Assumptions for Going Concern

There is no corresponding item.

(5) Significant Changes in Shareholders’ Equity

There is no corresponding item.

(6) Changes in Accounting Policies

There are no changes in accounting policies.

 

- 13 -


Table of Contents

(7) Segment Information (Unaudited)

The Group CEO, as the Chief Operating Decision Maker (“CODM”), regularly assesses segment performance and allocates management resources by using the amount equivalent to income before income taxes attributable to ORIX Corporation Shareholders of each business segment.

An overview of the operations for each of the ten operating segments follows below.

 

Corporate Financial Services and

Maintenance Leasing

 

:

  

Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment

AG真人官方 Estate

 

:

  

AG真人官方 estate development, rental and management; facility operations; real estate asset management

PE Investment and Concession

 

:

  

Private equity investment and concession

Environment and Energy

 

:

  

Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels; recycling and waste management

Insurance

 

:

  

Life insurance

Banking and Credit

 

:

  

Banking and consumer finance

Aircraft and Ships

 

:

  

Aircraft investment and management; ship-related finance and investment, maritime asset management and ship brokerage

ORIX USA

 

:

  

Finance, investment and asset management in the Americas

ORIX Europe

 

:

  

Asset management of global equity and fixed income

Asia and Australia

 

:

  

Finance and investment businesses in Asia and Australia

The accounting policies of the segments are almost the same as accounting policies for condensed consolidated financial statements except for the treatment of income tax expenses, net income attributable to noncontrolling interests, and net income attributable to redeemable noncontrolling interests. The chief operating decision maker evaluates segment performance based on the amount equivalent to income before income taxes attributable to ORIX Corporation shareholders. Therefore, net income attributable to noncontrolling interests, net income attributable to redeemable noncontrolling interests, and income tax expenses are not included in segment profit or loss. Most of selling, general and administrative expenses, including compensation costs that are directly related to the revenue generating activities of each segment and excluding the expenses that should be borne by ORIX Group as a whole, have been accumulated by and charged to each segment. Gains and losses that management does not consider for evaluating the performance of the segments, such as certain interest expenses and certain foreign exchange gains or losses (included in other (income) and expense) are excluded from the segment profits or losses, and are regarded as corporate items.

Assets attributed to each segment are total assets except for certain cash and head office assets.

 

- 14 -


Table of Contents

Segment information for the three months ended June 30, 2024 and three months ended June 30, 2025 is as follows:

 

     Millions of yen  
     Three months ended June 30, 2024  
     Corporate
Financial
Services and
Maintenance
Leasing
    AG真人官方 Estate     PE
Investment
and
Concession
    Environment
and Energy
    Insurance     Banking and
Credit
    Aircraft and
Ships
 

Finance revenues

     15,219       1,263       2,966       294       84       14,129       1,807  

Gains on investment securities and dividends

     1,277       143       331       (10     0       131       8  

Operating leases

     68,382       13,551       10,343       20       0       0       14,695  

Life insurance premiums and related investment income

     0       0       0       0       144,946       0       0  

Sales of goods and real estate

     881       33,275       64,185       701       0       0       59  

Services income

     26,698       69,111       16,121       37,593       (1     638       2,383  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

     112,457       117,343       93,946       38,598       145,029       14,898       18,952  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

     1,572       575       817       3,113       28       1,310       3,345  

Costs of operating leases

     48,810       6,087       6,544       5       0       0       6,180  

Life insurance costs

     0       0       0       0       109,328       0       0  

Costs of goods and real estate sold

     725       25,939       44,658       389       0       0       59  

Services expense

     14,733       59,750       11,169       27,155       0       2,385       480  

Other (income) and expense

     4,294       266       (114     175       (33     (86     (102

Selling, general and administrative expenses

     22,790       10,853       21,015       5,205       13,761       5,355       2,516  

Provision for credit losses, and write-downs of long-lived assets and securities

     176       (28     39       22       1       119       (0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Expenses

     93,100       103,442       84,128       36,064       123,085       9,083       12,478  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     440       53       22,209       (3,016     (0     583       5,290  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Profits

     19,797       13,954       32,027       (482     21,944       6,398       11,764  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Significant non-cash items:

              

Depreciation and amortization

     38,793       4,741       6,574       8,018       2,339       193       5,385  

Increase in policy liabilities and policy account balances

     0       0       0       0       51,573       0       0  

Expenditures for long-lived assets

     47,087       24,905       4,406       8,834       0       0       82,218  
     Millions of yen                    
     Three months ended June 30, 2024  
     ORIX USA     ORIX Europe     Asia and
Australia
    Total  

Finance revenues

     27,504       801       19,212       83,279  

Gains on investment securities and dividends

     153       1,164       116       3,313  

Operating leases

     139       0       33,373       140,503  

Life insurance premiums and related investment income

     0       0       0       144,946  

Sales of goods and real estate

     172       0       217       99,490  

Services income

     11,619       62,137       6,682       232,981  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

     39,587       64,102       59,600       704,512  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

     11,684       193       10,746       33,383  

Costs of operating leases

     273       0       24,544       92,443  

Life insurance costs

     0       0       0       109,328  

Costs of goods and real estate sold

     92       0       197       72,059  

Services expense

     541       16,255       4,138       136,606  

Other (income) and expense

     (889     2,954       (379     6,086  

Selling, general and administrative expenses

     23,471       34,239       10,974       150,179  

Provision for credit losses, and write-downs of long-lived assets and securities

     306       0       1,950       2,585  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Expenses

     35,478       53,641       52,170       602,669  
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     7,726       693       1,453       35,431  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Profits

     11,835       11,154       8,883       137,274  
  

 

 

   

 

 

   

 

 

   

 

 

 

Significant non-cash items:

        

Depreciation and amortization

     908       1,690       23,915       92,556  

Increase in policy liabilities and policy account balances

     0       0       0       51,573  

Expenditures for long-lived assets

     225       0       41,939       209,614        

 

- 15 -


Table of Contents
     Millions of yen  
     Three months ended June 30, 2025  
     Corporate
Financial
Services and
Maintenance
Leasing
    AG真人官方 Estate      PE
Investment
and
Concession
    Environment
and Energy
    Insurance     Banking and
Credit
    Aircraft and
Ships
 

Finance revenues

     18,002       1,157        3,202       276       38       21,017       928  

Gains on investment securities and dividends

     1,636       515        269       4,713       0       30       200  

Operating leases

     73,661       13,629        8,606       21       0       0       21,156  

Life insurance premiums and related investment income

     0       0        0       0       133,086       0       0  

Sales of goods and real estate

     1,046       43,513        63,889       689       0       0       266  

Services income

     27,605       98,145        18,662       43,632       0       623       5,178  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

     121,950       156,959        94,628       49,331       133,124       21,670       27,728  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

     2,749       1,219        1,182       3,285       127       3,859       5,363  

Costs of operating leases

     51,172       6,208        5,620       5       0       0       11,797  

Life insurance costs

     0       0        0       0       94,395       0       0  

Costs of goods and real estate sold

     851       36,189        44,685       442       0       0       231  

Services expense

     15,038       65,437        12,569       30,743       0       2,254       2,346  

Other (income) and expense

     5,808       293        (4,031     (5,857     (4     58       309  

Selling, general and administrative expenses

     23,530       12,039        22,690       6,563       14,563       5,888       3,248  

Provision for credit losses, and write-downs of long-lived assets and securities

     135       28        913       3       (20     119       (1
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Expenses

     99,283       121,413        83,628       35,184       109,061       12,178       23,293  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity in Net income (Loss) of equity

method investments and others

     901       320        13,004       3,797       (0     447       5,447  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Profits

     23,568       35,866        24,004       17,944       24,063       9,939       9,882  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Significant non-cash items:

               

Depreciation and amortization

     40,658       4,689        5,194       7,952       7,812       (109     8,415  

Increase in policy liabilities and policy account balances

     0       0        0       0       83,836       0       0  

Expenditures for long-lived assets

     57,351       13,944        4,881       17,293       11       6       74,864  
     Millions of yen                    
     Three months ended June 30, 2025  
     ORIX USA     ORIX Europe      Asia and
Australia
    Total  

Finance revenues

     24,775       736        17,418       87,549  

Gains on investment securities and dividends

     4,204       4,810        164       16,541  

Operating leases

     436       0        33,175       150,684  

Life insurance premiums and related investment income

     0       0        0       133,086  

Sales of goods and real estate

     187       0        289       109,879  

Services income

     10,637       57,997        5,474       267,953  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Segment Revenues

     40,239       63,543        56,520       765,692  
  

 

 

   

 

 

    

 

 

   

 

 

 

Interest expense

     11,750       128        9,405       39,067  

Costs of operating leases

     550       0        23,643       98,995  

Life insurance costs

     0       0        0       94,395  

Costs of goods and real estate sold

     87       0        261       82,746  

Services expense

     534       16,279        3,559       148,759  

Other (income) and expense

     533       1,792        8       (1,091

Selling, general and administrative expenses

     22,166       35,457        10,869       157,013  

Provision for credit losses, and write-downs of long-lived assets and securities

     1,547       0        1,771       4,495  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Segment Expenses

     37,167       53,656        49,516       624,379  
  

 

 

   

 

 

    

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     (2,424     59        2,003       23,554  
  

 

 

   

 

 

    

 

 

   

 

 

 

Segment Profits

     648       9,946        9,007       164,867  
  

 

 

   

 

 

    

 

 

   

 

 

 

Significant non-cash items:

         

Depreciation and amortization

     637       1,668        22,785       99,701  

Increase in policy liabilities and policy account balances

     0       0        0       83,836  

Expenditures for long-lived assets

     713       189        46,526       215,778        

 

- 16 -


Table of Contents

Segment information as of March 31, 2025 and June 30, 2025 is as follows:

 

     Millions of yen  
     As of March 31, 2025  
     Corporate
Financial
Services and
Maintenance
Leasing
     AG真人官方 Estate      PE
Investment
and
Concession
     Environment
and Energy
     Insurance      Banking and
Credit
     Aircraft and
Ships
 

Net investment in leases

     569,380        45,810        1,640        2,092        0        0        0  

Installment loans

     424,370        30        124,411        3,609        12,805        2,511,736        36,119  

Investment in operating leases

     557,625        311,377        46,796        237        26,167        0        599,813  

Investment in securities

     29,690        6,209        6,117        32,032        2,234,453        305,441        9,387  

Property under facility operations and servicing assets

     43,857        175,153        53,832        487,241        0        0        28  

Inventories

     433        182,652        41,021        2,551        0        0        1,588  

Advances for finance lease and operating lease

     6,177        78,044        3        0        0        0        27,816  

Equity method investments

     16,375        177,956        148,274        170,946        35,865        43,934        402,567  

Advances for property under facility operations

     143        7,401        728        70,081        0        0        0  

Goodwill, intangible assets acquired in business combinations

     25,268        50,801        331,003        120,743        4,452        0        43,024  

Other assets

     211,247        122,860        269,119        126,643        695,492        283,460        111,631  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,884,565        1,158,293        1,022,944        1,016,175        3,009,234        3,144,571        1,231,973  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Millions of yen                       
     As of March 31, 2025  
     ORIX USA      ORIX Europe      Asia and
Australia
     Total  

Net investment in leases

     451        0        547,966        1,167,339  

Installment loans

     652,805        0        315,128        4,081,013  

Investment in operating leases

     21,260        0        394,764        1,958,039  

Investment in securities

     487,022        86,008        37,768        3,234,127  

Property under facility operations and servicing assets

     76,469        0        1,844        838,424  

Inventories

     137        0        615        228,997  

Advances for finance lease and operating lease

     0        0        4,833        116,873  

Equity method investments

     54,817        8,578        260,395        1,319,707  

Advances for property under facility operations

     0        0        51        78,404  

Goodwill, intangible assets acquired in business combinations

     171,884        354,801        6,986        1,108,962  

Other assets

     129,094        219,919        155,277        2,324,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,593,939        669,306        1,725,627        16,456,627  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 17 -


Table of Contents
     Millions of yen  
     As of June 30, 2025  
     Corporate
Financial
Services and
Maintenance
Leasing
     AG真人官方 Estate      PE
Investment
and
Concession
     Environment
and Energy
     Insurance      Banking and
Credit
     Aircraft and
Ships
 

Net investment in leases

     569,247        44,061        1,486        1,984        0        0        11,566  

Installment loans

     413,787        24        126,392        4,082        13,409        2,570,509        30,476  

Investment in operating leases

     567,613        333,797        46,835        231        26,185        0        591,950  

Investment in securities

     30,666        9,286        6,143        33,822        2,255,820        323,395        4,351  

Property under facility operations and servicing assets

     43,297        160,134        64,107        479,677        0        0        27  

Inventories

     379        168,550        40,484        2,746        0        0        1,636  

Advances for finance lease and operating lease

     5,116        61,509        3        0        0        0        33,271  

Equity method investments

     16,769        189,120        169,499        150,336        37,617        43,363        395,465  

Advances for property under facility operations

     158        7,469        2,292        74,981        0        0        0  

Goodwill, intangible assets acquired in business combinations

     25,104        50,276        339,675        108,800        4,452        0        39,109  

Other assets

     197,843        127,646        257,624        135,930        710,219        279,204        100,589  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,869,979        1,151,872        1,054,540        992,589        3,047,702        3,216,471        1,208,440  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Millions of yen                       
     As of June 30, 2025  
     ORIX USA      ORIX Europe      Asia and
Australia
     Total  

Net investment in leases

     428        0        555,786        1,184,558  

Installment loans

     623,099        0        305,459        4,087,237  

Investment in operating leases

     26,080        0        412,376        2,005,067  

Investment in securities

     499,438        93,571        33,384        3,289,876  

Property under facility operations and servicing assets

     73,613        0        1,889        822,744  

Inventories

     129        0        454        214,378  

Advances for finance lease and operating lease

     0        0        5,678        105,577  

Equity method investments

     52,243        8,534        252,374        1,315,320  

Advances for property under facility operations

     0        0        53        84,953  

Goodwill, intangible assets acquired in business combinations

     166,219        369,334        6,821        1,109,790  

Other assets

     146,948        244,638        138,334        2,338,975  
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,588,197        716,077        1,712,608        16,558,475  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 18 -


Table of Contents

The reconciliation of segment totals to the condensed consolidated financial statement amounts is as follows:

 

     Millions of yen  
     Three months ended
June 30, 2024
    Three months ended
June 30, 2025
 

Segment revenues:

    

Total revenues for segments

     704,512       765,692  

Revenues related to corporate assets

     17,455       20,561  

Revenues from inter-segment transactions

     (13,828     (17,612
  

 

 

   

 

 

 

Total consolidated revenues

     708,139       768,641  
  

 

 

   

 

 

 

Segment profits:

    

Total profits for segments

     137,274       164,867  

Corporate profits (losses)

     (15,557     (11,550

Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests

     (1,548     2,163  
  

 

 

   

 

 

 

Total consolidated income before income taxes

     120,169       155,480  
  

 

 

   

 

 

 

(8) Cash flow information (Unaudited)

ORIX Group does not prepare the consolidated statements of cash flows for the three months ended June 30, 2025. Depreciation and amortization for the three months ended June 30, 2024 and 2025 were ¥93,907 million and ¥101,141 million, respectively.

(9) Subsequent Events

There are no material subsequent events.

 

- 19 -

Orix

NYSE:IX

IX Rankings

IX Latest News

IX Latest SEC Filings

IX Stock Data

29.12B
1.13B
2.31%
0.06%
Financial Conglomerates
Financial Services
Japan
Tokyo