Leidos Q2 FY25 EPS jumps 27% on stronger margins, $16 bn backlog

Q: Why did Leidos鈥� debt increase in 2025?

Leidos issued $1 bn of 2032/2035 senior notes to refinance $500 m May-25 notes and fund a $500 m share-repurchase.

Q: What is the impact of the Kudu Dynamics acquisition?

Kudu adds $12 m quarterly revenue and $244 m goodwill, enhancing AI-enabled cyber capabilities for National Security & Digital segment.

Q: How did new tax legislation affect LDOS?

The OBBBA reduced income taxes payable by $150 m and slightly raised the effective rate to 24.1% for Q2 FY25.

[10-Q] Leidos Holdings, Inc. Quarterly Earnings Report

Filing Impact

(Moderate)

Filing Sentiment

(Neutral)

Form Type

10-Q

Rhea-AI Filing Summary

Leidos (LDOS) delivered another solid quarter. Q2 FY25 revenue rose 2.9% YoY to $4.25 bn, driven mainly by National Security & Digital (+4%) and Defense Systems (+10%). Gross margin expanded 80 bp to 18.4%, lifting operating income 20% to $571 m (13.4% margin). Diluted EPS increased 27% to $3.01 as share count fell 5% following a $500 m accelerated share-repurchase. Six-month revenue is up 4.8% to $8.50 bn while diluted EPS is up 31% to $5.80.

Operating cash flow improved 10% to $544 m and free cash flow covered the quarterly dividend ($0.40/sh) and funded a $285 m acquisition of AI-centric cyber firm Kudu Dynamics, recorded in National Security & Digital. Remaining performance obligations stand at $16 bn, with 61% expected inside 12 months, underlining near-term visibility.

Balance sheet: Cash climbed to $930 m, but net debt rose to $4.2 bn after issuing two new senior notes ($1 bn at 5.40鈥�5.50%) and retiring $500 m May-25 notes. Leverage (net debt/LTM EBITDA) edges to ~2.6脳, still within the 3.75脳 covenant. Interest expense grew 8% to $55 m. Goodwill increased to $6.36 bn (47% of assets) after the acquisition.

Other highlights: OBBBA tax law reduced current taxes by $150 m; effective tax rate is now 24.1% (+20 bp YoY). Government customers remain dominant (92% of sales). Management reports no material legal contingencies, though SEC and DOJ antitrust inquiries continue. The company reaffirmed liquidity with an undrawn $1 bn revolver and no commercial paper outstanding.

Leidos (LDOS) ha registrato un altro trimestre solido. I ricavi del secondo trimestre dell'anno fiscale 2025 sono aumentati del 2,9% su base annua, raggiungendo 4,25 miliardi di dollari, trainati principalmente da National Security & Digital (+4%) e Defense Systems (+10%). Il margine lordo 猫 cresciuto di 80 punti base fino al 18,4%, portando l'utile operativo a +20% a 571 milioni di dollari (margine del 13,4%). L'utile diluito per azione 猫 aumentato del 27% a 3,01 dollari, grazie a una riduzione del 5% delle azioni in circolazione a seguito di un riacquisto accelerato di azioni per 500 milioni di dollari. I ricavi semestrali sono cresciuti del 4,8% a 8,50 miliardi di dollari, mentre l'utile diluito per azione 猫 salito del 31% a 5,80 dollari.

Il flusso di cassa operativo 猫 migliorato del 10% a 544 milioni di dollari e il flusso di cassa libero ha coperto il dividendo trimestrale (0,40 dollari per azione) e ha finanziato un'acquisizione da 285 milioni di dollari della societ脿 di cybersecurity focalizzata sull'intelligenza artificiale Kudu Dynamics, registrata in National Security & Digital. Le obbligazioni residue ammontano a 16 miliardi di dollari, di cui il 61% previsto entro 12 mesi, evidenziando una visibilit脿 a breve termine.

Bilancio: La liquidit脿猫 salita a 930 milioni di dollari, ma il debito netto 猫 aumentato a 4,2 miliardi di dollari dopo l'emissione di due nuove obbligazioni senior (1 miliardo a tassi tra 5,40% e 5,50%) e il rimborso di obbligazioni da 500 milioni con scadenza maggio 2025. La leva finanziaria (debito netto/EBITDA degli ultimi 12 mesi) si attesta a circa 2,6脳, ancora entro il covenant di 3,75脳. Le spese per interessi sono cresciute dell'8% a 55 milioni di dollari. L'avviamento 猫 aumentato a 6,36 miliardi di dollari (47% delle attivit脿) dopo l'acquisizione.

Altri punti salienti: La legge fiscale OBBBA ha ridotto le imposte correnti di 150 milioni di dollari; l'aliquota fiscale effettiva 猫 ora del 24,1% (+20 punti base su base annua). I clienti governativi rimangono predominanti (92% delle vendite). La direzione riferisce l'assenza di contenziosi legali rilevanti, anche se continuano le indagini antitrust della SEC e del DOJ. L'azienda ha confermato la liquidit脿 con una linea di credito non utilizzata da 1 miliardo di dollari e nessun commercial paper in circolazione.

Leidos (LDOS) present贸 otro trimestre s贸lido. Los ingresos del segundo trimestre del a帽o fiscal 2025 aumentaron un 2,9% interanual hasta 4,25 mil millones de d贸lares, impulsados principalmente por National Security & Digital (+4%) y Defense Systems (+10%). El margen bruto se expandi贸 80 puntos b谩sicos hasta el 18,4%, elevando el ingreso operativo un 20% a 571 millones de d贸lares (margen del 13,4%). Las ganancias diluidas por acci贸n aumentaron un 27% a 3,01 d贸lares, debido a una reducci贸n del 5% en el n煤mero de acciones tras una recompra acelerada de acciones por 500 millones de d贸lares. Los ingresos semestrales crecieron un 4,8% hasta 8,50 mil millones de d贸lares, mientras que las ganancias diluidas por acci贸n aumentaron un 31% hasta 5,80 d贸lares.

El flujo de caja operativo mejor贸 un 10% hasta 544 millones de d贸lares y el flujo de caja libre cubri贸 el dividendo trimestral (0,40 d贸lares por acci贸n) y financi贸 la adquisici贸n de 285 millones de d贸lares de la empresa de ciberseguridad centrada en inteligencia artificial Kudu Dynamics, registrada en National Security & Digital. Las obligaciones pendientes ascienden a 16 mil millones de d贸lares, con un 61% esperado dentro de 12 meses, subrayando la visibilidad a corto plazo.

Balance: El efectivo aument贸 a 930 millones de d贸lares, pero la deuda neta subi贸 a 4,2 mil millones de d贸lares tras la emisi贸n de dos nuevos bonos senior (1 mil millones a tasas entre 5,40% y 5,50%) y el retiro de bonos por 500 millones con vencimiento en mayo de 2025. El apalancamiento (deuda neta/EBITDA de los 煤ltimos 12 meses) se sit煤a en aproximadamente 2,6脳, a煤n dentro del convenio de 3,75脳. Los gastos por intereses crecieron un 8% hasta 55 millones de d贸lares. El goodwill aument贸 a 6,36 mil millones de d贸lares (47% de los activos) tras la adquisici贸n.

Otros aspectos destacados: La ley fiscal OBBBA redujo los impuestos actuales en 150 millones de d贸lares; la tasa impositiva efectiva es ahora del 24,1% (+20 puntos b谩sicos interanual). Los clientes gubernamentales siguen siendo predominantes (92% de las ventas). La direcci贸n informa que no existen contingencias legales materiales, aunque contin煤an las investigaciones antimonopolio de la SEC y el DOJ. La empresa reafirm贸 la liquidez con una l铆nea de cr茅dito revolvente no utilizada de 1 mil millones de d贸lares y sin papel comercial en circulaci贸n.

Leidos (LDOS)電� 霕� 頃� 氩� 瓴碃頃� 攵勱赴鞁れ爜鞚� 氚滍憸頄堨姷雼堧嫟. 2025 須岅硠鞐半弰 2攵勱赴毵れ稖鞚€ 鞝勲厔霃欔赴雽€牍� 2.9% 歃濌皜頃� 42鞏� 5觳滊 雼煬搿�, 欤茧 甑皜鞎堧炒氚� 霐旍韯� 攵€氍�(+4%)瓿� 氚╈渼鞁滌姢韰� 攵€氍�(+10%)鞚� 瓴澑頄堨姷雼堧嫟. 齑濎澊鞚惦鞚€ 80bp 靸侅姽頃� 18.4%毳� 旮半頄堨溂氅�, 鞓侅梾鞚挫澋鞚€ 20% 歃濌皜頃� 5鞏� 7,100毵� 雼煬(毵堨 13.4%)鞐� 雼枅鞀惦媹雼�. 頋劃欤茧嫻靾滌澊鞚�(EPS)鞚€ 27% 歃濌皜頃� 3.01雼煬搿�, 5鞏� 雼煬攴滊鞚� 臧€靻� 欤检嫕鞛Г鞛呾溂搿� 欤检嫕靾橁皜 5% 臧愳唽頃� 雿� 霐半ジ瓴冹瀰雼堧嫟. 6臧滌洈雸勳爜毵れ稖鞚€ 4.8% 歃濌皜頃� 85鞏� 雼煬, 頋劃 EPS電� 31% 歃濌皜頃� 5.80雼煬鞛呺媹雼�.

鞓侅梾順勱笀頋愲鞚€ 10% 臧滌劆霅� 5鞏� 4,400毵� 雼煬毳� 旮半頄堨溂氅�, 鞛夓棳順勱笀頋愲鞚€ 攵勱赴氚半嫻旮�(欤茧嫻 0.40雼煬)鞚� 於╇嫻頃橁碃 AI 欷戩嫭靷澊氩� 氤挫晥旮办梾 Kudu Dynamics毳� 2鞏� 8,500毵� 雼煬鞐� 鞚胳垬頃橂姅雿� 靷毄霅橃棃鞀惦媹雼�. 氙胳垬靹标臣鞚橂電� 160鞏� 雼煬鞚措┌, 鞚� 欷� 61%電� 12臧滌洈鞚措偞鞐� 鞁ろ槃霅� 鞓堨爼鞙茧 雼赴臧€鞁滌劚鞚� 臧曥“頃╇媹雼�.

鞛靸来儨: 順勱笀鞚€ 9鞏� 3,000毵� 雼煬搿� 歃濌皜頄堨溂雮�, 靾滊秬毂勲姅 42鞏� 雼煬搿� 電橃柎雮姷雼堧嫟. 鞚措姅 5.40~5.50% 旮堧Μ搿� 10鞏� 雼煬攴滊鞚� 鞁犼窚靹犾垳鞙� 毂勱秾 2瓯挫潉氚滍枆頃橁碃 2025雲� 5鞗� 毵岅赴 5鞏� 雼煬毂勱秾鞚� 靸來櫂頃� 瓴瓣臣鞛呺媹雼�. 霠堧矂毽(靾滊秬毂�/LTM EBITDA)電� 鞎� 2.6氚半, 鞐爠頌� 3.75氚办潣瓿勳暯頃滊弰雮挫棎鞛堨姷雼堧嫟. 鞚挫瀽牍勳毄鞚€ 8% 歃濌皜頃� 5,500毵� 雼煬鞛呺媹雼�. 鞚胳垬頉� 鞓侅梾甓岇潃 63鞏� 6,000毵� 雼煬(鞛愳偘鞚� 47%)搿� 歃濌皜頄堨姷雼堧嫟.

旮绊儉欤检殧雮挫毄: OBBBA 靹鸽矔鞙茧 鞚疙暣順勳灛靹戈笀鞚� 1鞏� 5,000毵� 雼煬臧愳唽頄堨溂氅�, 鞙犿毃靹胳湪鞚€ 24.1%(鞝勲厔雽€牍� 20bp 靸侅姽)鞛呺媹雼�. 鞝曤秬瓿犼皾鞚� 毵れ稖鞚� 92%毳� 彀頃橂┌ 鞐爠頌� 歆€氚办爜鞛呺媹雼�. 瓴届榿歆勳潃欷戩殧頃� 氩曥爜攵勳焷鞚� 鞐嗠嫟瓿� 氤搓碃頄堨溂雮�, SEC 氚� 氩曤攵€鞚� 氚橂弲鞝� 臁办偓電� 瓿勳啀霅橁碃鞛堨姷雼堧嫟. 須岇偓電� 氙胳偓鞖� 10鞏� 雼煬須岇爠鞁犾毄頃滊弰鞕€ 氙鸽皽頄� 靸侅梾鞏挫潓鞙茧 鞙犽彊靹膘潉鞛檿鞚疙枅鞀惦媹雼�.

Leidos (LDOS) a pr茅sent茅 un autre trimestre solide. Le chiffre d'affaires du deuxi猫me trimestre de l'exercice 2025 a augment茅 de 2,9 % en glissement annuel, atteignant 4,25 milliards de dollars, principalement port茅 par National Security & Digital (+4 %) et Defense Systems (+10 %). La marge brute s'est 茅largie de 80 points de base 脿 18,4 %, ce qui a fait progresser le r茅sultat op茅rationnel de 20 % 脿 571 millions de dollars (marge de 13,4 %). Le BPA dilu茅 a augment茅 de 27 % pour atteindre 3,01 dollars, la baisse de 5 % du nombre d'actions suite 脿 un rachat acc茅l茅r茅 d'actions de 500 millions de dollars ayant contribu茅脿 cette hausse. Le chiffre d'affaires semestriel est en hausse de 4,8 % 脿 8,50 milliards de dollars, tandis que le BPA dilu茅 progresse de 31 % 脿 5,80 dollars.

Le flux de tr茅sorerie op茅rationnel s'est am茅lior茅 de 10 % pour atteindre 544 millions de dollars, et le flux de tr茅sorerie disponible a couvert le dividende trimestriel (0,40 dollar par action) et financ茅 l'acquisition de 285 millions de dollars de la soci茅t茅 de cybers茅curit茅 ax茅e sur l'IA Kudu Dynamics, enregistr茅e dans National Security & Digital. Les obligations de performance restantes s'茅l猫vent 脿 16 milliards de dollars, dont 61 % sont attendues dans les 12 mois, soulignant la visibilit茅脿 court terme.

Bilan : La tr茅sorerie a augment茅脿 930 millions de dollars, mais la dette nette a grimp茅脿 4,2 milliards de dollars apr猫s l'茅mission de deux nouvelles obligations senior (1 milliard 脿 des taux de 5,40鈥�5,50 %) et le remboursement d'obligations de 500 millions arrivant 脿茅ch茅ance en mai 2025. L'effet de levier (dette nette/EBITDA sur 12 mois glissants) s'茅tablit 脿 environ 2,6脳, toujours dans le covenant de 3,75脳. Les charges d'int茅r锚ts ont augment茅 de 8 % 脿 55 millions de dollars. Le goodwill a augment茅脿 6,36 milliards de dollars (47 % des actifs) apr猫s l'acquisition.

Autres points cl茅s : La loi fiscale OBBBA a r茅duit les imp么ts courants de 150 millions de dollars ; le taux d'imposition effectif est d茅sormais de 24,1 % (+20 points de base en glissement annuel). Les clients gouvernementaux restent dominants (92 % des ventes). La direction ne signale aucune contingence juridique majeure, bien que les enqu锚tes antitrust de la SEC et du DOJ se poursuivent. L'entreprise a r茅affirm茅 sa liquidit茅 avec une ligne de cr茅dit renouvelable non utilis茅e de 1 milliard de dollars et aucun papier commercial en circulation.

Leidos (LDOS) lieferte erneut ein solides Quartal ab. Der Umsatz im zweiten Quartal des Gesch盲ftsjahres 2025 stieg im Jahresvergleich um 2,9 % auf 4,25 Mrd. USD, haupts盲chlich getrieben durch National Security & Digital (+4 %) und Defense Systems (+10 %). Die Bruttomarge erweiterte sich um 80 Basispunkte auf 18,4 %, wodurch das operative Ergebnis um 20 % auf 571 Mio. USD (Marge 13,4 %) stieg. Das verw盲sserte Ergebnis je Aktie stieg um 27 % auf 3,01 USD, da die Anzahl der Aktien nach einem beschleunigten Aktienr眉ckkauf von 500 Mio. USD um 5 % sank. Der Umsatz in den ersten sechs Monaten stieg um 4,8 % auf 8,50 Mrd. USD, w盲hrend das verw盲sserte Ergebnis je Aktie um 31 % auf 5,80 USD zunahm.

Der operative Cashflow verbesserte sich um 10 % auf 544 Mio. USD, und der freie Cashflow deckte die Quartalsdividende (0,40 USD/Aktie) und finanzierte die 脺bernahme des KI-zentrierten Cyber-Unternehmens Kudu Dynamics f眉r 285 Mio. USD, verbucht bei National Security & Digital. Die verbleibenden Leistungsverpflichtungen belaufen sich auf 16 Mrd. USD, von denen 61 % innerhalb von 12 Monaten erwartet werden, was die kurzfristige Sichtbarkeit unterstreicht.

Bilanz: Die liquiden Mittel stiegen auf 930 Mio. USD, aber die Nettoverschuldung stieg auf 4,2 Mrd. USD nach der Ausgabe von zwei neuen Senior Notes (1 Mrd. USD zu 5,40鈥�5,50 %) und der R眉ckzahlung von 500 Mio. USD Mai-25 Notes. Die Verschuldungsquote (Nettoverschuldung/LTM EBITDA) liegt bei etwa 2,6脳, noch innerhalb des Covenants von 3,75脳. Die Zinsaufwendungen stiegen um 8 % auf 55 Mio. USD. Der Firmenwert erh枚hte sich nach der 脺bernahme auf 6,36 Mrd. USD (47 % der Verm枚genswerte).

Weitere Highlights: Das OBBBA-Steuergesetz senkte die laufenden Steuern um 150 Mio. USD; der effektive Steuersatz liegt nun bei 24,1 % (+20 Basispunkte im Jahresvergleich). Regierungskunden bleiben dominant (92 % des Umsatzes). Das Management berichtet keine wesentlichen Rechtsstreitigkeiten, obwohl SEC- und DOJ-Kartelluntersuchungen andauern. Das Unternehmen best盲tigte die Liquidit盲t mit einem ungenutzten revolvierenden Kreditrahmen von 1 Mrd. USD und ohne ausstehende Commercial Paper.

Positive

EPS up 27% YoY on margin expansion and share repurchase.
Operating income margin improved to 13.4%, +140 bp sequentially.
Operating cash flow up 10% to $544 m, supporting dividends and M&A.
$16 bn backlog provides strong revenue visibility (61% convert within 12 months).
Completion of Kudu Dynamics acquisition strengthens AI-driven cyber capabilities.

Negative

Net debt increased $0.4 bn to $4.2 bn; interest expense up 8%.
Goodwill now $6.36 bn (47% of assets), heightening impairment risk.
Government revenue concentration remains high at 92%, exposing budget risk.
Ongoing SEC and DOJ antitrust inquiries create potential legal overhang.
Effective tax rate ticked up to 24.1% due to OBBBA impact.

Insights

TL;DR: Beat on revenue, margins and EPS; cash flow solid; debt higher from refinancing; outlook steady via $16 bn backlog.

Leidos鈥� top-line outpaced consensus low-single-digit expectations and margin leverage was strong, reflecting better program mix and lower SG&A. EPS benefit is magnified by share count reduction. Free cash flow conversion (49% of NI) remains adequate, but capex and M&A keep cash neutral. Net leverage rises yet stays below covenant cushion, and fixed-rate terming out of debt limits SOFR exposure. Tax relief from OBBBA adds one-off cash upside. Overall, results support the dividend and incremental buybacks while funding cyber growth.

TL;DR: Government demand healthy; Kudu expands classified cyber footprint; concentration & probe risks linger.

The 5% YoY revenue jump in DoD/IC work underscores resilient federal budgets despite political noise. Kudu Dynamics furnishes niche AI-enabled cyber IP attractive to intelligence customers and could yield cross-segment synergies. Yet 75%+ of revenue comes from cost-type contracts, limiting margin expansion. Investigations into procurement practices and SEC review introduce headline risk, though DOJ closure is a positive. Goodwill now 47% of assets, raising impairment sensitivity if federal spending tightens. On balance, strategic positioning remains favorable.

08/05/2025 - 11:27 AM

false2025Q200013369201/2http://fasb.org/us-gaap/2025#OtherAssetsNoncurrenthttp://fasb.org/us-gaap/2025#OtherAssetsNoncurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureldos:employeeldos:extensionldos:government_procurement00013369202025-01-042025-07-0400013369202025-07-2900013369202025-07-0400013369202025-01-0300013369202025-04-052025-07-0400013369202024-03-302024-06-2800013369202023-12-302024-06-280001336920us-gaap:CommonStockMember2025-01-030001336920us-gaap:AdditionalPaidInCapitalMember2025-01-030001336920us-gaap:RetainedEarningsMember2025-01-030001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-030001336920us-gaap:ParentMember2025-01-030001336920us-gaap:NoncontrollingInterestMember2025-01-030001336920us-gaap:RetainedEarningsMember2025-01-042025-04-040001336920us-gaap:ParentMember2025-01-042025-04-040001336920us-gaap:NoncontrollingInterestMember2025-01-042025-04-0400013369202025-01-042025-04-040001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-042025-04-040001336920us-gaap:CommonStockMember2025-01-042025-04-040001336920us-gaap:AdditionalPaidInCapitalMember2025-01-042025-04-040001336920us-gaap:CommonStockMember2025-04-040001336920us-gaap:AdditionalPaidInCapitalMember2025-04-040001336920us-gaap:RetainedEarningsMember2025-04-040001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-040001336920us-gaap:ParentMember2025-04-040001336920us-gaap:NoncontrollingInterestMember2025-04-0400013369202025-04-040001336920us-gaap:RetainedEarningsMember2025-04-052025-07-040001336920us-gaap:ParentMember2025-04-052025-07-040001336920us-gaap:NoncontrollingInterestMember2025-04-052025-07-040001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-052025-07-040001336920us-gaap:AdditionalPaidInCapitalMember2025-04-052025-07-040001336920us-gaap:CommonStockMember2025-04-052025-07-040001336920us-gaap:CommonStockMember2025-07-040001336920us-gaap:AdditionalPaidInCapitalMember2025-07-040001336920us-gaap:RetainedEarningsMember2025-07-040001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-040001336920us-gaap:ParentMember2025-07-040001336920us-gaap:NoncontrollingInterestMember2025-07-040001336920us-gaap:CommonStockMember2023-12-290001336920us-gaap:AdditionalPaidInCapitalMember2023-12-290001336920us-gaap:RetainedEarningsMember2023-12-290001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-290001336920us-gaap:ParentMember2023-12-290001336920us-gaap:NoncontrollingInterestMember2023-12-2900013369202023-12-290001336920us-gaap:RetainedEarningsMember2023-12-302024-03-290001336920us-gaap:ParentMember2023-12-302024-03-290001336920us-gaap:NoncontrollingInterestMember2023-12-302024-03-2900013369202023-12-302024-03-290001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-302024-03-290001336920us-gaap:AdditionalPaidInCapitalMember2023-12-302024-03-290001336920us-gaap:CommonStockMember2023-12-302024-03-290001336920us-gaap:CommonStockMember2024-03-290001336920us-gaap:AdditionalPaidInCapitalMember2024-03-290001336920us-gaap:RetainedEarningsMember2024-03-290001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-290001336920us-gaap:ParentMember2024-03-290001336920us-gaap:NoncontrollingInterestMember2024-03-2900013369202024-03-290001336920us-gaap:RetainedEarningsMember2024-03-302024-06-280001336920us-gaap:ParentMember2024-03-302024-06-280001336920us-gaap:NoncontrollingInterestMember2024-03-302024-06-280001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-302024-06-280001336920us-gaap:CommonStockMember2024-03-302024-06-280001336920us-gaap:AdditionalPaidInCapitalMember2024-03-302024-06-280001336920us-gaap:CommonStockMember2024-06-280001336920us-gaap:AdditionalPaidInCapitalMember2024-06-280001336920us-gaap:RetainedEarningsMember2024-06-280001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-280001336920us-gaap:ParentMember2024-06-280001336920us-gaap:NoncontrollingInterestMember2024-06-2800013369202024-06-280001336920ldos:LeidosIncMember2025-07-040001336920srt:RestatementAdjustmentMember2025-01-030001336920ldos:PerformancePeriodOneMember

2025-07-05

2025-07-040001336920ldos:PerformancePeriodTwoMember

2025-07-05

2025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMember2025-04-052025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920ldos:OtherGovernmentAgenciesMember2025-04-052025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920ldos:CommercialAndNonUSCustomersMember2025-04-052025-07-040001336920ldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920ldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920ldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920ldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMember2024-03-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920ldos:OtherGovernmentAgenciesMember2024-03-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920ldos:CommercialAndNonUSCustomersMember2024-03-302024-06-280001336920ldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920ldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920ldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920ldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMember2025-01-042025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920ldos:OtherGovernmentAgenciesMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920ldos:OtherGovernmentAgenciesMember2025-01-042025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920ldos:CommercialAndNonUSCustomersMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920ldos:CommercialAndNonUSCustomersMember2025-01-042025-07-040001336920ldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920ldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920ldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920ldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920ldos:USDoDAndUSIntelligenceCommunityMember2023-12-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920ldos:OtherGovernmentAgenciesMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920ldos:OtherGovernmentAgenciesMember2023-12-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920ldos:CommercialAndNonUSCustomersMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920ldos:CommercialAndNonUSCustomersMember2023-12-302024-06-280001336920ldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920ldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920ldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920ldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMember2025-04-052025-07-040001336920us-gaap:FixedPriceContractMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920us-gaap:FixedPriceContractMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920us-gaap:FixedPriceContractMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920us-gaap:FixedPriceContractMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920us-gaap:FixedPriceContractMember2025-04-052025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMember2025-04-052025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMember2024-03-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920us-gaap:FixedPriceContractMember2024-03-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMember2024-03-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMember2025-01-042025-07-040001336920us-gaap:FixedPriceContractMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920us-gaap:FixedPriceContractMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920us-gaap:FixedPriceContractMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920us-gaap:FixedPriceContractMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920us-gaap:FixedPriceContractMember2025-01-042025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMember2025-01-042025-07-040001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920ldos:CostReimbursementAndFixedPriceIncentiveFeeMember2023-12-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920us-gaap:FixedPriceContractMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920us-gaap:FixedPriceContractMember2023-12-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920ldos:TimeAndMaterialsAndFixedPriceLevelOfEffortMember2023-12-302024-06-280001336920country:USldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920country:USldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920country:USldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920country:USldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920country:US2025-04-052025-07-040001336920us-gaap:NonUsMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920us-gaap:NonUsMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920us-gaap:NonUsMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920us-gaap:NonUsMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920us-gaap:NonUsMember2025-04-052025-07-040001336920country:USldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920country:USldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920country:USldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920country:USldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920country:US2024-03-302024-06-280001336920us-gaap:NonUsMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920us-gaap:NonUsMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920us-gaap:NonUsMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920us-gaap:NonUsMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920us-gaap:NonUsMember2024-03-302024-06-280001336920country:USldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920country:USldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920country:USldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920country:USldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920country:US2025-01-042025-07-040001336920us-gaap:NonUsMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920us-gaap:NonUsMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920us-gaap:NonUsMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920us-gaap:NonUsMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920us-gaap:NonUsMember2025-01-042025-07-040001336920country:USldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920country:USldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920country:USldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920country:USldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920country:US2023-12-302024-06-280001336920us-gaap:NonUsMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920us-gaap:NonUsMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920us-gaap:NonUsMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920us-gaap:NonUsMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920us-gaap:NonUsMember2023-12-302024-06-280001336920ldos:SavannaIndustriesInc.Member2025-05-232025-05-230001336920ldos:SavannaIndustriesInc.Member2025-05-230001336920us-gaap:ContractBasedIntangibleAssetsMember2025-01-042025-07-040001336920us-gaap:ContractBasedIntangibleAssetsMember2025-07-040001336920us-gaap:OrderOrProductionBacklogMember2025-01-042025-07-040001336920us-gaap:OrderOrProductionBacklogMember2025-07-040001336920ldos:SavannaIndustriesInc.Memberldos:NationalSecurityAndDigitalSegmentMember2025-07-040001336920ldos:NationalSecurityAndDigitalSegmentMember2023-12-290001336920ldos:HealthAndCivilSegmentMember2023-12-290001336920ldos:CommercialAndInternationalSegmentMember2023-12-290001336920ldos:DefenseSystemsSegmentMember2023-12-290001336920ldos:NationalSecurityAndDigitalSegmentMember2023-12-302025-01-030001336920ldos:HealthAndCivilSegmentMember2023-12-302025-01-030001336920ldos:CommercialAndInternationalSegmentMember2023-12-302025-01-030001336920ldos:DefenseSystemsSegmentMember2023-12-302025-01-0300013369202023-12-302025-01-030001336920ldos:NationalSecurityAndDigitalSegmentMember2025-01-030001336920ldos:HealthAndCivilSegmentMember2025-01-030001336920ldos:CommercialAndInternationalSegmentMember2025-01-030001336920ldos:DefenseSystemsSegmentMember2025-01-030001336920ldos:NationalSecurityAndDigitalSegmentMember2025-07-040001336920ldos:HealthAndCivilSegmentMember2025-07-040001336920ldos:CommercialAndInternationalSegmentMember2025-07-040001336920ldos:DefenseSystemsSegmentMember2025-07-040001336920us-gaap:ContractBasedIntangibleAssetsMember2025-01-030001336920us-gaap:ComputerSoftwareIntangibleAssetMember2025-07-040001336920us-gaap:ComputerSoftwareIntangibleAssetMember2025-01-030001336920us-gaap:OrderOrProductionBacklogMember2025-01-030001336920us-gaap:CustomerRelationshipsMember2025-07-040001336920us-gaap:CustomerRelationshipsMember2025-01-030001336920us-gaap:TradeNamesMember2025-07-040001336920us-gaap:TradeNamesMember2025-01-030001336920us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-07-040001336920us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-07-040001336920us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-01-030001336920us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-01-030001336920us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-07-040001336920us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMember2025-01-030001336920us-gaap:InterestRateSwapMemberus-gaap:OtherAssetsMemberus-gaap:CashFlowHedgingMember2025-07-040001336920us-gaap:InterestRateSwapMemberus-gaap:OtherAssetsMemberus-gaap:CashFlowHedgingMember2025-01-030001336920ldos:InterestRateSwapMaturityDateAugustTwentyTwentyFiveMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:InterestIncomeExpenseNetMember2025-04-052025-07-040001336920ldos:InterestIncomeExpenseNetMember2024-03-302024-06-280001336920ldos:InterestIncomeExpenseNetMember2025-01-042025-07-040001336920ldos:InterestIncomeExpenseNetMember2023-12-302024-06-280001336920ldos:TermLoanDueMarchTwentyThousandTwentyEightMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:TermLoanDueMarchTwentyThousandTwentyEightMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnMayTwoThousandTwentyFiveMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnMayTwoThousandTwentyFiveMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnMayTwoThousandThirtyMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnMayTwoThousandThirtyMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnFebruaryTwoThousandThirtyOneMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnFebruaryTwoThousandThirtyOneMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnJulyTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnJulyTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:TermLoanDueMarchTwoThousandThirtyThreeMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:TermLoanDueMarchTwoThousandThirtyThreeMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnJulyTwoThousandThirtyThreeMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnJulyTwoThousandThirtyThreeMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyFiveMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyFiveMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesWhichMatureOnDecemberTwoThousandFortyMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesWhichMatureOnDecemberTwoThousandFortyMemberus-gaap:UnsecuredDebtMember2025-01-030001336920ldos:NotesPayableAndFinanceLeasesDueOnVariousDatesThroughFiscalTwoThousandThirtyTwoMembersrt:MinimumMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesPayableAndFinanceLeasesDueOnVariousDatesThroughFiscalTwoThousandThirtyTwoMembersrt:MaximumMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesPayableAndFinanceLeasesDueOnVariousDatesThroughFiscalTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-07-040001336920ldos:NotesPayableAndFinanceLeasesDueOnVariousDatesThroughFiscalTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-01-030001336920us-gaap:RevolvingCreditFacilityMemberldos:TheCreditAgreementMemberus-gaap:LineOfCreditMember2023-03-100001336920us-gaap:RevolvingCreditFacilityMemberldos:TheCreditAgreementMemberus-gaap:LineOfCreditMember2023-03-102023-03-100001336920ldos:TheCreditAgreementMember2023-03-102023-03-100001336920us-gaap:RevolvingCreditFacilityMemberldos:TheCreditAgreementMemberus-gaap:LineOfCreditMember2025-01-030001336920us-gaap:RevolvingCreditFacilityMemberldos:TheCreditAgreementMemberus-gaap:LineOfCreditMember2025-07-040001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyTwoMemberus-gaap:UnsecuredDebtMember2025-02-200001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyFiveMemberus-gaap:UnsecuredDebtMember2025-02-200001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyTwoMemberus-gaap:SeniorNotesMember2025-02-200001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyFiveMemberus-gaap:SeniorNotesMember2025-02-200001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyThreeMemberus-gaap:UnsecuredDebtMember2025-02-202025-02-200001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyFiveMemberus-gaap:SeniorNotesMember2025-02-202025-02-200001336920ldos:NotesWhichMatureOnMarchTwoThousandThirtyFiveMemberldos:AcceleratedShareRepurchaseMemberus-gaap:SeniorNotesMember2025-04-040001336920us-gaap:CommercialPaperMember2025-07-040001336920us-gaap:CommercialPaperMember2025-01-042025-07-040001336920ldos:TheCreditAgreementMember2025-07-040001336920us-gaap:AccumulatedTranslationAdjustmentMember2023-12-290001336920us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-290001336920us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-290001336920us-gaap:AccumulatedTranslationAdjustmentMember2023-12-302025-01-030001336920us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2023-12-302025-01-030001336920us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-302025-01-030001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-302025-01-030001336920us-gaap:AccumulatedTranslationAdjustmentMember2025-01-030001336920us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-030001336920us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-030001336920us-gaap:AccumulatedTranslationAdjustmentMember2025-01-042025-07-040001336920us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-01-042025-07-040001336920us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-01-042025-07-040001336920us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-042025-07-040001336920us-gaap:AccumulatedTranslationAdjustmentMember2025-07-040001336920us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember2025-07-040001336920us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-07-040001336920ldos:AcceleratedShareRepurchaseMember2025-01-042025-04-040001336920ldos:AcceleratedShareRepurchaseMember2025-05-012025-05-310001336920ldos:AcceleratedShareRepurchaseMember2025-02-202025-05-200001336920srt:ScenarioForecastMember2025-01-042026-01-020001336920us-gaap:OperatingSegmentsMemberldos:NationalSecurityAndDigitalSegmentMember2025-04-052025-07-040001336920us-gaap:OperatingSegmentsMemberldos:HealthAndCivilSegmentMember2025-04-052025-07-040001336920us-gaap:OperatingSegmentsMemberldos:CommercialAndInternationalSegmentMember2025-04-052025-07-040001336920us-gaap:OperatingSegmentsMemberldos:DefenseSystemsSegmentMember2025-04-052025-07-040001336920us-gaap:OperatingSegmentsMember2025-04-052025-07-040001336920us-gaap:CorporateNonSegmentMember2025-04-052025-07-040001336920us-gaap:OperatingSegmentsMemberldos:NationalSecurityAndDigitalSegmentMember2024-03-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:HealthAndCivilSegmentMember2024-03-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:CommercialAndInternationalSegmentMember2024-03-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:DefenseSystemsSegmentMember2024-03-302024-06-280001336920us-gaap:OperatingSegmentsMember2024-03-302024-06-280001336920us-gaap:CorporateNonSegmentMember2024-03-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:NationalSecurityAndDigitalSegmentMember2025-01-042025-07-040001336920us-gaap:OperatingSegmentsMemberldos:HealthAndCivilSegmentMember2025-01-042025-07-040001336920us-gaap:OperatingSegmentsMemberldos:CommercialAndInternationalSegmentMember2025-01-042025-07-040001336920us-gaap:OperatingSegmentsMemberldos:DefenseSystemsSegmentMember2025-01-042025-07-040001336920us-gaap:OperatingSegmentsMember2025-01-042025-07-040001336920us-gaap:CorporateNonSegmentMember2025-01-042025-07-040001336920us-gaap:OperatingSegmentsMemberldos:NationalSecurityAndDigitalSegmentMember2023-12-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:HealthAndCivilSegmentMember2023-12-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:CommercialAndInternationalSegmentMember2023-12-302024-06-280001336920us-gaap:OperatingSegmentsMemberldos:DefenseSystemsSegmentMember2023-12-302024-06-280001336920us-gaap:OperatingSegmentsMember2023-12-302024-06-280001336920us-gaap:CorporateNonSegmentMember2023-12-302024-06-2800013369202022-08-310001336920us-gaap:StandbyLettersOfCreditMember2025-07-040001336920us-gaap:PerformanceGuaranteeMember2025-07-040001336920ldos:StandbyLettersofCreditandSuretyBondsMember2025-07-04

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 4, 2025


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 001-33072


			Leidos Holdings, Inc.
			(Exact name of registrant as specified in its charter)

Delaware

20-3562868

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

1750 Presidents Street,

Reston,

Virginia

20190

(Address of principal executive offices)

(Zip Code)

(571) 526-6000

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol(s)

Name of each exchange on which registered

Common stock, par value $.0001 per share

LDOS

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

☒

Accelerated filer

☐

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares issued and outstanding of each of the issuer’s classes of common stock as of July 29, 2025, was 128,297,332 shares of common stock ($.0001 par value per share).

LEIDOS HOLDINGS, INC. FORM 10-Q

Table of Contents


Part I		Page


Item 1.	Financial Statements (Unaudited)	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations	2
	Condensed Consolidated Statements of Comprehensive Income	3
	Condensed Consolidated Statements of Equity	4
	Condensed Consolidated Statements of Cash Flows	6
	Notes to Condensed Consolidated Financial Statements	8
	Note 1–Basis of Presentation and Summary of Significant Accounting Policies	8
	Note 2–Revenues	10
	Note 3–Acquisitions, Goodwill and Intangible Assets	13
	Note 4–Fair Value Measurements	15
	Note 5–Derivative Instruments	16
	Note 6–Debt	17
	Note 7–Accumulated Other Comprehensive Income (Loss)	18
	Note 8–Earnings Per Share	18
	Note 9–Income Taxes	19
	Note 10–Business Segments	19
	Note 11–Commitments and Contingencies	21
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	23
	Overview	23
	Business Environment and Trends	23
	Results of Operations	24
	Bookings and Backlog	26
	Liquidity and Capital Resources	27
	Off-Balance Sheet Arrangements	29
	Guarantor and Issuer of Guaranteed Securities	29
	Contractual Obligations and Commitments	30
	Critical Accounting Policies and Estimates	30
	Recently Adopted and Issued Accounting Standards	30
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	31
Item 4.	Controls and Procedures	31

Part II


Item 1.	Legal Proceedings	32
Item 1A.	Risk Factors	32
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	32
Item 3.	Defaults Upon Senior Securities	32
Item 4.	Mine Safety Disclosures	32
Item 5.	Other Information	32
Item 6.	Exhibits	33

Signatures		34

Table of Contents

Part I—Financial Information

Item 1. Financial Statements

LEIDOS HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS


(unaudited; in millions, except share and per share data)	July 4, 2025		January 3, 2025
Assets:
Cash and cash equivalents	$	930	$	849
Receivables, net	2,915		2,645
Inventory, net	364		315
Other current assets	572		525
Total current assets	4,781		4,334
Property, plant and equipment, net	973		991
Intangible assets, net	515		517
Goodwill	6,359		6,084
Operating lease right-of-use assets, net	535		560
Other long-term assets	386		524
Total assets	$	13,549	$	13,010
Liabilities:
Accounts payable and accrued liabilities	$	2,003	$	2,131
Accrued payroll and employee benefits	826		811
Current portion of long-term debt	119		618
Total current liabilities	2,948		3,560
Long-term debt, net of current portion	4,985		4,052
Operating lease liabilities	598		621
Other long-term liabilities	311		317
Total liabilities	8,842		8,550
Commitments and contingencies (Note 11)
Stockholders’ equity:
Common stock, $0.0001 par value, 500,000,000 shares authorized, 128,295,977 and 131,163,899 shares issued and outstanding at July 4, 2025, and January 3, 2025, respectively	—		—
Additional paid-in capital	650		1,112
Retained earnings	4,061		3,410
Accumulated other comprehensive loss	(49)		(110)
Total Leidos stockholders’ equity	4,662		4,412
Non-controlling interest	45		48
Total stockholders' equity	4,707		4,460
Total liabilities and stockholders' equity	$	13,549	$	13,010

See accompanying notes to condensed consolidated financial statements.


Leidos Holdings, Inc.			1

Table of Contents

PART I—FINANCIAL INFORMATION

LEIDOS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


	Three Months Ended				Six Months Ended
(unaudited; in millions, except per share data)	July 4, 2025		June 28, 2024		July 4, 2025		June 28, 2024
Revenues	$	4,253	$	4,132	$	8,498	$	8,107
Cost of revenues	3,471		3,427		6,959		6,764
Selling, general and administrative expenses	217		231		447		457
Acquisition, integration and restructuring costs	2		7		6		11
Equity earnings of non-consolidated subsidiaries	(8)		(8)		(15)		(15)
Operating income	571		475		1,101		890
Non-operating income (expense):
Interest expense, net	(55)		(51)		(104)		(100)
Other income (expense), net	2		2		(1)		4
Income before income taxes	518		426		996		794
Income tax expense	(125)		(102)		(238)		(187)
Net income	393		324		758		607
Less: net income attributable to non-controlling interest	2		2		4		1
Net income attributable to Leidos common stockholders	$	391	$	322	$	754	$	606

Earnings per share:
Basic	$	3.03	$	2.39	$	5.84	$	4.49
Diluted	3.01		2.37		5.80		4.42

See accompanying notes to condensed consolidated financial statements.


2			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

LEIDOS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME


	Three Months Ended				Six Months Ended
(unaudited; in millions)	July 4, 2025		June 28, 2024		July 4, 2025		June 28, 2024
Net income	$	393	$	324	$	758	$	607
Foreign currency translation adjustments	36		8		64		(19)
Unrecognized (loss) gain on derivative instruments	(1)		(1)		(2)		1
Pension adjustments	(1)		—		(1)		1
Total other comprehensive income (loss), net of taxes	34		7		61		(17)
Comprehensive income	427		331		819		590
Less: net income attributable to non-controlling interest	2		2		4		1
Comprehensive income attributable to Leidos common stockholders	$	425	$	329	$	815	$	589

See accompanying notes to condensed consolidated financial statements.


Leidos Holdings, Inc.			3

Table of Contents

PART I—FINANCIAL INFORMATION

LEIDOS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY


(unaudited; in millions, except per share data)	Shares of common stock	Additional paid-in capital		Retained earnings		Accumulated other comprehensive income (loss)		Leidos stockholders' equity		Non-controlling interest		Total stockholders' equity
Balance at January 3, 2025	131	$	1,112	$	3,410	$	(110)	$	4,412	$	48	$	4,460
Net income	—	—		363		—		363		2		365
Other comprehensive income, net of taxes	—	—		—		27		27		—		27
Issuances of stock	1	17		—		—		17		—		17
Repurchases of stock and other	(3)	(531)		—		—		(531)		—		(531)
Dividends of $0.40 per share	—			(52)		—		(52)		—		(52)
Stock-based compensation	—	21		—		—		21		—		21
Net capital distributions to non-controlling interest	—	—		—		—		—		(5)		(5)
Balance at April 4, 2025	129	$	619	$	3,721	$	(83)	$	4,257	$	45	$	4,302
Net income	—	—		391		—		391		2		393
Other comprehensive income, net of taxes	—	—		—		34		34		—		34
Issuances of stock	—	16		—		—		16		—		16
Repurchases of stock and other	(1)	(10)		—		—		(10)		—		(10)
Dividends of $0.40 per share	—	—		(51)		—		(51)		—		(51)
Stock-based compensation	—	25		—		—		25		—		25
Net capital distributions to non-controlling interest	—	—		—		—		—		(2)		(2)
Balance at July 4, 2025	128	$	650	$	4,061	$	(49)	$	4,662	$	45	$	4,707

See accompanying notes to condensed consolidated financial statements.


4			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION


(unaudited; in millions, except per share data)	Shares of common stock	Additional paid-in capital		Retained earnings		Accumulated other comprehensive income (loss)		Leidos stockholders' equity		Non-controlling interest		Total stockholders' equity
Balance at December 29, 2023	136	$	1,885	$	2,364	$	(48)	$	4,201	$	57	$	4,258
Net income (loss)	—	—		284		—		284		(1)		283
Other comprehensive loss, net of taxes	—	—		—		(24)		(24)		—		(24)
Issuances of stock	—	14		—		—		14		—		14
Repurchases of stock and other	(1)	(184)		—		—		(184)		—		(184)
Dividends of $0.38 per share	—	—		(53)		—		(53)		—		(53)
Stock-based compensation	—	20		—		—		20		—		20
Net capital distributions to non-controlling interest	—	—		—		—		—		(1)		(1)
Balance at March 29, 2024	135	$	1,735	$	2,595	$	(72)	$	4,258	$	55	$	4,313
Net income	—	—		322		—		322		2		324
Other comprehensive income, net of taxes	—	—		—		7		7		—		7
Issuances of stock	1	14		—		—		14		—		14
Repurchases of stock and other	(1)	(115)		—		—		(115)				(115)
Dividends of $0.38 per share	—	—		(51)		—		(51)		—		(51)
Stock-based compensation	—	20		—		—		20		—		20
Net capital distributions to non-controlling interest	—	—		—		—		—		(2)		(2)
Balance at June 28, 2024	135	$	1,654	$	2,866	$	(65)	$	4,455	$	55	$	4,510

See accompanying notes to condensed consolidated financial statements.


Leidos Holdings, Inc.			5

Table of Contents

PART I—FINANCIAL INFORMATION

LEIDOS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


	Six Months Ended
(unaudited; in millions)	July 4, 2025		June 28, 2024
Cash flows from operations:
Net income	$	758	$	607
Adjustments to reconcile net income to net cash provided by operations:
Depreciation and amortization	141		140
Stock-based compensation	46		40
Deferred income taxes	200		(67)


Other	—		2
Change in assets and liabilities, net of effects of acquisition:
Receivables	(236)		(185)
Other current assets and other long-term assets	(34)		7
Accounts payable and accrued liabilities and other long-term liabilities	(260)		(117)
Accrued payroll and employee benefits	7		10
Income taxes receivable/payable	(78)		57
Net cash provided by operating activities	544		494
Cash flows from investing activities:
Acquisition of a business, net of cash acquired	(285)		—

Payments for property, equipment and software	(51)		(40)
Net proceeds from sale of assets	—		2
Other	—		5
Net cash used in investing activities	(336)		(33)
Cash flows from financing activities:
Proceeds from debt issuance	997		—
Repayments of borrowings	(559)		(9)
Payments for debt issuance costs	(7)		—
Dividend payments	(105)		(104)
Repurchases of stock and other	(537)		(297)
Proceeds from issuances of stock	31		26
Net capital distributions to non-controlling interests	(7)		(3)
Other	(6)		—
Net cash used in financing activities	(193)		(387)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash	14		(4)
Net increase in cash, cash equivalents and restricted cash	29		70
Cash, cash equivalents and restricted cash at beginning of period	991		792
Cash, cash equivalents and restricted cash at end of period	1,020		862
Less: restricted cash at end of period	90		118
Cash and cash equivalents at end of period	$	930	$	744

See accompanying notes to condensed consolidated financial statements.


6			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

LEIDOS HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS [CONTINUED]





	Six Months Ended
(unaudited; in millions)	July 4, 2025		June 28, 2024
Supplementary cash flow information:
Cash paid for income taxes, net of refunds	$	162	$	163
Cash paid for interest	100		107
Non-cash investing activity:
Property, plant and equipment additions	$	4	$	57

See accompanying notes to condensed consolidated financial statements.


Leidos Holdings, Inc.			7

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1–Basis of Presentation and Summary of Significant Accounting Policies

NATURE OF OPERATIONS AND BASIS OF PRESENTATION

Leidos Holdings, Inc. ("Leidos"), a Delaware corporation, is a holding company whose direct 100%-owned subsidiary and principal operating company is Leidos, Inc. Leidos, is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000 global employees, Leidos' customers include the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security, the Federal Aviation Administration, the Department of Veterans Affairs and many other U.S. civilian, state and local government agencies, foreign government agencies and commercial businesses. Unless indicated otherwise, references to "we," "us" and "our" refer collectively to Leidos Holdings, Inc. and its consolidated subsidiaries.

We have a controlling interest in Hanford Mission Integration Solutions, LLC ("HMIS"), the legal entity for the follow-on contract to Mission Support Alliance, LLC's ("MSA") contract and a joint venture with Centerra Group, LLC and Parsons Government Services, Inc. During the quarter ended July 4, 2025, we dissolved our controlling interest in MSA. The financial results for HMIS are consolidated into our unaudited condensed consolidated financial statements. The unaudited condensed consolidated financial statements also include the balances of all voting interest entities in which Leidos has a controlling voting interest ("subsidiaries") and a variable interest entity ("VIE") in which Leidos is the primary beneficiary. The consolidated balances of the VIE are not material to the unaudited condensed consolidated financial statements for the periods presented. Intercompany accounts and transactions between consolidated companies have been eliminated in consolidation.

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules of the U.S. Securities and Exchange Commission and accounting principles generally accepted in the United States of America ("GAAP"). Certain disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Management evaluates these estimates and assumptions on an ongoing basis, including those relating to estimated profitability of long-term contracts, indirect billing rates, allowances for doubtful accounts, inventories, right-of-use assets and lease liabilities, fair value and impairment of intangible assets and goodwill, income taxes, stock-based compensation expense and contingencies. These estimates have been prepared by management on the basis of the most current and best available information; however, actual results could differ materially from those estimates.

Certain amounts in the prior year financial statements have been reclassified to conform to the current year presentation. We changed our Cash and Cash Equivalents policy to exclude outstanding payments from “Cash and cash equivalents” on the condensed consolidated balance sheets. Prior year financial information has been updated to conform to our current presentation on the condensed consolidated balance sheet and condensed consolidated statement of cash flows. See the Cash and Cash Equivalents section below for further discussion of the change and the impact on the financial statements.

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which consist of normal recurring adjustments, necessary for a fair presentation thereof. The results reported in these unaudited condensed consolidated financial statements are not necessarily indicative of the results that may be expected for the entire year. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K filed on February 11, 2025.


8			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

ACCOUNTING STANDARDS UPDATES ISSUED BUT NOT YET ADOPTED

ASU 2023-09 Income Taxes

In December 2023, the FASB issued ASU 2023-09, to enhance the transparency and usefulness of income tax disclosures. The update requires enhancements to the annual rate reconciliation, including disclosure of specific categories and additional information for reconciling items meeting a quantitative threshold. The update also requires disclosure of income taxes paid disaggregated by federal, state and foreign taxes, and individual jurisdictions meeting a quantitative threshold.

The amendments in this update are effective for public business entities for annual periods beginning after December 15, 2024, and may be adopted on a prospective or retrospective basis. Early adoption is permitted. We are currently evaluating the impacts of this update and plan to adopt these amendments using the prospective approach for annual disclosures in fiscal 2025.

ASU 2024-03 Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU 2024-03, to enhance the transparency of certain expense disclosures. The update requires disclosure of specific expense categories in the notes to the financial statements at interim and annual reporting periods. The update requires disaggregated information about certain prescribed expense categories underlying any relevant income statement expense caption.

The amendments in this update are effective for public entities for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The amendments may be adopted either prospectively or retrospectively. Early adoption is permitted. We are currently evaluating the impacts of this update and plan to adopt these amendments for annual disclosures in fiscal 2027 and interim disclosures in fiscal 2028.

CHANGES IN ESTIMATES ON CONTRACTS

Changes in estimates related to contracts accounted for using the cost-to-cost method of accounting are recognized in the period in which such changes are made for the inception-to-date effect of the changes, with the exception of contracts acquired through a business combination, where the adjustment is made for the period commencing from the date of acquisition.

Changes in estimates on contracts were as follows:


	Three Months Ended				Six Months Ended
(in millions, except per share data)	July 4, 2025		June 28, 2024		July 4, 2025		June 28, 2024
Favorable impact	$	42	$	42	$	95	$	67
Unfavorable impact	(34)		(54)		(57)		(79)
Net impact to income before income taxes	$	8	$	(12)	$	38	$	(12)

Impact on diluted EPS attributable to Leidos common stockholders	$	0.05	$	(0.07)	$	0.22	$	(0.06)

The impact on diluted earnings per share ("EPS") attributable to Leidos common stockholders is calculated using the statutory tax rate.

Revenue Recognized from Prior Obligations

We recognized revenue of $3 million and $24 million for the three and six months ended July 4, 2025, respectively, and reduced revenue by $16 million and $21 million from performance obligations satisfied in previous periods for the three and six months ended June 28, 2024, respectively. The changes primarily relate to revisions of variable consideration including award and incentive fees, and revisions to estimates at completion resulting from changes in contract scope, mitigation of contract risks or true-ups of contract estimates at the end of contract performance.


Leidos Holdings, Inc.			9

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

CASH AND CASH EQUIVALENTS

Our cash equivalents are primarily comprised of investments in several large institutional money market accounts, with original maturity of three months or less. Effective as of the first quarter of fiscal 2025, we changed our policy to exclude outstanding payments from “Cash and cash equivalents” on the condensed consolidated balance sheets. To reflect the change in accounting policy, we recast "Cash and cash equivalents" and "Accounts payable and accrued liabilities" on the condensed consolidated balance sheet as of January 3, 2025, reducing both balances by $94 million from the previously reported amounts. The recast of the condensed consolidated statement of cash flows for the six months ended June 28, 2024, resulted in an increase of $57 million to net cash provided by operations.

We believe this presentation enhances the usefulness of financial reporting and enhances comparability to align with industry practice. There is no impact to our condensed consolidated statements of operations, including EPS, condensed consolidated statements of comprehensive income, or condensed consolidated statements of equity. All periods presented have been adjusted.

RESTRICTED CASH

We have restricted cash balances, primarily representing advances from customers that are restricted for use on certain expenditures related to that customer's contract. Restricted cash balances are included as "Other current assets" in the condensed consolidated balance sheets. Our restricted cash balances were $90 million and $141 million at July 4, 2025, and January 3, 2025, respectively.

Note 2–Revenues

REMAINING PERFORMANCE OBLIGATIONS

Remaining performance obligations ("RPO") represent the expected value of exercised contracts, both funded and unfunded, less revenue recognized to date. RPO does not include unexercised option periods and future potential task orders expected to be awarded under indefinite delivery/indefinite quantity ("IDIQ") contracts, General Services Administration Schedule or other master agreement contract vehicles, with the exception of certain IDIQ contracts where task orders are not competitively awarded and separately priced but instead are used as a funding mechanism, and where there is a basis for estimating future revenues and funding on future anticipated task orders.

As of July 4, 2025, we had $16 billion of RPO and expect to recognize approximately 61% and 80% over the next 12 months and 24 months, respectively, with the remainder to be recognized thereafter.

DISAGGREGATION OF REVENUES

We disaggregate revenues by customer-type, contract-type and geographic location for each of our reportable segments.

Disaggregated revenues by customer-type were as follows:


	Three Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
DoD and U.S. Intelligence Community	$	1,324	$	253	$	2	$	486	$	2,065
Other U.S. government agencies(1)	507		995		99		23		1,624
Commercial and non-U.S. customers	26		19		465		34		544
Total	$	1,857	$	1,267	$	566	$	543	$	4,233


	Three Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
DoD and U.S. Intelligence Community	$	1,247	$	255	$	4	$	441	$	1,947
Other U.S. government agencies(1)	520		986		81		24		1,611
Commercial and non-U.S. customers	28		16		475		30		549
Total	$	1,795	$	1,257	$	560	$	495	$	4,107

(1) Includes federal government agencies other than the DoD and U.S. Intelligence Community, as well as state and local government agencies.


10			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


	Six Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
DoD and U.S. Intelligence Community	$	2,650	$	522	$	12	$	940	$	4,124
Other U.S. government agencies(1)	1,023		1,994		196		47		3,260
Commercial and non-U.S. customers	51		37		925		64		1,077
Total	$	3,724	$	2,553	$	1,133	$	1,051	$	8,461


	Six Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
DoD and U.S. Intelligence Community	$	2,468	$	512	$	14	$	866	$	3,860
Other U.S. government agencies(1)	1,045		1,903		154		46		3,148
Commercial and non-U.S. customers	61		32		900		57		1,050
Total	$	3,574	$	2,447	$	1,068	$	969	$	8,058

(1) Includes federal government agencies other than the DoD and U.S. Intelligence Community, as well as state and local government agencies.

Disaggregated revenues by contract-type were as follows:


	Three Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Cost-reimbursement and fixed-price-incentive-fee	$	1,007	$	430	$	90	$	324	$	1,851
Firm-fixed-price	514		787		345		181		1,827
Time-and-materials and fixed-price-level-of-effort	336		50		131		38		555
Total	$	1,857	$	1,267	$	566	$	543	$	4,233


	Three Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Cost-reimbursement and fixed-price-incentive-fee	$	948	$	451	$	90	$	313	$	1,802
Firm-fixed-price	494		749		352		143		1,738
Time-and-materials and fixed-price-level-of-effort	353		57		118		39		567
Total	$	1,795	$	1,257	$	560	$	495	$	4,107


	Six Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Cost-reimbursement and fixed-price-incentive-fee	$	2,020	$	901	$	185	$	633	$	3,739
Firm-fixed-price	1,011		1,546		704		335		3,596
Time-and-materials and fixed-price-level-of-effort	693		106		244		83		1,126
Total	$	3,724	$	2,553	$	1,133	$	1,051	$	8,461


Leidos Holdings, Inc.			11

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


	Six Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Cost-reimbursement and fixed-price-incentive-fee	$	1,894	$	898	$	175	$	614	$	3,581
Firm-fixed-price	986		1,439		671		282		3,378
Time-and-materials and fixed-price-level-of-effort	694		110		222		73		1,099
Total	$	3,574	$	2,447	$	1,068	$	969	$	8,058

Disaggregated revenues by geographic location were as follows:


	Three Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
United States	$	1,849	$	1,265	$	247	$	532	$	3,893
International	8		2		319		11		340
Total	$	1,857	$	1,267	$	566	$	543	$	4,233


	Three Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
United States	$	1,788	$	1,255	$	227	$	479	$	3,749
International	7		2		333		16		358
Total	$	1,795	$	1,257	$	560	$	495	$	4,107


	Six Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
United States	$	3,708	$	2,550	$	485	$	1,031	$	7,774
International	16		3		648		20		687
Total	$	3,724	$	2,553	$	1,133	$	1,051	$	8,461


	Six Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
United States	$	3,558	$	2,444	$	435	$	947	$	7,384
International	16		3		633		22		674
Total	$	3,574	$	2,447	$	1,068	$	969	$	8,058

Revenues by customer-type, contract-type and geographic location exclude lease income of $20 million and $37 million for the three and six months ended July 4, 2025, respectively, and $25 million and $49 million for the three and six months ended June 28, 2024, respectively.


12			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

CONTRACT ASSETS AND LIABILITIES

Performance obligations are satisfied either over time as work progresses or at a point in time. Firm-fixed-price contracts are typically billed to the customer using milestone payments while cost-reimbursable and time and materials contracts are typically billed to the customer on a monthly or bi-weekly basis as indicated by the negotiated billing terms and conditions of the contract. As a result, the timing of revenue recognition, customer billings and cash collections for each contract results in a net contract asset or liability at the end of each reporting period.

Contract assets consist of unbilled receivables, which is the amount of revenue recognized that exceeds the amount billed to the customer. Unbilled receivables exclude amounts billable where the right to consideration is solely subject to the passage of time. Contract liabilities consist of deferred revenue, which represents cash advances received prior to performance for programs and billings in excess of revenue recognized.

The components of contract assets and contract liabilities consisted of the following:


(in millions)	Balance sheet line item	July 4, 2025		January 3, 2025
Contract assets - current:
Unbilled receivables	Receivables, net	$	838	$	842
Contract liabilities - current:
Deferred revenue(1)	Accounts payable and accrued liabilities	$	274	$	333
Contract liabilities - non-current:
Deferred revenue(1)	Other long-term liabilities	$	6	$	10

(1) Certain contracts record revenue net of cost of revenues, and therefore, the respective deferred revenue balance will not fully convert to revenue.

The decrease in deferred revenue was primarily due to revenue recognized during the period offset by the timing of advanced payments from customers.

For the three and six months ended July 4, 2025, $62 million and $199 million, respectively, of revenue recognized was included as a contract liability at January 3, 2025. For the three and six months ended June 28, 2024, $54 million and $211 million, respectively, of revenue recognized was included as a contract liability at December 29, 2023.

Note 3–Acquisitions, Goodwill and Intangible Assets

KUDU DYNAMICS ACQUISITION

On May 23, 2025 (the "Purchase Date"), we completed the acquisition of Savanna Industries, Inc. ("Kudu Dynamics") for preliminary purchase consideration of approximately $291 million, net of $29 million of cash acquired. The Kudu Dynamics business provides artificial intelligence enabled cyber capabilities for defense, intelligence and homeland security customers.

The preliminary goodwill recognized of $244 million represents intellectual capital and the acquired assembled workforce, neither of which qualify for recognition as a separate intangible asset. All of the goodwill recognized is tax deductible.

The following table summarizes the preliminary fair value of intangible assets acquired at the Purchase Date and the related weighted average amortization period:


	Weighted Amortization Period	Fair Value
	(in years)	(in millions)
Programs	7	$	44
Backlog	1	13

Total		$	57

For the three and six months ended July 4, 2025, $12 million of revenues related to Kudu Dynamics were recognized within the National Security & Digital reportable segment.


Leidos Holdings, Inc.			13

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

GOODWILL

The following table presents changes in the carrying amount of goodwill by reportable segment:


(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Goodwill at December 29, 2023(1)	$	2,758	$	1,366	$	800	$	1,188	$	6,112
Foreign currency translation adjustments	—		—		(28)		—		(28)
Goodwill at January 3, 2025(1)	2,758		1,366		772		1,188		6,084
Acquisition of a business	244		—		—		—		244
Foreign currency translation adjustments	—		—		31		—		31
Goodwill at July 4, 2025(1)	$	3,002	$	1,366	$	803	$	1,188	$	6,359

(1) Carrying amount includes accumulated impairment loss of $596 million within the Commercial & International segment.

We evaluate qualitative factors that could cause us to consider whether the estimated fair value of each of our reporting units may be lower than the carrying value and trigger a quantitative assessment, including, but not limited to (i) macroeconomic conditions, (ii) industry and market considerations, (iii) our overall financial performance, including an analysis of our current and projected cash flows, revenues and earnings, (iv) a sustained decrease in share price and (v) other relevant entity-specific events including changes in management, strategy, partners or litigation.

During the three and six months ended July 4, 2025, and June 28, 2024, there were no impairments to goodwill.

INTANGIBLE ASSETS

Intangible assets, net consisted of the following:


	July 4, 2025						January 3, 2025
(in millions)	Gross carrying value		Accumulated amortization		Net carrying value		Gross carrying value		Accumulated amortization		Net carrying value
Finite-lived intangible assets:
Programs	$	1,732	$	(1,342)	$	390	$	1,686	$	(1,293)	$	393
Software and technology	264		(177)		87		261		(165)		96
Backlog	13		(2)		11		—		—		—
Customer relationships	54		(31)		23		52		(28)		24
Total finite-lived intangible assets	2,063		(1,552)		511		1,999		(1,486)		513
Indefinite-lived intangible assets:
Trade names	4		—		4		4		—		4
Total intangible assets	$	2,067	$	(1,552)	$	515	$	2,003	$	(1,486)	$	517

Amortization expense was $32 million and $62 million for the three and six months ended July 4, 2025, respectively, and $36 million and $73 million for the three and six months ended June 28, 2024, respectively.

Program intangible assets are amortized over their respective estimated useful lives in proportion to the pattern of economic benefit based on expected future discounted cash flows. Backlog intangible assets are amortized on a straight-line basis over their estimated useful lives. Customer relationships and software and technology intangible assets are amortized either on a straight-line basis over their estimated useful lives or over their respective estimated useful lives in proportion to the pattern of economic benefit based on expected future discounted cash flows, as deemed appropriate.


14			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The estimated annual amortization expense as of July 4, 2025, was as follows:


Fiscal year ending (in millions)
2025 (remainder of year)	$	70
2026	110
2027	79
2028	68
2029	59
2030 and thereafter	125
	$	511

Note 4–Fair Value Measurements

The accounting standard for fair value measurements establishes a three-level fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: observable inputs such as quoted prices in active markets (Level 1); inputs other than quoted prices in active markets that are observable, either directly or indirectly, or quoted prices that are not active (Level 2); and unobservable inputs in which there is little or no market data (e.g., discounted cash flow and other similar pricing models), which requires us to develop our own market participant assumptions used in pricing the asset or liability (Level 3).

The financial instruments measured at fair value on a recurring basis primarily consisted of the following:


	July 4, 2025				January 3, 2025
(in millions)	Carrying value		Fair value		Carrying value		Fair value
Financial assets:
Derivatives	$	1	$	1	$	4	$	4

As of July 4, 2025, and January 3, 2025, our derivatives primarily consisted of the cash flow interest rate swaps on $500 million of the variable rate senior unsecured term loan (see "Note 5–Derivative Instruments"). The fair value of the cash flow interest rate swaps is determined based on observed values for underlying interest rates on the one-month Secured Overnight Financing Rate ("SOFR") rate as of July 4, 2025, and January 3, 2025 (Level 2 inputs).

The carrying amounts of our financial instruments, other than derivatives, which include cash equivalents, accounts receivable, accounts payable and accrued expenses, are reasonable estimates of their related fair values. As of July 4, 2025, and January 3, 2025, the carrying value of our notes receivable of $16 million approximates fair value as the stated interest rates within the agreements are materially consistent with the current market rates for similar instruments (Level 2 inputs). Our notes receivable are included within “Other current assets” and "Other long-term assets" on the condensed consolidated balance sheets.

As of July 4, 2025, and January 3, 2025, the fair value of debt was $5.1 billion and $4.5 billion, respectively, and the carrying amount was $5.1 billion and $4.7 billion, respectively (see "Note 6–Debt"). The fair value of long-term debt is determined based on current interest rates available for debt with terms and maturities similar to our existing debt arrangements and our credit rating (Level 2 inputs).

On May 23, 2025, non-financial instruments measured at fair value on a non-recurring basis were recorded in connection with the acquisition of Kudu Dynamics. The fair values of the assets acquired and liabilities assumed were determined using Level 3 inputs.


Leidos Holdings, Inc.			15

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 5–Derivative Instruments

We manage our risk to changes in interest rates through the use of derivative instruments. We do not hold derivative instruments for trading or speculative purposes. For variable rate borrowings, we use fixed interest rate swaps, effectively converting a portion of the variable interest rate payments to fixed interest rate payments. These swaps are designated as cash flow hedges.

The fair value of the interest rate swaps was as follows:


(in millions)	Balance sheet line item	July 4, 2025		January 3, 2025
Cash flow interest rate swaps	Other current assets	$	1	$	4

The cash flows associated with the interest rate swaps are classified as operating activities in the condensed consolidated statements of cash flows.

CASH FLOW HEDGES

We have interest rate swap agreements to hedge the cash flows of $500 million of the variable rate senior unsecured term loan (the "Variable Rate Loan"). These interest rate swap agreements have a maturity date of August 2025 and a fixed interest rate of 2.96%. The objective of these instruments is to reduce variability in the forecasted interest payments of the Variable Rate Loan. Under the terms of the interest rate swap agreements, we will receive monthly variable interest payments based on the one-month SOFR and will pay interest at a fixed rate.

The interest rate swap transactions are accounted for as cash flow hedges. The gain/loss on the swaps is reported as a component of other comprehensive income (loss) and is reclassified into earnings when the interest payments on the underlying hedged items impact earnings. A qualitative assessment of hedge effectiveness is performed on a quarterly basis, unless facts and circumstances indicate the hedge may no longer be highly effective.

The effect of the cash flow hedges on other comprehensive income (loss) and earnings for the periods presented was as follows:


	Three Months Ended				Six Months Ended
(in millions)	July 4, 2025		June 28, 2024		July 4, 2025		June 28, 2024
Total interest expense, net presented in the condensed consolidated statements of operations in which the effects of cash flow hedges are recorded	$	55	$	51	$	104	$	100
Amount recognized in other comprehensive income	1		2		1		7
Amount reclassified from accumulated other comprehensive loss to interest expense, net	(2)		(3)		(3)		(6)


16			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 6–Debt

Our debt consisted of the following:


(in millions)	Stated interest rate		Effective interest rate		July 4, 2025		January 3, 2025
Senior unsecured term loan:
$1,000 million term loan, due March 2028	5.66	%	5.83	%	$	950	$	1,000
Senior unsecured notes:
$500 million notes, due May 2025	3.63	%	3.76	%	—		500
$750 million notes, due May 2030	4.38	%	4.50	%	750		750
$1,000 million notes, due February 2031	2.30	%	2.38	%	1,000		1,000
$500 million notes, due March 2032	5.40	%	5.42	%	500		—
$250 million notes, due July 2032	7.13	%	7.43	%	250		250
$750 million notes, due March 2033	5.75	%	5.81	%	750		750
$300 million notes, due July 2033	5.50	%	5.88	%	161		161
$500 million notes, due March 2035	5.50	%	5.55	%	500		—
$300 million notes, due December 2040	5.95	%	6.03	%	218		218
Finance leases due on various dates through fiscal 2032	Various		1.84%-6.31%		64		73
Less: unamortized debt discounts and deferred debt issuance costs					(39)		(32)
Total long-term debt					5,104		4,670
Less current portion					(119)		(618)
Total long-term debt, net of current portion					$	4,985	$	4,052

REVOLVING CREDIT FACILITY

We have a $1.0 billion senior unsecured revolving facility (the “Revolving Facility”). The Revolving Facility will mature in March 2028 and is subject to an annual commitment fee rate of 0.125% on the unused credit availability and permits two additional one-year extensions subject to lender consent. Principal payments are made quarterly, with the majority of the principal due at maturity. As of July 4, 2025, and January 3, 2025, there were no borrowings outstanding under the Revolving Facility.

SENIOR NOTES

On February 20, 2025, we issued and sold $500 million senior notes maturing in March 2032 (the "2032 Notes") and $500 million senior notes maturing in March 2035 (the "2035 Notes", and together with the 2032 Notes, the "Notes"). The Notes are senior unsecured obligations issued by Leidos, Inc. and guaranteed by Leidos Holdings, Inc. The annual interest rates for the 2032 Notes and the 2035 Notes are 5.40% and 5.50%, respectively, and the interest is payable on a semi-annual basis. In connection with the issuance of the Notes, $10 million of debt issuance costs and discount were recognized, which were recorded as an offset against the carrying value of debt. The proceeds from the Notes were used to retire the $500 million senior unsecured notes due May 2025 and repurchase $500 million outstanding shares of common stock in connection with the Accelerated Share Repurchase ("ASR") agreement (see "Note 8–Earnings Per Share").

COMMERCIAL PAPER

We have a commercial paper program in which the Company may issue short-term unsecured commercial paper notes ("Commercial Paper Notes") not to exceed $1.0 billion. The proceeds will be used for general corporate purposes, including working capital, capital expenditures, acquisitions and share repurchases.

The Commercial Paper Notes are issued in minimum denominations of $0.25 million and have maturities of up to 397 days from the date of issuance. The Commercial Paper Notes either bear a stated or floating interest rate, if interest bearing, or will be sold at a discount from the face amount. As of July 4, 2025, and January 3, 2025, we did not have any Commercial Paper Notes outstanding.


Leidos Holdings, Inc.			17

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

COVENANTS

The senior unsecured term loan, senior unsecured notes and Revolving Facility are fully and unconditionally guaranteed and contain certain customary restrictive covenants, including among other things, restrictions on our ability to create liens and enter into sale and leaseback transactions under certain circumstances.

The financial covenants in the Revolving Facility and the senior unsecured term loan require that we maintain, as of the last day of each fiscal quarter, a ratio of adjusted consolidated total debt to consolidated EBITDA of not more than 3.75 to 1.00, subject to increases to 4.50 to 1.00 for four fiscal quarters following a material acquisition, and a ratio of EBITDA to consolidated interest expense of not less than 3.50 to 1.00.

We were in compliance with all financial covenants as of July 4, 2025.

Note 7–Accumulated Other Comprehensive Income (Loss)

Changes in the components of Accumulated Other Comprehensive Income (Loss) ("AOCI") were as follows:


(in millions)	Foreign currency translation adjustments		Unrecognized gain (loss) on derivative instruments		Pension adjustments		Total AOCI
Balance at December 29, 2023	$	(39)	$	5	$	(14)	$	(48)
Other comprehensive income (loss)	(64)		5		2		(57)
Taxes	5		2		(1)		6
Reclassification from AOCI	—		(11)		—		(11)
Balance at January 3, 2025	(98)		1		(13)		(110)
Other comprehensive income (loss)	69		1		(1)		69
Taxes	(5)		—		—		(5)
Reclassification from AOCI	—		(3)		—		(3)
Balance at July 4, 2025	$	(34)	$	(1)	$	(14)	$	(49)

Reclassifications from unrecognized gain (loss) on derivative instruments are recorded in "Interest expense, net" in the condensed consolidated statements of operations.

Note 8–Earnings Per Share

The following table provides a reconciliation of the weighted average number of shares outstanding used to compute basic and diluted EPS for the periods presented:


	Three Months Ended		Six Months Ended
(in millions)	July 4, 2025	June 28, 2024	July 4, 2025	June 28, 2024
Basic weighted average number of shares outstanding	129	135	129	135
Dilutive common share equivalents—stock options and other stock awards	1	1	1	2
Diluted weighted average number of shares outstanding	130	136	130	137

Anti-dilutive stock-based awards are excluded from the weighted average number of shares outstanding used to compute diluted EPS. The total outstanding stock options and vesting stock awards that were anti-dilutive were less than 0.5 million for both the three and six months ended July 4, 2025, and not material for both the three and six months ended June 28, 2024.

On February 20, 2025, we entered into an ASR agreement with a financial institution to repurchase shares of our outstanding common stock. During the three months ended April 4, 2025, we paid $500 million to the financial institution and received an initial delivery of 3 million shares at an average price of $131.50 per share. In May 2025, we received the final delivery of 0.6 million shares related to the ASR agreement. The total number of shares that we received under the ASR agreement was based on the volume-weighted-average-price of $138.44 per share, net of a discount, for the period February 20, 2025, to May 20, 2025.


18			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The purchase was recorded to "Additional paid-in capital" in the condensed consolidated balance sheets. All shares delivered were immediately retired.

During the three and six months ended June 28, 2024, we made open market repurchases of our common stock for an aggregate purchase price of $100 million and $250 million, respectively. All shares repurchased were immediately retired. There were no open market share repurchases during the three and six months ended July 4, 2025.

Note 9–Income Taxes

On July 4, 2025, tax legislation was enacted in H.R.1 Reconciliation Act, commonly referred to as the One Big Beautiful Bill Act (the “OBBBA”) implementing several corporate tax law changes, including but not limited to, (1) restoring the ability to immediately expense U.S. research and development costs; (2) allowing certain taxpayers an election to deduct the unamortized balance of U.S. research and development costs capitalized in prior years; and (3) reinstating one hundred percent bonus depreciation for eligible property. The enactment of the OBBBA resulted in a decrease of $150 million to income taxes payable and a decrease of $130 million to deferred tax assets as of July 4, 2025. Based upon our interpretation of the law as currently enacted, we estimate that the fiscal 2025 impact will result in a decrease of approximately $280 million to income taxes payable and a decrease of $245 million to net deferred taxes.

For the three months ended July 4, 2025, the effective tax rate was 24.1% compared to 23.9% for the three months ended June 28, 2024. The increase to the effective tax rate was primarily due to impacts from the OBBBA, partially offset by a decrease in unrecognized tax benefits.

For the six months ended July 4, 2025, the effective tax rate was 23.9% compared to 23.6% for the six months ended June 28, 2024. The increase to the effective tax rate was primarily due to impacts from the OBBBA and a decrease in excess tax benefits related to employee stock-based payment transactions, partially offset by a decrease in unrecognized tax benefits.

Note 10–Business Segments

Our operations and reportable segments are organized around the customers and markets we serve. We define our reportable segments based on the way the chief operating decision maker ("CODM"), currently our Chief Executive Officer, manages operations for the purposes of allocating resources and assessing performance. The CODM considers segment revenue and operating income to assist with the evaluation of strategic business decisions, including potential acquisitions or divestitures, whether to invest in certain products or services, share repurchases and the declaration of dividends.

The following table summarizes business segment information for the periods presented:


	Three Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Revenues	$	1,872	$	1,272	$	566	$	543	$	4,253
Less:
Direct labor	490		235		105		108		938
Amortization of intangible assets	7		6		7		12		32
Other segment expense	1,187		720		414		382		2,703
Segment operating income	$	188	$	311	$	40	$	41	$	580

Corporate expense									9
Total operating income									$	571


Leidos Holdings, Inc.			19

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


	Three Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Revenues	$	1,813	$	1,263	$	561	$	495	$	4,132
Less:
Direct labor	492		242		104		104		942
Amortization of intangible assets	5		7		7		17		36
Other segment expense	1,133		707		461		340		2,641
Segment operating income (loss)	$	183	$	307	$	(11)	$	34	$	513

Corporate expense									38
Total operating income									$	475


	Six Months Ended July 4, 2025
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Revenues	$	3,750	$	2,563	$	1,134	$	1,051	$	8,498
Less:
Direct labor	993		479		208		217		1,897
Amortization of intangible assets	12		12		14		24		62
Other segment expense	2,372		1,462		835		735		5,404
Segment operating income	$	373	$	610	$	77	$	75	$	1,135

Corporate expense									34
Total operating income									$	1,101


	Six Months Ended June 28, 2024
(in millions)	National Security & Digital		Health & Civil		Commercial & International		Defense Systems		Total
Revenues	$	3,606	$	2,462	$	1,070	$	969	$	8,107
Less:
Direct labor	971		479		203		204		1,857
Amortization of intangible assets	11		13		15		34		73
Other segment expense	2,266		1,441		829		676		5,212
Segment operating income	$	358	$	529	$	23	$	55	$	965

Corporate expense									75
Total operating income									$	890

The statement of operations performance measures used to evaluate segment performance are revenues and operating income. As a result, "Interest expense, net," "Other income (expense), net" and "Income tax expense" as reported in the condensed consolidated statements of operations are not allocated to our segments.

Other segment expenses include direct program costs such as material and subcontractor expenses, as well as allocable indirect costs such as depreciation and Corporate compensation expenses, but excludes direct labor which is separately presented above. The Health & Civil and Defense Systems segments also include equity earnings of non-consolidated subsidiaries within operating income.


20			Leidos Holdings, Inc.

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Under U.S. Government Cost Accounting Standards, indirect costs including depreciation expense are collected in indirect cost pools, which are then collectively allocated to the reportable segments based on a representative causal or beneficial relationship of the costs in the pool to the costs in the base. As such, depreciation expense is not separately disclosed on the condensed consolidated statements of operations.

Asset information by segment is not a key measure of performance used by the CODM.

Note 11–Commitments and Contingencies

LEGAL PROCEEDINGS

We are involved in various claims and lawsuits arising in the normal conduct of our business, none of which, in the opinion of management, based upon current information, will likely have a material adverse effect on our financial position, results of operations or cash flows.

CONTINGENCIES

Government Investigations and Reviews

We are routinely subject to investigations and reviews relating to compliance with various laws and regulations with respect to our role as a contractor to federal, state and local government customers and in connection with performing services in countries outside of the United States. Adverse findings could have a material effect on our business, financial position, results of operations and cash flows due to our reliance on government contracts.

Defense Contract Audit Agency

As of July 4, 2025, active indirect cost audits by the Defense Contract Audit Agency remain open for fiscal 2023 and subsequent fiscal years. Although we have recorded contract revenues based upon an estimate of costs that we believe will be approved upon final audit or review, we cannot predict the outcome of any ongoing or future audits or reviews and adjustments, and if future adjustments exceed estimates, our profitability may be adversely affected. As of July 4, 2025, we believe we have adequately reserved for potential adjustments from audits or reviews of contract costs.

Other Government Investigations and Reviews

As previously disclosed, the Company voluntarily self-reported to the Department of Justice and the Securities and Exchange Commission an investigation related to activities by its employees, third party representatives and subcontractors, raising concerns related to a portion of our business that conducts international operations, and has cooperated with both agencies. In December 2024, the Company received notification from the U.S. Department of Justice that it had closed its inquiry. While the Company has engaged with the SEC, the Company cannot anticipate the timing, outcome or possible impact of an SEC investigation, although violations of applicable laws may result in civil sanctions, including monetary penalties, and reputational damage.

In August 2022, the Company received a Federal Grand Jury Subpoena in connection with a criminal investigation being conducted by the U.S. Department of Justice Antitrust Division. The subpoena requests that the Company produce a broad range of documents related to three U.S. Government procurements associated with the Company’s Intelligence Group in 2021 and 2022. We are fully cooperating with the investigation, and we are conducting our own internal investigation with the assistance of outside counsel. It is not possible at this time to determine whether we will incur, or to reasonably estimate the amount of, any fines, penalties, or further liabilities in connection with the investigation pursuant to which the subpoena was issued.

COMMITMENTS

As of July 4, 2025, we have outstanding letters of credit of $59 million, principally related to performance guarantees on contracts and outstanding surety bonds with a notional amount of $151 million, principally related to performance and subcontractor payment bonds on contracts. The value of the surety bonds may vary due to changes in the underlying project status and/or contractual modifications.


Leidos Holdings, Inc.			21

Table of Contents

LEIDOS HOLDINGS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

As of July 4, 2025, the future expirations of the outstanding letters of credit and surety bonds were as follows:


Fiscal year ending (in millions)
2025 (remainder of year)	$	124
2026	18
2027	43
2028	15
2029	8
2030 and thereafter	2
	$	210


22			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of Leidos Holdings, Inc.'s ("Leidos") financial condition, results of operations, and quantitative and qualitative discussion about business environment and trends should be read in conjunction with Leidos' condensed consolidated financial statements and related notes.

The following discussion contains forward-looking statements, including statements regarding our intent, belief or current expectations with respect to, among other things, trends affecting our financial condition or results of operations, backlog, our industry, the impact of our merger and acquisition activity, government budgets and spending, our business contingency plans, interest rates and uncertainties in tax due to new tax legislation or other regulatory developments. In some cases, forward-looking statements can be identified by words such as “will,” “expect,” “estimate,” “plan,” “potential,” “continue” or similar expressions. Such statements are not guarantees of future performance and involve risks and uncertainties and actual results may differ materially from those in the forward-looking statements as a result of various factors. Some of these factors include, but are not limited to, the risk factors set forth in our Annual Report on Form 10-K, as updated by the risk factor in this report under Part II, Item 1A. "Risk Factors" and as may be further updated in subsequent filings with the U.S. Securities and Exchange Commission. Due to such uncertainties and risks, you are cautioned not to place undue reliance on such forward-looking statements, which speak only as of the date hereof. We do not undertake any obligation to update these factors or to publicly announce the results of any changes to our forward-looking statements due to future events or developments.

Unless indicated otherwise, references in this report to "we," "us" and "our" refer collectively to Leidos and its consolidated subsidiaries.

OVERVIEW

Leidos is an industry and technology leader serving government and commercial customers with smarter, more efficient digital and mission innovations. Headquartered in Reston, Virginia, with 47,000 global employees, we bring domain-specific capabilities, technologies and insights to customers in each of these markets by leveraging seven technical core capabilities: trusted mission artificial intelligence, cyber operations, digital modernization, mission software systems, integrated systems, mission operations, and rapid prototyping and manufacturing. Our customers include the U.S. Department of Defense ("DoD"), the U.S. Intelligence Community, the U.S. Department of Homeland Security, the Federal Aviation Administration, the Department of Veterans Affairs, National Aeronautics and Space Administration and many other U.S. civilian, state and local government agencies, foreign government agencies and commercial businesses.

BUSINESS ENVIRONMENT AND TRENDS

U.S. GOVERNMENT MARKETS

During both the three and six months ended July 4, 2025, we generated approximately 87% of total revenues from contracts with the U.S. government as compared to 86% and 87% for the three and six months ended June 28, 2024, respectively. Accordingly, our business performance is affected by the overall level of U.S. government spending, especially national security, homeland security and intelligence spending, and the alignment of our service and product offerings and capabilities with current and future budget priorities of the U.S. government.

The federal government is currently operating under a continuing resolution that runs through September 30, 2025. Congress is currently working to advance the fiscal year 2026 appropriations bills with the goal of completing them by the end of the fiscal year.


Leidos Holdings, Inc.			23

Table of Contents

PART I—FINANCIAL INFORMATION

INTERNATIONAL MARKETS

Sales to customers in international markets represented approximately 8% of total revenues for both the three and six months ended July 4, 2025, as compared to 9% and 8% for the three and six months ended June 28, 2024, respectively. Our international customers include foreign governments and their agencies. Our international business increases our exposure to international markets and the associated international regulatory, foreign currency exchange rate and geopolitical risks.

Changes in international trade policies, including higher tariffs on imported goods and materials, may increase the cost of certain goods necessary to fulfill our contractual requirements and for internal purposes. We expect to recover certain portions of the increase to the cost of goods through contractual measures. While we continue to evaluate the tariff environment and potential impacts of higher tariffs, we currently do not expect them to have a significant effect on our business.

RESULTS OF OPERATIONS

The following table summarizes our condensed consolidated results of operations for the periods presented:


	Three Months Ended								Six Months Ended
(dollars in millions)	July 4, 2025			June 28, 2024			Percent change		July 4, 2025			June 28, 2024			Percent change
Revenues	$	4,253		$	4,132		2.9	%	$	8,498		$	8,107		4.8	%
Operating income	571			475			20.2	%	1,101			890			23.7	%
Non-operating expense, net	(53)			(49)			8.2	%	(105)			(96)			9.4	%
Income before income taxes	518			426			21.6	%	996			794			25.4	%
Income tax expense	(125)			(102)			22.5	%	(238)			(187)			27.3	%
Net income	393			324			21.3	%	758			607			24.9	%
Net income attributable to Leidos common stockholders	$	391		$	322		21.4	%	$	754		$	606		24.4	%
Operating margin	13.4		%	11.5		%			13.0		%	11.0		%

SEGMENT AND CORPORATE RESULTS


	Three Months Ended								Six Months Ended
National Security & Digital (dollars in millions)	July 4, 2025			June 28, 2024			Percent change		July 4, 2025			June 28, 2024			Percent change
Revenues	$	1,872		$	1,813		3.3	%	$	3,750		$	3,606		4.0	%
Operating income	188			183			2.7	%	373			358			4.2	%
Operating margin	10.0		%	10.1		%			9.9		%	9.9		%

The increase in revenues for the three months ended July 4, 2025, as compared to the three months ended June 28, 2024, was primarily attributable to program wins and $12 million of revenues recognized from the acquisition of Savanna Industries, Inc. ("Kudu Dynamics"), partially offset by the completion of certain programs.

The increase in revenues for the six months ended July 4, 2025, as compared to the six months ended June 28, 2024, was primarily attributable to program wins, a net increase in volumes on certain programs and $12 million of revenues recognized from the acquisition of Kudu Dynamics, partially offset by the completion of certain programs.

The increase in operating income for the three months ended July 4, 2025, as compared to the three months ended June 28, 2024, was primarily attributable to program wins, partially offset by the completion of certain contracts.

The increase in operating income for the six months ended July 4, 2025, as compared to the six months ended June 28, 2024, was primarily attributable to program wins and a net increase in volumes.


24			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION


	Three Months Ended								Six Months Ended
Health & Civil (dollars in millions)	July 4, 2025			June 28, 2024			Percent change		July 4, 2025			June 28, 2024			Percent change
Revenues	$	1,272		$	1,263		0.7	%	$	2,563		$	2,462		4.1	%
Operating income	311			307			1.3	%	610			529			15.3	%
Operating margin	24.4		%	24.3		%			23.8		%	21.5		%

The increase in revenues and operating income for the three months ended July 4, 2025, as compared to the three months ended June 28, 2024, was primarily attributable to increased volumes within the managed health services business as well as net write-ups on certain programs.

The increase in revenues and operating income for the six months ended July 4, 2025, as compared to the six months ended June 28, 2024, was primarily attributable to increased volumes and case complexity within the managed health services business as well as net write-ups on certain programs.


	Three Months Ended								Six Months Ended
Commercial & International (dollars in millions)	July 4, 2025			June 28, 2024			Percent change		July 4, 2025			June 28, 2024			Percent change
Revenues	$	566		$	561		0.9	%	$	1,134		$	1,070		6.0	%
Operating income (loss)	40			(11)			463.6	%	77			23			234.8	%
Operating margin	7.1		%	(2.0		%)			6.8		%	2.1		%

The increase in revenues for the three months ended July 4, 2025, as compared to the three months ended June 28, 2024, was primarily attributable to program wins, prior year write-downs on certain programs within our UK operations and a $8 million favorable impact from exchange rate movements. The increase was partially offset by lower material volumes and the completion of certain programs.

The increase in revenues for the six months ended July 4, 2025, as compared to the six months ended June 28, 2024, was primarily attributable to program wins, prior year write-downs on certain programs within our UK operations and a net increase in volumes. The increase was partially offset by the completion of certain programs.

The increase in operating income for the three months ended July 4, 2025, as compared to the three months ended June 28, 2024, was primarily attributable to program wins and prior year write-downs on certain programs within our UK operations, partially offset by the completion of certain programs.

The increase in operating income for the six months ended July 4, 2025, as compared to the six months ended June 28, 2024, was primarily attributable to program wins and prior year write-downs on certain programs within our UK operations, partially the completion of certain programs and increased indirect costs.


	Three Months Ended								Six Months Ended
Defense Systems (dollars in millions)	July 4, 2025			June 28, 2024			Percent change		July 4, 2025			June 28, 2024			Percent change
Revenues	$	543		$	495		9.7	%	$	1,051		$	969		8.5	%
Operating income	41			34			20.6	%	75			55			36.4	%
Operating margin	7.6		%	6.9		%			7.1		%	5.7		%

The increase in revenues for the three and six months ended July 4, 2025, as compared to the three and six months ended June 28, 2024, was primarily attributable to program wins and a net increase in volumes, partially offset by the completion of certain programs and program write-ups in the prior year that did not reoccur in the current year.

The increase in operating income for the three and six months ended July 4, 2025, as compared to the three and six months ended June 28, 2024, was primarily attributable to program wins, partially offset by program write-ups in the prior year that did not reoccur in the current year.


Leidos Holdings, Inc.			25

Table of Contents

PART I—FINANCIAL INFORMATION


	Three Months Ended						Six Months Ended
Corporate (dollars in millions)	July 4, 2025		June 28, 2024		Percent change		July 4, 2025		June 28, 2024		Percent change
Operating loss	$	(9)	$	(38)	(76.3	%)	$	(34)	$	(75)	(54.7	%)

The decrease in operating loss for the three and six months ended July 4, 2025, as compared to the three and six months ended June 28, 2024, was primarily attributable to the receipt of a $25 million insurance reimbursement for legal costs primarily incurred prior to fiscal year 2025, and decreased general and administrative expenses.

NON-OPERATING EXPENSE, NET

Non-operating expense, net for the three months ended July 4, 2025, was $53 million as compared to $49 million for the three months ended June 28, 2024. The increase was primarily driven by increased interest expense as a result of the two $500 million senior notes issued in February 2025.

Non-operating expense, net for the six months ended July 4, 2025, was $105 million as compared to $96 million for the six months ended June 28, 2024. The increase was primarily driven by increased interest expense as a result of the two $500 million senior notes issued in February 2025 and unfavorable exchange rate movements.

PROVISION FOR INCOME TAXES

On July 4, 2025, tax legislation was enacted in H.R.1 Reconciliation Act, commonly referred to as the One Big Beautiful Bill Act (the “OBBBA”) implementing several corporate tax law changes, including but not limited to, (1) restoring the immediate expensing of U.S. research and development costs; (2) allowing certain taxpayers an election to deduct the unamortized balance of U.S. research and development costs capitalized in prior years; and (3) reinstating one hundred percent bonus depreciation for eligible property. The enactment of the OBBBA resulted in a decrease of $150 million to income taxes payable and a decrease of $130 million to deferred tax assets as of July 4, 2025. Based upon our interpretation of the law as currently enacted, we estimate that the fiscal 2025 impact will result in a decrease of approximately $280 million to income taxes payable and a decrease of $245 million to net deferred taxes.

For the three months ended July 4, 2025, our effective tax rate was 24.1% compared to 23.9% for the three months ended June 28, 2024. The increase to the effective tax rate was primarily due to impacts from the OBBBA, partially offset by a decrease in unrecognized tax benefits.

For the six months ended July 4, 2025, our effective tax rate was 23.9% compared to 23.6% for the six months ended June 28, 2024. The increase to the effective tax rate was primarily due to impacts from the OBBBA and a decrease in excess tax benefits related to employee stock-based payment transactions, partially offset by a decrease in unrecognized tax benefits.

In December 2021, the Organization for Economic Cooperation and Development enacted model rules for a new 15% global minimum tax framework (“Pillar Two”). Many governments around the world have enacted or are in the process of enacting Pillar Two legislation. The Pillar Two legislation became effective for certain jurisdictions beginning in fiscal 2024. We will continue to evaluate the impact of the rules as additional legislation gets enacted; however, there has been no material impact from jurisdictions where Pillar Two rules are currently in effect.

BOOKINGS AND BACKLOG

Effective for the first quarter of fiscal 2025, we changed our backlog policy to include estimated future revenue on task orders expected to be awarded under sole source indefinite delivery/indefinite quantity ("IDIQ") contracts in our reported backlog. We believe this presentation provides enhanced visibility for investors and more accurately reflects the future revenues we expect to generate from our business.

We recorded net bookings worth an estimated $3.9 billion and $6.0 billion during the three and six months ended July 4, 2025, respectively, as compared to $4.0 billion and $7.8 billion for the three and six months ended June 28, 2024, respectively.


26			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

The estimated value of our total backlog was as follows:


	July 4, 2025						June 28, 2024(1)
(in millions)	Funded		Unfunded		Total		Funded		Unfunded		Total
National Security & Digital	$	2,536	$	22,325	$	24,861	$	2,681	$	19,704	$	22,385
Health & Civil	649		10,139		10,788		1,607		9,015		10,622
Commercial & International	2,589		2,510		5,099		2,699		1,886		4,585
Defense Systems	1,348		4,114		5,462		1,036		2,923		3,959
Total	$	7,122	$	39,088	$	46,210	$	8,023	$	33,528	$	41,551

(1) Amounts have been recast to include estimated future revenue on task orders expected to be awarded under sole source IDIQ contracts. As a result, unfunded backlog increased $5,064 million.

Backlog at July 4, 2025, includes $149 million of backlog acquired through the acquisition of Kudu Dynamics within our National Security & Digital reportable segment.

Backlog represents the revenues we expect to recognize under negotiated contracts and unissued task orders on sole source IDIQ contracts, to the extent we believe their execution and funding to be probable. Backlog does not include potential task orders expected to be awarded under multiple award IDIQ contracts.

Backlog estimates are subject to change and may be affected by factors including modifications of contracts and foreign currency movements.

LIQUIDITY AND CAPITAL RESOURCES

OVERVIEW OF LIQUIDITY

As of July 4, 2025, we had $930 million in cash and cash equivalents. We have a senior unsecured revolving credit facility which can provide up to $1 billion in additional borrowing, if required. As of July 4, 2025, and January 3, 2025, there were no borrowings outstanding under the revolving credit facility.

We had outstanding debt of $5.1 billion and $4.7 billion at July 4, 2025, and January 3, 2025, respectively. In February 2025, we issued and sold $500 million 5.40% and $500 million 5.50% senior unsecured notes maturing in March 2032 and March 2035, respectively. The annual interest rate is payable on a semi-annual basis. The proceeds from the issuance of the notes were used to retire the $500 million senior unsecured notes due May 2025 and repurchase $500 million outstanding shares of common stock in an accelerated share repurchase agreement (“ASR”) as discussed below.

We have a commercial paper program in which we may issue short-term unsecured commercial paper notes ("Commercial Paper Notes") and have maturities of up to 397 days from the date of issuance. As of July 4, 2025, and January 3, 2025, we did not have any Commercial Paper Notes outstanding.

We made principal payments on our debt of $30 million and $559 million during the three and six months ended July 4, 2025, respectively, and $5 million and $9 million for the three and six months ended June 28, 2024, respectively. The activity for the six months ended July 4, 2025, included a $500 million payment to discharge the $500 million notes due May 2025.

Our senior unsecured term loan, senior unsecured notes and senior unsecured revolving facility contain financial covenants and customary restrictive covenants. We were in compliance with all financial covenants as of July 4, 2025.

We paid dividends of $52 million and $105 million during the three and six months ended July 4, 2025, respectively, and $51 million and $104 million during the three and six months ended June 28, 2024.

Stock repurchases of Leidos common stock may be made on the open market or in privately negotiated transactions with third parties including through ASR agreements. Whether repurchases are made and the timing and actual number of shares repurchased depends on a variety of factors including price, corporate capital requirements, other market conditions and regulatory requirements. The repurchase program may be accelerated, suspended, delayed or discontinued at any time.


Leidos Holdings, Inc.			27

Table of Contents

PART I—FINANCIAL INFORMATION

On February 20, 2025, we entered into an ASR agreement with a financial institution to repurchase shares of our outstanding common stock. We paid $500 million to the financial institution and received an initial delivery of 3 million shares at an average price of $131.50 per share. In May 2025, we received the final delivery of 0.6 million shares related to the ASR agreement. The total number of shares that we received under the ASR agreement was based on the volume-weighted-average-price of $138.44 per share, net of a discount, for the period February 20, 2025, to May 20, 2025.

The purchase was recorded to "Additional paid-in capital" in the condensed consolidated balance sheets (see "Note 8–Earnings Per Share"). All shares delivered were immediately retired.

During the three and six months ended June 28, 2024, we made open market repurchases of our common stock for an aggregate purchase price of $100 million and $250 million, respectively. There were no open market share repurchases during the three and six months ended July 4, 2025.

On July 4, 2025, tax legislation was enacted as part of the OBBBA, implementing several corporate tax law changes as described above within Results of Operations. We anticipate our federal and state tax payments will decrease by approximately $150 million in fiscal 2025, primarily due to the decrease in our estimated 2025 taxable income related to these changes. The actual decrease may be impacted by future guidance or interpretive rules issued by the U.S. Treasury, among other factors. We will continue to assess the effects on our liquidity as tax legislation evolves.

For the next 12 months, we anticipate that we will be able to meet our liquidity needs, including servicing our debt, through cash generated from operations, available cash balances, borrowings from our commercial paper program and, if needed, sales of accounts receivable and borrowings from our revolving credit facility.

SUMMARY OF CASH FLOWS

The following table summarizes cash flow information for the periods presented:


	Three Months Ended				Six Months Ended
(in millions)	July 4, 2025		June 28, 2024		July 4, 2025		June 28, 2024
Net cash provided by operating activities(1)	$	486	$	381	$	544	$	494
Net cash used in investing activities	(314)		(21)		(336)		(33)
Net cash used in financing activities	(83)		(159)		(193)		(387)

(1) Net cash provided by operating activities for the three and six months ended June 28, 2024, was recast to reflect a change in the accounting policy, see "Note 1–Basis of Presentation and Summary of Significant Accounting Policies."

Net cash provided by operating activities increased $105 million during the three months ended July 4, 2025, when compared to the prior year quarter. The increase was primarily due to the timing of payroll and employee benefit payments, higher earnings and an increase in tax benefits from the impacts of the OBBBA legislation, partially offset by unfavorable changes in working capital.

Net cash provided by operating activities increased $50 million during the six months ended July 4, 2025, when compared to the prior year. The increase was primarily due to higher earnings and an increase in tax benefits from the impacts of the OBBBA legislation, partially offset by unfavorable changes in working capital.

Net cash used in investing activities increased $293 million and $303 million for the three and six months ended July 4, 2025, respectively, when compared to the prior year. The increases were primarily due to $285 million of net cash paid related to the acquisition of Kudu Dynamics and higher capital expenditures.

Net cash used in financing activities decreased $76 million for the three months ended July 4, 2025, when compared to the prior year quarter, primarily due to a $105 million decrease in stock repurchases in the current year quarter, partially offset by $25 million increase in payments made from debt activities in the current year quarter.

Net cash used in financing activities decreased $194 million for the six months ended July 4, 2025, when compared to the prior year primarily due to $440 million of cash inflows from proceeds received from the issuance of debt, net of payments for borrowings and debt issuance costs, partially offset by a $250 million net increase in stock repurchases, primarily attributable to the accelerated share repurchase activities in the current year.


28			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

OFF-BALANCE SHEET ARRANGEMENTS

We have outstanding performance guarantees and cross-indemnity agreements in connection with certain aspects of our business. We also have letters of credit outstanding principally related to performance guarantees on contracts and surety bonds outstanding principally related to performance and subcontractor payment bonds as described in "Note 11–Commitments and Contingencies" of the notes to the condensed consolidated financial statements contained within this Quarterly Report on Form 10-Q. These arrangements have not had, and management does not believe it is likely that they will in the future have, a material effect on our liquidity, capital expenditures or capital resources, operations or financial condition.

GUARANTOR AND ISSUER OF GUARANTEED SECURITIES

Leidos Holdings, Inc. (“Guarantor”) has fully and unconditionally guaranteed the debt securities of its subsidiary, Leidos, Inc. (“Issuer”), that were issued pursuant to transactions that were registered under the Securities Act of 1933, as amended (collectively, the “Registered Notes”). The following is a list of the Registered Notes guaranteed by Leidos Holdings, Inc.


Senior unsecured Registered Notes issued by Leidos, Inc.:
$500 million 3.625% notes, due May 2025(1)
$750 million 4.375% notes, due May 2030
$1,000 million 2.300% notes, due February 2031
$500 million 5.400% notes, due March 2032
$750 million 5.750% notes, due March 2033
$500 million 5.500% notes, due March 2035

(1) The $500 million senior unsecured notes were discharged as of April 4, 2025.

Leidos Holdings, Inc. has also fully and unconditionally guaranteed debt securities of Leidos, Inc. that were issued pursuant to transactions that were not registered under the Securities Act of 1933, as amended. The following is a list of unregistered debt securities guaranteed by Leidos Holdings, Inc.


Senior unsecured unregistered debt securities issued by Leidos, Inc.:
$250 million 7.125% notes, due July 2032
$300 million 5.500% notes, due July 2033

Additionally, Leidos, Inc. has fully and unconditionally guaranteed debt securities of Leidos Holding, Inc. that were issued pursuant to transactions that were not registered under the Securities Act of 1933, as amended. The following is a list of unregistered debt securities guaranteed by Leidos, Inc.


Senior unsecured unregistered debt securities issued by Leidos Holdings, Inc.:
$300 million 5.950% notes, due December 2040

The following summarized financial information includes the assets, liabilities and results of operations for the Guarantor and Issuer of the Registered Notes described above. Intercompany balances and transactions between the Issuer and Guarantor have been eliminated from the financial information below. Investments in the consolidated subsidiaries of the Issuer and Guarantor that do not guarantee the senior unsecured notes have been excluded from the financial information. Intercompany payables represent amounts due to non-guarantor subsidiaries of the Issuer.


Leidos Holdings, Inc.			29

Table of Contents

PART I—FINANCIAL INFORMATION

BALANCE SHEET INFORMATION FOR THE GUARANTOR AND ISSUER OF REGISTERED NOTES


(in millions)	July 4, 2025		January 3, 2025
Total current assets	$	2,822	$	2,550
Goodwill	5,673		5,673
Other long-term assets	1,307		1,498
Total assets	$	9,802	$	9,721

Total current liabilities	$	2,025	$	2,677
Long-term debt, net of current portion	4,985		4,052
Intercompany payables	3,828		3,319
Other long-term liabilities	798		820
Total liabilities	$	11,636	$	10,868

STATEMENT OF OPERATIONS INFORMATION FOR THE GUARANTOR AND ISSUER OF REGISTERED NOTES


	Six Months Ended
(in millions)	July 4, 2025
Revenues, net	$	5,362
Operating income	495
Net income attributable to Leidos common stockholders	67

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

We are subject to a number of reviews, investigations, claims, lawsuits, other uncertainties and future obligations related to our business. For a discussion of these items, see "Note 11–Commitments and Contingencies" of the notes to the condensed consolidated financial statements contained within this Quarterly Report on Form 10-Q.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There were no material changes to our critical accounting policies, estimates or judgments that would have a significant impact on earnings during the period covered by this report from those discussed in our Annual Report on Form 10-K for the year ended January 3, 2025.

RECENTLY ADOPTED AND ISSUED ACCOUNTING STANDARDS

For a discussion of these items, see "Note 1–Basis of Presentation and Summary of Significant Accounting Policies" of the notes to the condensed consolidated financial statements contained within this Quarterly Report on Form 10-Q.


30			Leidos Holdings, Inc.

Table of Contents

PART I—FINANCIAL INFORMATION

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There were no material changes in our market risk exposure from those discussed in our Annual Report on Form 10-K for the year ended January 3, 2025.

Item 4. Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Our management, with the participation of our principal executive officer (our Chief Executive Officer) and principal financial officer (our Executive Vice President and Chief Financial Officer), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of July 4, 2025. Based upon that evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the U.S. Securities and Exchange Commission. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to our management, including our principal executive officer and our principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

On May 23, 2025, we completed the acquisition of Kudu Dynamics. We have excluded Kudu Dynamics from our evaluation of the effectiveness of our internal control over financial reporting for the second quarter of fiscal 2025.

Other than the foregoing, there have been no changes in our internal control over financial reporting during the quarter ended July 4, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


Leidos Holdings, Inc.			31

Table of Contents

Part II—Other Information

Item 1. Legal Proceedings

We have furnished information relating to legal proceedings, and any investigations and reviews that we are involved with in "Note 11–Commitments and Contingencies" of the notes to the condensed consolidated financial statements contained within this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors

There were no material changes to the risks described in Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended January 3, 2025.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a)None

(b)None

(c)Purchases of Equity Securities by the Issuer

The following table presents information related to the repurchases of our common stock during the quarter ended July 4, 2025.


Period	Total Number of Shares(1) (or Units) Purchased	Average Price Paid per Share (or Unit)		Total Number of Shares (or Units) Purchased as Part of Publicly Announced Repurchase Plans or Programs(2)	Maximum Number of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs(2)
April 5, 2025 - April 30, 2025	—	$	—	—	4,363,585
May 1, 2025 - May 31, 2025	569,772	138.44		569,772	3,793,813
June 1, 2025 - June 30, 2025	19,895	153.96		—	3,793,813
July 1, 2025 - July 4, 2025	—	—		—	3,793,813
Total	589,667	$	138.97	569,772

(1)The total number of shares purchased includes shares surrendered to satisfy statutory tax withholding obligations related to vesting of restricted stock units.

(2)In February 2022, our Board of Directors authorized a share repurchase program of up to 20 million shares of our outstanding common stock. The shares may be repurchased from time to time in one or more open market repurchases or privately negotiated transactions, including accelerated share repurchase transactions. The actual timing, number and value of shares repurchased under the program will depend on a number of factors, including the market price of our common stock, general market and economic conditions, applicable legal requirements, compliance with the terms of our outstanding indebtedness and other considerations. There is no assurance as to the number of shares that will be repurchased, and the repurchase program may be suspended or discontinued at any time at our Board of Directors' discretion. This share repurchase authorization replaces the previous share repurchase authorization announced in February 2018.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

RULE 10B5-1 TRADING ARRANGEMENT

During the three months ended July 4, 2025, no director or officer of the Company adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.


32			Leidos Holdings, Inc.

Table of Contents

PART II—OTHER INFORMATION

Item 6. Exhibits


Exhibit Number			Description of Exhibit
3.1			Restated Certificate of Incorporation of Leidos Holdings, Inc., dated August 1, 2025.


22			List of Guarantors and Subsidiary Issuers of Guaranteed Securities. Incorporated herein by reference to Exhibit 22 to our Quarterly Report on Form 10-Q, filed with the SEC on May 6, 2025.


31.1			Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


31.2			Certification of Executive Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


32.1			Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


32.2			Certification of Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


101			Interactive Data File. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.


104			Cover Page Interactive Data File. The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.


Leidos Holdings, Inc.			33

Table of Contents

PART II—OTHER INFORMATION

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: August 5, 2025

Leidos Holdings, Inc.


/s/ Christopher R. Cage
Christopher R. Cage Executive Vice President and Chief Financial Officer and as a duly authorized officer


34			Leidos Holdings, Inc.

Source:

FAQ

How did LDOS perform financially in Q2 FY25?

Revenue $4.25 bn (+2.9% YoY), operating income $571 m (+20%), diluted EPS $3.01 (+27%).

What is Leidos鈥� current backlog?

Remaining performance obligations total $16 bn, with 61% expected to convert to revenue within 12 months.

Why did Leidos鈥� debt increase in 2025?

Leidos issued $1 bn of 2032/2035 senior notes to refinance $500 m May-25 notes and fund a $500 m share-repurchase.

What is the impact of the Kudu Dynamics acquisition?

Kudu adds $12 m quarterly revenue and $244 m goodwill, enhancing AI-enabled cyber capabilities for National Security & Digital segment.

How did new tax legislation affect LDOS?

The OBBBA reduced income taxes payable by $150 m and slightly raised the effective rate to 24.1% for Q2 FY25.

AG真人官方

[10-Q] Leidos Holdings, Inc. Quarterly Earnings Report

Insights

FAQ

How did LDOS perform financially in Q2 FY25?

What is Leidos鈥� current backlog?

Why did Leidos鈥� debt increase in 2025?

What is the impact of the Kudu Dynamics acquisition?

How did new tax legislation affect LDOS?

NYSE:LDOS

LDOS Rankings

LDOS Latest News

LDOS Latest SEC Filings

LDOS Stock Data

AG真人官方

Trending News

[10-Q] Leidos Holdings, Inc. Quarterly Earnings Report

Insights

Senior Equity Analyst positive

Defense Industry Specialist neutral

FAQ

How did LDOS perform financially in Q2 FY25?

What is Leidos鈥� current backlog?

Why did Leidos鈥� debt increase in 2025?

What is the impact of the Kudu Dynamics acquisition?

How did new tax legislation affect LDOS?

NYSE:LDOS

LDOS Rankings

LDOS Latest News

LDOS Latest SEC Filings

LDOS Stock Data