AGÕæÈ˹ٷ½

STOCK TITAN

[10-Q] SunOpta, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

SunOpta (STKL) posted a solid turnaround in Q2-25. Revenue rose 12.9% YoY to $191.5 million, led by double-digit beverage, broth and fruit-snack volume gains. Gross margin expanded 230 bps to 14.8%, lifting gross profit to $28.4 million. Operating income jumped to $10.5 million from $2.0 million, and diluted EPS from continuing ops improved to $0.03 versus a $(0.04) loss.

For the first half, sales reached $393.1 million (+11.1%), net income $9.2 million (vs. a $(0.6) million loss) and diluted EPS $0.07. Operating cash flow was $17.8 million.

Balance sheet/liquidity: cash & equivalents $2.2 million plus $8.0 million restricted; long-term debt $233.1 million; leverage compliant with covenants. A $15 million trade loan, $85 million revolver ($40.7 million drawn) and $180 million term loan backstop liquidity. A $25 million share-repurchase plan began in Q2; 163,227 shares ($1.0 million) were bought, leaving $24 million authorized.

Key developments: 90 bp gross-margin drag from U.S. tariff timing; $6.7 million CBP duty accrual outstanding; receivables-sale program expanded to $42 million (sold balance $37.6 million). Company targets margin recovery via price pass-throughs, supply-chain efficiencies and increased plant utilization.

SunOpta (STKL) ha registrato una solida ripresa nel secondo trimestre 2025. I ricavi sono aumentati del 12,9% su base annua, raggiungendo 191,5 milioni di dollari, grazie a incrementi a doppia cifra nei volumi di bevande, brodi e snack di frutta. Il margine lordo si è ampliato di 230 punti base, arrivando al 14,8%, portando il profitto lordo a 28,4 milioni di dollari. L'utile operativo è salito a 10,5 milioni da 2,0 milioni, e l'utile diluito per azione dalle operazioni continuative è migliorato a 0,03 dollari rispetto a una perdita di 0,04 dollari.

Nel primo semestre, le vendite hanno raggiunto 393,1 milioni di dollari (+11,1%), l'utile netto 9,2 milioni di dollari (rispetto a una perdita di 0,6 milioni) e l'utile diluito per azione 0,07 dollari. Il flusso di cassa operativo è stato di 17,8 milioni di dollari.

µþ¾±±ô²¹²Ô³¦¾±´Ç/±ô¾±±ç³Ü¾±»å¾±³Ùà: liquidità e equivalenti per 2,2 milioni di dollari più 8,0 milioni vincolati; debito a lungo termine di 233,1 milioni; leva finanziaria conforme ai covenant. Un prestito commerciale da 15 milioni, una linea di credito da 85 milioni (40,7 milioni utilizzati) e un prestito a termine da 180 milioni supportano la liquidità. Nel secondo trimestre è iniziato un piano di riacquisto azionario da 25 milioni; sono state acquistate 163.227 azioni (per 1,0 milione), lasciando 24 milioni autorizzati.

Sviluppi chiave: impatto negativo di 90 punti base sul margine lordo dovuto al tempismo dei dazi USA; accantonamento per dazi CBP di 6,7 milioni ancora in sospeso; programma di vendita dei crediti ampliato a 42 milioni (saldo venduto 37,6 milioni). L’azienda mira al recupero del margine attraverso il trasferimento dei prezzi, efficienze nella catena di approvvigionamento e maggiore utilizzo degli impianti.

SunOpta (STKL) mostró una sólida recuperación en el segundo trimestre de 2025. Los ingresos aumentaron un 12,9% interanual hasta 191,5 millones de dólares, impulsados por incrementos de dos dígitos en los volúmenes de bebidas, caldos y snacks de fruta. El margen bruto se amplió 230 puntos básicos hasta el 14,8%, elevando la utilidad bruta a 28,4 millones de dólares. La utilidad operativa saltó a 10,5 millones desde 2,0 millones, y las ganancias diluidas por acción de operaciones continuas mejoraron a 0,03 dólares frente a una pérdida de 0,04 dólares.

En el primer semestre, las ventas alcanzaron 393,1 millones de dólares (+11,1%), la utilidad neta 9,2 millones (frente a una pérdida de 0,6 millones) y las ganancias diluidas por acción 0,07 dólares. El flujo de caja operativo fue de 17,8 millones.

Balance/liquidez: efectivo y equivalentes por 2,2 millones más 8,0 millones restringidos; deuda a largo plazo de 233,1 millones; apalancamiento conforme a los convenios. Un préstamo comercial de 15 millones, una línea revolvente de 85 millones (40,7 millones usados) y un préstamo a plazo de 180 millones respaldan la liquidez. En el segundo trimestre comenzó un plan de recompra de acciones por 25 millones; se compraron 163.227 acciones (por 1,0 millón), quedando 24 millones autorizados.

Desarrollos clave: impacto negativo de 90 puntos básicos en el margen bruto por el momento de los aranceles estadounidenses; provisión pendiente de 6,7 millones por derechos CBP; programa de venta de cuentas por cobrar ampliado a 42 millones (saldo vendido 37,6 millones). La compañía apunta a recuperar el margen mediante el traspaso de precios, eficiencias en la cadena de suministro y mayor utilización de plantas.

SunOpta (STKL)ëŠ� 2025ë…� 2분기ì—� 견고í•� ì‹¤ì  ë°˜ë“±ì� 기ë¡í–ˆìŠµë‹ˆë‹¤. ë§¤ì¶œì€ ì „ë…„ 대ë¹� 12.9% ì¦ê°€í•� 1ì–� 9,150ë§� 달러ë¡�, ìŒë£Œ, 육수, ê³¼ì¼ ìŠ¤ë‚µ ë¶€ë¬¸ì˜ ë‘� ìžë¦¿ìˆ� 물량 ì¦ê°€ê°€ 주ë„했습니다. ì´ë§ˆì§„ì€ 230bp 확대ë˜ì–´ 14.8%ë¥� 기ë¡í•˜ë©° ì´ì´ìµì€ 2,840ë§� 달러ë¡� ìƒìŠ¹í–ˆìŠµë‹ˆë‹¤. ì˜ì—…ì´ìµì€ 200ë§� 달러ì—서 1,050ë§� 달러ë¡� 급ì¦í–ˆê³ , ê³„ì† ì˜ì—…ì—서 í¬ì„ 주당순ì´ìµì€ 0.03달러ë¡� ì†ì‹¤ 0.04달러ì—서 개선ë˜ì—ˆìŠµë‹ˆë‹�.

ìƒë°˜ê¸� ë§¤ì¶œì€ 3ì–� 9,310ë§� 달러(+11.1%), 순ì´ìµì€ 920ë§� 달러(ì†ì‹¤ 60ë§� 달러 대ë¹�), í¬ì„ 주당순ì´ìµì€ 0.07달러ë¥� 기ë¡í–ˆìŠµë‹ˆë‹¤. ì˜ì—… 현금 íë¦„ì€ 1,780ë§� 달러였습니ë‹�.

재무 ìƒíƒœ/유ë™ì„�: 현금 ë°� 현금ì„� ìžì‚° 220ë§� 달러와 제한ë� ìžê¸ˆ 800ë§� 달러; 장기 ë¶€ì±� 2ì–� 3,310ë§� 달러; ë¶€ì±„ë¹„ìœ¨ì€ ê³„ì•½ ì¡°ê±´ 준ìˆ�. 1,500ë§� 달러 무역 대ì¶�, 8,500ë§� 달러 리볼ë²�(4,070ë§� 달러 ì¸ì¶œ) ë°� 1ì–� 8,000ë§� 달러 기간 ëŒ€ì¶œì´ ìœ ë™ì„±ì„ ì§€ì›í•©ë‹ˆë‹¤. 2분기ì—� 2,500ë§� 달러 규모ì� ìžì‚¬ì£� 매입 계íšì� 시작ë˜ì—ˆìœ¼ë©°, 16ë§� 3,227ì£�(100ë§� 달러 ìƒë‹¹)ë¥� 매입í•� 2,400ë§� 달러가 남아 있습니다.

주요 ë™í–¥: 미국 ê´€ì„� 시ì ì—� 따른 ì´ë§ˆì§� 90bp í•˜ë½ ì˜í–¥; 670ë§� 달러 CBP ê´€ì„� 충당ê¸� 미지ê¸�; 매출채권 ë§¤ê° í”„ë¡œê·¸ëž¨ì€ 4,200ë§� 달러ë¡� 확대(ë§¤ê° ìž”ì•¡ 3,760ë§� 달러). 회사ëŠ� ê°€ê²� ì „ê°€, 공급ë§� 효율í™� ë°� 공장 ê°€ë™ë¥  ì¦ê°€ë¥� 통해 마진 회복ì� 목표ë¡� 하고 있습니다.

SunOpta (STKL) a affiché un solide redressement au deuxième trimestre 2025. Le chiffre d'affaires a augmenté de 12,9 % en glissement annuel pour atteindre 191,5 millions de dollars, porté par des gains à deux chiffres en volumes de boissons, bouillons et snacks aux fruits. La marge brute s'est élargie de 230 points de base à 14,8 %, portant le bénéfice brut à 28,4 millions de dollars. Le résultat d'exploitation a bondi à 10,5 millions contre 2,0 millions, et le BPA dilué des activités poursuivies s'est amélioré à 0,03 $ contre une perte de 0,04 $.

Pour le premier semestre, les ventes ont atteint 393,1 millions de dollars (+11,1 %), le bénéfice net 9,2 millions (contre une perte de 0,6 million) et le BPA dilué 0,07 $. Les flux de trésorerie d'exploitation se sont élevés à 17,8 millions.

Bilan/liquidités : trésorerie et équivalents de 2,2 millions plus 8,0 millions restreints ; dette à long terme de 233,1 millions ; levier conforme aux engagements. Un prêt commercial de 15 millions, une ligne de crédit renouvelable de 85 millions (40,7 millions tirés) et un prêt à terme de 180 millions soutiennent la liquidité. Un plan de rachat d'actions de 25 millions a débuté au T2 ; 163 227 actions (pour 1,0 million) ont été rachetées, laissant 24 millions autorisés.

Développements clés : impact négatif de 90 points de base sur la marge brute dû au calendrier des tarifs américains ; provision de droits CBP de 6,7 millions en suspens ; programme de cession de créances étendu à 42 millions (solde vendu 37,6 millions). La société vise une récupération de la marge via des répercussions tarifaires, des gains d'efficacité dans la chaîne d'approvisionnement et une meilleure utilisation des usines.

SunOpta (STKL) verzeichnete im zweiten Quartal 2025 eine solide Wende. Der Umsatz stieg im Jahresvergleich um 12,9 % auf 191,5 Millionen US-Dollar, angetrieben von zweistelligen Volumenzuwächsen bei Getränken, Brühen und Fruchtsnacks. Die Bruttomarge verbesserte sich um 230 Basispunkte auf 14,8 %, was den Bruttogewinn auf 28,4 Millionen US-Dollar hob. Das Betriebsergebnis sprang von 2,0 Millionen auf 10,5 Millionen US-Dollar, und das verwässerte Ergebnis je Aktie aus fortgeführten Geschäftsbereichen verbesserte sich auf 0,03 US-Dollar gegenüber einem Verlust von 0,04 US-Dollar.

Für das erste Halbjahr erreichten die Verkäufe 393,1 Millionen US-Dollar (+11,1 %), der Nettogewinn 9,2 Millionen US-Dollar (gegenüber einem Verlust von 0,6 Millionen) und das verwässerte Ergebnis je Aktie 0,07 US-Dollar. Der operative Cashflow betrug 17,8 Millionen US-Dollar.

µþ¾±±ô²¹²Ô³ú/³¢¾±±ç³Ü¾±»å¾±³Ùä³Ù: Zahlungsmittel und Äquivalente 2,2 Millionen plus 8,0 Millionen eingeschränkt; langfristige Schulden 233,1 Millionen; Verschuldungsgrad entspricht den Vereinbarungen. Ein Handelsdarlehen über 15 Millionen, eine revolvierende Kreditlinie über 85 Millionen (davon 40,7 Millionen genutzt) und ein Terminkredit über 180 Millionen sichern die Liquidität. Im zweiten Quartal wurde ein Aktienrückkaufprogramm über 25 Millionen gestartet; 163.227 Aktien (im Wert von 1,0 Million) wurden gekauft, es verbleiben 24 Millionen autorisiert.

Wesentliche Entwicklungen: 90 Basispunkte Belastung der Bruttomarge durch US-Zollzeitpunkt; ausstehende CBP-Zollrückstellung von 6,7 Millionen; Forderungsverkaufsprogramm auf 42 Millionen ausgeweitet (verkaufter Saldo 37,6 Millionen). Das Unternehmen strebt eine Margenrückgewinnung durch Preisdurchgaben, Effizienzsteigerungen in der Lieferkette und höhere Anlagenauslastung an.

Positive
  • Double-digit revenue growth in both Q2 (+12.9%) and YTD (+11.1%).
  • Return to profitability: Q2 EPS $0.03 vs. prior-year loss; YTD net income $9.2 million.
  • 230 bp gross-margin expansion despite tariff drag.
  • Operating cash inflow of $17.8 million supports liquidity.
  • $25 million share-repurchase authorization signals management confidence.
  • Lower net interest expense (-17% YoY) from reduced borrowings and higher interest income.
Negative
  • High leverage: $263 million debt vs. $2 million cash.
  • Tariff timing impact cut Q2 gross margin by 90 bps; future 35% Canada tariff may pressure H2.
  • Low cash balance ($2.2 million) increases reliance on credit facilities.
  • $6.7 million accrual for CBP duty exposure could rise pending review.
  • Wastewater hauling costs persist at Midlothian plant until treatment upgrade completed.

Insights

TL;DR � Return to profitability, margin headwinds manageable, leverage still high.

Revenue growth outpaced cost inflation, yielding a 34% jump in gross profit and 5.5% operating margin. Tariff passthrough lag cut gross margin by 90 bps but management expects recovery in H2. Cash generation improved and repurchases signal confidence, yet $263 million total debt against $160 million equity keeps leverage elevated. Duty accrual and low cash cushion warrant monitoring but covenant compliance and diversified credit lines temper liquidity risk.

TL;DR � Category momentum validates plant-based strategy.

Beverage & broth sales (+10%+) and fruit-snack gains show strong demand despite tariff-driven price actions. Plant utilization and Midlothian start-up costs are moderating, supporting 15%+ adjusted gross margin ambition. Share buybacks and elimination of preferred dividends simplify capital structure. Watch upcoming 35% Canada tariff and wastewater fix completion as potential swing factors.

SunOpta (STKL) ha registrato una solida ripresa nel secondo trimestre 2025. I ricavi sono aumentati del 12,9% su base annua, raggiungendo 191,5 milioni di dollari, grazie a incrementi a doppia cifra nei volumi di bevande, brodi e snack di frutta. Il margine lordo si è ampliato di 230 punti base, arrivando al 14,8%, portando il profitto lordo a 28,4 milioni di dollari. L'utile operativo è salito a 10,5 milioni da 2,0 milioni, e l'utile diluito per azione dalle operazioni continuative è migliorato a 0,03 dollari rispetto a una perdita di 0,04 dollari.

Nel primo semestre, le vendite hanno raggiunto 393,1 milioni di dollari (+11,1%), l'utile netto 9,2 milioni di dollari (rispetto a una perdita di 0,6 milioni) e l'utile diluito per azione 0,07 dollari. Il flusso di cassa operativo è stato di 17,8 milioni di dollari.

µþ¾±±ô²¹²Ô³¦¾±´Ç/±ô¾±±ç³Ü¾±»å¾±³Ùà: liquidità e equivalenti per 2,2 milioni di dollari più 8,0 milioni vincolati; debito a lungo termine di 233,1 milioni; leva finanziaria conforme ai covenant. Un prestito commerciale da 15 milioni, una linea di credito da 85 milioni (40,7 milioni utilizzati) e un prestito a termine da 180 milioni supportano la liquidità. Nel secondo trimestre è iniziato un piano di riacquisto azionario da 25 milioni; sono state acquistate 163.227 azioni (per 1,0 milione), lasciando 24 milioni autorizzati.

Sviluppi chiave: impatto negativo di 90 punti base sul margine lordo dovuto al tempismo dei dazi USA; accantonamento per dazi CBP di 6,7 milioni ancora in sospeso; programma di vendita dei crediti ampliato a 42 milioni (saldo venduto 37,6 milioni). L’azienda mira al recupero del margine attraverso il trasferimento dei prezzi, efficienze nella catena di approvvigionamento e maggiore utilizzo degli impianti.

SunOpta (STKL) mostró una sólida recuperación en el segundo trimestre de 2025. Los ingresos aumentaron un 12,9% interanual hasta 191,5 millones de dólares, impulsados por incrementos de dos dígitos en los volúmenes de bebidas, caldos y snacks de fruta. El margen bruto se amplió 230 puntos básicos hasta el 14,8%, elevando la utilidad bruta a 28,4 millones de dólares. La utilidad operativa saltó a 10,5 millones desde 2,0 millones, y las ganancias diluidas por acción de operaciones continuas mejoraron a 0,03 dólares frente a una pérdida de 0,04 dólares.

En el primer semestre, las ventas alcanzaron 393,1 millones de dólares (+11,1%), la utilidad neta 9,2 millones (frente a una pérdida de 0,6 millones) y las ganancias diluidas por acción 0,07 dólares. El flujo de caja operativo fue de 17,8 millones.

Balance/liquidez: efectivo y equivalentes por 2,2 millones más 8,0 millones restringidos; deuda a largo plazo de 233,1 millones; apalancamiento conforme a los convenios. Un préstamo comercial de 15 millones, una línea revolvente de 85 millones (40,7 millones usados) y un préstamo a plazo de 180 millones respaldan la liquidez. En el segundo trimestre comenzó un plan de recompra de acciones por 25 millones; se compraron 163.227 acciones (por 1,0 millón), quedando 24 millones autorizados.

Desarrollos clave: impacto negativo de 90 puntos básicos en el margen bruto por el momento de los aranceles estadounidenses; provisión pendiente de 6,7 millones por derechos CBP; programa de venta de cuentas por cobrar ampliado a 42 millones (saldo vendido 37,6 millones). La compañía apunta a recuperar el margen mediante el traspaso de precios, eficiencias en la cadena de suministro y mayor utilización de plantas.

SunOpta (STKL)ëŠ� 2025ë…� 2분기ì—� 견고í•� ì‹¤ì  ë°˜ë“±ì� 기ë¡í–ˆìŠµë‹ˆë‹¤. ë§¤ì¶œì€ ì „ë…„ 대ë¹� 12.9% ì¦ê°€í•� 1ì–� 9,150ë§� 달러ë¡�, ìŒë£Œ, 육수, ê³¼ì¼ ìŠ¤ë‚µ ë¶€ë¬¸ì˜ ë‘� ìžë¦¿ìˆ� 물량 ì¦ê°€ê°€ 주ë„했습니다. ì´ë§ˆì§„ì€ 230bp 확대ë˜ì–´ 14.8%ë¥� 기ë¡í•˜ë©° ì´ì´ìµì€ 2,840ë§� 달러ë¡� ìƒìŠ¹í–ˆìŠµë‹ˆë‹¤. ì˜ì—…ì´ìµì€ 200ë§� 달러ì—서 1,050ë§� 달러ë¡� 급ì¦í–ˆê³ , ê³„ì† ì˜ì—…ì—서 í¬ì„ 주당순ì´ìµì€ 0.03달러ë¡� ì†ì‹¤ 0.04달러ì—서 개선ë˜ì—ˆìŠµë‹ˆë‹�.

ìƒë°˜ê¸� ë§¤ì¶œì€ 3ì–� 9,310ë§� 달러(+11.1%), 순ì´ìµì€ 920ë§� 달러(ì†ì‹¤ 60ë§� 달러 대ë¹�), í¬ì„ 주당순ì´ìµì€ 0.07달러ë¥� 기ë¡í–ˆìŠµë‹ˆë‹¤. ì˜ì—… 현금 íë¦„ì€ 1,780ë§� 달러였습니ë‹�.

재무 ìƒíƒœ/유ë™ì„�: 현금 ë°� 현금ì„� ìžì‚° 220ë§� 달러와 제한ë� ìžê¸ˆ 800ë§� 달러; 장기 ë¶€ì±� 2ì–� 3,310ë§� 달러; ë¶€ì±„ë¹„ìœ¨ì€ ê³„ì•½ ì¡°ê±´ 준ìˆ�. 1,500ë§� 달러 무역 대ì¶�, 8,500ë§� 달러 리볼ë²�(4,070ë§� 달러 ì¸ì¶œ) ë°� 1ì–� 8,000ë§� 달러 기간 ëŒ€ì¶œì´ ìœ ë™ì„±ì„ ì§€ì›í•©ë‹ˆë‹¤. 2분기ì—� 2,500ë§� 달러 규모ì� ìžì‚¬ì£� 매입 계íšì� 시작ë˜ì—ˆìœ¼ë©°, 16ë§� 3,227ì£�(100ë§� 달러 ìƒë‹¹)ë¥� 매입í•� 2,400ë§� 달러가 남아 있습니다.

주요 ë™í–¥: 미국 ê´€ì„� 시ì ì—� 따른 ì´ë§ˆì§� 90bp í•˜ë½ ì˜í–¥; 670ë§� 달러 CBP ê´€ì„� 충당ê¸� 미지ê¸�; 매출채권 ë§¤ê° í”„ë¡œê·¸ëž¨ì€ 4,200ë§� 달러ë¡� 확대(ë§¤ê° ìž”ì•¡ 3,760ë§� 달러). 회사ëŠ� ê°€ê²� ì „ê°€, 공급ë§� 효율í™� ë°� 공장 ê°€ë™ë¥  ì¦ê°€ë¥� 통해 마진 회복ì� 목표ë¡� 하고 있습니다.

SunOpta (STKL) a affiché un solide redressement au deuxième trimestre 2025. Le chiffre d'affaires a augmenté de 12,9 % en glissement annuel pour atteindre 191,5 millions de dollars, porté par des gains à deux chiffres en volumes de boissons, bouillons et snacks aux fruits. La marge brute s'est élargie de 230 points de base à 14,8 %, portant le bénéfice brut à 28,4 millions de dollars. Le résultat d'exploitation a bondi à 10,5 millions contre 2,0 millions, et le BPA dilué des activités poursuivies s'est amélioré à 0,03 $ contre une perte de 0,04 $.

Pour le premier semestre, les ventes ont atteint 393,1 millions de dollars (+11,1 %), le bénéfice net 9,2 millions (contre une perte de 0,6 million) et le BPA dilué 0,07 $. Les flux de trésorerie d'exploitation se sont élevés à 17,8 millions.

Bilan/liquidités : trésorerie et équivalents de 2,2 millions plus 8,0 millions restreints ; dette à long terme de 233,1 millions ; levier conforme aux engagements. Un prêt commercial de 15 millions, une ligne de crédit renouvelable de 85 millions (40,7 millions tirés) et un prêt à terme de 180 millions soutiennent la liquidité. Un plan de rachat d'actions de 25 millions a débuté au T2 ; 163 227 actions (pour 1,0 million) ont été rachetées, laissant 24 millions autorisés.

Développements clés : impact négatif de 90 points de base sur la marge brute dû au calendrier des tarifs américains ; provision de droits CBP de 6,7 millions en suspens ; programme de cession de créances étendu à 42 millions (solde vendu 37,6 millions). La société vise une récupération de la marge via des répercussions tarifaires, des gains d'efficacité dans la chaîne d'approvisionnement et une meilleure utilisation des usines.

SunOpta (STKL) verzeichnete im zweiten Quartal 2025 eine solide Wende. Der Umsatz stieg im Jahresvergleich um 12,9 % auf 191,5 Millionen US-Dollar, angetrieben von zweistelligen Volumenzuwächsen bei Getränken, Brühen und Fruchtsnacks. Die Bruttomarge verbesserte sich um 230 Basispunkte auf 14,8 %, was den Bruttogewinn auf 28,4 Millionen US-Dollar hob. Das Betriebsergebnis sprang von 2,0 Millionen auf 10,5 Millionen US-Dollar, und das verwässerte Ergebnis je Aktie aus fortgeführten Geschäftsbereichen verbesserte sich auf 0,03 US-Dollar gegenüber einem Verlust von 0,04 US-Dollar.

Für das erste Halbjahr erreichten die Verkäufe 393,1 Millionen US-Dollar (+11,1 %), der Nettogewinn 9,2 Millionen US-Dollar (gegenüber einem Verlust von 0,6 Millionen) und das verwässerte Ergebnis je Aktie 0,07 US-Dollar. Der operative Cashflow betrug 17,8 Millionen US-Dollar.

µþ¾±±ô²¹²Ô³ú/³¢¾±±ç³Ü¾±»å¾±³Ùä³Ù: Zahlungsmittel und Äquivalente 2,2 Millionen plus 8,0 Millionen eingeschränkt; langfristige Schulden 233,1 Millionen; Verschuldungsgrad entspricht den Vereinbarungen. Ein Handelsdarlehen über 15 Millionen, eine revolvierende Kreditlinie über 85 Millionen (davon 40,7 Millionen genutzt) und ein Terminkredit über 180 Millionen sichern die Liquidität. Im zweiten Quartal wurde ein Aktienrückkaufprogramm über 25 Millionen gestartet; 163.227 Aktien (im Wert von 1,0 Million) wurden gekauft, es verbleiben 24 Millionen autorisiert.

Wesentliche Entwicklungen: 90 Basispunkte Belastung der Bruttomarge durch US-Zollzeitpunkt; ausstehende CBP-Zollrückstellung von 6,7 Millionen; Forderungsverkaufsprogramm auf 42 Millionen ausgeweitet (verkaufter Saldo 37,6 Millionen). Das Unternehmen strebt eine Margenrückgewinnung durch Preisdurchgaben, Effizienzsteigerungen in der Lieferkette und höhere Anlagenauslastung an.

0000351834--01-03false2025Q21973-11-1300-0000000Z4 0000351834 2024-12-28 0000351834 2025-06-28 0000351834stkl:ReceivablesSalesProgramMember 2024-12-28 0000351834stkl:ReceivablesSalesProgramMember 2024-12-29 2025-06-28 0000351834stkl:ReceivablesSalesProgramMember 2025-06-28 0000351834 2024-12-29 2025-06-28 0000351834us-gaap:CommonStockMember 2024-12-29 2025-06-28 0000351834us-gaap:AdditionalPaidInCapitalMember 2024-12-29 2025-06-28 0000351834us-gaap:RetainedEarningsMember 2024-12-29 2025-06-28 0000351834 2023-12-31 2024-06-29 0000351834us-gaap:AdditionalPaidInCapitalMember 2023-12-31 2024-06-29 0000351834us-gaap:CommonStockMember 2023-12-31 2024-06-29 0000351834us-gaap:RetainedEarningsMember 2023-12-31 2024-06-29 0000351834us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-28 0000351834us-gaap:RetainedEarningsMember 2024-12-28 0000351834us-gaap:AdditionalPaidInCapitalMember 2024-12-28 0000351834us-gaap:CommonStockMember 2024-12-28 0000351834us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-06-28 0000351834us-gaap:RetainedEarningsMember 2025-06-28 0000351834us-gaap:AdditionalPaidInCapitalMember 2025-06-28 0000351834us-gaap:CommonStockMember 2025-06-28 0000351834 2023-12-30 0000351834us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-30 0000351834us-gaap:RetainedEarningsMember 2023-12-30 0000351834us-gaap:AdditionalPaidInCapitalMember 2023-12-30 0000351834us-gaap:CommonStockMember 2023-12-30 0000351834 2024-06-29 0000351834us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-29 0000351834us-gaap:RetainedEarningsMember 2024-06-29 0000351834us-gaap:AdditionalPaidInCapitalMember 2024-06-29 0000351834us-gaap:CommonStockMember 2024-06-29 0000351834 2025-03-29 0000351834us-gaap:AccumulatedOtherComprehensiveIncomeMember 2025-03-29 0000351834us-gaap:RetainedEarningsMember 2025-03-29 0000351834us-gaap:AdditionalPaidInCapitalMember 2025-03-29 0000351834us-gaap:CommonStockMember 2025-03-29 0000351834 2025-03-30 2025-06-28 0000351834us-gaap:CommonStockMember 2025-03-30 2025-06-28 0000351834us-gaap:AdditionalPaidInCapitalMember 2025-03-30 2025-06-28 0000351834us-gaap:RetainedEarningsMember 2025-03-30 2025-06-28 0000351834 2024-03-30 0000351834us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-03-30 0000351834us-gaap:RetainedEarningsMember 2024-03-30 0000351834us-gaap:AdditionalPaidInCapitalMember 2024-03-30 0000351834us-gaap:CommonStockMember 2024-03-30 0000351834 2024-03-31 2024-06-29 0000351834us-gaap:CommonStockMember 2024-03-31 2024-06-29 0000351834us-gaap:AdditionalPaidInCapitalMember 2024-03-31 2024-06-29 0000351834us-gaap:RetainedEarningsMember 2024-03-31 2024-06-29 0000351834us-gaap:PerformanceSharesMemberstkl:ShortTermIncentivePlanTwentyTwentyFiveMember 2025-03-24 2025-03-24 0000351834us-gaap:PerformanceSharesMemberstkl:ShortTermIncentivePlanTwentyTwentyFiveMember 2025-03-24 0000351834us-gaap:PerformanceSharesMemberstkl:ShortTermIncentivePlanTwentyTwentyFiveMember 2025-06-28 0000351834us-gaap:RestrictedStockUnitsRSUMemberstkl:LongTermIncentivePlanTwentyTwentyFiveMember 2025-04-01 2025-04-11 0000351834us-gaap:PerformanceSharesMemberstkl:LongTermIncentivePlanTwentyTwentyFiveMember 2025-04-01 2025-04-11 0000351834us-gaap:StockOptionMemberstkl:LongTermIncentivePlanTwentyTwentyFiveMember 2025-04-01 2025-04-11 0000351834srt:MinimumMemberus-gaap:PerformanceSharesMemberstkl:LongTermIncentivePlanTwentyTwentyFiveMember 2025-04-01 2025-04-11 0000351834srt:MaximumMemberus-gaap:PerformanceSharesMemberstkl:LongTermIncentivePlanTwentyTwentyFiveMember 2025-04-01 2025-04-11 0000351834stkl:LongTermIncentivePlanTwentyTwentyFiveMember 2025-04-11 0000351834stkl:BlackScholesOptionPricingModelMember 2025-04-11 0000351834stkl:BlackScholesOptionPricingModelMember 2025-04-01 2025-04-11 0000351834us-gaap:PerformanceSharesMemberstkl:ShortTermIncentivePlanTwentyTwentyFiveMember 2024-12-29 2025-06-28 0000351834stkl:BeveragesAndBrothsMember 2024-03-31 2024-06-29 0000351834stkl:BeveragesAndBrothsMember 2025-03-30 2025-06-28 0000351834stkl:FruitSnacksMember 2024-03-31 2024-06-29 0000351834stkl:FruitSnacksMember 2025-03-30 2025-06-28 0000351834stkl:IngredientsMember 2024-03-31 2024-06-29 0000351834stkl:IngredientsMember 2025-03-30 2025-06-28 0000351834stkl:SmoothieBowlsMember 2024-03-31 2024-06-29 0000351834stkl:SmoothieBowlsMember 2025-03-30 2025-06-28 0000351834stkl:ChiefOperatingDecisionMakerMember 2023-12-31 2024-06-29 0000351834stkl:ChiefOperatingDecisionMakerMember 2024-12-29 2025-06-28 0000351834stkl:BeveragesAndBrothsMember 2024-12-29 2025-06-28 0000351834stkl:BeveragesAndBrothsMember 2023-12-31 2024-06-29 0000351834stkl:FruitSnacksMember 2024-12-29 2025-06-28 0000351834stkl:FruitSnacksMember 2023-12-31 2024-06-29 0000351834stkl:IngredientsMember 2024-12-29 2025-06-28 0000351834stkl:IngredientsMember 2023-12-31 2024-06-29 0000351834stkl:SmoothieBowlsMember 2024-12-29 2025-06-28 0000351834stkl:SmoothieBowlsMember 2023-12-31 2024-06-29 0000351834stkl:ChiefOperatingDecisionMakerMember 2025-03-30 2025-06-28 0000351834stkl:ChiefOperatingDecisionMakerMember 2024-03-31 2024-06-29 0000351834stkl:OaktreeAndEngagedMemberstkl:SeriesB1PreferredStockMember 2025-06-28 0000351834stkl:OaktreeMemberstkl:SeriesB1PreferredStockMember 2025-06-28 0000351834stkl:OaktreeMemberstkl:SeriesB1PreferredStockMember 2024-12-29 2025-06-28 0000351834stkl:OaktreeMemberstkl:SpecialSharesSeries2Member 2025-06-28 0000351834stkl:OaktreeAndEngagedMemberstkl:SeriesB1PreferredStockMember 2024-12-29 2025-06-28 0000351834stkl:StockOptionsAndRestrictedStockUnitsMember 2025-03-30 2025-06-28 0000351834stkl:StockOptionsAndRestrictedStockUnitsMember 2024-03-31 2024-06-29 0000351834us-gaap:SeriesBPreferredStockMember 2024-03-31 2024-06-29 0000351834us-gaap:SeriesBPreferredStockMember 2025-03-30 2025-06-28 0000351834stkl:StockOptionsAndRestrictedStockUnitsMember 2024-12-29 2025-06-28 0000351834stkl:StockOptionsAndRestrictedStockUnitsMember 2023-12-31 2024-06-29 0000351834us-gaap:SeriesBPreferredStockMember 2024-12-29 2025-06-28 0000351834us-gaap:SeriesBPreferredStockMember 2023-12-31 2024-06-29 0000351834exch:XCXDus-gaap:CommonStockMember 2024-12-29 2025-06-28 0000351834exch:XTSEus-gaap:CommonStockMember 2024-12-29 2025-06-28 0000351834 2025-08-01 0000351834stkl:DivestitureOfFrozenFruitMemberstkl:AssetPurchaseAgreementMember 2023-10-12 0000351834stkl:DivestitureOfFrozenFruitMemberstkl:AssetPurchaseAgreementMember 2023-10-01 2023-10-12 0000351834stkl:DivestitureOfFrozenFruitMemberstkl:AssetPurchaseAgreementMember 2024-12-29 2025-06-28 0000351834stkl:DivestitureOfFrozenFruitMemberstkl:AssetPurchaseAgreementMember 2023-12-31 2024-12-28 0000351834stkl:DivestitureOfFrozenFruitMember 2024-03-31 2024-06-29 0000351834stkl:DivestitureOfFrozenFruitMember 2023-12-31 2024-06-29 0000351834us-gaap:LineOfCreditMemberus-gaap:LongTermDebtMember 2023-12-08 0000351834us-gaap:LongTermDebtMemberstkl:NewCreditAgreementMember 2023-12-08 0000351834us-gaap:LineOfCreditMemberus-gaap:LongTermDebtMember 2025-06-28 0000351834stkl:AssetBackedTermLoansMember 2024-12-28 0000351834stkl:AssetBackedTermLoansMember 2025-06-28 0000351834us-gaap:RevolvingCreditFacilityMember 2024-12-28 0000351834us-gaap:RevolvingCreditFacilityMember 2025-06-28 0000351834us-gaap:LongTermDebtMemberstkl:NewCreditAgreementMember 2024-12-29 2025-06-28 0000351834us-gaap:LineOfCreditMemberus-gaap:ShortTermDebtMember 2025-06-13 0000351834us-gaap:LineOfCreditMemberus-gaap:ShortTermDebtMember 2025-06-13 2025-06-13 0000351834us-gaap:LongTermDebtMember 2023-12-08 2023-12-08 0000351834us-gaap:LongTermDebtMemberstkl:NewCreditAgreementMember 2023-12-08 2023-12-08 0000351834srt:MaximumMemberstkl:ShareRepurchaseProgramMember 2025-05-07 0000351834stkl:ShareRepurchaseProgramMember 2025-03-30 2025-06-28 0000351834stkl:ShareRepurchaseProgramMember 2025-06-28 iso4217:USD iso4217:USDxbrli:shares xbrli:pure xbrli:shares

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the quarterly period ended June 28, 2025
   
  OR
   
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
   
  For the transition period from         to           .

Commission file number: 001-34198

SUNOPTA INC.

(Exact name of registrant as specified in its charter)

CANADA   Not Applicable
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
7078 Shady Oak Road
Eden Prairie, Minnesota, 55344
 
(952) 820-2518
(Address of principal executive offices)   (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). 

Yes No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):     

Large accelerated filer ☐ Accelerated filer
Non-accelerated filer ☐ Smaller reporting company
(Do not check if a smaller reporting company) Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.              ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No


Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Shares STKL The Nasdaq Stock Market
Common Shares SOY The Toronto Stock Exchange

The number of the registrant's common shares outstanding as of August 1, 2025 was 118,186,075.


SUNOPTA INC.

FORM 10-Q

For the Quarterly Period Ended June 28, 2025

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION  
Item 1 Financial Statements (unaudited)  
  Consolidated Statements of Operations for the quarters and two quarters ended June 28, 2025 and June 29, 2024 5
  Consolidated Balance Sheets as at June 28, 2025 and December 28, 2024 6
  Consolidated Statements of Shareholders' Equity as at and for the quarters and two quarters ended June 28, 2025 and June 29, 2024 7
  Consolidated Statements of Cash Flows for the two quarters ended June 28, 2025 and June 29, 2024 9
  Notes to Consolidated Financial Statements 10
     
Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 20
Item 3 Quantitative and Qualitative Disclosures about Market Risk 34
Item 4 Controls and Procedures 34
     
PART II OTHER INFORMATION  
Item 1 Legal Proceedings 35
Item 1A Risk Factors 35
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 35
Item 5 Other Information 36
Item 6 Exhibits 36

Basis of Presentation

Except where the context otherwise requires, all references in this Quarterly Report on Form 10-Q ("Form 10-Q") to the "Company," "SunOpta," "we," "us," "our" or similar words and phrases are to SunOpta Inc. and its subsidiaries, taken together.

In this report, all currency amounts presented are expressed in thousands of United States ("U.S.") dollars ("$"), except per share amounts, unless otherwise stated.

Forward-Looking Statements

This Form 10-Q contains forward-looking statements that are based on management's current expectations and assumptions and involve a number of risks and uncertainties. Generally, forward-looking statements do not relate strictly to historical or current facts and are typically accompanied by words such as "anticipate," "estimate," "target," "intend," "project," "potential," "predict," "continue," "believe," "expect," "can," "could," "would," "should," "may," "might," "plan," "will," "budget," "forecast," the negatives of such terms, and words and phrases of similar impact and include, but are not limited to, references to future financial and operating results, plans, objectives, expectations, and intentions; our expectations regarding the future profitability of our business, including anticipated results of operations, revenue trends, and gross margin profile; our expectations regarding customer demand, consumer preferences, competition, sales pricing, availability and pricing of raw material inputs, and timing and cost of capital expenditures; the uncertainty of the tariff environment and the potential effects on macroeconomic conditions and our business; the expected gross margin impact from our supply chain investments and output from our existing capital infrastructure; the adequacy of internally generated funds and existing sources of liquidity, such as the availability of bank financing; the anticipated sufficiency of future cash flows to enable the payments of interest and repayment of debt, working capital needs, and planned capital expenditures; our ability to obtain additional financing or issue additional debt or equity securities; our estimate of duties and interest owed in connection with the revised tariff classification of certain fruit snack products; our estimate of insurance recoveries associated with the withdrawal of certain batches of aseptically-packaged products; the outcome of litigation to which we may, from time to time, be a party; and other statements that are not historical facts. These forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on certain assumptions, expectations and analyses we make in light of our experience and our interpretation of current conditions, historical trends and expected future developments, as well as other factors that we believe are appropriate in the circumstances. Whether actual results and developments will be consistent with and meet our expectations and predictions is subject to many risks and uncertainties, including those set forth under Part I, Item 1A "Risk Factors" of our Annual Report on Form 10-K for the fiscal year ended December 28, 2024, under Item 1A. "Risk Factors" of this report, and in our other filings with the U.S. Securities and Exchange Commission and the Canadian Securities Administrators.

SUNOPTA INC. 3 June 25, 2025 Form 10-Q

All forward-looking statements made herein are qualified by these cautionary statements, and our actual results or the developments we anticipate may not be realized. Our forward-looking statements are based only on information currently available to us and speak only as of the date on which they are made. We do not undertake any obligation to publicly update our forward-looking statements, whether written or oral, after the date of this report for any reason, even if new information becomes available or other events occur in the future, except as may be required under applicable securities laws. The foregoing factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report.

SUNOPTA INC. 4 June 25, 2025 Form 10-Q

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

SunOpta Inc.
Consolidated Statements of Operations
For the quarters and two quarters ended June 28, 2025 and June 29, 2024
(Unaudited)
(All dollar amounts expressed in thousands of U.S. dollars, except per share amounts)

 

    Quarter ended     Two quarters ended  
    June 28, 2025     June 29, 2024     June 28, 2025     June 29, 2024  
    $     $     $     $  
                         
Revenues (note 15)   191,489     169,541     393,117     353,963  
Cost of goods sold   163,082     148,349     334,391     301,719  
Gross profit   28,407     21,192     58,726     52,244  
Selling, general and administrative expenses   17,727     17,784     36,923     40,118  
Intangible asset amortization   526     446     972     892  
Other income, net   (131 )   (304 )   (56 )   (2,104 )
Foreign exchange loss (gain)   (248 )   1,310     (133 )   1,259  
Operating income   10,533     1,956     21,020     12,079  
Interest expense, net   5,301     6,410     10,408     12,460  
Other non-operating expense   537     -     959     -  
Earnings (loss) from continuing operations before income taxes   4,695     (4,454 )   9,653     (381 )
Income tax expense (benefit) (note 11)   344     (17 )   491     260  
Earnings (loss) from continuing operations   4,351     (4,437 )   9,162     (641 )
Net loss from discontinued operations (note 2)   -     (897 )   -     (1,814 )
Net earnings (loss)   4,351     (5,334 )   9,162     (2,455 )
Dividends and accretion on preferred stock   (35 )   169     (175 )   (264 )
Earnings (loss) attributable to common shareholders   4,316     (5,165 )   8,987     (2,719 )
                         
Basic earnings (loss) per share (note 12)                        
Earnings (loss) from continuing operations attributable to common shareholders   0.04     (0.04 )   0.08     (0.01 )
Loss from discontinued operations   -     (0.01 )   -     (0.02 )
Earnings (loss) attributable to common shareholders(1)   0.04     (0.04 )   0.08     (0.02 )
                         
Diluted earnings (loss) per share (note 12)                        
Earnings (loss) from continuing operations attributable to common shareholders   0.03     (0.04 )   0.07     (0.01 )
Loss from discontinued operations   -     (0.01 )   -     (0.02 )
Earnings (loss) attributable to common shareholders(1)   0.03     (0.04 )   0.07     (0.02 )
                         
Weighted-average common shares outstanding (000s) (note 12)                        
Basic   118,168     116,640     117,685     116,336  
Diluted   124,676     116,640     124,700     116,336  

(1) The sum of individual per share amounts may not add due to rounding.

(See accompanying notes to consolidated financial statements)

SUNOPTA INC. 5 June 25, 2025 Form 10-Q

SunOpta Inc.
Consolidated Balance Sheets
As at June 28, 2025 and December 28, 2024
(Unaudited)
(All dollar amounts expressed in thousands of U.S. dollars)

 

    June 28, 2025     December 28, 2024  
    $     $  
             
ASSETS            
Current assets            
Cash and cash equivalents   2,161     1,552  
Accounts receivable, net of allowance for credit losses of $71 and $134, respectively (note 3)   58,851     46,314  
Inventories (note 4)   109,945     92,798  
Prepaid expenses and other current assets   12,346     14,680  
Income taxes recoverable   780     4,114  
Total current assets   184,083     159,458  
             
Restricted cash (note 5)   8,003     7,460  
Property, plant and equipment, net   345,968     343,618  
Operating lease right-of-use assets   112,138     105,692  
Intangible assets, net   22,041     20,077  
Goodwill   3,998     3,998  
Other long-term assets   28,709     28,224  
Total assets   704,940     668,527  
             
LIABILITIES            
Current liabilities            
Accounts payable   109,560     93,362  
Accrued liabilities   15,189     17,876  
Income taxes payable   70     638  
Notes payable (note 6)   8,211     11,110  
Short-term debt (note 7)   10,115     -  
Current portion of long-term debt (note 7)   30,176     29,393  
Current portion of operating lease liabilities   17,491     17,055  
Total current liabilities   190,812     169,434  
             
Long-term debt (note 7)   233,080     235,798  
Operating lease liabilities   105,684     99,328  
Deferred income taxes   325     325  
Total liabilities   529,901     504,885  
             
Series B-1 Preferred Stock (note 8)   15,223     15,048  
             
SHAREHOLDERS' EQUITY            
Common shares, no par value, unlimited shares authorized, 118,439,324 shares issued (December 28, 2024 - 117,102,745)   478,064     471,792  
Additional paid-in capital   27,070     30,775  
Accumulated deficit   (347,327 )   (355,982 )
Accumulated other comprehensive income   2,009     2,009  
Total shareholders' equity   159,816     148,594  
Total liabilities and shareholders' equity   704,940     668,527  
             
Commitments and contingencies (note 14)            

(See accompanying notes to consolidated financial statements)

SUNOPTA INC. 6 June 25, 2025 Form 10-Q

SunOpta Inc.
Consolidated Statements of Shareholders' Equity
As at and for the quarters ended June 28, 2025 and June 29, 2024
(Unaudited)
(All dollar amounts expressed in thousands of U.S. dollars)

 

    Common shares     Additional
paid-in capital
    Accumulated
deficit
    Accumulated
other
comprehensive
income
    Total  
    000s     $     $     $     $     $  
                                     
Balance at March 29, 2025   117,242     472,763     31,354     (351,311 )   2,009     154,815  
Repurchase of common shares(1) (note 9)   -     (659 )   -     (332 )   -     (991 )
Employee stock purchase plan   24     147     -     -     -     147  
Stock incentive plan   1,173     5,813     (4,448 )   -     -     1,365  
Withholding taxes on stock-based awards   -     -     (2,028 )   -     -     (2,028 )
Stock-based compensation   -     -     2,192     -     -     2,192  
Net earnings   -     -     -     4,351     -     4,351  
Accretion on preferred stock   -     -     -     (35 )   -     (35 )
Balance at June 28, 2025   118,439     478,064     27,070     (347,327 )   2,009     159,816  
                                     
    Common shares     Additional
paid-in capital
    Accumulated
deficit
    Accumulated
other
comprehensive
income
    Total  
    000s                      
                                     
Balance at March 30, 2024   116,085     464,817     32,413     (335,604 )   2,009     163,635  
Employee stock purchase plan   28     132     -     -     -     132  
Stock incentive plan   683     4,770     (4,467 )   -     -     303  
Withholding taxes on stock-based awards   -     -     (2,573 )   -     -     (2,573 )
Stock-based compensation   -     -     2,443     -     -     2,443  
Net loss   -     -     -     (5,334 )   -     (5,334 )
Derecognition of dividends on preferred stock   -     -     -     305     -     305  
Accretion on preferred stock   -     -     -     (136 )   -     (136 )
Balance at June 29, 2024   116,796     469,719     27,816     (340,769 )   2,009     158,775  

 

SUNOPTA INC. 7 June 25, 2025 Form 10-Q

SunOpta Inc.
Consolidated Statements of Shareholders' Equity (continued)
As at and for the two quarters ended June 28, 2025 and June 29, 2024
(Unaudited)
(All dollar amounts expressed in thousands of U.S. dollars)

 

    Common shares     Additional
paid-in capital
    Accumulated
deficit
    Accumulated
other
comprehensive
income
    Total  
    000s     $     $     $     $     $  
                                     
Balance at December 28, 2024   117,103     471,792     30,775     (355,982 )   2,009     148,594  
Repurchase of common shares(1) (note 9)   -     (659 )   -     (332 )   -     (991 )
Employee stock purchase plan   40     256     -     -     -     256  
Stock incentive plan   1,296     6,675     (5,051 )   -     -     1,624  
Withholding taxes on stock-based awards   -     -     (2,389 )   -     -     (2,389 )
Stock-based compensation   -     -     3,735     -     -     3,735  
Net earnings   -     -     -     9,162     -     9,162  
Accretion on preferred stock   -     -     -     (175 )   -     (175 )
Balance at June 28, 2025   118,439     478,064     27,070     (347,327 )   2,009     159,816  
                                     
    Common shares     Additional
paid-in capital
    Accumulated
deficit
    Accumulated
other
comprehensive
income
    Total  
    000s                      
                                     
Balance at December 30, 2023   115,953     464,169     28,188     (338,050 )   2,009     156,316  
Employee stock purchase plan   49     243     -     -     -     243  
Stock incentive plan   794     5,307     (4,801 )   -     -     506  
Withholding taxes on stock-based awards   -     -     (2,659 )   -     -     (2,659 )
Stock-based compensation   -     -     7,088     -     -     7,088  
Net loss   -     -     -     (2,455 )   -     (2,455 )
Accretion on preferred stock   -     -     -     (264 )   -     (264 )
Balance at June 29, 2024   116,796     469,719     27,816     (340,769 )   2,009     158,775  

(1) 163,227 common shares repurchased on June 12, 2025, were cancelled on July 14, 2025.

(See accompanying notes to consolidated financial statements)

SUNOPTA INC. 8 June 25, 2025 Form 10-Q

SunOpta Inc.
Consolidated Statements of Cash Flows
For the two quarters ended June 28, 2025 and June 29, 2024
(Unaudited)
(All dollar amounts expressed in thousands of U.S. dollars)

 

    Two quarters ended  
    June 28, 2025     June 29, 2024  
    $     $  
             
CASH PROVIDED BY (USED IN)            
Operating activities            
Net earnings (loss)   9,162     (2,455 )
Net loss from discontinued operations   -     (1,814 )
Earnings (loss) from continuing operations   9,162     (641 )
Items not affecting cash:            
Depreciation and amortization   19,686     17,686  
Amortization of debt issuance costs   477     457  
Deferred income taxes   -     (368 )
Stock-based compensation   3,735     7,088  
Gain on sale of property, plant and equipment   (244 )   -  
Gain on sale of smoothie bowls product line   -     (1,800 )
Other   (194 )   (193 )
Changes in operating assets and liabilities, net of divestitures (note 13)   (14,844 )   (20,216 )
Net cash provided by operating activities of continuing operations   17,778     2,013  
Net cash used in operating activities of discontinued operations   -     (2,310 )
Net cash provided by (used in) operating activities   17,778     (297 )
             
Investing activities            
Additions to property, plant and equipment   (17,438 )   (17,259 )
Proceeds from sale of property, plant and equipment   1,284     -  
Addition to intangible assets   (2,419 )   -  
Proceeds from sale of smoothie bowls product line   -     3,336  
Net cash used in investing activities of continuing operations   (18,573 )   (13,923 )
Net cash provided by investing activities of discontinued operations   -     6,300  
Net cash used in investing activities   (18,573 )   (7,623 )
             
Financing activities            
Proceeds from notes payable   80,070     70,477  
Repayment of notes payable   (82,969 )   (71,709 )
Net increase in borrowings under revolving credit facilities   6,762     26,350  
Borrowings of short-term and long-term debt   18,600     -  
Repayment of long-term debt   (19,016 )   (12,320 )
Proceeds from the exercise of stock options and employee share purchases   1,880     749  
Payment of withholding taxes on stock-based awards   (2,389 )   (2,659 )
Repurchase of common shares (note 9)   (991 )   -  
Payment of cash dividends on preferred stock   -     (305 )
Net cash provided by financing activities of continuing operations   1,947     10,583  
Increase in cash, cash equivalents and restricted cash in the period   1,152     2,663  
Cash, cash equivalents and restricted cash, beginning of the period   9,012     8,754  
Cash, cash equivalents and restricted cash, end of the period   10,164     11,417  
             
Non-cash investing and financing activities (note 13)            

 

(See accompanying notes to consolidated financial statements)

 

SUNOPTA INC. 9 June 25, 2025 Form 10-Q

SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

1. Significant Accounting Policies

Basis of Presentation

These interim consolidated financial statements of SunOpta Inc. (the "Company" or "SunOpta") have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X promulgated under the Securities Exchange Act of 1934, as amended, and in accordance with United States ("U.S.") generally accepted accounting principles ("U.S. GAAP") for interim financial information. Accordingly, these condensed interim consolidated financial statements do not include all of the disclosures required by U.S. GAAP for annual financial statements. In the opinion of management, all adjustments considered necessary for the fair presentation of the interim periods presented have been included, and all such adjustments are of a normal, recurring nature. Operating results for the quarter and two quarters ended June 28, 2025 are not necessarily indicative of the results that may be expected for the full fiscal year ending January 3, 2026 or for any other period. The interim consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared on a basis consistent with the annual consolidated financial statements for the year ended December 28, 2024. For further information, refer to the consolidated financial statements, and notes thereto, included in the Company's Annual Report on Form 10-K for the fiscal year ended December 28, 2024 (the "2024 Form 10-K").

Fiscal Year

The fiscal year of the Company consists of a 52- or 53-week period ending on the Saturday closest to December 31. Fiscal year 2025 is a 53-week period ending on January 3, 2026, with quarterly periods ending on March 29, 2025, June 28, 2025 and September 27, 2025. Fiscal 2024 was a 52-week period ending on December 28, 2024, with quarterly periods ending on March 30, 2024, June 29, 2024 and September 28, 2024.

Recent Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires public entities, on an annual basis, to provide disclosure of specific categories in the rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. ASU 2023-09 will be effective for the Company for its 2025 fiscal year ending January 3, 2026. The Company is currently evaluating the potential effect that ASU 2023-09 will have on its financial statement disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires disclosure, in the notes to financial statements, of specified information about certain costs and expenses. ASU 2024-03 will be effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the potential effect that ASU 2024-03 will have on its financial statement disclosures.

 

2. Discontinued Operations

Divestiture of Frozen Fruit

On October 12, 2023 (the "Closing Date"), the Company completed the sale of certain assets and liabilities of its frozen fruit business ("Frozen Fruit") to Natures Touch Mexico, S. de R.L. de C.V. and Nature's Touch Frozen Fruits, LLC (the "Purchasers") for an estimated aggregate purchase price that comprised (i) cash consideration of $95.3 million; (ii) a short-term note receivable of $10.5 million, which was paid in five consecutive monthly installments of $2.1 million beginning 30 days following the Closing Date; (iii) secured seller promissory notes with a stated principal amount of $20.0 million in the aggregate and due three years from the Closing Date (the "Seller Promissory Notes"); and (iv) the assumption by the Purchasers of $15.7 million of accounts payable and accrued liabilities of Frozen Fruit. The estimated aggregate purchase price was subject to post-closing adjustments based on a determination of the final net working capital as of the Closing Date. In the fourth quarter of 2024, the parties resolved certain disputed items in connection with the determination of the final net working capital, resulting in a net reduction in the aggregate purchase price in favor of the Purchasers of $5.1 million.

SUNOPTA INC.

10

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

The Seller Promissory Notes bear interest at a rate per annum equal to the Secured Overnight Financing Rate ("SOFR"), determined quarterly in advance, plus a margin of 4.00% for the first year and 7.00% for the second and third years. Interest is payable quarterly in-kind. The Seller Promissory Notes mature on October 12, 2026, and outstanding principal and accrued and unpaid interest is payable on the maturity date. Upon initial recognition, the Company determined that the fair value of the Seller Promissory Notes approximated their stated principal amount and no premium or discount was recognized. As at June 28, 2025 and December 28, 2024, the principal amount of the Seller Promissory Notes, together with accumulated accrued and unpaid in-kind interest of $3.8 million and $2.5 million, respectively, is recorded in other long-term assets on the consolidated balance sheets. The Seller Promissory Notes are secured by a second-priority lien on certain assets of Frozen Fruit acquired by the Purchasers. As at June 28, 2025 and December 28, 2024, the Company had not recorded any allowance for credit losses related to the Seller Promissory Notes.

The table below presents the major components of the results of discontinued operations reported in the consolidated statement of operations for the quarter and two quarters ended June 29, 2024.

    Quarter ended     Two quarters ended  
    June 29, 2024     June 29, 2024  
    $     $  
Cost of goods sold   -     553  
Selling, general and administrative expenses   -     621  
Other income, net   -     (73 )
Foreign exchange gain   -     (101 )
Interest expense   -     23  
Loss from discontinued operations before income taxes   -     (1,023 )
Income tax expense   897     791  
Net loss from discontinued operations   (897 )   (1,814 )

 

3. Receivables Sales Program

On August 28, 2024, the Company entered into a Master Receivables Purchase Agreement, as amended on February 11, 2025 (the "Agreement"), with a third-party financial institution (the "Purchaser"), for the sale of designated trade receivables of certain eligible customers in exchange for cash proceeds (the "Receivables Sales Program"). Under the Receivables Sales Program, the maximum aggregate amount of outstanding receivables that can be sold to the Purchaser at any time is $42.0 million (December 28, 2024 - $30.0 million). The Agreement may be terminated by the Purchaser at any time with 30 days' notice.

The receivables sold under the Receivables Sales Program are without recourse to the Company for any customer credit risk. The Company does not retain any ongoing financial interest in the receivables sold under the Receivables Sales Program other than cash collection and administrative services. The Company has not recognized any servicing asset or liability as at June 28, 2025, as the fair values of the servicing arrangement and the fees earned are not considered material to the consolidated financial statements.

Receivables sold under the Receivables Sales Program are accounted for as sales of financial assets. The sold receivables are derecognized from accounts receivable on the Company's consolidated balance sheet at the time of sale to the Purchaser. The loss on sale of the sold receivables, representing the discount taken by the Purchaser, together with upfront transaction costs incurred by the Company in connection with the Agreement, amounted to $1.0 million for the two quarters ended June 28, 2025, which is included in other non-operating expense on the consolidated statements of operations for the quarter and two quarters ended June 28, 2025. Cash proceeds received from the Purchaser are classified as an operating activity in the consolidated statements of cash flows.

SUNOPTA INC.

11

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

The following table summarizes activity related to the Receivables Sales Program:

    Two quarters ended  
    June 28, 2025  
    $  
Receivables balance sold to the Purchaser, beginning of the period   24,986  
Sale of receivables   107,895  
Cash collected and remitted to the Purchaser   (95,329 )
Receivables balance sold to the Purchaser, end of the period(1)   37,552  
Cash collected and not remitted to the Purchaser(2)   (25,179 )
Outstanding receivables sold, end of the period   12,373  

(1) For the first two quarters of 2025, the Company recorded an increase of $12.6 million to cash flows from operating activities of continuing operations from receivables sold under the Receivables Sales Program, which is reflected in the consolidated statement of cash flows for the two quarters ended June 28, 2025.

(2) Cash collected from customers on behalf of but not yet remitted to the Purchaser is included in accounts payable on the consolidated balance sheet as at June 28, 2025, with changes in such obligations reflected as operating activities in the consolidated statements of cash flows. There are no restrictions under the Agreement on the Company's use of the cash collected prior to the time it is due to be remitted to the Purchaser.

 

4. Inventories

    June 28, 2025     December 28, 2024  
    $     $  
Raw materials and work-in-process   55,036     51,422  
Finished goods   58,222     46,843  
Inventory reserves   (3,313 )   (5,467 )
    109,945     92,798  

 

5. Restricted Cash

Restricted cash relates to certain bank accounts in Mexico that were retained following the divestiture of Frozen Fruit, which are subject to a judicial hold in connection with a litigation matter. Restricted cash has been classified as non-current on the consolidated balance sheets as at June 28, 2025 and December 28, 2024, as the Company cannot predict the timing of when this matter may be resolved.

 

6. Notes Payable

The Company finances certain purchases of trade goods and services through third-party extended payables facilities. Under these facilities, third-party intermediaries advance the amount of the scheduled payment to the supplier based on the invoice due date and issue a short-term note payable to the Company for the face amount of the supplier invoice. Interest accrues on the note payable from the contractual payment date of the supplier invoice to the extended due date of the note payable, as specified by the negotiated terms of each facility. The Company does not maintain any form of security with the third-party intermediaries. Outstanding principal payment obligations to the third-party intermediaries are recorded as notes payable on the Company's consolidated balance sheets. Proceeds from, and repayments of the notes payable are reported as financing cash flows on the Company's consolidated statements of cash flows.

 

SUNOPTA INC.

12

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

7. Short-Term and Long-Term Debt

    June 28, 2025     December 28, 2024  
    $     $  
Short-Term Debt            
Line of credit facility   10,115     -  
             
Long-Term Debt            
Term loan facility   168,750     173,250  
Revolving credit facility   40,700     33,937  
Less: unamortized debt issuance costs   (802 )   (917 )
Total credit facilities   208,648     206,270  
Finance lease liabilities   54,608     58,921  
Total long-term debt, before current portion   263,256     265,191  
Less: current portion   30,176     29,393  
Total long-term debt   233,080     235,798  

Short-Term Debt

Line of Credit Facility

On June 13, 2025, the Company entered into an Uncommitted Trade Loan Facility Agreement (the "Trade Loan Agreement") with a third-party banking institution (the "Lender") providing for an uncommitted revolving line of credit facility (the "Line of Credit Facility") under which the Company may request, and the Lender may make, at its sole discretion, loans and advances of up to an aggregate amount of $15.0 million to be used solely to finance the purchase, production or sale of broth inventory. The initial maximum term of each individual loan or advance is 180 days and the Company may request up to a 90-day extension of such initial term, which the Lender may agree to in its sole discretion. Borrowings under the Line of Credit Facility bear interest at SOFR plus a margin of 1.95%. As at June 28, 2025, the weighted-average interest rate on outstanding borrowings was 6.25%. Obligations under the Trade Loan Agreement are secured by a first security lien in favor of the Lender on all broth inventory of the Company and a guarantee from the Company's subsidiary, SunOpta Foods Inc. ("SunOpta Foods"). The Trade Loan Agreement is a continuing agreement and will remain in full effect until 30 days after either the Company or the Lender provides written notice of termination to the other party.

Long-Term Debt

Credit Facilities

On December 8, 2023, the Company entered into a five-year Credit Agreement (the "Credit Agreement") providing for (i) a $180.0 million term loan credit facility (the "Term Loan Credit Facility") and (ii) an $85.0 million revolving credit facility (the "Revolving Credit Facility" and together with the Term Loan Credit Facility, the "Credit Facilities"). The Revolving Credit Facility includes $30.0 million of borrowing capacity available for letters of credit and provides for borrowings of up to $10.0 million on same-day notice including in the form of swingline loans. As at June 28, 2025, $5.1 million in letters of credit were issued but undrawn under the Revolving Credit Facility.

The Credit Facilities mature on December 8, 2028. Borrowings under the Term Loan Credit Facility are repayable in quarterly principal installments of $2.3 million from the fiscal quarter ending March 31, 2024 to the fiscal quarter ending December 31, 2025, $3.4 million from the fiscal quarter ending March 31, 2026 to the fiscal quarter ending December 31, 2027, and $4.5 million from the fiscal quarter ending March 31, 2028 to the fiscal quarter ending September 30, 2028, with the remaining principal balance of $121.5 million due on the maturity date.

Borrowings under the Credit Facilities bear interest at a margin over various reference rates, including a base rate (as defined in the Credit Agreement) and SOFR, selected at the option of the Company. The margin for the Credit Facilities is set quarterly based on the consolidated total net leverage ratio for the preceding fiscal quarter and will range from 1.00% to 2.25% with respect to base rate loans and from 2.00% to 3.25% for SOFR loans. For the two quarters ended June 28, 2025, the weighted-average interest rate on outstanding borrowings under the Credit Facilities was 7.46% (June 29, 2024 - 8.24%). In addition, the Company is required to pay an undrawn fee under the Revolving Credit Facility quarterly based on the consolidated total net leverage ratio for the preceding fiscal quarter ranging from 0.20% to 0.40% on the undrawn revolving commitments thereunder. The Company is also required to pay customary letter of credit fees, to the extent letters of credit are issued and outstanding under the Revolving Credit Facility.

SUNOPTA INC.

13

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

As at June 28, 2025, the Company was in compliance with all financial and non-financial covenants under the Credit Agreement.

 

8. Series B-1 Preferred Stock

As at June 28, 2025, SunOpta Foods had 15,000 shares of Series B-1 Preferred Stock ("Series B-1 Preferred Stock") issued and outstanding with Oaktree Organics, L.P. and Oaktree Huntington Investment Fund II, L.P. (collectively, "Oaktree"). As at June 28, 2025, the aggregate liquidation preference of the Series B-1 preferred stock was $15.2 million, or approximately $1,015 per share. On April 17, 2024, the Company, SunOpta Foods and Oaktree entered into an Amending Agreement related to the elimination of the dividend rights attached to the Series B-1 Preferred Stock effective from and after December 31, 2023. The Series B-1 Preferred Stock previously paid a cumulative dividend of 8.0% per year that could be paid in-kind or in cash at the Company's option.

At any time, Oaktree may exchange the Series B-1 Preferred Stock, in whole or in part, into the number of common shares of the Company equal to, per share of Series B-1 Preferred Stock, the quotient of the liquidation preference divided by the exchange price of $2.50, while, at any time, SunOpta Foods may cause Oaktree to exchange all of their shares of Series B-1 Preferred Stock if the volume-weighted average price of the common shares during the then preceding 20 trading day period is greater than 200% of the exchange price then in effect. In addition, as of April 24, 2025, SunOpta Foods may redeem all of the Series B-1 Preferred Stock at any time for an amount per share equal to the value of the liquidation preference at such time.

As at June 28, 2025, the Company had 2,932,453 Special Shares, Series 2 issued and outstanding, all of which are held by Oaktree. The Special Shares, Series 2 serve as a mechanism for attaching exchanged voting rights to the Series B-1 Preferred Stock and entitle the holder thereof to one vote per Special Share, Series 2 on all matters submitted to a vote of the holder of the common shares, voting together as a single class, subject to certain exemptions. As a result of a permanent voting cap, the number of Special Shares, Series 2 issued to Oaktree at any time, when taken together with any other voting securities Oaktree then controls, cannot exceed 19.99% of the votes eligible to be cast by all security holders of the Company.

 

9. Common Shares

Share Repurchase Program

On May 7, 2025, the Company announced that its Board of Directors authorized a share repurchase program for the repurchase of up to $25 million of the Company's outstanding common shares (the "Share Repurchase Program"). The Share Repurchase Program does not obligate the Company to acquire common shares on a particular timeline. Any repurchases under the Share Repurchase Program may be made by means of open market transactions effected through the facilities of The Nasdaq Stock Market LLC in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, and other applicable legal requirements. The actual number of shares purchased, the timing of purchases, and the price at which shares will be purchased under the Share Repurchase Program will be determined by the Company's management, and will depend on factors including, but not limited to, the Company's progress towards its leverage target, financial position, capital allocation priorities, market conditions and regulatory requirements. Any shares acquired by the Company under the Share Repurchase Program will be cancelled. The Company may elect to suspend or discontinue the program without notice at any time.

During the quarter ended June 28, 2025, the Company repurchased 163,227 common shares for cancellation under the Share Repurchase Program at an average price per share of $6.04, for total consideration paid of $1.0 million. The excess of the cost of the shares acquired over the stated capital thereof, totaling $0.3 million, was charged to accumulated deficit. As at June 28, 2025, $24.0 million of the authorized amount remained available under the Share Repurchase Program.

 

SUNOPTA INC.

14

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

10. Stock-Based Compensation

Short-Term Incentive Plan

On March 24, 2025, the Company granted 643,880 performance share units ("PSUs") to selected employees under the Company's 2025 Short-Term Incentive Plan (the "2025 STIP"), which vest subject to the Company achieving a predetermined measure of adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA") for fiscal 2025 and subject to the employee's continued employment with the Company through March 24, 2026 (the requisite service period). The grant-date fair value of each PSU was estimated to be $5.14 based on the closing price of the common shares on the date of grant. Each reporting period, the number of unvested PSUs that are expected to vest is redetermined and the aggregate grant-date fair value of the redetermined number of PSUs is amortized on a straight-line based over the remaining requisite service period less amounts previously recognized. As at June 28, 2025, the remaining compensation cost not yet recognized as an expense related to the 2025 STIP PSUs that are expected to vest was $2.4 million, which will be amortized over the remaining vesting period of 0.7 years.

Long-Term Incentive Plan

On April 11, 2025, the Company granted 280,622 restricted stock units ("RSUs"), 501,227 PSUs and 594,277 stock options to selected employees under the Company's 2025 Long-Term Incentive Plan (the "2025 LTIP"). The RSUs vest in three equal annual installments beginning on April 11, 2026, and each vested RSU entitles the employee to receive one Common Share without payment of additional consideration. The vesting of one-half of the PSUs is contingent on the achievement of compound annual growth rate ("CAGR") benchmarks for revenue during the three-year performance period commencing January 1, 2025 and continuing through December 31, 2027, and the vesting of the other one-half of the PSUs is contingent on the achievement of return on invested capital ("ROIC") benchmarks within the same performance period, and subject to the employee's continued employment with the Company through April 11, 2028. The percentage of vested PSUs may range from 0% to 200% based on the Company's achievement of the predetermined CAGR and ROIC benchmarks. Each vested PSU entitles the employee to receive one Common Share without payment of additional consideration. The stock options vest ratably on each of the first through third anniversaries of the grant date and expire on the tenth anniversary of the grant date. Each vested stock option entitles the employee to purchase one Common Share at an exercise price of $3.92, which was the closing price of the common shares on April 11, 2025.

The grant-date fair values of each RSU and PSU were estimated to be $3.92 based on the closing price of the common shares on the date of grant. A grant-date fair value of $2.39 was estimated for each stock option using the Black-Scholes option pricing model with the following assumptions:

Grant-date stock price $ 3.92  
Exercise price $ 3.92  
Dividend yield   0%  
Expected volatility(a)   62.2%  
Risk-free interest rate(b)   4.2%  
Expected life (in years)(c)   6.0  

(a) Determined based on the historical volatility of the common shares over expected life of the stock options.

(b) Determined based on U.S. Treasury yields with a remaining term equal to the expected life of the stock options.

(c) Determined based on the mid-point of vesting (three years) and expiration (ten years) for the stock options.

The aggregate grant-date fair value of the RSUs, PSUs and stock options granted under the 2025 LTIP was determined to be $4.5 million, which will be recognized on a straight-line basis over the requisite service period ending April 11, 2028.

 

11. Income Taxes

Income taxes were recognized at an effective rate of 7.3% and 5.1% for the quarter and two quarters ended June 28, 2025, respectively, compared with 0.4% and (68.2)% recognized for the quarter and two quarters ended June 29, 2024, The Company's effective tax rate reflects the jurisdictional mix of earnings and recognition of a full valuation allowance against certain deferred tax assets.

 
SUNOPTA INC.

15

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

12. Earnings (Loss) Per Share

Basic and diluted earnings (loss) per share were calculated as follows (shares in thousands):

    Quarter ended     Two quarters ended  
    June 28, 2025     June 29, 2024     June 28, 2025     June 29, 2024  
Basic Earnings (Loss) Per Share                        
Numerator for basic earnings (loss) per share:                        
Earnings (loss) from continuing operations $ 4,351   $ (4,437 ) $ 9,162   $ (641 )
Less: dividends and accretion on preferred stock   (35 )   169     (175 )   (264 )
Earnings (loss) from continuing operations attributable to common shareholders   4,316     (4,268 )   8,987     (905 )
Loss from discontinued operations   -     (897 )   -     (1,814 )
Earnings (loss) attributable to common shareholders $ 4,316   $ (5,165 ) $ 8,987   $ (2,719 )
                         
Denominator for basic earnings (loss) per share:                        
Basic weighted-average number of shares outstanding   118,168     116,640     117,685     116,336  
                         
Basic earnings (loss) per share:                        
Earnings (loss) from continuing operations attributable to common shareholders $ 0.04   $ (0.04 ) $ 0.08   $ (0.01 )
Loss from discontinued operations   -     (0.01 )   -     (0.02 )
Earnings (loss) attributable to common shareholders(1) $ 0.04   $ (0.04 ) $ 0.08   $ (0.02 )
   
    Quarter ended     Two quarters ended  
    June 28, 2025     June 29, 2024     June 28, 2025     June 29, 2024  
Diluted Earnings (Loss) Per Share                        
Numerator for diluted earnings (loss) per share:                        
Earnings (loss) from continuing operations $ 4,351   $ (4,437 ) $ 9,162   $ (641 )
Less: dividends and accretion on preferred stock   -     169     -     (264 )
Earnings (loss) from continuing operations attributable to common shareholders   4,351     (4,268 )   9,162     (905 )
Loss from discontinued operations   -     (897 )   -     (1,814 )
Earnings (loss) attributable to common shareholders $ 4,351   $ (5,165 ) $ 9,162   $ (2,719 )
                         
Denominator for diluted earnings (loss) per share:                        
Basic weighted-average number of shares outstanding   118,168     116,640     117,685     116,336  
Dilutive effect of the following:                        
Stock options and restricted stock units(2)   419     -     926     -  
Series B-1 Preferred Stock(3)   6,089     -     6,089     -  
Diluted weighted-average number of shares outstanding   124,676     116,640     124,700     116,336  
                         
Diluted earnings (loss) per share:                        
Earnings (loss) from continuing operations attributable to common shareholders $ 0.03   $ (0.04 ) $ 0.07   $ (0.01 )
Loss from discontinued operations   -     (0.01 )   -     (0.02 )
Earnings (loss) attributable to common shareholders(1) $ 0.03   $ (0.04 ) $ 0.07   $ (0.02 )

(1) The sum of individual per share amounts may not add due to rounding.

SUNOPTA INC.

16

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

(2) For the quarter and two quarters ended June 29, 2024, 711,000 and 1,058,529 potential common shares, respectively, were excluded from the calculation of diluted loss per share due to their effect of reducing the loss per share from continuing operations. Dilutive potential common shares consist of stock options and RSUs. For the quarter and two quarters ended June 28, 2025, stock options and RSUs to purchase or receive 1,733,469 (June 29, 2024 - 2,801,823) and 1,419,934 (June 29, 2024 - 2,751,020) potential common shares, respectively, were anti-dilutive because the assumed proceeds exceeded the average market price of the common shares for the respective periods.

(3) For the quarter and two quarters ended June 29, 2024, it was more dilutive to assume the Series B-1 Preferred Stock was not converted into common shares and, therefore, the numerator of the diluted earnings per share calculation was not adjusted to add back the dividends and accretion on the Series B-1 Preferred Stock and the denominator was not adjusted to include the 6,089,333 common shares issuable on an if-converted basis as at June 29, 2024.

 

13. Supplemental Cash Flow Information

    Two quarters ended  
    June 28, 2025     June 29, 2024  
    $     $  
Changes in Operating Assets and Liabilities, Net of Divestitures            
Accounts receivable   (12,537 )   470  
Inventories   (17,147 )   (14,107 )
Accounts payable   13,249     (451 )
Other operating assets and liabilities   1,591     (6,128 )
    (14,844 )   (20,216 )
             
Non-Cash Investing and Financing Activities            
Change in additions to property, plant and equipment included in accounts payable   2,949     1,759  
Right of use assets obtained in exchange for lease liabilities:            
Finance leases   (1,717 )   (25,736 )
Operating leases   (11,203 )   (7,143 )
Promissory note receivable from sale of smoothie bowls product line(1)   -     (3,000 )

(1) Reflects the receipt of a secured promissory note in connection with the Company's sale of its smoothie bowls product line on March 4, 2024. The promissory note matured on August 1, 2024.

 

14. Commitments and Contingencies

Legal Proceedings

Various current and potential claims and litigation arising in the ordinary course of business are pending against the Company. The Company believes it has established adequate accruals for liabilities that are probable and reasonably estimable that may be incurred in connection with any such currently pending matter. In the Company's opinion, the eventual resolution of such matters, either individually or in the aggregate, is not expected to have a material impact on the Company's financial position, results of operations, or cash flows. However, litigation is inherently unpredictable and resolutions or dispositions of claims or lawsuits by settlement or otherwise could have an adverse impact on the Company's financial position, results of operations, and cash flows for the reporting period in which any such resolution or disposition occurs.

U.S. Customs and Border Protection Matter

On February 3, 2025, the Company delivered a voluntary disclosure letter to U.S. Customs and Border Protection ("CBP") regarding the tariff classification of certain fruit snack products produced at the Company's Niagara, Ontario, facility. The Company disclosed to CBP that a revised tariff classification should have been utilized for previously reported shipments, resulting in the underpayment of duties to CBP for the period from January 2022 to December 2024. The Company submitted its final report to CBP on April 3, 2025. As at June 28, 2025 and December 28, 2024, the Company recognized $6.7 million and $7.4 million, respectively, in accounts payable on the consolidated balance sheets, for the duties owed and interest thereon, net of payments made to CBP. As the matter remains subject to review by CBP, it is possible that the actual amount of duties and interest owed may differ from the amount presently accrued by the Company, and CBP may assess additional fines, penalties or enact other measures.

SUNOPTA INC.

17

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

Product Withdrawal

In the second quarter of 2024, the Company conducted a voluntary withdrawal from customers of certain batches of aseptically-packaged products that may have had the potential for non-pathogenic microbial contamination. None of the withdrawn product made it into the consumer marketplace. The Company recognized direct costs related to the withdrawal of $2.1 million, net of expected insurance recoveries, in cost of goods sold in the consolidated statement of operations. The Company is seeking to recover a portion of the withdrawal-related costs through its insurance coverage, and such recoveries are recorded in the period in which the recoveries are determined to be probable of realization. As at June 28, 2025 and December 28, 2024, the Company has recognized expected insurance recoveries related to the withdrawal of $7.7 million and $7.6 million, respectively, which is included in prepaid expenses and other current assets on the consolidated balance sheet. The Company does not expect to incur any additional significant costs related to this withdrawal.

 

15. Segment Information

Segment Profit or Loss

The Company manages its continuing operations on a company-wide basis, rather than at a product category or business unit level, thereby making determinations as to the allocation of resources as one operating and reportable segment. Earnings (loss) from continuing operations as reported on the Company's consolidated statements of operations is the measure of segment profit or loss utilized by Company's Chief Executive Officer, who has been identified as the Chief Operating Decision Maker ("CODM"), when assessing performance and allocating resources. The significant segment-level expense information provided to the CODM is consistent with the Company's consolidated statements of operations, as supplemented by the specified expense items disclosed in the table below. The measure of segment assets is the same as total assets reported on the Company's consolidated balance sheet. There are no differences from the 2024 Form 10-K in the Company's basis for segmentation or basis for measurement of segment profit or loss.

Disaggregation of Revenue

The majority of the Company's products are shelf-stable packaged food and beverage products and share similar customers and distribution. The principal products that comprise the Company's product categories are as follows:

Category Principal Products
Beverages and broths Plant-based beverages utilizing oat, almond, soy, coconut, rice, hemp, and other bases, including Dream® and West Life™ brands; oat-based creamers, including SOWN® brand; ready-to-drink protein shakes; packaged teas and concentrates; meat and vegetable broths and stocks.
Fruit snacks Ready-to-eat fruit snacks made from apple purée and juice concentrate in bar, bit, twist, strip and sandwich formats; cold pressed fruit bars.
Ingredients Liquid bases utilizing oat and soy.
SUNOPTA INC.

18

June 25, 2025 Form 10-Q


SunOpta Inc.

Notes to Consolidated Financial Statements

For the quarters and two quarters ended June 28, 2025 and June 29, 2024

(Unaudited)

(All tabular amounts expressed in thousands of U.S. dollars, except per share amounts)

Revenue disaggregated by product category is as follows: 

    Quarter ended     Two quarters ended  
    June 28, 2025     June 29, 2024     June 28, 2025     June 29, 2024  
    $     $     $     $  
Product Category                        
Beverages and broths   149,149     134,836     313,314     282,875  
Fruit snacks   38,182     29,935     71,255     59,344  
Ingredients   4,158     4,770     8,548     9,438  
Smoothie bowls(1)   -     -     -     2,306  
Total revenues   191,489     169,541     393,117     353,963  

(1) On March 4, 2024, the Company completed the sale of its smoothie bowl product line and exited the category.

Specified Expense Items

The following table presents details of specified expenses provided to the CODM and included in earnings (loss) from continuing operations:

    Quarter ended     Two quarters ended  
    June 28, 2025     June 29, 2024     June 28, 2025     June 29, 2024  
    $     $     $     $  
Depreciation and Amortization                        
Depreciation expense included in cost of goods sold   8,097     7,424     16,054     14,353  
Depreciation expense included in selling, general and administrative expenses   1,337     1,240     2,660     2,441  
Intangible asset amortization expense   526     446     972     892  
Total depreciation and amortization   9,960     9,110     19,686     17,686  
                         
Stock-Based Compensation                        
Stock-based compensation expense included in selling, general and administrative expenses   2,192     2,443     3,735     7,088  
                         
Interest Expense, Net                        
Interest expense   5,743     6,636     11,751     12,818  
Amortization of debt issuance costs   228     228     477     457  
Interest income   (670 )   (454 )   (1,820 )   (815 )
Interest expense, net   5,301     6,410     10,408     12,460  

 

16.  Subsequent Event

On July 4, 2025, the U.S. government enacted the One Big Beautiful Bill Act (the "Act"). The Act provides changes to U.S. federal tax law, including the expensing of U.S. research expenditures and eligible capital expenditures, increasing the U.S. CHIPS Act investment tax credit, reinstating the EBITDA limitation for the interest deduction calculation, and changing other tax provisions. As U.S. GAAP requires that the effect of changes in tax rates and laws be recognized in the period in which the legislation is enacted, the effects of the Act are not reflected in the Company's consolidated financial statements as of and for the period ended June 28, 2025. The Company is currently evaluating the effect of the Act on its consolidated financial statements.

SUNOPTA INC. 19 June 25, 2025 Form 10-Q

 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Financial Information

The following Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with the interim consolidated financial statements, and notes thereto, for the quarter ended June 28, 2025 contained under Item 1 of this Quarterly Report on Form 10-Q (the "Interim Consolidated Financial Statements") and in conjunction with the annual consolidated financial statements, and notes thereto, contained in the Annual Report on Form 10-K for the fiscal year ended December 28, 2024 (the "2024 Form 10-K"). Unless otherwise indicated herein, the discussion and analysis contained in this MD&A includes information available to August 6, 2025.

Certain statements contained in this MD&A may constitute forward-looking statements as defined under securities laws. Forward-looking statements may relate to our future outlook and anticipated events or results and may include statements regarding our future financial position, business strategy, budgets, litigation, projected costs, capital expenditures, financial results, taxes, plans, and objectives. In some cases, forward-looking statements can be identified by terms such as "anticipate," "estimate," "target," "intend," "project," "potential," "predict," "continue," "believe," "expect," "can," "could," "would," "should," "may," "might," "plan," "will," "budget," "forecast," or other similar expressions concerning matters that are not historical facts, or the negative of such terms are intended to identify forward-looking statements; however, the absence of these words does not necessarily mean that a statement is not forward-looking. To the extent any forward-looking statements contain future-oriented financial information or financial outlooks, such information is being provided to enable a reader to assess our financial condition, material changes in our financial condition, our results of operations, and our liquidity and capital resources. Readers are cautioned that this information may not be appropriate for any other purpose, including investment decisions.

Forward-looking statements contained in this MD&A are based on certain factors and assumptions regarding expected growth, results of operations, performance, and business prospects and opportunities. While we consider these assumptions to be reasonable based on information currently available, they may prove to be incorrect. These factors are more fully described in the "Risk Factors" section at Item 1A of the 2024 Form 10-K and Item 1A of Part II of this report.

Forward-looking statements contained in this commentary are based on our current estimates, expectations, and projections, which we believe are reasonable as of the date of this report. Forward-looking statements are not guarantees of future performance or events. You should not place undue importance on forward-looking statements and should not rely upon this information as of any other date. Other than as required under securities laws, we do not undertake to update any forward-looking information at any particular time. Neither we nor any other person assumes responsibility for the accuracy and completeness of these forward-looking statements, and we hereby qualify all our forward-looking statements by these cautionary statements.

Unless otherwise noted herein, all currency amounts in this MD&A are expressed in U.S. dollars. All tabular dollar amounts are expressed in thousands of U.S. dollars, except per share amounts.

Overview

SunOpta delivers customized supply chain solutions and innovation for top brands, retailers, and foodservice providers across a broad portfolio of beverages, broths and better-for-you snacks. Our products are distributed through retail, club, foodservice, and e-commerce channels across North America.

Business Environment and Fiscal 2025 Outlook

As we operate in a highly dynamic tariff environment, we are focused on developing action plans to mitigate the impact on our business.

In March 2025, the U.S. imposed 25% additional tariffs on goods from Canada and Mexico that are not exempt under the U.S.-Mexico-Canada Agreement ("USMCA"). Effective August 1, 2025, the tariff rate on those goods from Canada was raised to 35%. Additionally, the U.S. has imposed new and expanded tariffs on goods imported from various countries.

While our employees, production facilities, and customers are predominately located in the U.S., we source a portion of our raw material ingredients and packaging globally, including from Canada and Mexico. Additionally, a portion of our total revenues, less than 8%, are generated from the sale of fruit snack products imported into the U.S. from our Niagara, Ontario, facility. As a result, the imposition of tariffs by the U.S. results in additional costs for us, as well as our suppliers, and increase the landed cost in the U.S. of our products produced in Canada that are not exempt under the USMCA. In response to these tariffs, we have implemented targeted pricing actions to pass-through substantially all of the incremental costs of tariffs to our customers, which may have the effect of reducing the competitiveness and level of consumption for certain of our products and negatively impact our profitability. Additionally, the timing of our pass-through pricing adjustments may lag the impacts from these tariffs, which may result in gross margin and earnings variability. The potential inflationary impact of tariffs may also slow economic growth and reduce household savings, which may impact the level of consumption of certain of our products in the event consumers reduce overall spending and/or shift to lower-cost product alternatives.

SUNOPTA INC. 20 June 25, 2025 Form 10-Q

As of mid-July 2025, we had successfully implemented new pricing arrangements with our customers in order to mitigate the full amount of our known tariff exposure at that time. In the second quarter of 2025, however, we experienced a 90-basis point reduction to our gross margin, or $1.6 million impact to gross profit, due to the timing lag in passing through the tariff pricing adjustments, and we expect to have a similar timing impact as we recover the recently announced tariff changes on August 1, 2025. Although we expect to pass-through substantially all of any future incremental costs of tariffs, the tariff environment continues to represent a significant source of uncertainty. We will continue to monitor the evolving political and macroeconomic environment and evaluate any potential impacts to our business.

Although the full impact of the tariff matters noted above on our business and the overall economy remains uncertain, we are currently projecting higher year-over-year revenues for fiscal 2025, driven by organic volume growth from our beverages and snacks categories. We anticipate an improved gross margin profile on a reported basis, reflecting investments in our supply chain process to improve efficiency and output from our existing capital infrastructure in order to reduce per unit costs. An increase in gross profit, together with lower SG&A spending as a percentage of revenue, is expected to drive operating income growth and increased cash flows.

SUNOPTA INC. 21 June 25, 2025 Form 10-Q

Consolidated Results of Operations for the Quarters Ended June 28, 2025 and June 29, 2024

      June 28, 2025     June 29, 2024     Change     Change  
For the quarter ended   $     $     $     %  
                           
Revenues   191,489     169,541     21,948     12.9%  
Cost of goods sold   163,082     148,349     14,733     9.9%  
                           
Gross profit   28,407     21,192     7,215     34.0%  
                           
Gross margin   14.8%     12.5%           2.3%  
                           
Operating expenses                        
  Selling, general and administrative expenses   17,727     17,784     (57 )   -0.3%  
  Intangible asset amortization   526     446     80     17.9%  
  Other income, net   (131 )   (304 )   173     56.9%  
  Foreign exchange loss (gain)   (248 )   1,310     (1,558 )   *  
  Total operating expenses   17,874     19,236     (1,362 )   -7.1%  
                           
Operating income   10,533     1,956     8,577     438.5%  
                           
Interest expense, net   5,301     6,410     (1,109 )   -17.3%  
Other non-operating expense   537     -     537     *  
                           
Earnings (loss) from continuing operations before                        
  income taxes   4,695     (4,454 )   9,149     *  
Income tax expense (benefit)   344     (17 )   361     *  
                           
Earnings (loss) from continuing operations   4,351     (4,437 )   8,788     *  
Net loss from discontinued operations   -     (897 )   897     100.0%  
                           
Net earnings (loss)   4,351     (5,334 )   9,685     *  
Dividends and accretion on preferred stock   (35 )   169     (204 )   *  
                           
Earnings (loss) attributable to common shareholders   4,316     (5,165 )   9,481     *  
                           
* Percentage not meaningful  

Revenues for the quarter ended June 28, 2025 increased by 12.9% to $191.5 million from $169.5 million for the quarter ended June 29, 2024. The change in revenues from the second quarter of 2024 to the second quarter of 2025 was due to the following:

    $     %  
2024 revenues   169,541        
Volume/Mix   24,350     14.4%  
Price   (2,402 )   -1.4%  
2025 revenues   191,489     12.9%  
             
Note: percentages may not add due to rounding  

For the quarter ended June 28, 2025, the 12.9% increase in revenues reflected a favorable volume/mix impact of 14.4%, partially offset by a 1.4% overall price reduction. The favorable volume/mix growth reflected increases across our beverage, broth and fruit snack product categories and new product launches. The unfavorable pricing impact mainly reflected lower pass-through pricing for certain raw material cost savings, partially offset by incremental pass-through pricing adjustments for tariff costs.

Gross profit increased $7.2 million, or 34.0%, to $28.4 million for the quarter ended June 28, 2025, compared with $21.2 million for the quarter ended June 29, 2024. Gross margin was 14.8% for the quarter ended June 28, 2025, compared with 12.5% for the quarter ended June 29, 2024, an increase of 230 basis points.

For the second quarters of 2025 and 2024, we incurred temporary third-party haul-off charges of $0.8 million and $1.4 million, respectively, for excess wastewater produced at our plant-based beverage facility in Midlothian, Texas, due to temporary volume constraints within our current treatment system. Additionally, for the second quarter of 2024, we incurred start-up costs of $2.3 million, mainly related to the scale-up of production at our plant-based beverage facility in Midlothian, Texas, and we incurred product withdrawal costs of $2.1 million. Excluding the impact of these charges and costs, adjusted gross margin was 15.2% for the quarter ended June 28, 2025, compared with 16.0% for the quarter ended June 29, 2024, a decrease of 80 basis points. See below under "Non-GAAP Measures" for a reconciliation of adjusted gross margin from gross margin calculated in accordance with U.S. GAAP.

SUNOPTA INC. 22 June 25, 2025 Form 10-Q

The 80-basis point decrease in adjusted gross margin reflected the timing lag on the pass-through of incremental tariff costs, investments in labor and infrastructure to improve long-term margins, and incremental depreciation related to assets recently placed in service but not fully utilized as production ramps up. These factors were partially offset by higher sales and production volumes for beverages, broths and fruit snacks driving improved plant utilization.

Operating income increased $8.5 million to $10.5 million for the quarter ended June 28, 2025, compared with $2.0 million for the quarter ended June 29, 2024. The increase in operating income mainly reflected the $7.2 million increase in gross profit, as described above, together with a $1.4 million favorable foreign exchange impact on peso-denominated restricted cash held in Mexico.

(Further details on the changes in revenue, gross profit and operating income are provided in the rollforward tables below.)

Net interest expense decreased by $1.1 million to $5.3 million for the quarter ended June 28, 2025, compared with $6.4 million for the quarter ended June 29, 2024, which mainly reflected reduced borrowings, favorable interest rate movements, and increased interest income.

Other non-operating expense of $0.5 million for the quarter ended June 28, 2025, reflected the loss on sale of certain trade receivables to a third-party financial institution under the Receivables Sales Program that we entered into in the third quarter of 2024 (as described below under "Liquidity and Capital Resources").

Income taxes were recognized at effective tax rates of 7.3% and 0.4% for the quarters ended June 28, 2025 and June 29, 2024, respectively. Our effective tax rate reflects the jurisdictional mix of earnings and recognition of a full valuation allowance against certain deferred tax assets.

Earnings from continuing operations were $4.4 million for the quarter ended June 28, 2025, compared with a loss from continuing operations of $4.4 million for the quarter ended June 29, 2024. Diluted earnings per share from continuing operations attributable to common shareholders (after accretion on preferred stock) were $0.03 for the quarter ended June 28, 2025, compared with a diluted loss per share (after dividends and accretion on preferred stock) of $0.04 for the quarter ended June 29, 2024.

We recognized a loss from discontinued operations related to our divested frozen fruit business ("Frozen Fruit") of $0.9 million (diluted loss per share of $0.01) for the quarter ended June 29, 2024.

We realized earnings attributable to common shareholders of $4.3 million (diluted earnings per share of $0.03) for the quarter ended June 28, 2025, compared with a loss attributable to common shareholders of $5.2 million (diluted loss per share of $0.04) for the quarter ended June 29, 2024.

Adjusted earnings from continuing operations were $4.4 million, or $0.04 earnings per diluted share, for the quarter ended June 28, 2025, compared with adjusted earnings from continuing operations of $2.2 million, or $0.02 earnings per diluted share, for the quarter ended June 29, 2024.

Adjusted EBITDA from continuing operations increased $2.7 million, or 13.9%, to $22.7 million for the quarter ended June 28, 2025, compared with $20.0 million for the quarter ended June 29, 2024.

Adjusted earnings from continuing operations and adjusted EBITDA from continuing operations are non-GAAP financial measures. See below under "Non-GAAP Measures" for a reconciliation of adjusted earnings from continuing operations and adjusted EBITDA from continuing operations from earnings (loss) from continuing operations, which we consider to be the most directly comparable U.S. GAAP financial measure.

SUNOPTA INC. 23 June 25, 2025 Form 10-Q

Rollforward of Revenue, Gross Profit and Operating Income

For the quarter ended   June 28, 2025     June 29, 2024     Change     % Change  
                         
Revenues $ 191,489   $ 169,541   $ 21,948     12.9%  
Gross profit   28,407     21,192     7,215     34.0%  
Gross margin   14.8%     12.5%           2.3%  
                         
Operating income $ 10,533   $ 1,956   $ 8,577     438.5%  
Operating margin   5.5%     1.2%           4.3%  

Revenues

The table below explains the $22.0 million increase in revenues from $169.5 million for the second quarter of 2024 to $191.5 million for the second quarter of 2025:

Revenues for the quarter ended June 29, 2024 $169,541
Sales volume increases for plant-based beverages and broths, partially offset by lower pass-through pricing for certain raw material cost savings 13,701
Higher sales of fruit snacks driven by volume growth, together with incremental pass-through pricing adjustments for tariff costs 8,247
Revenues for the quarter ended June 28, 2025 $191,489

Gross Profit

The table below explains the $7.2 million increase in gross profit from $21.2 million for the second quarter of 2024 to $28.4 million for the second quarter of 2025:

Gross profit for the quarter ended June 29, 2024 $21,192
Higher sales and production volumes for beverages, broths, and fruit snacks, partially offset by unrecovered incremental tariff costs due to timing 5,271
Decrease in start-up costs related to capital expansion projects 2,348
Non-recurring direct costs, net of expected insurance recoveries, related to a voluntary product withdrawal in the second quarter of 2024 2,145
Decrease in excess wastewater haul-off charges, related to temporary volume constraints within the current treatment system at our Midlothian, Texas, facility 674
Incremental investments in labor and infrastructure to improve long-term margins (2,550)
Incremental depreciation related to capital expansion projects (673)
Gross profit for the quarter ended June 28, 2025 $28,407
SUNOPTA INC. 24 June 25, 2025 Form 10-Q

Operating Income

The table below explains the increase in operating income from the second quarter of 2024 to the second quarter of 2025:

Operating income for the quarter ended June 29, 2024 $1,956
Increase in gross profit, as explained above 7,215
Favorable foreign exchange impact on peso-denominated restricted cash held in Mexico, together with lower employee compensation costs, partially offset by higher employee bonus accruals based on performance 1,362
Operating income for the quarter ended June 28, 2025 $10,533

Consolidated Results of Operations for the Two Quarters Ended June 28, 2025 and June 29, 2024

    June 28, 2025     June 29, 2024     Change     Change  
For the two quarters ended   $     $     $     %  
                         
Revenues   393,117     353,963     39,154     11.1%  
Cost of goods sold   334,391     301,719     32,672     10.8%  
                         
Gross profit   58,726     52,244     6,482     12.4%  
                         
Gross margin   14.9%     14.8%           0.1%  
                         
Operating expenses                        
Selling, general and administrative expenses   36,923     40,118     (3,195 )   -8.0%  
Intangible asset amortization   972     892     80     9.0%  
Other income, net   (56 )   (2,104 )   2,048     97.3%  
Foreign exchange loss (gain)   (133 )   1,259     (1,392 )   *  
Total operating expenses   37,706     40,165     (2,459 )   -6.1%  
                         
Operating income   21,020     12,079     8,941     74.0%  
                         
Interest expense, net   10,408     12,460     (2,052 )   -16.5%  
Other non-operating expense   959     -     959     *  
                         
Earnings (loss) from continuing operations before income taxes   9,653     (381 )   10,034     *  
Income tax expense   491     260     231     88.8%  
                         
Earnings (loss) from continuing operations   9,162     (641 )   9,803     *  
Net loss from discontinued operations   -     (1,814 )   1,814     100.0%  
                         
Net earnings (loss)   9,162     (2,455 )   11,617     *  
Accretion on preferred stock   (175 )   (264 )   89     33.7%  
                         
Earnings (loss) attributable to common shareholders   8,987     (2,719 )   11,706     *  
                         
* Percentage not meaningful  
SUNOPTA INC. 25 June 25, 2025 Form 10-Q

Revenues for the two quarters ended June 28, 2025 increased by 11.1% to $393.1 million from $354.0 million for the two quarters ended June 29, 2024. The change in revenues from the first two quarters of 2024 to the first two quarters of 2025 was due to the following:

    $     %  
2024 revenues   353,963        
Volume/Mix   46,920     13.3%  
Price   (5,460 )   -1.5%  
Exit from smoothie bowls   (2,306 )   -0.7%  
2025 revenues   393,117     11.1%  

For the two quarters ended June 28, 2025, the 11.1% increase in revenues reflected a favorable volume/mix impact of 13.3%, partially offset by a 1.5% overall price reduction, together with a 0.7% revenue loss related to our exit from the smoothie bowls category in March 2024. The favorable volume/mix growth reflected increases across our beverage, broth and fruit snack product categories and new product launches. The unfavorable pricing impact mainly reflected lower pass-through pricing for certain raw material cost savings, partially offset by incremental pass-through pricing adjustments for tariff costs.

Gross profit increased $6.5 million, or 12.4%, to $58.7 million for the two quarters ended June 28, 2025, compared with $52.2 million for the two quarters ended June 29, 2024. Gross margin was 14.9% for the two quarters ended June 28, 2025, compared with 14.8% for the two quarters ended June 29, 2024, an increase of 10 basis points.

For the first two quarters of 2025 and 2024, we incurred temporary third-party haul-off charges of $1.3 million and $1.4 million, respectively, for excess wastewater produced at our plant-based beverage facility in Midlothian, Texas, due to temporary volume constraints within our current treatment system. Additionally, for the first two quarters of 2024, we incurred start-up costs of $2.7 million, mainly related to the scale-up of production at our plant-based beverage facility in Midlothian, Texas, and we incurred product withdrawal costs of $2.1 million. Excluding the impact of these charges and costs, adjusted gross margin was 15.3% for the two quarters ended June 28, 2025, compared with 16.5% for the two quarters ended June 29, 2024, a decrease of 120 basis points. See below under "Non-GAAP Measures" for a reconciliation of adjusted gross margin from gross margin calculated in accordance with U.S. GAAP.

The 120-basis point decrease in adjusted gross margin reflected the timing lag on the pass-through of incremental tariff costs, investments in labor and infrastructure to improve long-term margins, temporary volume limitations resulting from the excess wastewater issue at our Midlothian, Texas, facility, and incremental depreciation related to assets recently placed in service but not fully utilized as production ramps up. These factors were partially offset by higher sales and production volumes for beverages, broths and fruit snacks driving improved plant utilization.

Operating income increased $8.9 million to $21.0 million for the two quarters ended June 28, 2025, compared with $12.1 million for the two quarters ended June 29, 2024. The increase in operating income mainly reflected the $6.5 million increase in gross profit, as described above, together with a $3.4 million decrease in stock-based compensation expense and a $1.4 million favorable foreign exchange impact on peso-denominated restricted cash held in Mexico, partially offset by the inclusion of a non-recurring gain of $1.8 million on the sale of smoothie bowl product line in the first quarter of 2024.

(Further details on the changes in revenue, gross profit and operating income are provided in the rollforward tables below.)

Net interest expense decreased by $2.1 million to $10.4 million for the two quarters ended June 28, 2025, compared with $12.5 million for the two quarters ended June 29, 2024, which mainly reflected reduced borrowings, favorable interest rate movements, and increased interest income.

Other non-operating expense of $1.0 million for the two quarters ended June 28, 2025, reflected the loss on sale of certain trade receivables to a third-party financial institution under the Receivables Sales Program that we entered into in the third quarter of 2024 (as described below under "Liquidity and Capital Resources").

Income taxes were recognized at effective tax rates of 5.1% and (68.2)% for the two quarters ended June 28, 2025 and June 29, 2024, respectively. Our effective tax rate reflects the jurisdictional mix of earnings and recognition of a full valuation allowance against certain deferred tax assets.

SUNOPTA INC. 26 June 25, 2025 Form 10-Q

Earnings from continuing operations were $9.2 million for the two quarters ended June 28, 2025, compared with a loss from continuing operations of $0.6 million for the two quarters ended June 29, 2024. Diluted earnings per share from continuing operations attributable to common shareholders (after accretion on preferred stock) were $0.07 for the two quarters ended June 28, 2025, compared with a diluted loss per share (after accretion on preferred stock) of $0.01 for the two quarters ended June 29, 2024.

We recognized a loss from discontinued operations related to Frozen Fruit of $1.8 million (diluted loss per share of $0.02) for the two quarters ended June 29, 2024.

We realized earnings attributable to common shareholders of $9.0 million (diluted earnings per share of $0.07) for the two quarters ended June 28, 2025, compared with a loss attributable to common shareholders of $2.7 million (diluted loss per share of $0.02) for the two quarters ended June 29, 2024.

Adjusted earnings from continuing operations were $9.7 million, or $0.08 earnings per diluted share, for the two quarters ended June 28, 2025, compared with adjusted earnings from continuing operations of $4.1 million, or $0.03 earnings per diluted share, for the two quarters ended June 29, 2024.

Adjusted EBITDA from continuing operations increased $3.3 million, or 7.9%, to $45.1 million for the two quarters ended June 28, 2025, compared with $41.8 million for the two quarters ended June 29, 2024.

Adjusted earnings from continuing operations and adjusted EBITDA from continuing operations are non-GAAP financial measures. See below under "Non-GAAP Measures" for a reconciliation of adjusted earnings from continuing operations and adjusted EBITDA from continuing operations from earnings (loss) from continuing operations, which we consider to be the most directly comparable U.S. GAAP financial measure.

Rollforward of Revenue, Gross Profit and Operating Income

For the two quarters ended   June 28, 2025     June 29, 2024     Change     % Change  
                         
Revenues $ 393,117   $ 353,963   $ 39,154     11.1%  
Gross profit   58,726     52,244     6,482     12.4%  
Gross margin   14.9%     14.8%           0.1%  
                         
Operating income $ 21,020   $ 12,079   $ 8,941     74.0%  
Operating margin   5.3%     3.4%           1.9%  

Revenues

The table below explains the $39.1 million increase in revenues from $354.0 million for the first two quarters of 2024 to $393.1 million for the first two quarters of 2025:

Revenues for the two quarters ended June 29, 2024 $353,963
Sales volume increases for plant-based beverages, broths, protein shakes, and teas, partially offset by lower pass-through pricing for certain raw material cost savings 29,549
Higher sales of fruit snacks driven by volume growth, together with incremental pass-through pricing adjustments for tariff costs, 11,911
Impact of the exit from the smoothie bowls category in March 2024 (2,306)
Revenues for the two quarters ended June 28, 2025 $393,117
SUNOPTA INC. 27 June 25, 2025 Form 10-Q

Gross Profit

The table below explains the $6.5 million increase in gross profit from $52.2 million for the first two quarters of 2024 to $58.7 million for the first two quarters of 2025:

Gross profit for the two quarters ended June 29, 2024 $52,244
Higher sales and production volumes for beverages, broths, and fruit snacks, partially offset by unrecovered incremental tariff costs due to timing 7,562
Decrease in start-up costs related to capital expansion projects 2,675
Non-recurring direct costs, net of expected insurance recoveries, related to a voluntary product withdrawal in the second quarter of 2024 2,145
Decrease in excess wastewater haul-off charges, related to temporary volume constraints within the current treatment system at our Midlothian, Texas, facility 131
Incremental investments in labor and infrastructure to improve long-term margins (4,330)
Incremental depreciation related to capital expansion projects (1,701)
Gross profit for the two quarters ended June 28, 2025 $58,726

Operating Income

The table below explains the increase in operating income from the first two quarters of 2024 to the first two quarters of 2025:

Operating income for the two quarters ended June 29, 2024 $12,079
Increase in gross profit, as explained above 6,482
Lower stock-based compensation expense due to a reduced equity component within our short-term incentive plan, together with increased forfeitures related to employee turnover in the first quarter of 2025, and the non-recurring impact of the accelerated vesting of certain awards in connection with the retirement of our former Chief Executive Officer in the first quarter of 2024 3,353
Favorable foreign exchange impact on peso-denominated restricted cash held in Mexico, together with lower employee compensation costs, partially offset by higher employee bonus accruals based on performance 906
Non-recurring gain on sale of smoothie bowl product line in the first quarter of 2024 (1,800)
Operating income for the two quarters ended June 28, 2025 $21,020

Liquidity and Capital Resources

On December 8, 2023, we entered into a five-year Credit Agreement providing for a $180.0 million term loan credit facility (the "Term Loan Credit Facility") and an $85.0 million revolving credit facility (the "Revolving Credit Facility") (collectively, the "Credit Facilities"). As at June 28, 2025, $168.8 million remained outstanding under the Term Loan Credit Facility and we had utilized $45.8 million of the Revolving Credit Facility, including $5.1 million in letters of credit. For more information on the Credit Facilities, see note 7 to the unaudited consolidated financial statements included in this report.

On June 13, 2025, we entered into an uncommitted revolving line of credit facility (the "Line of Credit Facility") under which we may request loans and advances of up to an aggregate amount of $15.0 million to be used solely to finance the purchase, production or sale of broth inventory. The Line of Credit Facility bears interest at a rate that is favorable to the Revolving Credit Facility. As at June 28, 2025, we had utilized $10.1 million of the Line of Credit Facility. For more information on the Line of Credit Facility, see note 7 to the unaudited consolidated financial statements included in this report.

SUNOPTA INC. 28 June 25, 2025 Form 10-Q

We are able to strategically manage customer payment terms by selling, from time to time, on a revolving basis, up to $42.0 million aggregate amount of trade receivables of eligible customers to a third-party financial institution in exchange for cash proceeds (the "Receivables Sales Program" - see note 3 to the unaudited consolidated financial statements included in this report). Additionally, we utilize, from time to time, supply chain finance ("SCF") programs offered by some of our major customers that allow us to sell our receivables from those customers to such customers' financial institutions. We utilize our Receivables Sales Program and our customers' SCF programs in order to be paid earlier than our payment terms with the customers provide, and at a discount rate that leverages those customers' favorable credit ratings. Utilizing these programs accelerates our cash flows and improves working capital efficiency, while providing a lower cost access to liquidity when compared to the Revolving Credit Facility. All cash flows associated with these programs are reported as operating activities on our consolidated statements of cash flows.

In connection with our efforts to extend payment terms with our major suppliers to enhance cash flows, we are financing certain purchases of goods and services through extended payables facilities, by which third-party intermediaries settle the supplier invoice on the contractual due date and issue us a short-term note payable for the face amount of the invoice, which we repay, together with interest, at a later date. As at June 28, 2025, we had $8.2 million principal amount outstanding under these facilities. Proceeds from, and repayments of, the notes payable associated with these facilities are reported as financing cash flows on our consolidated statements of cash flows.

For the two quarters ended June 28, 2025, we incurred capital expenditures of $17.4 million, including the payment of $4.0 million of capital expenditures related to fiscal 2024 that were included in accounts payable as at December 28, 2024. For fiscal 2025, we estimate total capital expenditures of approximately $30 million to $35 million, mainly consisting of productivity and maintenance projects. We intend to fund the majority of our capital expenditures through operating cash flows and the Revolving Credit Facility, with the balance through long-term finance leases.

On May 5, 2025, our Board of Directors approved a share repurchase program, authorizing the purchase of up to an aggregate $25 million of our common shares for cancellation through open market transactions. The size and timing of repurchases, if any, will be determined by management and will depend upon a multitude of factors, including our progress towards our leverage target, financial position, capital allocation priorities, market conditions, regulatory requirements, and other considerations. For the quarter ended June 28, 2025, we utilized $1.0 million of the authorized amount to repurchase 0.2 million common shares.

We believe that our operating cash flows, including the selective use of our Receivables Sales Program and customer SCF programs to improve collection terms, together with available borrowings under the Revolving Credit Facility, the Line of Credit Facility, and extended payable facilities, will be adequate to meet our operating, investing, and financing needs for the foreseeable future, including the 12-month period following the issuance of our financial statements. However, in order to finance significant investments in our existing businesses, or significant business acquisitions, if any, that may arise in the future, we may need additional sources of cash that we could attempt to obtain through a combination of additional bank or subordinated financing, a private or public offering of debt or equity securities, or the issuance of common stock. There can be no assurance that these types of financing would be available at all or, if so, on terms that are acceptable to us.

Cash Flows

Summarized cash flow information for the two quarters ended June 28, 2025 and June 29, 2024, is as follows:

      For the two quarters ended  
      June 28, 2025     June 29, 2024     Change  
      $     $     $  
Net cash flows provided by (used in):                  
Continuing operations:                  
  Operating activities   17,778     2,013     15,765  
  Investing activities   (18,573 )   (13,923 )   (4,650 )
  Financing activities   1,947     10,583     (8,636 )
Discontinued operations   -     3,990     (3,990 )
SUNOPTA INC. 29 June 25, 2025 Form 10-Q

Operating Activities of Continuing Operations

Cash provided by operating activities of continuing operations increased $15.8 million from the first two quarters of 2024 to the first two quarters of 2025. The increase in cash provided mainly reflected higher operating profitability, together with improved working capital efficiency attributable to our Receivables Sales Program.

Investing Activities of Continuing Operations

Cash used in investing activities of continuing operations increased $4.7 million from the first two quarters of 2024 to the first two quarters of 2025. The increase in cash used mainly reflected an addition to intangible assets for the purchase of an increased wastewater allowance at our Modesto, California, facility, together with the non-recurring receipt of $3.3 million from the sale of the smoothie bowls product line in the first two quarters of 2024.

Financing Activities of Continuing Operations

Cash provided by financing activities of continuing operations decreased $8.6 million from the first two quarters of 2024 to the first two quarters of 2025, which mainly reflected reduced borrowings under the Revolving Credit Facility, reflecting higher operating cash flows.

Discontinued Operations

Net cash provided by discontinued operations of $4.0 million for the first two quarters of 2024, reflected proceeds of $6.3 million from the remaining short-term note receivable related to the Frozen Fruit divestiture, partially offset by the settlement of pre-divestiture obligations.

Critical Accounting Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, related revenues and expenses, and disclosure of gain and loss contingencies at the date of the financial statements. The estimates and assumptions made require us to exercise our judgment and are based on historical experience and various other factors that we believe to be reasonable under the circumstances. We continually evaluate the information that forms the basis of our estimates and assumptions as our business and the business environment generally changes.

There have been no material changes to the critical accounting estimates disclosed under the heading "Critical Accounting Estimates" in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of the 2024 Form 10-K.

Non-GAAP Measures

Adjusted Gross Margin

Gross margin is a measure of gross profit (equal to revenues less cost of goods sold) as a percentage of revenues. We use a measure of adjusted gross margin that excludes unusual items that are identified and evaluated on an individual basis, which due to their nature or size, we would not expect to occur as part of our normal business on a regular basis. We use the measure of adjusted gross margin to evaluate the underlying profitability of our revenue-generating activities within each reporting period. We believe that disclosing this non-GAAP measure provides users with a meaningful, consistent comparison of our profitability measure for the periods presented. However, the non-GAAP measure of adjusted gross margin should not be considered in isolation or as a substitute for gross margin calculated based on gross profit determined in accordance with U.S. GAAP. The following tables present a reconciliation of adjusted gross margin from reported gross margin calculated in accordance with U.S. GAAP.

SUNOPTA INC. 30 June 25, 2025 Form 10-Q

Second Quarter Ended   Revenues     Cost of Goods Sold     Gross Profit  
June 28, 2025   $     $     $  
As reported   191,489     163,082     28,407  
Adjusted for:                  
Wastewater haul-off charges(a)   -     (752 )   752  
As adjusted   191,489     162,330     29,159  
                   
Reported gross margin               14.8%  
Adjusted gross margin               15.2%  
                   
Second Quarter Ended   Revenues     Cost of Goods Sold     Gross Profit  
June 29, 2024            
As reported   169,541     148,349     21,192  
Adjusted for:                  
Wastewater haul-off charges(a)   -     (1,426 )   1,426  
Start-up costs(b)   61     (2,287 )   2,348  
Product withdrawal costs(c)   -     (2,145 )   2,145  
As adjusted   169,602     142,491     27,111  
                   
Reported gross margin               12.5%  
Adjusted gross margin               16.0%  

 

First Two Quarters Ended   Revenues     Cost of Goods Sold     Gross Profit  
June 28, 2025   $     $     $  
As reported   393,117     334,391     58,726  
Adjusted for:                  
Wastewater haul-off charges(a)   -     (1,295 )   1,295  
As adjusted   393,117     333,096     60,021  
                   
Reported gross margin               14.9%  
Adjusted gross margin               15.3%  
                   
First Two Quarters Ended   Revenues     Cost of Goods Sold     Gross Profit  
June 29, 2024            
As reported   353,963     301,719     52,244  
Adjusted for:                  
Wastewater haul-off charges(a)   -     (1,426 )   1,426  
Start-up costs(b)   61     (2,614 )   2,675  
Product withdrawal costs(c)   -     (2,145 )   2,145  
As adjusted   354,024     295,534     58,490  
                   
Reported gross margin               14.8%  
Adjusted gross margin               16.5%  

Adjusted Earnings

When assessing our financial performance, we use an internal measure of adjusted earnings that excludes specific items recognized in other income or expense, and other unusual items that are identified and evaluated on an individual basis, which due to their nature or size, we would not expect to occur as part of our normal business on a regular basis. We believe that the identification of these excluded items enhances the analysis of the financial performance of our business when comparing those operating results between periods, as we do not consider these items to be reflective of normal business operations. The following tables present a reconciliation of adjusted earnings from earnings (loss) from continuing operations, which we consider to be the most directly comparable U.S. GAAP financial measure.

SUNOPTA INC. 31 June 25, 2025 Form 10-Q

    Second Quarter Ended  
    June 28, 2025     June 29, 2024  
          Per
Share
          Per
Share
 
    $     $     $     $  
Earnings (loss) from continuing operations   4,351           (4,437 )      
Dividends and accretion on preferred stock   (35 )         169        
Earnings (loss) from continuing operations attributable to common shareholders   4,316     0.03     (4,268 )   (0.04 )
Adjusted for:                        
Wastewater haul-off charges(a)   752           1,426        
Start-up costs(b)   -           2,348        
Product withdrawal costs(c)   -           2,145        
Unrealized foreign exchange loss (gain) on restricted cash(d)   (562 )         838        
Other(e)   (131 )         (304 )      
Adjusted earnings from continuing operations   4,375     0.04     2,185     0.02  

 

    First Two Quarters Ended  
    June 28, 2025     June 29, 2024  
          Per
Share
          Per
Share
 
    $     $     $     $  
Earnings (loss) from continuing operations   9,162           (641 )      
Accretion on preferred stock   (175 )         (264 )      
Earnings (loss) from continuing operations attributable to common shareholders   8,987     0.07     (905 )   (0.01 )
Adjusted for:                        
Wastewater haul-off charges(a)   1,295           1,426        
Start-up costs(b)   -           2,675        
Product withdrawal costs(c)   -           2,145        
Unrealized foreign exchange loss (gain) on restricted cash(d)   (543 )         838        
Other(e)   (56 )         (304 )      
Gain on sale of smoothie bowls product line(f)   -           (1,800 )      
Adjusted earnings from continuing operations   9,683     0.08     4,075     0.03  

Adjusted EBITDA

We use a measure of adjusted EBITDA from continuing operations when assessing the performance of our operations, which we believe is useful to users' understanding of our operating profitability because it excludes non-operating expenses, such as interest, loss on sale of receivables, and income taxes, as well as non-cash expenses, such as depreciation, amortization, and stock-based compensation. In addition, our measure of adjusted EBITDA excludes other unusual items that affect the comparability of our operating performance, as identified in the preceding determination of adjusted earnings from continuing operations. We also use this measure of adjusted EBITDA to assess operating performance in connection with our employee incentive programs.

Although we use adjusted EBITDA as a measure to assess the performance of our business and for the other purposes set forth above, this measure has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for an analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • adjusted EBITDA from continuing operations does not reflect interest expense, or the cash requirements necessary to service interest payments on our indebtedness;
  • adjusted EBITDA from continuing operations excludes the discount taken on trade receivables sold to a third-party factor, which is a strategic means for us to improve working capital efficiency, while reducing our indebtedness and interest expense;
SUNOPTA INC. 32 June 25, 2025 Form 10-Q

  • adjusted EBITDA from continuing operations does not include the payment or recovery of income taxes, which is a necessary element of our operations;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA from continuing operations does not reflect any cash requirements for such replacements; and
  • adjusted EBITDA from continuing operations does not include non-cash stock-based compensation, which is an important component of our total compensation program for employees and directors.

Because of these limitations, adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business.

The following tables present a reconciliation of adjusted EBITDA from continuing operations from earnings (loss) from continuing operations, which we consider to be the most directly comparable U.S. GAAP financial measure.

    Second Quarter Ended  
    June 28, 2025     June 29, 2024  
    $     $  
Earnings (loss) from continuing operations   4,351     (4,437 )
Interest expense, net   5,301     6,410  
Loss on sale of receivables*   537     -  
Income tax expense (benefit)   344     (17 )
Depreciation and amortization   9,960     9,110  
Stock-based compensation   2,192     2,443  
Adjusted for:            
Wastewater haul-off charges(a)   752     1,426  
Start-up costs(b)   -     2,348  
Product withdrawal costs(c)   -     2,145  
Unrealized foreign exchange loss (gain) on restricted cash(d)   (562 )   838  
Other(e)   (131 )   (304 )
Adjusted EBITDA from continuing operations   22,744     19,962  

 

    First Two Quarters Ended  
    June 28, 2025     June 29, 2024  
    $     $  
Earnings (loss) from continuing operations   9,162     (641 )
Interest expense, net   10,408     12,460  
Loss on sale of receivables*   959     -  
Income tax expense   491     260  
Depreciation and amortization   19,686     17,686  
Stock-based compensation   3,735     7,088  
Adjusted for:            
Wastewater haul-off charges(a)   1,295     1,426  
Start-up costs(b)   -     2,675  
Product withdrawal costs(c)   -     2,145  
Unrealized foreign exchange loss (gain) on restricted cash(d)   (543 )   838  
Other(e)   (56 )   (304 )
Gain on sale of smoothie bowls product line(f)   -     (1,800 )
Adjusted EBITDA from continuing operations   45,137     41,833  
             
* Included in other non-operating expense.            

 

SUNOPTA INC. 33 June 25, 2025 Form 10-Q

Footnotes

(a) Reflects temporary third-party haul-off charges for excess wastewater produced at our Midlothian, Texas, facility due to volume constraints within our current treatment system.

(b) Start-up costs mainly reflect the scale-up of production over the course of fiscal 2024 at our plant-based beverage facility in Midlothian, Texas.

(c) Reflects certain direct costs, net of expected insurance recoveries, related to the voluntary withdrawal from customers in the second quarter of 2024 of certain batches of aseptically-packaged products.

(d) Reflects unrealized foreign exchange (gains) or losses associated with peso-denominated restricted cash held in Mexico.

(e) For the second quarter and first two quarters of 2025, other mainly reflects a gain on sale of property, plant and equipment, partially offset by a legal settlement loss. For the second quarter and first two quarters of 2024, other mainly reflects legal settlement gains. These other amounts are recorded in other income or expense.

(f) Reflects the pre-tax gain on sale of the smoothie bowls product line in the first quarter of 2024, which is recorded in other income.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

For quantitative and qualitative disclosures about market risk, see Part II, Item 7A, "Quantitative and Qualitative Disclosures about Market Risk," of the 2024 Form 10-K. There have been no material changes to our exposures to market risks since December 28, 2024.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management has established disclosure controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934, as amended (the "Exchange Act") is recorded, processed, summarized and reported within time periods specified in the Securities and Exchange Commission's rules and forms. Such disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management to allow timely decisions regarding required disclosure.

Under the supervision and with the participation of our management, including our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO"), we conducted an evaluation of our disclosure controls and procedures (as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act) as of the end of the period covered by this quarterly report. Based on this evaluation, our CEO and our CFO concluded that our disclosure controls and procedures were effective as of June 28, 2025.

Changes in Internal Control Over Financial Reporting

Our management, with the participation of our CEO and CFO, has evaluated whether any change in our internal control over financial reporting (as such term is defined under Rule 13a-15(f) promulgated under the Exchange Act) occurred during the quarter ended June 28, 2025. Based on that evaluation, management concluded that there were no changes in our internal control over financial reporting during the quarter ended June 28, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

SUNOPTA INC. 34 June 25, 2025 Form 10-Q

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

For a discussion of legal proceedings, see note 14 to the unaudited consolidated financial statements included under Part I, Item 1 of this report.

Item 1A. Risk Factors

Certain risks associated with our operations are discussed in Item 1A "Risk Factors" of our Annual Report on Form 10-K for the year ended December 28, 2024. Except as set forth below, there have been no material changes to the previously reported risk factors as of the date of this quarterly report. Our previously reported risk factors should be carefully reviewed in connection with an evaluation of our Company.

Risks Related to Our Company, Business and Operations

The imposition of new or increased tariffs could have a material adverse effect on our business, financial condition and results of operations

In March 2025, the U.S. imposed 25% additional tariffs on goods from Canada and Mexico that are not exempt under the U.S.-Mexico-Canada Agreement ("USMCA"). Effective August 1, 2025, the tariff rate on those goods from Canada was raised to 35%. We source a portion of our raw material ingredients and packaging globally, including from Canada and Mexico. Additionally, a portion of our total revenues are generated from the sale of fruit snack products imported into the U.S. from our Niagara, Ontario, facility. As a result, the imposition of tariffs by the U.S. will result in additional costs for us, as well as our suppliers, and increase the landed cost in the U.S. of our products produced in Canada that are not exempt under the USMCA, which could have a material adverse effect on our business, financial condition and results of operations.

In addition, the imposition of tariffs, the uncertainty about tariff implementation and tariff rates, and the actual or potential imposition of retaliatory tariffs could weaken the U.S. economy, resulting in lower demand for our products, which could have a material adverse effect on our business, financial condition and results of operations

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer Purchases of Equity Securities

The following table provides information with respect to the repurchases of the Company's common shares during the quarter ended June 28, 2025 (dollar amounts in millions, expect per share amounts).

Period   (a) Total Number of
Shares Purchased
    (b) Average Price
Paid Per Share
    (c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
(1)
    (d) Approximate
Dollar Value of
Shares that May
Yet Be
Purchased
Under the Plans
or Programs
 
Month #1                        
3/30/2025 - 5/3/2025   -   $ -     -   $ -  
Month #2                        
5/4/2025 - 5/31/2025   -   $ -     -   $ 25.0  
Month #3                        
6/1/2025 - 6/28/2025   163,227   $ 6.04     163,227   $ 24.0  
Total   163,227           163,227        

(1) On May 7, 2025, the Company announced that its Board of Directors authorized a share repurchase program for the repurchase of up to $25 million of the Company's outstanding common shares (the "Share Repurchase Program"). The Share Repurchase Program does not obligate the Company to acquire common shares on a particular timeline. Any repurchases under the Share Repurchase Program may be made by means of open market transactions effected through the facilities of The Nasdaq Stock Market LLC in compliance with Rule 10b-18 of the Securities Exchange Act of 1934, as amended, and other applicable legal requirements. The actual number of shares purchased, the timing of purchases, and the price at which shares will be purchased under the Share Repurchase Program will be determined by the Company's management, and will depend on factors including, but not limited to, the Company's progress towards its leverage target, financial position, capital allocation priorities, market conditions and regulatory requirements. Any shares acquired by the Company under the Share Repurchase Program will be cancelled. The Company may elect to suspend or discontinue the program without notice at any time.

SUNOPTA INC. 35 June 25, 2025 Form 10-Q

Item 5. Other Information

(c) Insider Trading Arrangements

During the quarter ended June 28, 2025, none of our directors or officers adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement," as each term is defined in Item 408 of Regulation S-K.

Item 6. Exhibits

The following exhibits are included as part of this report.

Exhibit Description
   
10.1†* Employment Agreement, effective March 31, 2025, between SunOpta Inc. and Chris McCullough.
   
10.2†* Employment Agreement, effective May 5, 2025, between SunOpta Inc. and Jennifer Caro.
   
10.3†* Employment Agreement, effective June 16, 2025, between SunOpta Inc. and Danielle Duzan.
   
31.1* Certification by Brian Kocher, Chief Executive Officer, pursuant to Rule 13a - 14(a) under the Securities Exchange Act of 1934, as amended.
   
31.2* Certification by Greg Gaba, Chief Financial Officer, pursuant to Rule 13a - 14(a) under the Securities Exchange Act of 1934, as amended.
   
32* Certifications by Brian Kocher, Chief Executive Officer, and Greg Gaba, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350.
   
101.INS* XBRL Instance Document - the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document
   
101.SCH* Inline XBRL Taxonomy Extension Schema Document
   
101.CAL* Inline XBRL Taxonomy Extension Calculation Linkbase Document
   
101.DEF* Inline XBRL Taxonomy Extension Definition Linkbase Document
   
101.LAB* Inline XBRL Taxonomy Extension Label Linkbase Document
   
101.PRE* Inline XBRL Taxonomy Extension Presentation Linkbase Document
   
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

† Indicates management contract or compensatory plan or arrangement.

* Filed herewith.

SUNOPTA INC. 36 June 25, 2025 Form 10-Q

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  SUNOPTA INC.
   
Date: August 6, 2025 /s/ Greg Gaba
  Greg Gaba
  Chief Financial Officer
(Authorized Signatory and Principal Financial Officer)

 

SUNOPTA INC. 37 June 25, 2025 Form 10-Q

FAQ

How much did SunOpta (STKL) grow revenue in Q2-2025?

Revenue increased 12.9% year-over-year to $191.5 million.

What was SunOpta’s Q2-2025 diluted EPS?

Diluted EPS from continuing operations was $0.03, up from a $(0.04) loss a year ago.

How are tariffs affecting SunOpta’s margins?

Tariff pass-through lags reduced Q2 gross margin by about 90 basis points; full recovery is expected in H2-25.

What is SunOpta’s current debt load?

Total debt is $263 million, of which $233 million is long-term and $30 million current.

How large is the new share-repurchase program?

The board authorized a $25 million buyback; $1 million executed in Q2 leaves $24 million available.

What cash did operations generate in the first half of 2025?

Operating activities provided $17.8 million in cash.
Sunopta Inc

NASDAQ:STKL

STKL Rankings

STKL Latest News

STKL Latest SEC Filings

STKL Stock Data

610.04M
115.16M
1.72%
90.89%
4.22%
Beverages - Non-Alcoholic
Beverages
United States
EDEN PRAIRIE