Arbor AG真人官方ty Trust Reports Second Quarter 2025 Results and Declares Dividend of $0.30 per Share
Arbor AG真人官方ty Trust (NYSE:ABR) reported Q2 2025 financial results with GAAP net income of $0.12 per diluted share, down from $0.25 in Q2 2024. The company declared a quarterly dividend of $0.30 per share.
Key highlights include: $857.1 million in agency loan originations, a $33.76 billion servicing portfolio, and a $11.61 billion structured loan portfolio. The company completed an $801.9 million build-to-rent securitization and issued $500 million of 7.875% senior notes in July 2025.
The quarter saw nineteen non-performing loans totaling $471.8 million and the company recorded a $16.1 million provision for loan losses. The weighted average portfolio interest rate was 7.86% as of June 30, 2025.
Arbor AG真人官方ty Trust (NYSE:ABR) ha comunicato i risultati finanziari del secondo trimestre 2025 con un utile netto GAAP di 0,12 dollari per azione diluita, in calo rispetto a 0,25 dollari nel secondo trimestre 2024. La societ脿 ha dichiarato un dividendo trimestrale di 0,30 dollari per azione.
I punti salienti includono: 857,1 milioni di dollari in nuove erogazioni di prestiti garantiti da agenzie, un portafoglio di servicing di 33,76 miliardi di dollari e un portafoglio di prestiti strutturati di 11,61 miliardi di dollari. La societ脿 ha completato una cartolarizzazione build-to-rent da 801,9 milioni di dollari e ha emesso 500 milioni di dollari di obbligazioni senior al 7,875% nel luglio 2025.
Nel trimestre sono stati registrati diciannove prestiti non performanti per un totale di 471,8 milioni di dollari e la societ脿 ha contabilizzato una rettifica per perdite su prestiti di 16,1 milioni di dollari. Il tasso di interesse medio ponderato del portafoglio era del 7,86% al 30 giugno 2025.
Arbor AG真人官方ty Trust (NYSE:ABR) inform贸 los resultados financieros del segundo trimestre de 2025 con un ingreso neto GAAP de 0,12 d贸lares por acci贸n diluida, disminuyendo desde 0,25 d贸lares en el segundo trimestre de 2024. La compa帽铆a declar贸 un dividendo trimestral de 0,30 d贸lares por acci贸n.
Los puntos clave incluyen: 857,1 millones de d贸lares en originaciones de pr茅stamos de agencia, una cartera de servicing de 33,76 mil millones de d贸lares y una cartera de pr茅stamos estructurados de 11,61 mil millones de d贸lares. La empresa complet贸 una titulizaci贸n build-to-rent por 801,9 millones de d贸lares y emiti贸 500 millones de d贸lares en bonos senior al 7,875% en julio de 2025.
Durante el trimestre se registraron diecinueve pr茅stamos en incumplimiento por un total de 471,8 millones de d贸lares y la compa帽铆a registr贸 una provisi贸n para p茅rdidas por pr茅stamos de 16,1 millones de d贸lares. La tasa de inter茅s promedio ponderada del portafolio fue del 7,86% al 30 de junio de 2025.
Arbor AG真人官方ty Trust (NYSE:ABR)電� 2025雲� 2攵勱赴 鞛鞁れ爜鞚� 氚滍憸頃橂┌ 頋劃 欤茧嫻 靾滌澊鞚�(GAAP 旮办) 0.12雼煬毳� 旮半頄堨溂氅�, 鞚措姅 2024雲� 2攵勱赴鞚� 0.25雼煬鞐愳劀 臧愳唽頃� 靾橃箻鞛呺媹雼�. 須岇偓電� 攵勱赴氤� 氚半嫻旮� 欤茧嫻 0.30雼煬毳� 靹犾柛頄堨姷雼堧嫟.
欤检殧 雮挫毄鞙茧電� 8鞏� 5,710毵� 雼煬鞚� 旮瓣磤 雽於� 鞁犼窚 鞁ろ枆, 337鞏� 6,000毵� 雼煬 攴滊鞚� 靹滊箘鞀� 韽姼韽措Μ鞓�, 攴鸽Μ瓿� 116鞏� 1,000毵� 雼煬鞚� 甑“頇� 雽於� 韽姼韽措Μ鞓り皜 韽暔霅╇媹雼�. 須岇偓電� 8鞏� 1,900毵� 雼煬 攴滊鞚� 牍岆摐-韴�-霠岉姼 歃濌秾頇�毳� 鞕勲頄堨溂氅� 2025雲� 7鞗旍棎 7.875% 瓿犾爼旮堧Μ 靹犾垳鞙� 毂勱秾 5鞏� 雼煬毳� 氚滍枆頄堨姷雼堧嫟.
頃措嫻 攵勱赴鞐愲姅 19瓯挫潣 攵鞁� 雽於�鞚� 齑� 4鞏� 7,180毵� 雼煬鞐� 雼枅鞙茧┌, 須岇偓電� 雽於� 靻愳嫟 於╇嫻旮� 1,610毵� 雼煬鞚� 旮半頄堨姷雼堧嫟. 2025雲� 6鞗� 30鞚� 旮办 臧欷戫弶攴� 韽姼韽措Μ鞓� 旮堧Μ電� 7.86%鞓赌鞀惦媹雼�.
Arbor AG真人官方ty Trust (NYSE:ABR) a publi茅 ses r茅sultats financiers du deuxi猫me trimestre 2025 avec un r茅sultat net GAAP de 0,12 $ par action dilu茅e, en baisse par rapport 脿 0,25 $ au deuxi猫me trimestre 2024. La soci茅t茅 a d茅clar茅 un dividende trimestriel de 0,30 $ par action.
Les points cl茅s incluent : 857,1 millions de dollars de pr锚ts d'agence accord茅s, un portefeuille de services de 33,76 milliards de dollars et un portefeuille de pr锚ts structur茅s de 11,61 milliards de dollars. La soci茅t茅 a finalis茅 une titrisation build-to-rent de 801,9 millions de dollars et a 茅mis en juillet 2025 des 500 millions de dollars d'obligations senior 脿 7,875%.
Au cours du trimestre, dix-neuf pr锚ts non performants totalisant 471,8 millions de dollars ont 茅t茅 recens茅s et la soci茅t茅 a enregistr茅 une provision pour pertes sur pr锚ts de 16,1 millions de dollars. Le taux d'int茅r锚t moyen pond茅r茅 du portefeuille 茅tait de 7,86% au 30 juin 2025.
Arbor AG真人官方ty Trust (NYSE:ABR) meldete die Finanzergebnisse f眉r das zweite Quartal 2025 mit einem GAAP-Nettogewinn von 0,12 USD je verw盲sserter Aktie, was einen R眉ckgang gegen眉ber 0,25 USD im zweiten Quartal 2024 darstellt. Das Unternehmen erkl盲rte eine viertelj盲hrliche Dividende von 0,30 USD je Aktie.
Wichtige Highlights sind: 857,1 Millionen USD an Agenturkreditneuvergabe, ein 33,76 Milliarden USD gro脽es Servicing-Portfolio und ein 11,61 Milliarden USD umfassendes strukturiertes Kreditportfolio. Das Unternehmen schloss eine 801,9 Millionen USD Build-to-Rent-Verbriefung ab und gab im Juli 2025 500 Millionen USD Senior Notes mit 7,875% Zinsen aus.
Im Quartal gab es neunzehn notleidende Kredite mit einem Gesamtvolumen von 471,8 Millionen USD, und das Unternehmen bildete eine R眉ckstellung f眉r Kreditausf盲lle in H枚he von 16,1 Millionen USD. Der gewichtete durchschnittliche Zinssatz des Portfolios betrug zum 30. Juni 2025 7,86%.
- Completed $801.9 million build-to-rent securitization with improved terms
- Issued $500 million senior notes providing $200 million additional liquidity
- Agency loan originations increased to $857.1 million from $605.9 million in Q1
- Servicing portfolio grew to $33.76 billion from $33.48 billion in Q1
- Net income decreased to $0.12 per share from $0.25 year-over-year
- Distributable earnings declined to $0.25 per share from $0.45 year-over-year
- Nineteen non-performing loans totaling $471.8 million in portfolio
- $16.1 million net provision for loan losses recorded in Q2
- Portfolio yield decreased due to non-performing and foreclosed loans
Insights
ABR reports weaker Q2 results with earnings decline, but maintains $0.30 dividend despite credit quality concerns.
Arbor AG真人官方ty Trust's Q2 2025 results show significant earnings deterioration compared to the prior year. Distributable earnings fell to
The company is maintaining its
Credit quality metrics show continued stress in the structured portfolio. While non-performing loans decreased slightly to
On the positive side, ABR strengthened its balance sheet by closing an
The company's loan origination activity remained stable with
The structured loan portfolio remains predominantly multifamily (
Company Highlights:
- GAAP net income of
$0.12 per diluted common share - Distributable earnings1 of
$0.25 , or$0.30 per diluted common share, excluding$10.5 million of realized losses from the sale of two real estate owned properties - Declares cash dividend on common stock of
$0.30 per share - Significant improvements to the right side of our balance sheet:
- Closed our first build-to-rent collateralized securitization vehicle totaling
$801.9 million with improved terms over our warehouse lines - In July 2025, issued
$500.0 million of7.875% senior unsecured notes due 2030 to repay$287.5 million of convertible senior notes and add ~$200 million of liquidity
- Closed our first build-to-rent collateralized securitization vehicle totaling
- Servicing portfolio of ~
$33.76 billion , agency loan originations of$857.1 million - Structured loan portfolio of ~
$11.61 billion , originations of$716.5 million and runoff of$519.7 million - Foreclosed on six loans totaling
$188.2 million and sold four real estate owned properties totaling$114.5 million
UNIONDALE, N.Y., Aug. 01, 2025 (GLOBE NEWSWIRE) -- Arbor AG真人官方ty Trust, Inc. (NYSE: ABR), today announced financial results for the second quarter ended June听30, 2025. Arbor reported net income for the quarter of
Agency Business
Loan Origination Platform
听 | Agency Loan Volume (in thousands) | ||||
听 | Quarter Ended | ||||
听 | June 30, 2025 | 听 | March 31, 2025 | ||
Fannie Mae | $ | 683,206 | 听 | $ | 357,811 |
Freddie Mac | 听 | 150,339 | 听 | 听 | 178,020 |
Private Label | 听 | 鈥� | 听 | 听 | 44,925 |
FHA | 听 | 鈥� | 听 | 听 | 16,041 |
SFR-Fixed Rate | 听 | 23,552 | 听 | 听 | 9,111 |
Total Originations | $ | 857,097 | 听 | $ | 605,908 |
听 | 听 | 听 | 听 | ||
Total Loan Sales | $ | 807,020 | 听 | $ | 730,854 |
听 | 听 | 听 | 听 | ||
Total Loan Commitments | $ | 852,766 | 听 | $ | 645,401 |
听 | 听 | 听 | 听 | 听 | 听 |
For the quarter ended June听30, 2025, the Agency Business generated revenues of
At June听30, 2025, loans held-for-sale was
Fee-Based Servicing Portfolio
The Company鈥檚 fee-based servicing portfolio totaled
听 | Fee-Based Servicing Portfolio ($ in thousands) | ||||||||||||
听 | June 30, 2025 | 听 | March 31, 2025 | ||||||||||
听 | UPB | 听 | Wtd. Avg. Fee (bps) | 听 | Wtd. Avg. Life (years) | 听 | UPB | 听 | Wtd. Avg. Fee (bps) | 听 | Wtd. Avg. Life (years) | ||
Fannie Mae | $ | 22,999,772 | 听 | 45.8 | 听 | 5.9 | 听 | $ | 22,683,885 | 听 | 46.2 | 听 | 6.2 |
Freddie Mac | 听 | 6,100,091 | 听 | 21.3 | 听 | 6.5 | 听 | 听 | 6,123,074 | 听 | 21.4 | 听 | 6.6 |
Private Label | 听 | 2,599,971 | 听 | 18.7 | 听 | 5.0 | 听 | 听 | 2,603,122 | 听 | 18.7 | 听 | 5.3 |
FHA | 听 | 1,497,551 | 听 | 14.0 | 听 | 19.9 | 听 | 听 | 1,519,675 | 听 | 14.0 | 听 | 19.0 |
SFR-Fixed Rate | 听 | 287,065 | 听 | 20.0 | 听 | 4.2 | 听 | 听 | 276,839 | 听 | 20.1 | 听 | 4.1 |
Bridge | 听 | 278,116 | 听 | 10.4 | 听 | 2.6 | 听 | 听 | 278,293 | 听 | 10.4 | 听 | 2.8 |
Total | $ | 33,762,566 | 听 | 37.4 | 听 | 6.5 | 听 | $ | 33,484,888 | 听 | 37.5 | 听 | 6.7 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
Loans sold under the Fannie Mae program contain an obligation to partially guarantee the performance of the loan (鈥渓oss-sharing obligations鈥�) and includes
Structured Business
Portfolio and Investment Activity
听 | Structured Portfolio Activity ($ in thousands) | ||||||||||
听 | Quarter Ended | ||||||||||
听 | June 30, 2025 | 听 | March 31, 2025 | ||||||||
听 | UPB | 听 | % | 听 | UPB | 听 | % | ||||
Bridge: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Multifamily | $ | 103,300 | 听 | 14 | % | 听 | $ | 367,750 | 听 | 49 | % |
SFR | 听 | 530,986 | 听 | 74 | % | 听 | 听 | 356,294 | 听 | 48 | % |
听 | 听 | 634,286 | 听 | 88 | % | 听 | 听 | 724,044 | 听 | 97 | % |
听 | 听 | 听 | 听 | 听 | . | 听 | 听 | ||||
Mezzanine/Preferred Equity | 听 | 6,999 | 听 | 1 | % | 听 | 听 | 4,440 | 听 | 1 | % |
Construction - Multifamily | 听 | 75,259 | 听 | 11 | % | 听 | 听 | 18,637 | 听 | 2 | % |
Total Originations | $ | 716,544 | 听 | 100 | % | 听 | $ | 747,121 | 听 | 100 | % |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Number of Loans Originated | 听 | 19 | 听 | 听 | 听 | 听 | 20 | 听 | 听 | ||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Commitments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
SFR | $ | 232,384 | 听 | 听 | 听 | $ | 162,400 | 听 | 听 | ||
Construction - Multifamily | 听 | 173,000 | 听 | 听 | 听 | 听 | 92,000 | 听 | 听 | ||
Total Commitments | $ | 405,384 | 听 | 听 | 听 | $ | 254,400 | 听 | 听 | ||
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Loan Runoff | $ | 519,709 | 听 | 听 | 听 | $ | 421,941 | 听 | 听 |
听 | Structured Portfolio ($ in thousands) | ||||||||||
听 | June 30, 2025 | 听 | March 31, 2025 | ||||||||
听 | UPB | 听 | % | 听 | UPB | 听 | % | ||||
Bridge: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Multifamily | $ | 8,404,597 | 听 | 72 | % | 听 | $ | 8,637,773 | 听 | 75 | % |
SFR | 听 | 2,531,841 | 听 | 22 | % | 听 | 听 | 2,247,817 | 听 | 20 | % |
Other | 听 | 169,025 | 听 | 2 | % | 听 | 听 | 171,952 | 听 | 1 | % |
听 | 听 | 11,105,463 | 听 | 96 | % | 听 | 听 | 11,057,542 | 听 | 96 | % |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||
Mezzanine/Preferred Equity | 听 | 400,634 | 听 | 3 | % | 听 | 听 | 405,770 | 听 | 4 | % |
Construction - Multifamily | 听 | 100,070 | 听 | 1 | % | 听 | 听 | 23,005 | 听 | <1 | % |
SFR Permanent | 听 | 3,068 | 听 | <1 | % | 听 | 听 | 3,076 | 听 | <1 | % |
Total Portfolio | $ | 11,609,235 | 听 | 100 | % | 听 | $ | 11,489,393 | 听 | 100 | % |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
At June听30, 2025, the loan and investment portfolio鈥檚 unpaid principal balance ("UPB"), excluding loan loss reserves, was
The average balance of the Company鈥檚 loan and investment portfolio during the second quarter of 2025, excluding loan loss reserves, was
During the second quarter of 2025, the Company recorded a
In addition, at June听30, 2025, the Company had three loans with a total UPB of
During the second quarter of 2025, the Company modified eight loans to borrowers experiencing financial difficulty with a total UPB of
Financing Activity
The balance of debt that finances the Company鈥檚 loan and investment portfolio at June听30, 2025 was
The average balance of debt that finances the Company鈥檚 loan and investment portfolio for the second quarter of 2025 was
In May 2025, the Company completed its first build-to-rent collateralized securitization vehicle totaling
In July 2025, the Company issued
Dividend
The Company announced today that its Board of Directors has declared a quarterly cash dividend of
Earnings Conference Call
The Company will host a conference call today at 10:00 a.m. Eastern Time. A live webcast and replay of the conference call will be available at www.arbor.com in the investor relations section of the Company鈥檚 website, or you can access the call telephonically at least ten minutes prior to the conference call. The dial-in numbers are (800) 343-4136 for domestic callers and (203) 518-9843 for international callers. Please use participant passcode ABRQ225 when prompted by the operator.
A telephonic replay of the call will be available until August 8, 2025. The replay dial-in numbers are (800) 839-8531 for domestic callers and (402) 220-6074 for international callers.
About Arbor AG真人官方ty Trust, Inc.
Arbor AG真人官方ty Trust, Inc. (NYSE: ABR) is a nationwide real estate investment trust and direct lender, providing loan origination and servicing for multifamily, single-family rental (SFR) portfolios, and other diverse commercial real estate assets. Headquartered in New York, Arbor manages a multibillion-dollar servicing portfolio, specializing in government-sponsored enterprise products. Arbor is a leading Fannie Mae DUS庐 lender and Freddie Mac Optigo庐 Seller/Servicer, and an approved FHA Multifamily Accelerated Processing (MAP) lender. Arbor鈥檚 product platform also includes bridge, CMBS, mezzanine and preferred equity loans. Rated by Standard and Poor鈥檚 and Fitch Ratings, Arbor is committed to building on its reputation for service, quality, and customized solutions with an unparalleled dedication to providing our clients excellence over the entire life of a loan.
Safe Harbor Statement
Certain items in this press release may constitute forward-looking statements within the meaning of the 鈥渟afe harbor鈥� provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management鈥檚 current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Arbor can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from Arbor鈥檚 expectations include, but are not limited to, changes in economic conditions generally, and the real estate markets specifically, continued ability to source new investments, changes in interest rates and/or credit spreads, and other risks detailed in Arbor鈥檚 Annual Report on Form 10-K for the year ended December听31, 2024 and its other reports filed with the SEC. Such forward-looking statements speak only as of the date of this press release. Arbor expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Arbor鈥檚 expectations with regard thereto or change in events, conditions, or circumstances on which any such statement is based.
Notes
- During the quarterly earnings conference call, the Company may discuss non-GAAP financial measures as defined by SEC Regulation G. In addition, the Company has used non-GAAP financial measures in this press release. A supplemental schedule of non-GAAP financial measures and the comparable GAAP financial measure can be found on the last two pages of this release.
Contact: | Arbor AG真人官方ty Trust, Inc. Investor Relations 516-506-4200 [email protected] |
听 | |||||||||||||||
ARBOR REALTY TRUST, INC. AND SUBSIDIARIES Consolidated Statements of Income - (Unaudited) ($ in thousands鈥攅xcept share and per share data) | |||||||||||||||
听 | |||||||||||||||
听 | Quarter Ended June 30, | 听 | Six Months Ended June 30, | ||||||||||||
听 | 听 | 2025 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2025 | 听 | 听 | 听 | 2024 | 听 |
Interest income | $ | 240,303 | 听 | 听 | $ | 297,188 | 听 | 听 | $ | 480,997 | 听 | 听 | $ | 618,480 | 听 |
Interest expense | 听 | 171,578 | 听 | 听 | 听 | 209,227 | 听 | 听 | 听 | 336,829 | 听 | 听 | 听 | 426,903 | 听 |
Net interest income | 听 | 68,725 | 听 | 听 | 听 | 87,961 | 听 | 听 | 听 | 144,168 | 听 | 听 | 听 | 191,577 | 听 |
Other revenue: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gain on sales, including fee-based services, net | 听 | 13,658 | 听 | 听 | 听 | 17,448 | 听 | 听 | 听 | 26,439 | 听 | 听 | 听 | 34,114 | 听 |
Mortgage servicing rights | 听 | 10,930 | 听 | 听 | 听 | 14,534 | 听 | 听 | 听 | 19,061 | 听 | 听 | 听 | 24,733 | 听 |
Servicing revenue, net | 听 | 27,437 | 听 | 听 | 听 | 29,910 | 听 | 听 | 听 | 53,040 | 听 | 听 | 听 | 61,436 | 听 |
Property operating income | 听 | 5,452 | 听 | 听 | 听 | 1,444 | 听 | 听 | 听 | 9,839 | 听 | 听 | 听 | 3,014 | 听 |
Gain (loss) on derivative instruments, net | 听 | 219 | 听 | 听 | 听 | (275 | ) | 听 | 听 | 3,619 | 听 | 听 | 听 | (5,533 | ) |
Other income, net | 听 | 3,989 | 听 | 听 | 听 | 2,081 | 听 | 听 | 听 | 8,407 | 听 | 听 | 听 | 4,414 | 听 |
Total other revenue | 听 | 61,685 | 听 | 听 | 听 | 65,142 | 听 | 听 | 听 | 120,405 | 听 | 听 | 听 | 122,178 | 听 |
Other expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Employee compensation and benefits | 听 | 41,181 | 听 | 听 | 听 | 42,836 | 听 | 听 | 听 | 87,217 | 听 | 听 | 听 | 90,529 | 听 |
Selling and administrative | 听 | 14,859 | 听 | 听 | 听 | 12,823 | 听 | 听 | 听 | 31,171 | 听 | 听 | 听 | 26,756 | 听 |
Property operating expenses | 听 | 6,802 | 听 | 听 | 听 | 1,584 | 听 | 听 | 听 | 10,276 | 听 | 听 | 听 | 3,262 | 听 |
Depreciation and amortization | 听 | 5,848 | 听 | 听 | 听 | 2,423 | 听 | 听 | 听 | 9,592 | 听 | 听 | 听 | 4,994 | 听 |
Provision for loss sharing (net of recoveries) | 听 | 4,215 | 听 | 听 | 听 | 4,333 | 听 | 听 | 听 | 6,002 | 听 | 听 | 听 | 4,607 | 听 |
Provision for credit losses (net of recoveries) | 听 | 19,004 | 听 | 听 | 听 | 29,564 | 听 | 听 | 听 | 28,079 | 听 | 听 | 听 | 48,682 | 听 |
Total other expenses | 听 | 91,909 | 听 | 听 | 听 | 93,563 | 听 | 听 | 听 | 172,337 | 听 | 听 | 听 | 178,830 | 听 |
Income before extinguishment of debt, (loss) gain on real estate, income from equity affiliates and income taxes | 听 | 38,501 | 听 | 听 | 听 | 59,540 | 听 | 听 | 听 | 92,236 | 听 | 听 | 听 | 134,925 | 听 |
Loss on extinguishment of debt | 听 | 鈥� | 听 | 听 | 听 | (412 | ) | 听 | 听 | (2,319 | ) | 听 | 听 | (412 | ) |
(Loss) gain on real estate | 听 | (1,448 | ) | 听 | 听 | 3,813 | 听 | 听 | 听 | (4,258 | ) | 听 | 听 | 3,813 | 听 |
Income from equity affiliates | 听 | 2,654 | 听 | 听 | 听 | 2,793 | 听 | 听 | 听 | 1,020 | 听 | 听 | 听 | 4,211 | 听 |
Provision for income taxes | 听 | (3,398 | ) | 听 | 听 | (3,901 | ) | 听 | 听 | (6,989 | ) | 听 | 听 | (7,493 | ) |
Net income | 听 | 36,309 | 听 | 听 | 听 | 61,833 | 听 | 听 | 听 | 79,690 | 听 | 听 | 听 | 135,044 | 听 |
Preferred stock dividends | 听 | 10,342 | 听 | 听 | 听 | 10,342 | 听 | 听 | 听 | 20,684 | 听 | 听 | 听 | 20,684 | 听 |
Net income attributable to noncontrolling interest | 听 | 2,015 | 听 | 听 | 听 | 4,094 | 听 | 听 | 听 | 4,617 | 听 | 听 | 听 | 9,090 | 听 |
Net income attributable to common stockholders | $ | 23,952 | 听 | 听 | $ | 47,397 | 听 | 听 | $ | 54,389 | 听 | 听 | $ | 105,270 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Basic earnings per common share | $ | 0.12 | 听 | 听 | $ | 0.25 | 听 | 听 | $ | 0.28 | 听 | 听 | $ | 0.56 | 听 |
Diluted earnings per common share | $ | 0.12 | 听 | 听 | $ | 0.25 | 听 | 听 | $ | 0.28 | 听 | 听 | $ | 0.56 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Weighted average shares outstanding: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Basic | 听 | 192,236,206 | 听 | 听 | 听 | 188,655,801 | 听 | 听 | 听 | 191,154,501 | 听 | 听 | 听 | 188,683,095 | 听 |
Diluted | 听 | 209,003,002 | 听 | 听 | 听 | 205,487,711 | 听 | 听 | 听 | 207,938,574 | 听 | 听 | 听 | 205,499,619 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Dividends declared per common share | $ | 0.30 | 听 | 听 | $ | 0.43 | 听 | 听 | $ | 0.73 | 听 | 听 | $ | 0.86 | 听 |
听 | ||||||
ARBOR REALTY TRUST, INC. AND SUBSIDIARIES Consolidated Balance Sheets ($ in thousands鈥攅xcept share and per share data) | ||||||
听 | ||||||
听 | June 30, 2025 | 听 | 听 | |||
听 | (Unaudited) | 听 | December 31, 2024 | |||
Assets: | 听 | 听 | 听 | |||
Cash and cash equivalents | $ | 255,742 | 听 | 听 | $ | 503,803 |
Restricted cash | 听 | 90,944 | 听 | 听 | 听 | 156,376 |
Loans and investments, net (allowance for credit losses of | 听 | 11,333,023 | 听 | 听 | 听 | 11,033,997 |
Loans held-for-sale, net | 听 | 361,447 | 听 | 听 | 听 | 435,759 |
Capitalized mortgage servicing rights, net | 听 | 348,326 | 听 | 听 | 听 | 368,678 |
Securities held-to-maturity, net (allowance for credit losses of | 听 | 156,920 | 听 | 听 | 听 | 157,154 |
Investments in equity affiliates | 听 | 71,796 | 听 | 听 | 听 | 76,312 |
AG真人官方 estate owned, net | 听 | 365,186 | 听 | 听 | 听 | 176,543 |
Due from related party | 听 | 16,773 | 听 | 听 | 听 | 12,792 |
Goodwill and other intangible assets | 听 | 87,336 | 听 | 听 | 听 | 88,119 |
Other assets | 听 | 475,546 | 听 | 听 | 听 | 481,448 |
Total assets | $ | 13,563,039 | 听 | 听 | $ | 13,490,981 |
听 | 听 | 听 | 听 | |||
Liabilities and Equity: | 听 | 听 | 听 | |||
Credit and repurchase facilities | $ | 4,721,622 | 听 | 听 | $ | 3,559,490 |
Securitized debt | 听 | 3,510,865 | 听 | 听 | 听 | 4,622,489 |
Senior unsecured notes | 听 | 1,238,174 | 听 | 听 | 听 | 1,236,147 |
Convertible senior unsecured notes | 听 | 287,258 | 听 | 听 | 听 | 285,853 |
Junior subordinated notes to subsidiary trust issuing preferred securities | 听 | 145,085 | 听 | 听 | 听 | 144,686 |
Mortgage notes payable 鈥� real estate owned | 听 | 184,618 | 听 | 听 | 听 | 74,897 |
Due to related party | 听 | 3,396 | 听 | 听 | 听 | 4,474 |
Due to borrowers | 听 | 36,780 | 听 | 听 | 听 | 47,627 |
Allowance for loss-sharing obligations | 听 | 89,757 | 听 | 听 | 听 | 83,150 |
Other liabilities | 听 | 251,621 | 听 | 听 | 听 | 280,198 |
Total liabilities | 听 | 10,469,176 | 听 | 听 | 听 | 10,339,011 |
听 | 听 | 听 | 听 | |||
Equity: | 听 | 听 | 听 | |||
Arbor AG真人官方ty Trust, Inc. stockholders' equity: | 听 | 听 | 听 | |||
Preferred stock, cumulative, redeemable, | 听 | 633,682 | 听 | 听 | 听 | 633,684 |
Special voting preferred shares - 16,173,761 and 16,293,589 shares | 听 | 听 | 听 | |||
听 | 听 | 听 | ||||
听 | 听 | 听 | ||||
听 | 听 | 听 | ||||
Common stock, | 听 | 1,922 | 听 | 听 | 听 | 1,893 |
Additional paid-in capital | 听 | 2,411,661 | 听 | 听 | 听 | 2,375,469 |
(Accumulated deficit) retained earnings | 听 | (72,521 | ) | 听 | 听 | 13,039 |
Total Arbor AG真人官方ty Trust, Inc. stockholders' equity | 听 | 2,974,744 | 听 | 听 | 听 | 3,024,085 |
Noncontrolling interest | 听 | 119,119 | 听 | 听 | 听 | 127,885 |
Total equity | 听 | 3,093,863 | 听 | 听 | 听 | 3,151,970 |
Total liabilities and equity | $ | 13,563,039 | 听 | 听 | $ | 13,490,981 |
听 | |||||||||||||||
ARBOR REALTY TRUST, INC. AND SUBSIDIARIES Statement of Income Segment Information - (Unaudited) (in thousands) | |||||||||||||||
听 | |||||||||||||||
听 | Quarter Ended June听30, 2025 | ||||||||||||||
听 | Structured Business | 听 | Agency Business | 听 | Other (1) | 听 | Consolidated | ||||||||
Interest income | $ | 229,980 | 听 | 听 | $ | 10,323 | 听 | 听 | $ | 鈥� | 听 | 听 | $ | 240,303 | 听 |
Interest expense | 听 | 165,858 | 听 | 听 | 听 | 5,720 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 171,578 | 听 |
Net interest income | 听 | 64,122 | 听 | 听 | 听 | 4,603 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 68,725 | 听 |
Other revenue: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Gain on sales, including fee-based services, net | 听 | 鈥� | 听 | 听 | 听 | 13,658 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 13,658 | 听 |
Mortgage servicing rights | 听 | 鈥� | 听 | 听 | 听 | 10,930 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 10,930 | 听 |
Servicing revenue | 听 | 鈥� | 听 | 听 | 听 | 45,204 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 45,204 | 听 |
Amortization of MSRs | 听 | 鈥� | 听 | 听 | 听 | (17,767 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (17,767 | ) |
Property operating income | 听 | 5,452 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 5,452 | 听 |
Gain on derivative instruments, net | 听 | 鈥� | 听 | 听 | 听 | 219 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 219 | 听 |
Other income, net | 听 | 2,105 | 听 | 听 | 听 | 1,884 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 3,989 | 听 |
Total other revenue | 听 | 7,557 | 听 | 听 | 听 | 54,128 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 61,685 | 听 |
Other expenses: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Employee compensation and benefits | 听 | 16,018 | 听 | 听 | 听 | 25,163 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 41,181 | 听 |
Selling and administrative | 听 | 7,590 | 听 | 听 | 听 | 7,269 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 14,859 | 听 |
Property operating expenses | 听 | 6,802 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 6,802 | 听 |
Depreciation and amortization | 听 | 5,456 | 听 | 听 | 听 | 392 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 5,848 | 听 |
Provision for loss sharing | 听 | 鈥� | 听 | 听 | 听 | 4,215 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 4,215 | 听 |
Provision for credit losses (net of recoveries) | 听 | 16,112 | 听 | 听 | 听 | 2,892 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 19,004 | 听 |
Total other expenses | 听 | 51,978 | 听 | 听 | 听 | 39,931 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 91,909 | 听 |
Income before loss on real estate, income from equity affiliates and income taxes | 听 | 19,701 | 听 | 听 | 听 | 18,800 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 38,501 | 听 |
Loss on real estate | 听 | (1,448 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | (1,448 | ) |
Income from equity affiliates | 听 | 2,654 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 2,654 | 听 |
Provision for income taxes | 听 | (1,277 | ) | 听 | 听 | (2,121 | ) | 听 | 听 | 鈥� | 听 | 听 | 听 | (3,398 | ) |
Net income | 听 | 19,630 | 听 | 听 | 听 | 16,679 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 36,309 | 听 |
Preferred stock dividends | 听 | 10,342 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 10,342 | 听 |
Net income attributable to noncontrolling interest | 听 | 鈥� | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 2,015 | 听 | 听 | 听 | 2,015 | 听 |
Net income attributable to common stockholders | $ | 9,288 | 听 | 听 | $ | 16,679 | 听 | 听 | $ | (2,015 | ) | 听 | $ | 23,952 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
(1)听听Includes income allocated to the noncontrolling interest holders not allocated to the two reportable segments.
听 | ||||||||
ARBOR REALTY TRUST, INC. AND SUBSIDIARIES Balance Sheet Segment Information - (Unaudited) (in thousands) | ||||||||
听 | ||||||||
听 | June 30, 2025 | |||||||
听 | Structured Business | 听 | Agency Business | 听 | Consolidated | |||
Assets: | 听 | 听 | 听 | 听 | 听 | |||
Cash and cash equivalents | $ | 65,771 | 听 | $ | 189,971 | 听 | $ | 255,742 |
Restricted cash | 听 | 63,713 | 听 | 听 | 27,231 | 听 | 听 | 90,944 |
Loans and investments, net | 听 | 11,333,023 | 听 | 听 | 鈥� | 听 | 听 | 11,333,023 |
Loans held-for-sale, net | 听 | 鈥� | 听 | 听 | 361,447 | 听 | 听 | 361,447 |
Capitalized mortgage servicing rights, net | 听 | 鈥� | 听 | 听 | 348,326 | 听 | 听 | 348,326 |
Securities held-to-maturity, net | 听 | 鈥� | 听 | 听 | 156,920 | 听 | 听 | 156,920 |
Investments in equity affiliates | 听 | 71,796 | 听 | 听 | 鈥� | 听 | 听 | 71,796 |
AG真人官方 estate owned, net | 听 | 365,186 | 听 | 听 | 鈥� | 听 | 听 | 365,186 |
Goodwill and other intangible assets | 听 | 12,500 | 听 | 听 | 74,836 | 听 | 听 | 87,336 |
Other assets and due from related party | 听 | 411,439 | 听 | 听 | 80,880 | 听 | 听 | 492,319 |
Total assets | $ | 12,323,428 | 听 | $ | 1,239,611 | 听 | $ | 13,563,039 |
听 | 听 | 听 | 听 | 听 | 听 | |||
Liabilities: | 听 | 听 | 听 | 听 | 听 | |||
Debt obligations | $ | 9,758,138 | 听 | $ | 329,484 | 听 | $ | 10,087,622 |
Allowance for loss-sharing obligations | 听 | 鈥� | 听 | 听 | 89,757 | 听 | 听 | 89,757 |
Other liabilities and due to related parties | 听 | 219,877 | 听 | 听 | 71,920 | 听 | 听 | 291,797 |
Total liabilities | $ | 9,978,015 | 听 | $ | 491,161 | 听 | $ | 10,469,176 |
听 | |||||||||||||||
ARBOR REALTY TRUST, INC. AND SUBSIDIARIES Reconciliation of Distributable Earnings to GAAP Net Income - (Unaudited) ($ in thousands鈥攅xcept share and per share data) | |||||||||||||||
听 | |||||||||||||||
听 | Quarter Ended June 30, | 听 | Six Months Ended June 30, | ||||||||||||
听 | 听 | 2025 | 听 | 听 | 听 | 2024 | 听 | 听 | 听 | 2025 | 听 | 听 | 听 | 2024 | 听 |
Net income attributable to common stockholders | $ | 23,952 | 听 | 听 | $ | 47,397 | 听 | 听 | $ | 54,389 | 听 | 听 | $ | 105,270 | 听 |
Adjustments: | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Net income attributable to noncontrolling interest | 听 | 2,015 | 听 | 听 | 听 | 4,094 | 听 | 听 | 听 | 4,617 | 听 | 听 | 听 | 9,090 | 听 |
Income from mortgage servicing rights | 听 | (10,930 | ) | 听 | 听 | (14,534 | ) | 听 | 听 | (19,061 | ) | 听 | 听 | (24,733 | ) |
Deferred tax benefit | 听 | (1,603 | ) | 听 | 听 | (2,944 | ) | 听 | 听 | (1,741 | ) | 听 | 听 | (6,896 | ) |
Amortization and write-offs of MSRs | 听 | 19,825 | 听 | 听 | 听 | 19,518 | 听 | 听 | 听 | 40,689 | 听 | 听 | 听 | 37,936 | 听 |
Depreciation and amortization | 听 | 6,582 | 听 | 听 | 听 | 3,044 | 听 | 听 | 听 | 11,149 | 听 | 听 | 听 | 6,239 | 听 |
Loss on extinguishment of debt | 听 | 鈥� | 听 | 听 | 听 | 412 | 听 | 听 | 听 | 2,319 | 听 | 听 | 听 | 412 | 听 |
Provision for credit losses, net | 听 | 8,435 | 听 | 听 | 听 | 31,457 | 听 | 听 | 听 | 9,192 | 听 | 听 | 听 | 46,260 | 听 |
(Gain) loss on derivative instruments, net | 听 | (674 | ) | 听 | 听 | 371 | 听 | 听 | 听 | (5,371 | ) | 听 | 听 | 5,894 | 听 |
Loss on real estate | 听 | 1,857 | 听 | 听 | 听 | 鈥� | 听 | 听 | 听 | 4,667 | 听 | 听 | 听 | 鈥� | 听 |
Stock-based compensation | 听 | 2,610 | 听 | 听 | 听 | 2,750 | 听 | 听 | 听 | 8,545 | 听 | 听 | 听 | 8,772 | 听 |
Distributable earnings (1) | $ | 52,069 | 听 | 听 | $ | 91,565 | 听 | 听 | $ | 109,394 | 听 | 听 | $ | 188,244 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Diluted distributable earnings per share (1) | $ | 0.25 | 听 | 听 | $ | 0.45 | 听 | 听 | $ | 0.53 | 听 | 听 | $ | 0.92 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | ||||||||
Diluted weighted average shares outstanding (1) (2) | 听 | 209,003,002 | 听 | 听 | 听 | 205,487,711 | 听 | 听 | 听 | 207,938,574 | 听 | 听 | 听 | 205,499,619 | 听 |
听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 | 听 |
(1)听听Amounts are attributable to common stockholders and OP Unit holders. The OP Units are redeemable for cash, or at the Company's option for shares of the Company's common stock on a one-for-one basis.
(2)听听The diluted weighted average shares outstanding exclude the potential shares issuable upon conversion and settlement of the Company's convertible senior notes principal balance.
The Company is presenting distributable earnings because management believes it is an important supplemental measure of the Company's operating performance and is useful to investors, analysts and other parties in the evaluation of REITs and their ability to provide dividends to stockholders. Dividends are one of the principal reasons investors invest in REITs. To maintain REIT status, REITs are required to distribute at least
The Company defines distributable earnings as net income (loss) attributable to common stockholders computed in accordance with GAAP, adjusted for accounting items such as depreciation and amortization (adjusted for unconsolidated joint ventures), non-cash stock-based compensation expense, income from MSRs, amortization and write-offs of MSRs, gains/losses on derivative instruments primarily associated with Private Label loans not yet sold and securitized, changes in fair value of GSE-related derivatives that temporarily flow through earnings, deferred tax provision (benefit), CECL provisions for credit losses (adjusted for realized losses as described below) and gains/losses on the receipt of real estate from the settlement of loans (prior to the sale of the real estate). The Company also adds back one-time charges such as acquisition costs and one-time gains/losses on the early extinguishment of debt and redemption of preferred stock.
The Company reduces distributable earnings for realized losses in the period management determines that a loan is deemed nonrecoverable in whole or in part. Loans are deemed nonrecoverable upon the earlier of: (1) when the loan receivable is settled (i.e., when the loan is repaid, or in the case of foreclosure, when the underlying asset is sold); or (2) when management determines that it is nearly certain that all amounts due will not be collected. The realized loss amount is equal to the difference between the cash received, or expected to be received, and the book value of the asset.
Distributable earnings is not intended to be an indication of the Company's cash flows from operating activities (determined in accordance with GAAP) or a measure of its liquidity, nor is it entirely indicative of funding the Company's cash needs, including its ability to make cash distributions. The Company's calculation of distributable earnings may be different from the calculations used by other companies and, therefore, comparability may be limited.
